DALLAS, May 16, 2019 /PRNewswire/ -- Sharyland Utilities, L.L.C. (Sharyland) announced today that it has closed its transaction with Sempra Energy, whereby Sempra Energy now indirectly owns a 50 percent stake in the company. In addition, Sharyland announced today that Stacey Doré has assumed the duties of President and CEO for Sharyland.
"Today marks a new beginning for Sharyland and for our commitment to supporting the critical transmission infrastructure needs of ERCOT," said Hunter Hunt, CEO of Hunt Consolidated Energy. "As a company, we are excited about the opportunities that this new partnership with Sempra Energy will bring."
Going forward, Sharyland will continue as an independent transmission utility, owned 50 percent by entities controlled by Hunter L. Hunt and other members of the family of Ray L. Hunt and 50 percent by entities controlled by Sempra Energy. Sharyland will own transmission assets that it previously built in South Texas and will continue to seek development opportunities throughout the Electric Reliability Council of Texas (ERCOT) in partnership with Sempra Energy.
In addition, Stacey Doré has been named the new President and CEO of Sharyland Utilities. Doré previously served as Senior Vice President and General Counsel of InfraREIT, Inc., and Hunt Utility Services, LLC (HUS), which was the external manager of InfraREIT, Inc. (NYSE: HIFR) (InfraREIT). Doré will also serve as President of HUS, which will now provide external management services to Sharyland. Prior to joining Hunt, Doré spent eight years with Energy Future Holdings Corp., serving the last four years as General Counsel and Chief Restructuring Officer.
"Stacey is the perfect person to lead our team going forward," said Hunt. "Stacey's creativity, judgment, and values have been essential in paving the way for a new chapter for Hunt and Sharyland. She knows the utility industry extremely well, and she knows how to run Sharyland in a manner that will benefit both ERCOT and the communities where we will be operating."
Sharyland's transaction with Sempra Energy is part of a broader set of transactions that were initially announced in October 2018 and that included the $1.275B sale of InfraREIT, Inc. to Oncor Electric Delivery Company LLC (Oncor), which is majority-owned by Sempra Energy. Over the past seven months, these transactions received all necessary regulatory approvals, including the final approval of the Public Utility Commission of Texas on May 9, 2019.
Now that all the transactions have closed, Oncor owns InfraREIT's electric transmission utility business, which Hunt developed, constructed, and grew to $2 billion in assets over the past two decades. The InfraREIT business now owned by Oncor consists of all electric transmission assets previously owned by Sharyland and InfraREIT located in Central Texas, West Texas, and the Texas Panhandle and South Plains, including the Golden Spread Electric Cooperative interconnection, the Lubbock Power & Light interconnection project, and other ERCOT development projects outside of South Texas.
Baker Botts acted as legal advisor to Sharyland and Hunt Consolidated, Inc. in the transaction. Morgan Stanley acted as exclusive financial advisor to Hunt Consolidated, Inc. in the transaction.
About Sharyland Utilities, L.L.C.
Sharyland Utilities, L.L.C. is a Texas-based electric transmission utility that is fully regulated by the Public Utility Commission of Texas. We are committed to providing safe, reliable, and efficient transmission and substation services, ensuring operational excellence, and investing to support infrastructure needs throughout the Electric Reliability Council of Texas grid. Sharyland Utilities is owned 50 percent by entities controlled by Hunter L. Hunt and other members of the family of Ray L. Hunt and 50 percent by entities controlled by Sempra Energy. Additional information about Sharyland can be found at www.sharyland.com.
About Hunt Utility Services, LLC
Hunt Utility Services provides management and support services for Sharyland Utilities, L.L.C., and is part of a larger privately-owned group of companies managed by the Ray L. Hunt family that engages in oil and gas exploration, refining, power, real estate, ranching, and private equity investments. Additional information about Hunt Utility Services can be found at www.huntutility.com.
About Sempra Energy
Sempra Energy's mission is to be North America's premier energy infrastructure company. With 2018 reported revenues of more than $11.6 billion, the San Diego-based company is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' more than 20,000 employees are focused on delivering energy with purpose to approximately 40 million consumers worldwide. Sempra Energy has been consistently recognized for its leadership in diversity and inclusion, and social responsibility, and is a member of the S&P 500 Utilities Index and the Dow Jones Utility Index.
Contact: Paul Schulze
214-978-8534
SOURCE Sharyland Utilities, L.L.C.
DALLAS and SAN DIEGO, May 9, 2019 /PRNewswire/ -- Today, Oncor Electric Delivery Company LLC (Oncor) and Sempra Energy (NYSE: SRE) announced that they have received approval from the Public Utility Commission of Texas (PUCT) for Oncor's acquisition of InfraREIT, Inc. (NYSE: HIFR) (InfraREIT), and, concurrently, Sempra Energy's acquisition of a 50% limited-partnership interest in a holding company that will own Sharyland Utilities, LP (Sharyland). PUCT approval was the final regulatory approval needed to complete the transactions.
"Texas is a great place to do business, and we are pleased that the Public Utility Commission approved another opportunity for Sempra Energy to invest in Oncor, and the state," said Jeffrey W. Martin, chairman and CEO of Sempra Energy. "We look forward to continuing to advance our growth strategy in Texas and the U.S. Gulf Coast region."
"Today is an exciting day for Oncor. When our acquisition of InfraREIT is complete, we will expand our transmission footprint and be better positioned to support the long-term needs of the ERCOT market," said Oncor CEO Allen Nye. "We want to thank the Commissioners, Commission staff, and all the stakeholders involved in this process for their hard work. We look forward to closing this transaction."
"With the PUCT's approval to integrate the InfraREIT assets into Oncor's system, the Oncor team has engineered a great outcome that balances the needs of all stakeholders. We are proud to be a part of this team," said the owners of Texas Transmission Investment LLC, Oncor's minority owner.
The transaction required approvals by the PUCT, the Federal Energy Regulatory Commission, the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as well as other regulatory approvals. The transaction also required the approval of InfraREIT's shareholders, which was received in February 2019. In addition to these approvals, the transaction is subject to the satisfaction of various closing conditions.
On Oct. 18, 2018, Oncor and Sempra Energy announced that they entered into agreements whereby Oncor would acquire 100% of the equity interests of InfraREIT, including all the limited-partnership units in its subsidiary InfraREIT Partners, LP, for approximately $1.275 billion, or $21 per share (or partnership unit), excluding certain transaction costs, and, concurrently, Sempra Energy would acquire a 50% limited-partnership interest in a holding company that will own Sharyland for approximately $98 million. Oncor's acquisition of InfraREIT also includes InfraREIT's outstanding debt, which totaled approximately $946 million at March 31, 2019.
As part of the transaction, a subsidiary of InfraREIT will exchange certain assets with Sharyland, with the end result being that, after Oncor's acquisition of InfraREIT, Oncor will own all of InfraREIT's and Sharyland's electric transmission and distribution business in Central, North and West Texas, and Sharyland will own Sharyland and InfraREIT assets in South Texas.
If all remaining closing conditions are satisfied, Oncor and Sempra Energy expect to close the transaction by the end of the month.
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 137,000 miles of transmission and distribution lines in Texas. While Oncor is owned by two investors (indirect majority owner, Sempra Energy, and minority owner, Texas Transmission Investment LLC), Oncor is managed by its Board of Directors, which is comprised of a majority of disinterested directors.
Sempra Energy's mission is to be North America's premier energy infrastructure company. With 2018 reported revenues of more than $11.6 billion, the San Diego- based company is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' more than 20,000 employees are focused on delivering energy with purpose to approximately 40 million consumers worldwide. Sempra Energy has been consistently recognized for its leadership in diversity and inclusion, and social responsibility, and is a member of the S&P 500 Utilities Index and the Dow Jones Utility Index.
This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words such as "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "contemplates," "assumes," "depends," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "target," "pursue," "outlook," "maintain," or similar expressions, or when Oncor and Sempra Energy discuss their respective guidance, strategy, plans, goals, vision, mission, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements.
Such forward-looking statements include, but are not limited to, statements about the timing of the anticipated transactions contemplated by the proposed acquisition of InfraREIT, and any of the applicable parties' post-acquisition plans and intentions, and other statements that are not historical facts. The following important factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the satisfaction of conditions to closing the definitive agreements for the transactions; obtaining required governmental and regulatory approvals, which may delay the transactions or result in the imposition of conditions that could cause the parties to abandon the transactions or be onerous to Oncor or Sempra Energy; the expected timing to consummate the proposed transactions; the risk that the businesses will not be integrated successfully; the risk that any potential cost savings and any potential synergies from the transactions may not be fully realized or may take longer to realize than expected; and the diversion of management time and attention to issues related to the transactions.
Additional factors, among others, that could cause actual results and future actions of Oncor, Sempra Energy and/or their subsidiaries to differ materially from those described in any forward-looking statements include risks and uncertainties relating to: for Sempra Energy and its subsidiaries, the greater degree and prevalence of wildfires in California in recent years and the risk that Sempra Energy or its subsidiaries may be found liable for damages regardless of fault, such as where inverse condemnation applies, and risk that Sempra Energy or its subsidiaries may not be able to recover any such costs in rates from customers in California; actions and the timing of actions, including decisions, new regulations and issuances of authorizations by, as applicable, the California Public Utilities Commission, U.S. Department of Energy, California Department of Conservation's Division of Oil, Gas, and Geothermal Resources, Los Angeles County Department of Public Health, U.S. Environmental Protection Agency, Federal Energy Regulatory Commission, Pipeline and Hazardous Materials Safety Administration, Public Utility Commission of Texas, states, cities and counties, and other regulatory and governmental bodies in the U.S. and other countries in which Oncor, Sempra Energy and/or Sempra Energy's subsidiaries operate; the success of Sempra Energy's and its subsidiaries' business development efforts, construction projects, major acquisitions, divestitures and internal structural changes, including risks in (i) obtaining or maintaining authorizations; (ii) completing construction projects on schedule and budget; (iii) obtaining the consent of partners; (iv) counterparties' ability to fulfill contractual commitments; (v) winning competitively bid infrastructure projects; (vi) disruption caused by the announcement of contemplated acquisitions and/or divestitures or internal structural changes; (vii) the ability to complete contemplated acquisitions and/or divestitures; and (viii) the ability to realize anticipated benefits from any of these efforts once completed; the resolution of civil and criminal litigation and regulatory investigations and proceedings; actions by credit rating agencies to downgrade credit ratings of Oncor, Sempra Energy or those of their subsidiaries or to place those ratings on negative outlook and the ability of Oncor, Sempra Energy and their subsidiaries to borrow at favorable interest rates; deviations from regulatory precedent or practice that result in a reallocation of benefits or burdens among shareholders and/or ratepayers; denial of approvals of proposed settlements; delays in, or denial of, regulatory agency authorizations to recover costs in rates from customers or regulatory agency approval for projects required to enhance safety and reliability; for Sempra Energy and its subsidiaries, moves to reduce or eliminate reliance on natural gas; the availability of electric power and/or natural gas and natural gas storage capacity, including disruptions caused by failures in the transmission grid, limitations on the withdrawal or injection of natural gas from or into storage facilities, and equipment failures; risks posed by actions of third parties who control the operations of investments; weather conditions, natural disasters, accidents, equipment failures, computer system outages, explosions, terrorist attacks and other events that disrupt operations, damage facilities and systems, cause the release of harmful materials, cause fires and subject Oncor, Sempra Energy or their subsidiaries to third-party liability for property damage or personal injuries, fines and penalties, some of which may not be covered by insurance (including costs in excess of applicable policy limits), may be disputed by insurers or may otherwise not be recoverable through regulatory mechanisms or may impact the ability of Oncor, Sempra Energy or their subsidiaries to obtain satisfactory levels of affordable insurance; cybersecurity threats to the energy grid, storage and pipeline infrastructure, the information and systems used to operate the businesses of Oncor, Sempra Energy or their subsidiaries and the confidentiality of proprietary information of Oncor, Sempra Energy or their subsidiaries and the personal information of their customers and employees; actions of activist shareholders, which could impact the market price of Sempra Energy's securities and disrupt its operations as a result of, among other things, requiring significant time by management and its board of directors; changes in capital markets, energy markets and economic conditions, including the availability of credit; and volatility in currency exchange, interest and inflation rates and commodity prices and our ability to effectively hedge the risk of such volatility; the impact of federal or state tax reform and the companies' ability to mitigate adverse impacts; changes in foreign and domestic trade policies and laws, including border tariffs and revisions to or replacement of international trade agreements, such as the North American Free Trade Agreement or the United States-Mexico-Canada Agreement (subject to congressional approval), that may increase Sempra Energy's and its subsidiaries' costs or impair their ability to resolve trade disputes; expropriation of assets by foreign governments and title and other property disputes; the impact at San Diego Gas & Electric Company on competitive customer rates and reliability of electric transmission and distribution systems due to the growth in distributed and local power generation and from possible departing retail load resulting from customers transferring to Direct Access and Community Choice Aggregation or other forms of distributed and local power generation and the potential risk of nonrecovery for stranded assets and contractual obligations; Oncor's ability to eliminate or reduce its quarterly dividends due to regulatory capital requirements and other regulatory and governance commitments, including the determination by Oncor's board of directors, a majority of Oncor's independent directors or a minority member director to retain such amounts to meet future requirements; and other uncertainties, some of which may be difficult to predict and are beyond the control of Oncor and Sempra Energy and/or their subsidiaries.
These risks and uncertainties are further discussed in the reports that Sempra Energy and/or Oncor have filed with the U.S. Securities and Exchange Commission (SEC). These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov. Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and Sempra Energy and Oncor undertake no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.
Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Renewables, Sempra Mexico, Sempra Texas Utility, Oncor Electric Delivery Company LLC (Oncor) and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same companies as the California utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Renewables, Sempra Mexico, Sempra Texas Utility, Oncor and IEnova are not regulated by the California Public Utilities Commission.
View original content to download multimedia:http://www.prnewswire.com/news-releases/public-utility-commission-of-texas-approves-oncors-acquisition-of-infrareit-300847700.html
SOURCE Oncor Electric Delivery Company LLC
DALLAS, May 9, 2019 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced today that the Public Utility Commission of Texas ("PUCT") voted to approve the acquisition of InfraREIT by Oncor Electric Delivery Company LLC ("Oncor").
The approval by the PUCT marks the final regulatory approval required to close the pending transaction with Oncor pursuant to which InfraREIT will be acquired for $21.00 per share in cash, valued at approximately $1.275 billion, plus the assumption of approximately $940 million of InfraREIT's net debt as of March 31, 2019. The PUCT also approved the asset exchange between InfraREIT's regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C., and its tenant, Sharyland Utilities, L.P., and the other related transactions that are conditions to the closing of the sale of InfraREIT to Oncor.
"We appreciate the time and effort of all of the parties to the PUCT proceeding in jointly working toward the settlement that we presented to the Commission in April, and we thank the Commission for its thoughtful consideration of our transaction," said David A. Campbell, President and Chief Executive Officer of InfraREIT.
Following the approval by the PUCT, the InfraREIT board of directors declared a cash dividend of $0.002747 per share of common stock, per day, which represents a pro-rated quarterly dividend of $0.25 per share. The pro-rated dividend is intended to cover the period between March 29, 2019, which was the record date for the Company's first quarter dividend, and the closing of the sale to Oncor.
If the effective time of the merger with Oncor occurs before June 28, 2019, holders of record as of immediately prior to the effective time will receive a per-share amount equal to the actual number of days from the first quarter record date through the closing date, multiplied by $0.002747. The pro-rated dividend will be paid no later than six business days following the closing.
In the event that the closing has not occurred by June 28, 2019, the Company's regular $0.25 quarterly dividend will be payable on July 18, 2019 to holders of record on June 28, 2019, in accordance with InfraREIT's standard quarterly dividend schedule.
"It has been an immense honor to lead this organization, which will be remembered for its innovation and its commitment to serving all its stakeholders," continued Campbell. "We look forward to a successful closing in the coming weeks."
The Company anticipates closing the transaction by the end of the month.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws that state the Company's or its management's intentions or expectations about future events. These statements include statements with respect to the consummation of the transaction with Oncor, the payment of the pro-rated dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
Brook Wootton
Vice President, Investor Relations
InfraREIT, Inc.
214-855-6748
View original content to download multimedia:http://www.prnewswire.com/news-releases/acquisition-of-infrareit-by-oncor-approved-by-the-public-utility-commission-of-texas-300847635.html
SOURCE InfraREIT, Inc.
DALLAS, May 7, 2019 /PRNewswire/ -- Oncor Electric Delivery Company LLC ("Oncor") today reported three months ended March 31, 2019 net income of $116 million. Oncor's first quarter 2019 net income increased $27 million, up from $89 million in the first quarter of 2018. Financial and operational results are provided in Tables A, B, C and D below.
"From the Permian and Delaware Basins, to the Dallas-Ft. Worth metroplex, to the I-35 corridor, we continue to see robust and diverse growth across our service territory, and Oncor stands ready to power the growth here in Texas," said Allen Nye, chief executive of Oncor. "We are pleased with our financial results this quarter, and look forward to a strong and exciting year ahead in 2019 as we continue to deliver for our customers and our stakeholders."
Operating Highlights
In October 2018, Oncor announced its intent to acquire 100 percent of the equity interests of InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT") and all of the limited-partnership units of its subsidiary, InfraREIT Partners, LP, for a purchase price of approximately $1.275 billion based on the number of shares and partnership units outstanding. Oncor will also bear certain transaction costs incurred by InfraREIT. Sempra Energy (the holder of 80.25% of Oncor's equity interests) and certain indirect equity holders of Texas Transmission Investment LLC (the holder of 19.75% of Oncor's equity interests) have committed to provide their pro rata share of capital contributions to Oncor in an aggregate amount of up to $1.330 billion to fund the cash consideration payable by Oncor and the payment of certain fees and expenses relating to the transaction. The transaction also includes InfraREIT's outstanding debt, which totaled approximately $946 million at March 31, 2019. The transaction is subject to the satisfaction of certain closing conditions, including the approval of the Public Utility Commission of Texas ("PUCT"). If PUCT approval is received and all closing conditions are satisfied, Oncor expects to close the transaction in mid-2019.
Sempra Energy Internet Broadcast Today
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. (Eastern Time) with senior management of Sempra Energy, which will include discussion of earnings and other information relating to Oncor. Access is available by logging on to Sempra Energy's website, www.sempra.com. An accompanying slide presentation will also be posted at sempra.com. For those unable to obtain access to the live webcast, it will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 7994290.
Oncor's Quarterly Report on Form 10-Q for the period ended March 31, 2019 will be filed with the U.S. Securities and Exchange Commission after Sempra Energy's conference call
Oncor Electric Delivery Company LLC | ||
Table A – Condensed Statements of Consolidated Net Income | ||
Three Months Ended March 31, 2019 and 2018; $ millions | ||
Q1 '19 | Q1 '18 | |
Operating revenues | $1,016 | $990 |
Operating expenses: | ||
Wholesale transmission service | 260 | 245 |
Operation and maintenance | 221 | 219 |
Depreciation and amortization | 172 | 166 |
Provision in lieu of income taxes | 25 | 33 |
Taxes other than amounts related to income taxes | 122 | 125 |
Total operating expenses | 800 | 788 |
Operating income | 216 | 202 |
Other income and (deductions) ‒ net | (17) | (32) |
Nonoperating benefit in lieu of income taxes | (3) | (7) |
Interest expense and related charges | 86 | 88 |
Net income | $ 116 | $ 89 |
Oncor Electric Delivery Company LLC | ||
Table B – Condensed Statements of Consolidated Cash Flows | ||
Three Months Ended March 31, 2019 and 2018; $ millions | ||
Q1 '19 | Q1 '18 | |
Cash flows – operating activities: | ||
Net income | $ 116 | $ 89 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation and amortization, including regulatory amortization | 192 | 196 |
Provision in lieu of deferred income taxes – net | 8 | 10 |
Other – net | (2) | - |
Changes in operating assets and liabilities: | ||
Regulatory accounts related to reconcilable tariffs | (20) | 30 |
Other operating assets and liabilities | (108) | 10 |
Cash provided by operating activities | 186 | 335 |
Cash flows — financing activities: | ||
Change in short-term borrowings | 328 | 125 |
Capital contributions from members | 70 | - |
Distributions to members | (71) | - |
Cash provided by financing activities | 327 | 125 |
Cash flows — investing activities: | ||
Capital expenditures | (523) | (450) |
Other – net | 12 | 5 |
Cash used in investing activities | (511) | (445) |
Net change in cash and cash equivalents | 2 | 15 |
Cash and cash equivalents — beginning balance | 3 | 21 |
Cash and cash equivalents — ending balance | $ 5 | $ 36 |
Oncor Electric Delivery Company LLC | ||
Table C – Condensed Consolidated Balance Sheets | ||
At March 31, 2019 and December 31, 2018; $ millions | ||
At 3/31/19 | At 12/31/18 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 5 | $ 3 |
Trade accounts receivable ‒ net | 592 | 559 |
Materials and supplies inventories ‒ at average cost | 137 | 116 |
Prepayments and other current assets | 101 | 94 |
Total current assets | 835 | 772 |
Investments and other property | 119 | 120 |
Property, plant and equipment – net | 16,455 | 16,090 |
Goodwill | 4,064 | 4,064 |
Regulatory assets | 1,654 | 1,691 |
Operating lease right-of-use and other assets | 100 | 15 |
Total assets | $23,227 | $22,752 |
LIABILITIES AND MEMBERSHIP INTERESTS | ||
Current liabilities: | ||
Short-term borrowings | $ 1,141 | $ 813 |
Long-term debt due currently | 600 | 600 |
Trade accounts payable | 321 | 300 |
Amounts payable to members related to income taxes | 39 | 26 |
Accrued taxes other than amounts related to income | 78 | 199 |
Accrued interest | 99 | 68 |
Operating lease and other current liabilities | 225 | 209 |
Total current liabilities | 2,503 | 2,215 |
Long-term debt, less amounts due currently | 5,835 | 5,835 |
Liability in lieu of deferred income taxes | 1,627 | 1,602 |
Regulatory liabilities | 2,674 | 2,697 |
Employee benefit, operating lease and other obligations | 2,012 | 1,943 |
Total liabilities | 14,651 | 14,292 |
Membership interests : | ||
Capital account ― number of interests outstanding 2018 and 2017 – 635,000,000 | 8,743 | 8,624 |
Accumulated other comprehensive loss | (167) | (164) |
Total membership interests | 8,576 | 8,460 |
Total liabilities and membership interests | $23,227 | $22,752 |
Oncor Electric Delivery Company LLC | ||
Table D – Operating Statistics | ||
Three Months Ended March 31, 2019 and 2018; mixed measures | ||
Q1 '19 | Q1 '18 | |
Electric energy volumes (gigawatt-hours): | ||
Residential | 10,319 | 10,282 |
Commercial, industrial, small business and other | 19,793 | 18,990 |
Total electric energy volumes | 30,112 | 29,272 |
Electricity distribution points of delivery (end of period and in thousands) (a) | 3,639 | 3,572 |
(a) | Based on number of active meters |
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 137,000 miles of transmission and distribution lines in Texas. While Oncor is owned by a limited number of investors (including majority owner, Sempra Energy), Oncor is managed by its Board of Directors, which is comprised of a majority of disinterested directors.
Forward-Looking Statements
This press release contains forward-looking statements relating to Oncor within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties. All statements in this press release, other than statements of historical facts (often, but not always, through the use of words or phrases such as "expects," "intends," "plans," "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "should," "projection," "target," "goal," "objective" and "outlook"), are forward-looking statements. They involve risks, uncertainties and assumptions. Further discussion of risks and uncertainties that could cause actual results to differ materially from management's current projections, forecasts, estimates and expectations is contained in filings made by Oncor with the U.S. Securities and Exchange Commission. Specifically, Oncor makes reference to the section entitled "Risk Factors" in its annual and quarterly reports. Any forward-looking statement speaks only as of the date on which it is made, and Oncor undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events.
View original content to download multimedia:http://www.prnewswire.com/news-releases/oncor-reports-strong-q1-2019-results-300844773.html
SOURCE Oncor Electric Delivery Company LLC
DALLAS, May 2, 2019 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the first quarter of 2019.
For the first quarter of 2019, InfraREIT reported the following financial highlights:
Transaction Update:
Guidance:
"We continue to advance the pending sale of InfraREIT as we received FERC and CFIUS approvals in the first quarter," said David A. Campbell, Chief Executive Officer of InfraREIT. "The sale and related transactions remain subject to PUCT approval, and we appreciate the Commission's thoughtful review and consideration of our STM application and the Settlement that we reached with the parties in April," added Campbell.
First Quarter 2019 Results
Lease revenue, consisting of only base rent, increased 6 percent to $48.6 million for the three months ended March 31, 2019, compared to $45.7 million for the same period in 2018. The increase in base rent was driven by the additional assets under lease. There was no percentage rent recognized during the first quarter of 2019 or 2018 as Sharyland Utilities, L.P. ("Sharyland") year-to-date adjusted gross revenue did not exceed the annual specified breakpoints under the Company leases. The Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year, with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $19.0 million in the first quarter of 2019, compared to net income of $17.8 million in the first quarter of 2018. Net income attributable to InfraREIT, Inc. common stockholders was $0.31 per share during the first quarter of 2019 compared to $0.29 per share during the same period in 2018. The increase in net income of $1.2 million between the two periods was attributable to a $2.9 million increase in lease revenue and $0.6 million decrease in interest expense, net partially offset by a $1.0 million increase in general and administrative expense, $0.6 million increase in depreciation expense and $0.7 million decrease in other income, net. The increase in general and administrative expense was mainly due to a $1.5 million increase in transaction costs partially offset by a decrease of $0.2 million in management fees, $0.2 million for the evaluation of the Tax Cuts and Jobs Act in 2017 and $0.1 million in professional fees. The increase in transaction costs represents the difference between the $1.7 million of professional services fees the Company incurred in the first quarter of 2019 related to the pending sale of InfraREIT and the $0.2 million of professional services fees incurred in the first quarter of 2018 related to the asset exchange transaction completed during the fourth quarter of 2017 ("2017 Asset Exchange Transaction").
Non-GAAP EPS was $0.32 per share for the first quarter of 2019 compared to $0.29 per share for the first quarter of 2018. The increase in Non-GAAP EPS resulted from an increase in lease revenue of $2.9 million, a $0.6 million net decrease in general and administrative expense and a decrease of $0.6 million in interest expense, net partially offset by a $0.7 million decrease in other income, net, a $0.6 million increase in depreciation expense and a $1.1 million base rent adjustment reduction. The decrease in general and administrative expense excludes $1.7 million of professional services fees related to the pending sale of InfraREIT in the first quarter of 2019 and $0.2 million of professional service fees related to the 2017 Asset Exchange Transaction during the first quarter of 2018.
FFO was $31.2 million for the first quarter of 2019, compared to $29.3 million for the same period in 2018, representing an increase of $1.9 million. For the first quarter of 2019, AFFO was $31.6 million, compared to $28.6 million for the same period in 2018.
Liquidity and Capital Resources
As of March 31, 2019, the Company had $3.5 million of unrestricted cash and cash equivalents and $218.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share through the transaction close, including a pro-rated dividend for any partial quarter prior to closing. Additionally, InfraREIT will maintain its REIT status through the transaction close.
The Company estimates footprint capital expenditures in the following ranges over the next two years: $20 million to $35 million for 2019 and $10 million to $35 million for 2020.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items.
Pending Sale of InfraREIT - Transaction Details
Asset Exchange:
As a condition to the closing of the sale to Oncor, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS") will exchange its South Texas assets for Sharyland's Golden Spread Electric Cooperative interconnection ("Golden Spread Project") and other related assets. The difference between the net book value of the exchanged assets will be paid in cash at closing. Following the asset exchange, Sharyland will operate as an independent utility in South Texas. Additionally, SDTS and Sharyland have agreed to terminate their existing leases in connection with the asset exchange.
Oncor Merger:
After the completion of the asset exchange transaction with Sharyland, Oncor will acquire InfraREIT for $21.00 per share in cash. Upon the close of the transaction, Oncor will own and operate all of SDTS's post-asset exchange assets, including the Golden Spread Project and Lubbock Power & Light interconnection. Oncor plans to fund its acquisition of InfraREIT with capital contributions from its owners Sempra Energy and Texas Transmission Investment LLC.
The asset exchange and Oncor merger are mutually dependent on one another, and neither will become effective without the closing of the other.
Arrangements with Hunt:
InfraREIT is externally managed by Hunt Utility Services, LLC ("Hunt Manager") under its management agreement, which will be terminated upon the closing of the transactions. Under the management agreement, Hunt Manager is entitled to the payment of a termination fee upon the termination or non-renewal of the management agreement. The termination of the management agreement automatically triggers the termination of the development agreement between InfraREIT and Hunt. InfraREIT has agreed to pay Hunt approximately $40.5 million at the closing of the transactions to terminate the management agreement, development agreement, leases with Sharyland, and all other existing agreements between InfraREIT or its subsidiaries with Hunt, Sharyland or their affiliates. That amount is consistent with the termination fee that is contractually required under the management agreement.
Agreements among Hunt, Oncor and Sempra Energy:
Concurrently with the execution of the merger agreement and the asset exchange agreement, Sharyland and Sempra Energy entered into an agreement in which Sempra Energy will purchase a 50 percent limited partnership interest in Sharyland Holdings LP ("Sharyland Holdings"), which will own a 100 percent interest in Sharyland. The closing of Sempra Energy's purchase is a requirement of the asset exchange agreement between SDTS and Sharyland. Additionally, under a separate agreement with Sharyland, Oncor will operate all of Sharyland's assets following the closing of the transactions.
Transaction Approvals and Closing Conditions:
The closing of the transactions is dependent upon and is subject to several closing conditions, including:
The early termination of the 30-day waiting period required by the HSR Act was received in December 2018. In December 2018, certain of the Company's subsidiaries entered into amendments that, effective as of the closing, will satisfy the closing condition with respect to the lender consents. Additionally, a special meeting of InfraREIT's stockholders was held on February 7, 2019, at which time the stockholders voted to approve the transactions. Furthermore, in March 2019, CFIUS clearance was received for the transactions and FERC issued an order approving the transactions.
SDTS, Sharyland, Oncor and Sempra Energy filed the STM application with the PUCT on November 30, 2018. In April 2019, the parties to the STM proceeding filed the Settlement with the PUCT. On April 10, 2019, a hearing on the merits was held and the Settlement was discussed. The 180-day deadline for the STM is May 29, 2019, although the PUCT is permitted to extend that deadline for an additional 60 days if necessary.
The Company continues to expect the transactions to close by mid-2019, subject to obtaining the PUCT approval and satisfaction of other customary closing conditions. Additional information related to the transactions can be found in the Company's filings with the U.S. Securities and Exchange Commission ("SEC") and other documents on the SEC's Web site, www.sec.gov.
Dividends and Distributions
On February 26, 2019, InfraREIT's Board of Directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on March 29, 2019, which were paid on April 18, 2019.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted principles in the United States of America ("GAAP"). In particular, InfraREIT uses Non-GAAP EPS, FFO and AFFO as important supplemental measures of the Company's operating performance. The Company presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
InfraREIT offers these measures to assist users in assessing the Company's operating performance under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measures determined in accordance with GAAP, nor are they indicative of funds available to fund the Company's cash needs, including capital expenditures, make payments on the Company's indebtedness or make distributions. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as calculated by other companies. Investors should not rely on these measures as a substitute for any GAAP measure, including net income, cash flows from operating activities or revenues. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding anticipated financial and operational performance, including projected or forecasted capital expenditures, distributions to stockholders, AFFO-to-debt ratios, capitalization matters and other forecasted metrics as well as the consummation of the transactions described herein.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the Company's filings with the SEC): (1) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (2) delays in consummating the transactions or the failure to consummate the transactions and (b) other risks and uncertainties disclosed in the Company's filings with the SEC, including, among others, the following (1) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (2) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (3) the amount of available investment to grow the Company's rate base; (4) cyber breaches and weather conditions or other natural phenomena; (5) the Company's ability to negotiate future rent payments or to renew leases with its tenant; (6) insufficient cash available to meet distribution requirements; and (7) the effects of existing and future tax and other laws and governmental regulations.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risk and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) | ||||||||
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
(Unaudited) | ||||||||
Revenue | ||||||||
Base rent | $ | 48,574 | $ | 45,656 | ||||
Percentage rent | — | — | ||||||
Total lease revenue | 48,574 | 45,656 | ||||||
Operating costs and expenses | ||||||||
General and administrative expense | 7,087 | 6,088 | ||||||
Depreciation | 12,204 | 11,577 | ||||||
Total operating costs and expenses | 19,291 | 17,665 | ||||||
Income from operations | 29,283 | 27,991 | ||||||
Other (expense) income | ||||||||
Interest expense, net | (10,060) | (10,674) | ||||||
Other income, net | 1 | 733 | ||||||
Total other expense | (10,059) | (9,941) | ||||||
Income before income taxes | 19,224 | 18,050 | ||||||
Income tax expense | 255 | 286 | ||||||
Net income | 18,969 | 17,764 | ||||||
Less: Net income attributable to noncontrolling interest | 5,224 | 4,900 | ||||||
Net income attributable to InfraREIT, Inc. | $ | 13,745 | $ | 12,864 | ||||
Net income attributable to InfraREIT, Inc. common stockholders per share: | ||||||||
Basic | $ | 0.31 | $ | 0.29 | ||||
Diluted | $ | 0.31 | $ | 0.29 | ||||
Cash dividends declared per common share | $ | 0.25 | $ | 0.25 | ||||
Weighted average common shares outstanding (basic shares) | 43,998 | 43,832 | ||||||
Redemption of operating partnership units | — | — | ||||||
Weighted average dilutive shares outstanding (diluted shares) | 43,998 | 43,832 | ||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: | ||||||||
Net income attributable to noncontrolling interest | $ | 5,224 | $ | 4,900 | ||||
Redemption of operating partnership units | 16,729 | 16,872 |
InfraREIT, Inc. CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) | ||||||||
March 31, 2019 | December 31, 2018 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 3,487 | $ | 1,808 | ||||
Restricted cash | 1,693 | 1,689 | ||||||
Due from affiliates | 33,126 | 38,174 | ||||||
Inventory | 6,862 | 6,903 | ||||||
Prepaids and other current assets | 2,648 | 1,077 | ||||||
Total current assets | 47,816 | 49,651 | ||||||
Electric Plant, net | 1,814,584 | 1,811,317 | ||||||
Goodwill | 138,384 | 138,384 | ||||||
Other Assets | 31,671 | 31,678 | ||||||
Total Assets | $ | 2,032,455 | $ | 2,031,030 | ||||
Liabilities and Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 20,881 | $ | 19,657 | ||||
Short-term borrowings | 106,500 | 112,500 | ||||||
Current portion of long-term debt | 8,919 | 8,792 | ||||||
Dividends and distributions payable | 15,182 | 15,176 | ||||||
Accrued taxes | 1,307 | 1,052 | ||||||
Total current liabilities | 152,789 | 157,177 | ||||||
Long-Term Debt, Less Deferred Financing Costs | 830,185 | 832,455 | ||||||
Regulatory Liabilities | 119,362 | 115,532 | ||||||
Long-Term Operating Lease Liabilities | 345 | — | ||||||
Total liabilities | 1,102,681 | 1,105,164 | ||||||
Commitments and Contingencies | ||||||||
Equity | ||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 44,005,370 and 43,974,998 issued and outstanding as of March 31, 2019 and December 31, 2018, respectively | 440 | 440 | ||||||
Additional paid-in capital | 708,519 | 708,283 | ||||||
Accumulated deficit | (29,278) | (32,022) | ||||||
Total InfraREIT, Inc. equity | 679,681 | 676,701 | ||||||
Noncontrolling interest | 250,093 | 249,165 | ||||||
Total equity | 929,774 | 925,866 | ||||||
Total Liabilities and Equity | $ | 2,032,455 | $ | 2,031,030 |
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 18,969 | $ | 17,764 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 12,204 | 11,577 | ||||||
Amortization of deferred financing costs | 361 | 1,071 | ||||||
Allowance for funds used during construction - other funds | — | (730) | ||||||
Equity based compensation | 120 | 140 | ||||||
Changes in assets and liabilities: | ||||||||
Due from affiliates | 5,048 | 2,567 | ||||||
Inventory | 41 | (132) | ||||||
Prepaids and other current assets | (1,553) | (573) | ||||||
Accounts payable and accrued liabilities | 1,217 | 3,153 | ||||||
Net cash provided by operating activities | 36,407 | 34,837 | ||||||
Cash flows from investing activities | ||||||||
Additions to electric plant | (11,396) | (15,011) | ||||||
Proceeds from asset exchange transaction | — | 1,632 | ||||||
Net cash used in investing activities | (11,396) | (13,379) | ||||||
Cash flows from financing activities | ||||||||
Proceeds from short-term borrowings | 22,000 | 12,000 | ||||||
Repayments of short-term borrowings | (28,000) | (17,500) | ||||||
Repayments of long-term debt | (2,152) | (2,032) | ||||||
Dividends and distributions paid | (15,176) | (15,169) | ||||||
Net cash used in financing activities | (23,328) | (22,701) | ||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 1,683 | (1,243) | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 3,497 | 4,550 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 5,180 | $ | 3,307 |
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland; (c) adding back the transaction costs related to the 2017 Asset Exchange Transaction; (d) adding back the professional services fee related to the 2018 franchise tax settlement with the state of Texas; and (e) removing the effect of the 2018 Texas franchise tax settlement. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended March 31, 2019 | Three Months Ended March 31, 2018 | |||||||||||||||
(In thousands, except per share amounts, unaudited) | Amount | Per Share (4) | Amount | Per Share (5) | ||||||||||||
Net income attributable to InfraREIT, Inc. | $ | 13,745 | $ | 0.31 | $ | 12,864 | $ | 0.29 | ||||||||
Net income attributable to noncontrolling interest | 5,224 | 0.31 | 4,900 | 0.29 | ||||||||||||
Net income | 18,969 | 0.31 | 17,764 | 0.29 | ||||||||||||
Base rent adjustment (1) | (1,260) | (0.02) | (120) | — | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (2) | 1,725 | 0.03 | — | — | ||||||||||||
2017 Asset Exchange Transaction costs (3) | — | — | 151 | — | ||||||||||||
Non-GAAP net income | $ | 19,434 | $ | 0.32 | $ | 17,795 | $ | 0.29 |
(1) | This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. | |
(2) | This adjustment reflects the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland as these are not typical operational costs. | |
(3) | This adjustment reflects the transaction costs related to the 2017 Asset Exchange Transaction. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. | |
(4) | The weighted average common shares outstanding of 44.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.7 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. | |
(5) | The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adjusting for other income (expense), net; (c) adding back the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland; (d) adding back the transaction costs related to the 2017 Asset Exchange Transaction; (e) adding back the professional services fee related to the 2018 franchise tax settlement with the state of Texas; and (f) removing the effect of the 2018 Texas franchise tax settlement.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended March 31, | ||||||||
(In thousands, unaudited) | 2019 | 2018 | ||||||
Net income | $ | 18,969 | $ | 17,764 | ||||
Depreciation | 12,204 | 11,577 | ||||||
FFO | 31,173 | 29,341 | ||||||
Base rent adjustment (1) | (1,260) | (120) | ||||||
Other income, net (2) | (1) | (733) | ||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (3) | 1,725 | — | ||||||
2017 Asset Exchange Transaction costs (4) | — | 151 | ||||||
AFFO | $ | 31,637 | $ | 28,639 |
(1) | See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS | |
(2) | Includes allowance for funds used during construction ("AFUDC") on other funds of $0.7 million for the three months ended March 31, 2018. There was no AFUDC on other funds recorded during the three months ended March 31, 2019. | |
(3) | See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS | |
(4) | See footnote (3) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
For additional information, contact: | |
Brook Wootton | |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-first-quarter-2019-results-300842303.html
SOURCE InfraREIT, Inc.
DALLAS, Feb. 27, 2019 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the fourth quarter and full year of 2018.
For the fourth quarter of 2018, InfraREIT reported the following financial highlights:
Transaction Update:
Guidance:
"On February 7, 2019, the Company achieved a significant milestone as our stockholders voted overwhelmingly in favor of the Merger Agreement. The stockholder approval is an important step in the process of completing the transaction," said David A. Campbell, Chief Executive Officer of InfraREIT. "The transaction remains subject to regulatory approval, and we are working closely with key parties to advance the approval process at the Public Utility Commission of Texas. We continue to believe that our transaction is the best path forward for all stakeholders," added Campbell.
Fourth Quarter 2018 Results
Lease revenue was $57.9 million for the three months ended December 31, 2018, compared to $58.7 million for the same period in 2017. For the fourth quarter of 2018, base rent contributed $49.4 million and percentage rent contributed $8.5 million, compared to $42.9 million of base rent and $15.8 million of percentage rent for the fourth quarter of 2017. When compared to 2017, 2018 base rent represents a higher proportion, and percentage rent represents a lower proportion, of total lease revenue as a result of the Permian lease renewal and the assets acquired in the asset exchange transaction completed during the fourth quarter of 2017 ("2017 Asset Exchange Transaction"), which were added to the CREZ lease, which have only base rent and not a percentage rent component. This change in revenue allocation also results in an intra-year timing shift for revenue recognition since base rent, which was a higher proportion of total revenue in 2018 relative to 2017, is recognized on a straight-line basis and percentage rent is recognized only after Sharyland Utilities, L.P.'s ("Sharyland") revenue exceeds the annual specified breakpoint, which usually occurs in the third and fourth quarters of each year. Additionally, 2018 percentage rent was impacted due to Sharyland's reduction in its wholesale transmission service rates during the first quarter of 2018 to reflect an income tax allowance at the 21 percent corporate federal income tax rate. This reduction in rates has contributed to a reduction in Sharyland's revenues during 2018 as compared to 2017.
Net income was $23.7 million in the fourth quarter of 2018, compared to a net loss of $25.3 million in the fourth quarter of 2017. Net income attributable to InfraREIT, Inc. common stockholders was $0.39 per share during the fourth quarter of 2018 compared to $(0.42) per share during the same period in 2017. The increase in net income of $49.0 million between the two periods was mainly attributable to the non-cash $55.8 million Tax Cuts and Jobs Act regulatory adjustment in 2017. The $55.8 million increase was partially offset by a net decrease of $6.8 million which is comprised of an $0.8 million decrease in lease revenue, $5.7 million increase in general and administrative expense, $0.4 million decrease in other income, net and the $0.3 million gain on the 2017 Asset Exchange Transaction partially offset by a $0.2 million decrease in interest expense, net. The increase in general and administrative expense was mainly due to a $5.5 million increase in transaction costs and $0.3 million loss on distribution inventory partially offset by a decrease of $0.2 million in management fees. The increase in transaction costs represents the difference between the $6.3 million of professional services fees the Company incurred in the fourth quarter of 2018 related to the pending sale of InfraREIT and the $0.8 million of professional services fees it incurred in the fourth quarter of 2017 related to the 2017 Asset Exchange Transaction.
Non-GAAP EPS was $0.49 per share for the fourth quarter of 2018 compared to $0.50 per share for the fourth quarter of 2017. The decrease in Non-GAAP EPS resulted from a decrease in lease revenue of $0.8 million, a decrease of $0.4 million in other income, net and a $0.2 million increase in general and administrative expense partially offset by a $0.4 million base rent adjustment and a decrease of $0.2 million in interest expense, net. The increase in general and administrative expense excludes $6.3 million of professional services fees related to the pending sale of InfraREIT in the fourth quarter of 2018 and $0.8 million of professional services fees related to the 2017 Asset Exchange Transaction during the fourth quarter of 2017.
FFO was $35.9 million for the fourth quarter of 2018, compared to $(13.1) million for the same period in 2017, representing an increase of $49.0 million. The increase in FFO between the two periods was due to the non-cash reduction to revenue of $55.8 million from the Tax Cuts and Jobs Act regulatory adjustment recorded in 2017 partially offset by a $5.7 million increase in general and administrative expense. For the fourth quarter of 2018, AFFO was $41.9 million, compared to $42.1 million for the same period in 2017.
2018 Performance
Lease revenue increased 5 percent to $200.4 million for the year ended December 31, 2018, compared to $190.3 million in 2017. Base rent contributed $191.3 million and percentage rent contributed $9.1 million for 2018, compared to base rent of $165.2 million and percentage rent of $25.1 million for 2017. The increase in lease revenue was driven by the change in the allocation of the total rent components between base and percentage rent and additional assets under lease.
Net income was $85.2 million for the year ended December 31, 2018, compared to net income of $17.1 million in 2017. Net income attributable to InfraREIT, Inc. common stockholders was $1.40 per share for 2018 compared to $0.28 per share for 2017. The $68.1 million increase in net income is mainly attributable to the non-cash $55.8 million Tax Cuts and Jobs Act regulatory adjustment in 2017. The remaining $12.3 million increase is a result of a $10.1 million increase in lease revenue, $5.6 million benefit from the Texas franchise tax settlement, $3.4 million decrease in depreciation expense and $0.4 million increase in other income, net partially offset by the $5.6 million increase in general and administrative expense and $1.4 million increase in interest expense, net. The increase in general and administrative expense was mainly due to a $4.4 million increase in transaction costs, a $1.2 million professional services fee associated with the settlement of the Company's Texas franchise taxes, $0.5 million for the review of the Company's structure ("De-REIT Alternatives"), $0.3 million loss on distribution inventory and $0.2 million for the evaluation of the Tax Cuts and Jobs Act ("TCJA") partially offset by a $0.5 million decrease in regulatory expenses and $0.4 million decrease in management fees. The increase in transaction costs represents the difference between the $9.1 million of professional services fees the Company incurred in 2018 compared to $4.7 million in 2017. The $4.4 million increase in transaction costs represents $8.9 million of fees related to the pending sale of InfraREIT incurred during the second half of 2018 and $0.2 million of fees related to the 2017 Asset Exchange Transaction incurred in the first quarter of 2018 partially offset by $4.7 million of fees related to the 2017 Asset Exchange Transaction incurred in 2017.
Non-GAAP EPS was $1.42 per share for 2018 compared to $1.26 per share for 2017, representing an increase of 13 percent. The drivers of growth in Non-GAAP EPS were due to an increase in lease revenue of $10.1 million, an increase of $0.4 million in other income, net and a $3.4 million decrease in depreciation expense partially offset by a $2.8 million base rent adjustment reduction and an increase of $1.4 million in interest expense, net. The change in general and administrative expense was flat between the two periods when the following items are excluded: professional services fees of $1.2 million associated with the settlement of the Company's Texas franchise taxes, $8.9 million of professional services fees related to the pending sale of InfraREIT and $0.2 million related to the 2017 Asset Exchange Transaction during 2018 and $4.7 million of professional services fees related to the 2017 Asset Exchange Transaction during 2017. Non-GAAP EPS of $1.42 per share in 2018 exceeded the Company's guidance range of $1.35 to $1.40 per share primarily due to lower than expected interest expense, higher than expected allowance for funds used during construction ("AFUDC") on other funds and lower recurring general and administrative expense partially offset by expenses associated with the Company's De-REIT Alternatives.
FFO was $133.0 million for the year ended December 31, 2018, compared to $68.3 million in 2017, representing an increase of $64.7 million. The increase in FFO between the two periods was due to the non-cash reduction to revenue of $55.8 million from the Tax Cuts and Jobs Act regulatory adjustment recorded in 2017, $10.1 million increase in lease revenue, $5.6 million benefit from the Texas franchise tax settlement partially offset by a $5.6 million increase in general and administrative expense. For the full year of 2018, AFFO was $132.8 million, compared to $126.9 million in 2017, representing an increase of 4 percent.
Liquidity and Capital Resources
As of December 31, 2018, the Company had $1.8 million of unrestricted cash and cash equivalents and $212.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share through the transaction close, including a pro-rated dividend for any partial quarter prior to closing. Additionally, InfraREIT will maintain its REIT status through the transaction close.
The Company estimates footprint capital expenditures in the following ranges over the next two years: $20 million to $35 million for 2019 and $10 million to $35 million for 2020.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items.
Pending Sale of InfraREIT - Transaction Details
Asset Exchange:
As a condition to the closing of the sale to Oncor, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS") will exchange its South Texas assets for Sharyland's Golden Spread Electric Cooperative interconnection ("Golden Spread Project") and other related assets. The difference between the net book value of the exchanged assets will be paid in cash at closing. Following the asset exchange, Sharyland will operate as an independent utility in South Texas. Additionally, SDTS and Sharyland have agreed to terminate their existing leases in connection with the asset exchange.
Oncor Merger:
After the completion of the asset exchange transaction with Sharyland, Oncor will acquire InfraREIT for $21.00 per share in cash. Upon the close of the transaction, Oncor will own and operate all of SDTS's post-asset exchange assets, including the Golden Spread Project and Lubbock Power & Light interconnection. Oncor plans to fund its acquisition of InfraREIT with capital contributions from its owners Sempra Energy and Texas Transmission Investment LLC.
The asset exchange and Oncor merger are mutually dependent on one another, and neither will become effective without the closing of the other.
Arrangements with Hunt:
InfraREIT is externally managed by Hunt Utility Services, LLC ("Hunt Manager") under its management agreement, which will be terminated upon the closing of the transactions. Under the management agreement, Hunt Manager is entitled to the payment of a termination fee upon the termination or non-renewal of the management agreement. The termination of the management agreement automatically triggers the termination of the development agreement between InfraREIT and Hunt. InfraREIT has agreed to pay Hunt approximately $40.5 million at the closing of the transactions to terminate the management agreement, development agreement, leases with Sharyland, and all other existing agreements between InfraREIT or its subsidiaries with Hunt, Sharyland or their affiliates. That amount is consistent with the termination fee that is contractually required under the management agreement.
Agreements among Hunt, Oncor and Sempra Energy:
Concurrently with the execution of the merger agreement and the asset exchange agreement, Sharyland and Sempra Energy entered into an agreement in which Sempra Energy will purchase a 50 percent limited partnership interest in Sharyland Holdings LP ("Sharyland Holdings"), which will own a 100 percent interest in Sharyland. The closing of Sempra Energy's purchase is a requirement of the asset exchange agreement between SDTS and Sharyland. Additionally, under a separate agreement with Sharyland, Oncor has agreed to operate and maintain all of Sharyland's assets following the closing of the transactions.
Transaction Approvals and Closing Conditions:
The closing of the transactions is dependent upon and will be subject to several closing conditions, including:
The early termination of the 30-day waiting period required by the HSR Act was received on December 14, 2018. On December 21, 2018, certain of the Company's subsidiaries entered into amendments that, effective as of the closing, will satisfy the closing condition with respect to the lender consents. Additionally, a special meeting of InfraREIT's stockholders was held on February 7, 2019, at which time the stockholders voted to approve the transactions.
In accordance with the definitive agreements, SDTS, Sharyland and Oncor filed a Sale-Transfer-Merger application ("STM") with the PUCT on November 30, 2018, and a hearing on the merits is scheduled for April 10-12, 2019. The 180-day deadline for the STM is May 29, 2019, although the PUCT is permitted to extend that deadline for an additional 60 days if necessary.
Subject to obtaining the required regulatory approvals, the transactions are expected to close by mid-2019. Additional information related to the transactions can be found in the Company's filings with the U.S. Securities and Exchange Commission ("SEC") and other documents on the SEC's Web site, www.sec.gov.
Dividends and Distributions
On February 26, 2019, InfraREIT's Board of Directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on March 29, 2019, which are payable on April 18, 2019.
On December 7, 2018, InfraREIT's Board of Directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on December 31, 2018, which were paid on January 17, 2019.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections posted on the Company's Web site.
Availability of Annual Report on Form 10-K
InfraREIT has filed its Annual Report on Form 10-K for the year ended December 31, 2018 with the SEC. A copy of the Annual Report is available in the Investor Relations section of the Company's Web site at www.InfraREITInc.com or on the SEC's Web site at www.sec.gov. InfraREIT stockholders may also obtain a hard copy of the Annual Report on Form 10-K (including complete audited financial statements) free of charge by contacting the Company's corporate secretary at the following address: InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted principles in the United States of America ("GAAP"). In particular, InfraREIT uses Non-GAAP EPS, FFO and AFFO as important supplemental measures of the Company's operating performance. The Company presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
InfraREIT offers these measures to assist users in assessing the Company's operating performance under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measures determined in accordance with GAAP, nor are they indicative of funds available to fund the Company's cash needs, including capital expenditures, make payments on the Company's indebtedness or make distributions. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as calculated by other companies. Investors should not rely on these measures as a substitute for any GAAP measure, including net income, cash flows from operating activities or revenues. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding anticipated financial and operational performance, including projected or forecasted capital expenditures, distributions to stockholders, AFFO-to-debt ratios, capitalization matters and other forecasted metrics as well as the consummation of the transactions described herein.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the Company's filings with the SEC): (1) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (2) delays in consummating the transactions or the failure to consummate the transactions and (b) other risks and uncertainties disclosed in the Company's filings with the SEC, including, among others, the following (1) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (2) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (3) the amount of available investment to grow the Company's rate base; (4) cyber breaches and weather conditions or other natural phenomena; (5) the Company's ability to negotiate future rent payments or to renew leases with its tenant; (6) insufficient cash available to meet distribution requirements; and (7) the effects of existing and future tax and other laws and governmental regulations.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risk and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
InfraREIT, Inc. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
(Unaudited) | ||||||||||||||||
Revenue | ||||||||||||||||
Base rent | $ | 49,446 | $ | 42,882 | $ | 191,319 | $ | 165,264 | ||||||||
Percentage rent | 8,499 | 15,795 | 9,035 | 25,077 | ||||||||||||
Total lease revenue | 57,945 | 58,677 | 200,354 | 190,341 | ||||||||||||
Tax Cuts and Jobs Act regulatory adjustment | — | (55,779) | — | (55,779) | ||||||||||||
Net revenues | 57,945 | 2,898 | 200,354 | 134,562 | ||||||||||||
Operating costs and expenses | ||||||||||||||||
General and administrative expense | 11,459 | 5,823 | 30,965 | 25,388 | ||||||||||||
Depreciation | 12,181 | 12,210 | 47,813 | 51,207 | ||||||||||||
Gain on 2017 Asset Exchange Transaction | — | (257) | — | (257) | ||||||||||||
Total operating costs and expenses | 23,640 | 17,776 | 78,778 | 76,338 | ||||||||||||
Income (loss) from operations | 34,305 | (14,878) | 121,576 | 58,224 | ||||||||||||
Other (expense) income | ||||||||||||||||
Interest expense, net | (10,258) | (10,475) | (42,122) | (40,671) | ||||||||||||
Other income, net | 3 | 367 | 1,117 | 718 | ||||||||||||
Total other expense | (10,255) | (10,108) | (41,005) | (39,953) | ||||||||||||
Income (loss) before income taxes | 24,050 | (24,986) | 80,571 | 18,271 | ||||||||||||
Income tax expense (benefit) | 304 | 345 | (4,581) | 1,218 | ||||||||||||
Net income (loss) | 23,746 | (25,331) | 85,152 | 17,053 | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interest | 6,545 | (7,046) | 23,482 | 4,751 | ||||||||||||
Net income (loss) attributable to InfraREIT, Inc. | $ | 17,201 | $ | (18,285) | $ | 61,670 | $ | 12,302 | ||||||||
Net income (loss) attributable to InfraREIT, Inc. common stockholders per share: | ||||||||||||||||
Basic | $ | 0.39 | $ | (0.42) | $ | 1.40 | $ | 0.28 | ||||||||
Diluted | $ | 0.39 | $ | (0.42) | $ | 1.40 | $ | 0.28 | ||||||||
Cash dividends declared per common share | $ | 0.25 | $ | 0.25 | $ | 1.00 | $ | 1.00 | ||||||||
Weighted average common shares outstanding (basic shares) | 43,964 | 43,797 | 43,930 | 43,783 | ||||||||||||
Redemption of operating partnership units | — | — | — | — | ||||||||||||
Weighted average dilutive shares outstanding (diluted shares) | 43,964 | 43,797 | 43,930 | 43,783 | ||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: | ||||||||||||||||
Net income (loss) attributable to noncontrolling interest | $ | 6,545 | $ | (7,046) | $ | 23,482 | $ | 4,751 | ||||||||
Redemption of operating partnership units | 16,740 | 16,878 | 16,774 | 16,892 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share amounts) | ||||||||
December 31, | ||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 1,808 | $ | 2,867 | ||||
Restricted cash | 1,689 | 1,683 | ||||||
Due from affiliates | 38,174 | 35,172 | ||||||
Inventory | 6,903 | 6,759 | ||||||
Prepaids and other current assets | 1,077 | 2,460 | ||||||
Total current assets | 49,651 | 48,941 | ||||||
Electric Plant, net | 1,811,317 | 1,772,229 | ||||||
Goodwill | 138,384 | 138,384 | ||||||
Other Assets | 31,678 | 34,314 | ||||||
Total Assets | $ | 2,031,030 | $ | 1,993,868 | ||||
Liabilities and Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 19,657 | $ | 21,230 | ||||
Short-term borrowings | 112,500 | 41,000 | ||||||
Current portion of long-term debt | 8,792 | 68,305 | ||||||
Dividends and distributions payable | 15,176 | 15,169 | ||||||
Accrued taxes | 1,052 | 5,633 | ||||||
Total current liabilities | 157,177 | 151,337 | ||||||
Long-Term Debt, Less Deferred Financing Costs | 832,455 | 841,215 | ||||||
Regulatory Liabilities | 115,532 | 100,458 | ||||||
Total liabilities | 1,105,164 | 1,093,010 | ||||||
Commitments and Contingencies | ||||||||
Equity | ||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,974,998 and 43,796,915 issued and outstanding as of December 31, 2018 and 2017, respectively | 440 | 438 | ||||||
Additional paid-in capital | 708,283 | 706,357 | ||||||
Accumulated deficit | (32,022) | (49,728) | ||||||
Total InfraREIT, Inc. equity | 676,701 | 657,067 | ||||||
Noncontrolling interest | 249,165 | 243,791 | ||||||
Total equity | 925,866 | 900,858 | ||||||
Total Liabilities and Equity | $ | 2,031,030 | $ | 1,993,868 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
Years Ended December 31, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 85,152 | $ | 17,053 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 47,813 | 51,207 | ||||||
Amortization of deferred financing costs | 2,971 | 4,173 | ||||||
Allowance for funds used during construction - other funds | (1,094) | (681) | ||||||
Tax Cuts and Jobs Act regulatory adjustment | — | 55,779 | ||||||
Gain on asset exchange transaction | — | (257) | ||||||
Loss on inventory disposition | 316 | — | ||||||
Equity based compensation | 560 | 570 | ||||||
Changes in assets and liabilities: | ||||||||
Due from affiliates | (3,149) | (2,618) | ||||||
Inventory | (460) | 479 | ||||||
Prepaids and other current assets | (102) | (102) | ||||||
Accounts payable and accrued liabilities | (7,037) | (8,021) | ||||||
Net cash provided by operating activities | 124,970 | 117,582 | ||||||
Cash flows from investing activities | ||||||||
Additions to electric plant | (69,850) | (184,435) | ||||||
Proceeds from asset exchange transaction | 1,632 | 17,935 | ||||||
Net cash used in investing activities | (68,218) | (166,500) | ||||||
Cash flows from financing activities | ||||||||
Proceeds from short-term borrowings | 162,500 | 138,500 | ||||||
Repayments of short-term borrowings | (91,000) | (235,000) | ||||||
Proceeds from borrowings of long-term debt | — | 200,000 | ||||||
Repayments of long-term debt | (68,305) | (7,849) | ||||||
Deferred financing costs | (303) | (809) | ||||||
Dividends and distributions paid | (60,697) | (60,668) | ||||||
Net cash (used in) provided by financing activities | (57,805) | 34,174 | ||||||
Net decrease in cash, cash equivalents and restricted cash | (1,053) | (14,744) | ||||||
Cash, cash equivalents and restricted cash at beginning of year | 4,550 | 19,294 | ||||||
Cash, cash equivalents and restricted cash at end of year | $ | 3,497 | $ | 4,550 |
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the TCJA regulatory adjustment related to the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent; (c) adding back the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland; (d) adding back the transaction costs related to the 2017 Asset Exchange Transaction; (e) adding back the professional services fee related to the franchise tax settlement with the state of Texas; (f) removing the effect of the Texas franchise tax settlement; and (g) removing the effect of the gain on the 2017 Asset Exchange Transaction. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended December 31, 2018 | Three Months Ended December 31, 2017 | |||||||||||||||
(In thousands, except per share amounts, unaudited) | Amount | Per Share (8) | Amount | Per Share (10) | ||||||||||||
Net income (loss) attributable to InfraREIT, Inc. | $ | 17,201 | $ | 0.39 | $ | (18,285) | $ | (0.42) | ||||||||
Net income (loss) attributable to noncontrolling interest | 6,545 | 0.39 | (7,046) | (0.42) | ||||||||||||
Net income (loss) | 23,746 | 0.39 | (25,331) | (0.42) | ||||||||||||
Base rent adjustment (1) | (276) | — | (663) | (0.01) | ||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (2) | — | — | 55,779 | 0.92 | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (3) | 6,251 | 0.10 | — | — | ||||||||||||
2017 Asset Exchange Transaction costs (4) | — | — | 767 | 0.01 | ||||||||||||
Texas franchise tax professional services fee (5) | — | — | — | — | ||||||||||||
Texas franchise tax settlement (6) | — | — | — | — | ||||||||||||
Gain on 2017 Asset Exchange Transaction (7) | — | — | (257) | — | ||||||||||||
Non-GAAP net income | $ | 29,721 | $ | 0.49 | $ | 30,295 | $ | 0.50 | ||||||||
Year Ended December 31, 2018 | Year Ended December 31, 2017 | |||||||||||||||
(In thousands, except per share amounts, unaudited) | Amount | Per Share (9) | Amount | Per Share (10) | ||||||||||||
Net income attributable to InfraREIT, Inc. | $ | 61,670 | $ | 1.40 | $ | 12,302 | $ | 0.28 | ||||||||
Net income attributable to noncontrolling interest | 23,482 | 1.40 | 4,751 | 0.28 | ||||||||||||
Net income | 85,152 | 1.40 | 17,053 | 0.28 | ||||||||||||
Base rent adjustment (1) | (3,676) | (0.06) | (843) | (0.02) | ||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (2) | — | — | 55,779 | 0.92 | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (3) | 8,866 | 0.15 | — | — | ||||||||||||
2017 Asset Exchange Transaction costs (4) | 151 | — | 4,676 | 0.08 | ||||||||||||
Texas franchise tax professional services fee (5) | 1,196 | 0.02 | — | — | ||||||||||||
Texas franchise tax settlement (6) | (5,633) | (0.09) | — | — | ||||||||||||
Gain on 2017 Asset Exchange Transaction (7) | — | — | (257) | — | ||||||||||||
Non-GAAP net income | $ | 86,056 | $ | 1.42 | $ | 76,408 | $ | 1.26 |
(1) | This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) | This adjustment relates to the establishment of the regulatory liability related to the excess ADFIT as a result of the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent. |
(3) | This adjustment reflects the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland as these are not typical operational costs. |
(4) | This adjustment reflects the transaction costs related to the 2017 Asset Exchange Transaction. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(5) | This adjustment reflects the professional services fee paid by the Company related to the Texas franchise tax settlement. These costs are exclusive of the Company's routine business operations and have been excluded to present additional insights on InfraREIT's core operations. |
(6) | This adjustment relates to the potential taxes and associated accrued interest and penalties that were removed from the Company's Consolidated Balance Sheets and recognized as an income tax benefit on the Consolidated Statements of Operations as a result of the franchise tax settlement with the state of Texas. This adjustment is not typical of the Company's business operations and has been excluded to provide additional insights into InfraREIT's core operations. |
(7) | This adjustment reflects the gain associated with the inventory that was sold in the 2017 Asset Exchange Transaction. The gain has been excluded as it is not part of the Company's core operations. |
(8) | The weighted average common shares outstanding of 44.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.7 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(9) | The weighted average common shares outstanding of 43.9 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.8 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(10) | The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adjusting for other income (expense), net; (c) adding back the TCJA regulatory adjustment related to the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent; (d) adding back the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland; (e) adding back the transaction costs related to the 2017 Asset Exchange Transaction; (f) adding back the professional services fee related to the franchise tax settlement with the state of Texas; (g) removing the effect of the Texas franchise tax settlement; and (h) removing the effect of the gain on the 2017 Asset Exchange Transaction.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||
(In thousands, unaudited) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income (loss) | $ | 23,746 | $ | (25,331) | $ | 85,152 | $ | 17,053 | ||||||||
Depreciation | 12,181 | 12,210 | 47,813 | 51,207 | ||||||||||||
FFO | 35,927 | (13,121) | 132,965 | 68,260 | ||||||||||||
Base rent adjustment (1) | (276) | (663) | (3,676) | (843) | ||||||||||||
Other income, net (2) | (3) | (367) | (1,117) | (718) | ||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (3) | — | 55,779 | — | 55,779 | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (4) | 6,251 | — | 8,866 | — | ||||||||||||
2017 Asset Exchange Transaction costs (5) | — | 767 | 151 | 4,676 | ||||||||||||
Texas franchise tax professional services fee (6) | — | — | 1,196 | — | ||||||||||||
Texas franchise tax settlement (7) | — | — | (5,633) | — | ||||||||||||
Gain on 2017 Asset Exchange Transaction (8) | — | (257) | — | (257) | ||||||||||||
AFFO | $ | 41,899 | $ | 42,138 | $ | 132,752 | $ | 126,897 |
(1) | See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) | Includes AFUDC on other funds of $0.4 million for the three months ended December 31, 2017 and $1.1 million and $0.7 million for the years ended December 31, 2018 and 2017, respectively. There was no AFUDC on other funds recorded during the three months ended December 31, 2018. |
(3) | See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(4) | See footnote (3) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(5) | See footnote (4) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(6) | See footnote (5) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(7) | See footnote (6) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(8) | See footnote (7) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
For additional information, contact: | |
Brook Wootton | |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-fourth-quarter-and-full-year-2018-results-300803265.html
SOURCE InfraREIT, Inc.
DALLAS, Feb. 26, 2019 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, payable on Apr. 18, 2019, to holders of record on Mar. 29, 2019.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
Brook Wootton | |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300802565.html
SOURCE InfraREIT, Inc.
DALLAS, Feb. 26, 2019 /PRNewswire/ -- Oncor Electric Delivery Company LLC ("Oncor") today reported twelve months ended December 31, 2018 net income of $545 million compared to reported twelve months ended December 31, 2017 net income of $419 million. Oncor's fourth quarter 2018 net income increased to $119 million, up from $77 million in the fourth quarter of 2017. Financial and operational results are provided in Tables A, B, C and D below.
"2018 was a great year for Oncor, with one of the best financial, operational, and safety performances in the history of our Company," said Allen Nye, chief executive of Oncor. "During 2018, we successfully closed the transaction with Sempra Energy, completed our leadership succession as planned and grew our business with capital support from our equity holders. Oncor has a solid strategic plan in place, robust capital growth and a vibrant service territory that will set the stage for growth in 2019 and beyond. We look forward to continuing to provide safe, reliable and affordable electric service to our customers while delivering value for our customers, our equity holders and Texas."
Operating Highlights
In March, after receiving final regulatory approvals, Sempra Energy (NYSE: SRE) completed its acquisition of an approximate 80 percent indirect ownership interest in Oncor. With the closing of the Sempra Energy transaction, Oncor now has a financially strong and dynamic majority owner who will partner with Oncor in our efforts to continue to provide the safest, most reliable and affordable electric service to our customers.
Effective with the closing of the Sempra Energy transaction, Oncor implemented its previously-announced leadership succession plan. Allen Nye, who had been serving as Oncor's senior vice president and general counsel, became Oncor's chief executive, succeeding Robert S. Shapard, who became Oncor's chairman.
In April, Oncor's members Sempra Energy (the indirect owner of 80.25% of Oncor's outstanding equity interests) and Texas Transmission Investment LLC (the owner of 19.75% of Oncor's outstanding equity interests), contributed a total of $144 million in cash proportionate to their equity ownership interests to Oncor, which allowed Oncor to achieve its Public Utility Commission of Texas ("PUCT") authorized regulatory capital structure of 57.5% debt to 42.5% equity in May 2018. These additional equity investments satisfied one of the PUCT regulatory commitments made by Sempra Energy in connection with its acquisition of equity interests in Oncor and provided capital in support of Oncor's growth.
In October, Oncor announced its intent to acquire 100 percent of the equity interests of InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT") and all of the limited-partnership units of its subsidiary, InfraREIT Partners, LP, for a purchase price of approximately $1.275 billion based on the number of shares and partnership units outstanding. Oncor will also bear certain transaction costs incurred by InfraREIT. Sempra Energy and certain indirect equity holders of Texas Transmission Investment LLC have committed to provide their pro rata share of capital contributions to us in an aggregate amount of up to $1.330 billion to fund the cash consideration payable by Oncor and the payment of certain fees and expenses relating to the transaction. The transaction also includes InfraREIT's outstanding debt, which totaled an aggregate of approximately $945 million at September 30, 2018. The transaction is subject to regulatory approvals, including the approval of the PUCT, and the satisfaction of other closing conditions. If all such regulatory approvals are received and closing conditions are satisfied, Oncor expects to close the transaction in mid-2019.
In November, Oncor announced an updated projected capital expenditure program. Oncor expects its capital expenditures for the years 2019-2023 to total approximately $10.5 billion, with capital expenditures of $2.0 billion in 2019 and $2.1 billion to $2.2 billion in each of the years 2020-2023.
Sempra Energy Internet Broadcast Today
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. (Eastern Time) with senior management of Sempra Energy, which will include discussion of earnings and other information relating to Oncor. Access is available by logging on to Sempra Energy's website, www.sempra.com. An accompanying slide presentation will also be posted at sempra.com. For those unable to obtain access to the live webcast, it will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 2787825.
Oncor's Annual Report on Form 10-K for the year ended December 31, 2018 will be filed with the U.S. Securities and Exchange Commission after Sempra Energy's conference call. The annual financial statements of Oncor Electric Delivery Holdings Company LLC for the year ended December 31, 2018 will be included as an exhibit to Sempra Energy's Annual Report on Form 10-K for the year ended December 31, 2018.
Oncor Electric Delivery Company LLC | ||||
Table A - Statements of Consolidated Net Income | ||||
Three and Twelve Months Ended December 31, 2018 and December 31, 2017; $ millions | ||||
Q4 '18 | Q4 '17(a) | TME '18 | TME '17(a) | |
Operating revenues | $995 | $991 | $4,101 | $3,958 |
Operating expenses: | ||||
Wholesale transmission service | 243 | 239 | 962 | 929 |
Operation and maintenance | 238 | 202 | 875 | 731 |
Depreciation and amortization | 168 | 181 | 671 | 762 |
Provision in lieu of income taxes | 18 | 57 | 152 | 266 |
Taxes other than amounts related to income taxes | 122 | 122 | 496 | 462 |
Total operating expenses | 789 | 801 | 3,156 | 3,150 |
Operating income | 206 | 190 | 945 | 808 |
Other income and (deductions) ‒ net | (22) | (11) | (84) | (46) |
Nonoperating (benefit) provision in lieu of income taxes | (22) | 17 | (35) | 1 |
Interest expense and related charges | 87 | 85 | 351 | 342 |
Net income | $119 | $ 77 | $ 545 | $ 419 |
(a) | As adjusted for the retrospective adoption of ASU 2017-07 |
Oncor Electric Delivery Company LLC | ||
Table B - Statements of Consolidated Cash Flows | ||
Twelve Months Ended December 31, 2018 and December 31, 2017; $ millions | ||
TME '18 | TME '17 | |
Cash flows – operating activities: | ||
Net income | $ 545 | $ 419 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation and amortization | 777 | 815 |
Provision in lieu of deferred income taxes – net | 18 | 309 |
Other – net | (3) | (2) |
Changes in operating assets and liabilities: | ||
Accounts receivable — trade (including affiliates) | 68 | (76) |
Inventories | (25) | (1) |
Accounts payable — trade (including affiliates) | 30 | (11) |
Regulatory accounts related to reconcilable tariffs | 66 | 29 |
Other — assets | 33 | 54 |
Other — liabilities | (27) | (77) |
Cash provided by operating activities | 1,482 | 1,459 |
Cash flows — financing activities: | ||
Issuances of long-term debt | 1,150 | 600 |
Repayment of long-term debt | (825) | (324) |
Net (decrease) increase in short-term borrowings | (137) | 161 |
Capital contributions from members | 284 | - |
Distributions to members | (209) | (237) |
Debt discount, premium, financing and reacquisition costs – net | (14) | (10) |
Cash provided by financing activities | 249 | 190 |
Cash flows — investing activities: | ||
Capital expenditures | (1,767) | (1,631) |
Business acquisition | - | (25) |
Other – net | 18 | 12 |
Cash used in investing activities | (1,749) | (1,644) |
Net change in cash and cash equivalents | (18) | 5 |
Cash and cash equivalents — beginning balance | 21 | 16 |
Cash and cash equivalents — ending balance | $ 3 | $ 21 |
Oncor Electric Delivery Company LLC | ||
Table C - Consolidated Balance Sheets | ||
At December 31, 2018 and 2017; $ millions | ||
At 12/31/18 | At 12/31/17 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 3 | $ 21 |
Trade accounts receivable ‒ net | 559 | 635 |
Amounts receivable from members related to income taxes | - | 26 |
Materials and supplies inventories ‒ at average cost | 116 | 91 |
Prepayments and other current assets | 94 | 88 |
Total current assets | 772 | 861 |
Investments and other property | 120 | 113 |
Property, plant and equipment – net | 16,090 | 14,879 |
Goodwill | 4,064 | 4,064 |
Regulatory assets | 1,691 | 2,180 |
Other noncurrent assets | 15 | 23 |
Total assets | $22,752 | $22,120 |
LIABILITIES AND MEMBERSHIP INTERESTS | ||
Current liabilities: | ||
Short-term borrowings | $ 813 | $ 950 |
Long-term debt due currently | 600 | 550 |
Trade accounts payable | 300 | 242 |
Amounts payable to members related to income taxes | 26 | 21 |
Accrued taxes other than amounts related to income | 199 | 190 |
Accrued interest | 68 | 83 |
Other current liabilities | 209 | 188 |
Total current liabilities | 2,215 | 2,224 |
Long-term debt, less amounts due currently | 5,835 | 5,567 |
Liability in lieu of deferred income taxes | 1,602 | 1,517 |
Regulatory liabilities | 2,697 | 2,807 |
Employee benefit obligations and other | 1,943 | 2,102 |
Total liabilities | 14,292 | 14,217 |
Membership interests : | ||
Capital account ― number of interests outstanding 2018 and 2017 – 635,000,000 | 8,624 | 8,004 |
Accumulated other comprehensive loss | (164) | (101) |
Total membership interests | 8,460 | 7,903 |
Total liabilities and membership interests | $22,752 | $22,120 |
Oncor Electric Delivery Company LLC | ||||
Table D – Operating Statistics | ||||
Three and Twelve Months Ended December 31, 2018 and December 31, 2017; mixed measures | ||||
Q4 '18 | Q4 '17 | TME '18 | TME '17 | |
Electric energy volumes (gigawatt-hours): | ||||
Residential | 9,697 | 9,245 | 46,007 | 41,483 |
Commercial, industrial, small business and other | 20,103 | 18,583 | 84,049 | 76,117 |
Total electric energy volumes | 29,800 | 27,828 | 130,056 | 117,600 |
Electricity distribution points of delivery (end of period and in thousands) (b) | 3,621 | 3,551 | ||
(b) | Based on number of active meters |
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 137,000 miles of transmission and distribution lines in Texas. While Oncor is owned by a limited number of investors (including majority owner, Sempra Energy), Oncor is managed by its Board of Directors, which is comprised of a majority of disinterested directors.
Forward-Looking Statements
This press release contains forward-looking statements relating to Oncor within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties. All statements in this press release, other than statements of historical facts (often, but not always, through the use of words or phrases such as "expects," "intends," "plans," "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "should," "projection," "target," "goal," "objective" and "outlook"), are forward-looking statements. They involve risks, uncertainties and assumptions. Further discussion of risks and uncertainties that could cause actual results to differ materially from management's current projections, forecasts, estimates and expectations is contained in filings made by Oncor with the U.S. Securities and Exchange Commission. Specifically, Oncor makes reference to the section entitled "Risk Factors" in its annual and quarterly reports. Any forward-looking statement speaks only as of the date on which it is made, and Oncor undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events.
View original content to download multimedia:http://www.prnewswire.com/news-releases/oncor-reports-solid-2018-results-300801842.html
SOURCE Oncor Electric Delivery Company LLC
DALLAS, Feb. 7, 2019 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") stockholders voted to adopt the Agreement and Plan of Merger dated Oct. 18, 2018, at a Special Meeting of Stockholders today.
The Agreement and Plan of Merger, which the Company refers to as the "Merger Agreement," includes the acquisition of InfraREIT by affiliates of Oncor Electric Delivery Company LLC, and other related transactions. The Company previously was granted early termination of the waiting period required with respect to the transactions under the Hart-Scott-Rodino Act and has obtained the lender consents required under the Merger Agreement. The transactions remain subject to the approval of the Public Utility Commission of Texas, Federal Energy Regulatory Commission and the Committee on Foreign Investment in the United States, as well as other customary closing conditions.
Upon completion of the merger, each share of the Company's common stock issued and outstanding (other than certain shares of common stock specified in the Merger Agreement) will be converted into the right to receive $21.00 in cash, without interest, and subject to deduction for any required withholding taxes.
"We thank our stockholders for this vote of confidence in what we believe is the best path forward for them, for ERCOT transmission customers, and for all stakeholders in Texas," said David A. Campbell, President and Chief Executive Officer of InfraREIT. "Our goal is to complete the regulatory approval process and close the transaction by mid-2019."
The special stockholders' meeting was held this morning at 11:00 a.m. Central Time at InfraREIT's corporate headquarters in Dallas.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding the consummation of the transactions described herein.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the risks and uncertainties disclosed in the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q filed with the U.S. Securities and Exchange Commission ("SEC") from time to time and (b) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the subsequent filings with the SEC): (1) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (2) delays in consummating the transactions or the failure to consummate the transactions.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risks and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
For additional information, contact:
Brook Wootton
Vice President, Investor Relations
InfraREIT, Inc.
214-855-6748
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-stockholders-approve-merger-agreement-300790907.html
SOURCE InfraREIT, Inc.
DALLAS, Jan. 17, 2019 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced year-end tax characterization and other tax reporting information for the 2018 distributions paid to stockholders.
The following table summarizes, for 2018 income tax purposes, the nature of cash distributions paid by the Company for the year ended Dec. 31, 2018.
Common Stock CUSIP 45685L100 Ticker Symbol: HIFR | |||||||||||||
Record Date | Payable | Total | Ordinary | Qualified | Capital Box 2 | Non- | Section 199A | ||||||
3/29/2018 | 4/19/2018 | $ | 0.2500 | $ | 0.2500 | $ | 0.0000 | $ | 0.0000 | $ | 0.0000 | $ | 0.2500 |
6/29/2018 | 7/19/2018 | 0.2500 | 0.2500 | 0.0000 | 0.0000 | 0.0000 | 0.2500 | ||||||
9/28/2018 | 10/18/2018 | 0.2500 | 0.2500 | 0.0000 | 0.0000 | 0.0000 | 0.2500 | ||||||
12/31/2018 | 1/17/2019 | 0.2500 | 0.2500 | 0.0000 | 0.0000 | 0.0000 | 0.2500 | ||||||
Total Distributions | 1.0000 | 1.0000 | 0.0000 | 0.0000 | 0.0000 |
1.0000 |
This information represents final income allocations. Additional information regarding the tax characterization of the 2018 distributions is available at www.InfraREITInc.com. Please note the new Box 5 section included on the 2018 Internal Revenue Service Form 1099-DIV which reflects dividends eligible for the 20 percent qualified business income deduction under section 199A.
Nothing contained herein or on the Company's Web site should be construed as tax advice. Stockholders are urged to consult with their personal tax advisors as to their specific tax treatment of InfraREIT's distributions.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
Brook Wootton | |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-tax-characterization-and-other-tax-reporting-information-for-2018-distributions-300780303.html
SOURCE InfraREIT, Inc.
DALLAS, Dec. 7, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on Jan. 17, 2019, to holders of record on Dec. 31, 2018.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact:
Brook Wootton
Vice President, Investor Relations
InfraREIT, Inc., 214-855-6748
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300761957.html
SOURCE InfraREIT, Inc.
DALLAS, Dec. 4, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that the third party (the "Potential Counterparty") that previously submitted a preliminary and non-binding proposal to acquire the Company has terminated discussions and is no longer considering a potential transaction with the Company. As a result, the Potential Counterparty no longer qualifies as an "Excluded Party" under the previously announced definitive agreement with Oncor Electric Delivery Company LLC ("Oncor").
InfraREIT continues to move forward with the transaction with Oncor pursuant to which the Company will be acquired for $21.00 per share in cash, valued at approximately $1.275 billion, plus the assumption of approximately $940 million of InfraREIT's net debt as of September 30, 2018. The transaction, which was unanimously approved by InfraREIT's Board of Directors and Conflicts Committee, is expected to close by mid-2019, subject to the satisfaction of regulatory and stockholder approvals and other customary closing conditions.
Important Additional Information and Where to Find It
This release includes information relating to a proposed business combination between InfraREIT and Oncor. The proposed merger and the related agreement and plan of merger will be submitted to the Company's stockholders for their consideration and approval. In connection with the proposed transaction, the Company will file a proxy statement with the U.S. Securities and Exchange Commission ("SEC"). This release does not constitute a solicitation of any vote or proxy from any stockholder of the Company. Investors are urged to read the proxy statement carefully and, in its entirety, when it becomes available, as well as any other relevant documents or materials filed or to be filed with the SEC or incorporated by reference in the proxy statement, because they will contain important information about the proposed acquisition. The definitive proxy statement will be mailed to the Company's stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's website, www.sec.gov. When available, the proxy statement and other pertinent documents may also be obtained free of charge at the Investor Relations section of InfraREIT's website, www.InfraREITInc.com, or by directing a written request to InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Participation in the Solicitation
The Company and its directors and executive officers may be considered participants in the solicitation of proxies in connection with the proposed transaction. Information regarding the Company's directors and executive officers is available in its definitive proxy statement for its 2018 Annual Meeting of Stockholders filed with the SEC on March 22, 2018. Other information regarding the participants in the proxy solicitation and a description of their direct or indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant materials to be filed with the SEC when they become available.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding the consummation of the transactions described herein.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the risks and uncertainties disclosed in the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q filed with the SEC from time to time and (b) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the subsequent filings with the SEC): (1) failure to obtain the approval of the Company's stockholders; (2) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (3) delays in consummating the transactions or the failure to consummate the transactions.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risks and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
Brook Wootton
Vice President, Investor Relations
InfraREIT, Inc.
214-855-6748
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-go-shop-period-alternative-acquisition-proposal-is-not-moving-forward-300759527.html
SOURCE InfraREIT, Inc.
DALLAS, Nov. 30, 2018 /PRNewswire/ -- Today, Oncor Electric Delivery Company LLC (Oncor) filed a Sale, Transfer, Merger (STM) application with the Public Utility Commission of Texas (PUCT) as part of its proposed purchase of InfraREIT, Inc. (InfraREIT) (NYSE: HIFR) and its subsidiary, InfraREIT Partners, LP for approximately $1.275 billion, or $21 per share or limited partnership interest.
"Today's filing marks a critical first step in seeking regulatory approval for our acquisition of InfraREIT, and demonstrates clear momentum for our proposed transaction," said Oncor CEO Allen Nye. "Oncor is the natural owner for these assets, as they are within, and adjacent to, our current transmission footprint and are a great fit for our operational portfolio. Our filing outlines the benefits that strong Texas ownership will bring from one of the premier builders and operators of transmission assets in the nation."
An STM filing is necessary for transferring ownership of a Texas utility. Today's filing begins a 180 day regulatory review period that can be extended to 240 days if necessary.
The transaction requires approvals by the PUCT and Federal Energy Regulatory Commission, the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and the satisfaction of other regulatory requirements, certain debt holder consents and other customary closing conditions. Additionally, the purchase of InfraREIT requires approval by its shareholders.
If approved by regulators, and all other closing conditions are satisfied, Oncor expects to close the transaction in mid-2019.
Also included in the STM application, Sempra Energy is seeking regulatory approval to acquire an indirect ownership interest in Sharyland Utilities, L.P., an existing utility that will own assets in South Texas.
About Oncor
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 134,000 miles of transmission and distribution lines in Texas. Oncor is managed by its board of directors, which is comprised of a majority of independent directors.
Forward-Looking Statements
This press release contains forward-looking statements relating to Oncor within the meaning of the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties. All statements in this press release, other than statements of historical facts (often, but not always, through the use of words or phrases such as "intends," "plans," "will likely result," "are expected to," "will continue," "is anticipated," "estimated," "should," "projection," "target," "goal," "objective" and "outlook"), are forward-looking statements. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements. Such forward-looking statements include, but are not limited to, statements about the timing of the anticipated transaction, and any of the applicable parties' post-acquisition plans and intentions, and other statements that are not historical facts. The following important factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the satisfaction of conditions to closing the definitive agreements for the transaction; obtaining required governmental, regulatory and debt holder approvals that may delay the transaction or result in the imposition of conditions that could cause the parties to abandon the transaction or be onerous to Oncor; the expected timing to consummate the proposed transaction; the risk that the businesses will not be integrated successfully; the risk that any potential cost savings and any other potential synergies from the transaction may not be fully realized or may take longer to realize than expected; and the diversion of management time and attention to issues related to the transaction. Further discussion of risks and uncertainties that could cause actual results to differ materially from management's current projections, forecasts, estimates and expectations is contained in filings made by Oncor with the United States Securities and Exchange Commission (the "SEC"). Specifically, Oncor makes reference to the section entitled "Risk Factors" in its annual and quarterly reports. Any forward-looking statement speaks only as of the date on which it is made, and Oncor undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of unanticipated events.
Additional Information and Where to Find It
The proposed acquisition of InfraREIT by Oncor and the related agreement and plan of merger will be submitted to InfraREIT's stockholders for their consideration and approval. In connection with the proposed acquisition, InfraREIT will file a proxy statement with the SEC. This press release does not constitute a solicitation of any vote or proxy from any stockholder of InfraREIT. Investors are urged to read the proxy statement carefully and in its entirety when it becomes available and any other relevant documents or materials filed or to be filed with the SEC or incorporated by reference in the proxy statement, because they will contain important information about the proposed acquisition. The definitive proxy statement will be mailed to InfraREIT's stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's website, www.sec.gov. When available, the proxy statement and other pertinent documents may also be obtained free of charge at the Investor Relations section of InfraREIT's website, http://infrareitinc.com, or by directing a written request to InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Participants in the Solicitation
Oncor, InfraREIT, Sempra Energy and their respective directors, executive officers and certain other employees may be deemed to be participants in the solicitation of proxies from the InfraREIT stockholders in connection with the proposed transaction. Investors and security holders may obtain more detailed information regarding the names, affiliations and interests of Oncor's directors and executive officers by reading Oncor's Registration Statement on Form S-4, which was filed with the SEC on April 5, 2018, and Oncor's Current Report on Form 8-K, which was filed with the SEC on July 19, 2018. Investors and security holders may obtain more detailed information regarding the names, affiliations and interests of InfraREIT's directors and executive officers by reading InfraREIT's definitive proxy statement for its 2018 Annual Meeting of Stockholders, which was filed with the SEC on March 22, 2018. Investors and security holders may obtain more detailed information regarding the names, affiliations and interests of Sempra Energy's directors and executive officers by reading Sempra Energy's Annual Report on Form 10-K for the year ended December 31, 2017, which was filed with the SEC on February 27, 2018, Sempra Energy's definitive proxy statement for its 2018 Annual Meeting of Shareholders, which was filed with the SEC on March 23, 2018, and Sempra Energy's Current Reports on Form 8-K filed with the SEC on October 12, 2018 and November 2, 2018. Additional information regarding potential participants in such proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be included in the proxy statement and other relevant materials filed with the SEC in connection with the proposed transaction when they become available.
View original content to download multimedia:http://www.prnewswire.com/news-releases/oncor-files-key-regulatory-application-with-public-utility-commission-of-texas-for-infrareit-acquisition-300758265.html
SOURCE Oncor Electric Delivery Company LLC
DALLAS, Nov. 20, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that the 30-day "go-shop" period set forth in its previously announced definitive agreement with Oncor Electric Delivery Company LLC ("Oncor") expired on November 17, 2018 and also announced that it has received from a third party (the "Potential Counterparty") a preliminary and non-binding acquisition proposal (the "Acquisition Proposal") that InfraREIT's Conflicts Committee, after consulting with its financial and legal advisors, has determined is reasonably likely to lead to a "superior proposal" under the definitive agreement with Oncor.
The InfraREIT Conflicts Committee has not determined that the Acquisition Proposal in fact constitutes a superior proposal under the definitive agreement with Oncor. The Acquisition Proposal is subject to several conditions, including completion of due diligence, the negotiation of definitive agreements with InfraREIT, Sharyland Utilities, L.P. and affiliates of Hunt Consolidated, Inc., as applicable, and the approval of the Potential Counterparty's Board of Directors. There can be no assurance that the Acquisition Proposal will ultimately result in a superior proposal, discussions and negotiations with the Potential Counterparty could terminate at any time and the Potential Counterparty has reserved the right to withdraw its Acquisition Proposal at any time and for any reason.
At this time, the InfraREIT Board of Directors and Conflicts Committee have not changed their recommendation regarding the transaction with Oncor and continue to recommend that InfraREIT's stockholders vote to approve the transaction with Oncor. Accordingly, the Company continues to expect the Oncor transaction to close by mid-2019, subject to the satisfaction of regulatory and stockholder approvals and other customary closing conditions.
Pursuant to the definitive agreement with Oncor, the InfraREIT Conflicts Committee has determined in good faith that the Potential Counterparty qualifies as an "Excluded Party," and InfraREIT is permitted, subject to the provisions of the definitive agreement with Oncor, to continue to solicit proposals from, furnish confidential information to, and engage in further discussions and negotiations with, the Potential Counterparty. Pursuant to the definitive agreement with Oncor, subject to certain requirements, InfraREIT has the right to terminate the definitive agreement in order to accept a superior proposal. Subject to applicable laws and regulations, InfraREIT does not plan to provide updates or make further statements regarding the Acquisition Proposal or the status of discussions with the Potential Counterparty unless and until a definitive agreement is reached or such discussions are terminated.
During the go-shop period, InfraREIT, with the assistance of Evercore, the financial advisor to the InfraREIT Conflicts Committee, actively solicited competing acquisition proposals from 37 potential acquirers, comprised of 23 strategic parties and 14 financial parties, and two other parties made unsolicited inquiries, which resulted in four parties negotiating and entering into confidentiality agreements with the Company. As a result of these efforts, InfraREIT received the Acquisition Proposal from the Potential Counterparty. No other parties submitted an acquisition proposal to acquire the Company during the go-shop period.
Upon the conclusion of the go-shop period, the Company became subject to customary "no shop" restrictions contained in the definitive agreement with Oncor that limit its ability to solicit alternative acquisition proposals from or to provide confidential information to third parties, other than the Potential Counterparty. These non-solicitation restrictions are subject to customary "fiduciary out" provisions that allow the Company to furnish information and participate in discussions or negotiations with respect to certain unsolicited alternative acquisition proposals and to terminate the definitive agreement with Oncor to enter into a superior proposal, in each case, if the InfraREIT Board of Directors or Conflicts Committee determines in good faith that failure to take such action would be inconsistent with the directors' duties under applicable law, and subject to other terms and conditions of the definitive agreement with Oncor.
Important Additional Information and Where to Find It
This includes information relating to a proposed business combination between InfraREIT and Oncor. The proposed merger and the related agreement and plan of merger will be submitted to the Company's stockholders for their consideration and approval. In connection with the proposed transaction, the Company will file a proxy statement with the Securities and Exchange Commission ("SEC"). This release does not constitute a solicitation of any vote or proxy from any stockholder of the Company. Investors are urged to read the proxy statement carefully and, in its entirety, when it becomes available, as well as any other relevant documents or materials filed or to be filed with the SEC or incorporated by reference in the proxy statement, because they will contain important information about the proposed acquisition. The definitive proxy statement will be mailed to the Company's stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's website, www.sec.gov. When available, the proxy statement and other pertinent documents may also be obtained free of charge at the Investor Relations section of InfraREIT's website, www.InfraREITInc.com, or by directing a written request to InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Participation in the Solicitation
The Company and its directors and executive officers may be considered participants in the solicitation of proxies in connection with the proposed transaction. Information regarding the Company's directors and executive officers is available in its definitive proxy statement for its 2018 Annual Meeting of Stockholders filed with the SEC on March 22, 2018. Other information regarding the participants in the proxy solicitation and a description of their direct or indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant materials to be filed with the SEC when they become available.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding the consummation of the transactions described herein and the Company's expectations regarding the Acquisition Proposal.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the risk and uncertainties disclosed in the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q filed with the SEC from time to time and (b) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the subsequent filings with the SEC): (1) failure to obtain the approval of the Company's stockholders; (2) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (3) delays in consummating the transactions or the failure to consummate the transactions.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risk and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
Brook Wootton
Vice President, Investor Relations
InfraREIT, Inc.
214-855-6748
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-end-of-go-shop-period-300753895.html
SOURCE InfraREIT, Inc.
DALLAS, Nov. 7, 2018 /PRNewswire/ -- Oncor Electric Delivery Company LLC ("Oncor") today reported third quarter 2018 net income of $194 million compared to third quarter 2017 net income of $157 million.
"We are pleased with our financial performance in the third quarter," said Allen Nye, chief executive of Oncor. "Our solid operational and financial results are another example of the value we deliver for our customers, our shareholders, and the state of Texas."
Oncor's net income of $426 million for the nine months ended September 30, 2018 compared favorably to net income of $343 million for the nine months ended September 30, 2017. Financial and operational results are provided in Tables A, B, C and D below.
Operating Highlights
On October 18, 2018 Oncor announced its intent to acquire 100 percent of the equity interests of InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT"), including all the limited-partnership units in its subsidiary, InfraREIT Partners, LP, for approximately $1.275 billion. Sempra Energy (NYSE: SRE), the owner of 80.25% of Oncor's outstanding membership interests, and certain indirect equity holders of Texas Transmission Investment LLC, the owner of 19.75% of Oncor's outstanding membership interests, have provided an equity commitment letter for up to $1.330 billion to fund the cash consideration payable by Oncor and the payment of certain fees and expenses relating to the transaction. The transaction also includes InfraREIT's outstanding debt, which totaled an aggregate of approximately $945 million at September 30, 2018. The transaction is subject to regulatory approvals and the satisfaction of other closing conditions. If all such regulatory approvals are received and closing conditions are satisfied, Oncor expects to close the transaction in mid-2019.
Sempra Energy Internet Broadcast Today
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. EST with senior management of Sempra Energy, which will include discussion of earnings and other information relating to Oncor. Access is available at sempra.com. An accompanying slide presentation will also be posted at sempra.com. For those unable to obtain access to the live webcast, it will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 9587918.
Oncor's Quarterly Report on Form 10-Q for the quarter ended September 30, 2018 will be filed with the U.S. Securities and Exchange Commission after Sempra Energy's conference call.
Oncor Electric Delivery Company LLC | ||||
Table A - Condensed Statements of Consolidated Net Income | ||||
Three and Nine Months Ended September 30, 2018 and September 30, 2017; $ millions | ||||
Q3 18 | Q3 17(a) | YTD 18 | YTD 17(a) | |
Operating revenues | $1,095 | $1,068 | $3,106 | $2,967 |
Operating expenses: | ||||
Wholesale transmission service | 237 | 230 | 719 | 690 |
Operation and maintenance | 214 | 176 | 636 | 529 |
Depreciation and amortization | 169 | 193 | 503 | 581 |
Provision in lieu of income taxes | 54 | 97 | 134 | 209 |
Taxes other than amounts related to income taxes | 128 | 120 | 374 | 340 |
Total operating expenses | 802 | 816 | 2,366 | 2,349 |
Operating income | 293 | 252 | 740 | 618 |
Other income and (deductions) ‒ net | (13) | (13) | (63) | (35) |
Nonoperating benefit in lieu of income taxes | (3) | (5) | (13) | (17) |
Interest expense and related charges | 89 | 87 | 264 | 257 |
Net income | $ 194 | $ 157 | $ 426 | $ 343 |
(a) As adjusted for the retrospective adoption of ASU 2017-07 |
Oncor Electric Delivery Company LLC | ||||
Table B – Operating Statistics | ||||
Three and Nine Months Ended September 30, 2018 and September 30, 2017; mixed measures | ||||
Q3 18 | Q3 17 | YTD 18 | YTD 17 | |
Electric energy volumes (gigawatt-hours): | ||||
Residential | 14,486 | 13,750 | 36,310 | 32,238 |
Other (b) | 23,677 | 21,555 | 63,946 | 57,534 |
Total electric energy volumes | 38,163 | 35,305 | 100,256 | 89,772 |
Electricity distribution points of delivery (end of period and in thousands) (c) | 3,607 | 3,483 | ||
(b) Includes small business, large commercial and industrial and all other non-residential distribution points of delivery | ||||
(c) Based on number of active meters |
Oncor Electric Delivery Company LLC | ||
Table C - Condensed Consolidated Balance Sheets | ||
At September 30, 2018 and December 31, 2017; $ millions | ||
At 9/30/18 | At 12/31/17 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents | $ 1 | $ 21 |
Trade accounts receivable ‒ net | 688 | 635 |
Amounts receivable from members related to income taxes | - | 26 |
Materials and supplies inventories ‒ at average cost | 115 | 91 |
Prepayments and other current assets | 95 | 88 |
Total current assets | 899 | 861 |
Investments and other property | 121 | 113 |
Property, plant and equipment – net | 15,782 | 14,879 |
Goodwill | 4,064 | 4,064 |
Regulatory assets | 1,850 | 2,180 |
Other noncurrent assets | 20 | 23 |
Total assets | $22,736 | $22,120 |
LIABILITIES AND MEMBERSHIP INTERESTS | ||
Current liabilities: | ||
Short-term borrowings | $ 1,099 | $ 950 |
Long-term debt due currently | 250 | 550 |
Trade accounts payable | 253 | 242 |
Amounts payable to members related to income taxes | 32 | 21 |
Accrued taxes other than amounts related to income | 168 | 190 |
Accrued interest | 92 | 83 |
Other current liabilities | 190 | 188 |
Total current liabilities | 2,084 | 2,224 |
Long-term debt, less amounts due currently | 5,836 | 5,567 |
Liability in lieu of deferred income taxes | 1,560 | 1,517 |
Regulatory liabilities | 2,763 | 2,807 |
Employee benefit obligations and other | 2,046 | 2,102 |
Total liabilities | 14,289 | 14,217 |
Membership interests : | ||
Capital account ― number of interests outstanding 2018 and 2017 – 635,000,000 | 8,544 | 8,004 |
Accumulated other comprehensive loss | (97) | (101) |
Total membership interests | 8,447 | 7,903 |
Total liabilities and membership interests | $22,736 | $22,120 |
Oncor Electric Delivery Company LLC | ||
Table D - Condensed Statements of Consolidated Cash Flows | ||
Nine Months Ended September 30, 2018 and September 30, 2017; $ millions | ||
YTD 18 | YTD 17 | |
Cash flows – operating activities: | ||
Net income | $ 426 | $ 343 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation and amortization | 589 | 618 |
Provision in lieu of deferred income taxes – net | 37 | 250 |
Other – net | (1) | (2) |
Changes in operating assets and liabilities: | ||
Regulatory accounts related to reconcilable tariffs | 130 | 30 |
Other operating assets and liabilities | (100) | (189) |
Cash provided by operating activities | 1,081 | 1,050 |
Cash flows — financing activities: | ||
Issuances of long-term debt | 800 | 600 |
Repayment of long-term debt | (825) | (324) |
Change in short-term borrowings | 149 | 128 |
Capital contributions from members | 144 | - |
Distributions to members | (30) | (237) |
Debt discount, premium, financing and reacquisition costs | (9) | (4) |
Cash provided by financing activities | 229 | 163 |
Cash flows — investing activities: | ||
Capital expenditures | (1,345) | (1,234) |
Other – net | 15 | 10 |
Cash used in investing activities | (1,330) | (1,224) |
Net change in cash and cash equivalents | (20) | (11) |
Cash and cash equivalents — beginning balance | 21 | 16 |
Cash and cash equivalents — ending balance | $ 1 | $ 5 |
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.5 million homes and businesses and operating more than 134,000 miles of transmission and distribution lines in Texas. While Oncor is owned by a limited number of investors (including majority owner, Sempra Energy), Oncor is managed by its Board of Directors, which is comprised of a majority of disinterested directors.
View original content to download multimedia:http://www.prnewswire.com/news-releases/oncor-reports-improved-third-quarter-2018-results-300745597.html
SOURCE Oncor Electric Delivery Company LLC
DALLAS, Nov. 1, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the third quarter and first nine months of 2018 and provided the Company's financial outlook. Copies of the Company's press release, supplemental slide presentation and management's remarks are available this morning on the InfraREIT Web site at www.InfraREITInc.com.
For the third quarter of 2018, InfraREIT reported the following financial highlights:
Recent Events:
Guidance:
"We believe the acquisition by Oncor is in the best interest of our stockholders and best serves all our stakeholders," said David A. Campbell, Chief Executive Officer of InfraREIT. "InfraREIT is advancing the go-shop process to determine whether a superior proposal is available to the Company, and, in parallel, we are working with Oncor and Sharyland to prepare our application with the Public Utility Commission of Texas and to progress other closing requirements."
Third Quarter 2018 Results
Lease revenue decreased 5 percent to $48.9 million for the three months ended September 30, 2018, compared to $51.6 million for the same period in 2017. For the third quarter of 2018, base rent contributed $48.4 million and percentage rent contributed $0.5 million, compared to $42.3 million of base rent and $9.3 million of percentage rent for the third quarter of 2017. When compared to 2017, 2018 base rent represents a higher proportion of total lease revenue as a result of the Permian lease renewal and the assets acquired in the asset exchange transaction completed during the fourth quarter of 2017 ("2017 Asset Exchange Transaction"), which were added to the CREZ lease, which have only base rent and not a percentage rent component. This change in revenue allocation also results in an intra-year timing shift for revenue recognition since base rent, which is a higher proportion of total revenue in 2018 relative to 2017, is recognized on a straight-line basis and percentage rent is recognized only after Sharyland Utilities, L.P.'s ("Sharyland") revenue exceeds the annual specified breakpoint, which usually occurs in the third and fourth quarters of each year. Additionally, 2018 percentage rent is impacted because Sharyland reduced its wholesale transmission service rates during the first quarter of 2018 to reflect an income tax allowance at the 21 percent corporate federal income tax rate. This reduction in rates has contributed to a reduction in Sharyland's revenues during 2018 as compared to 2017.
Net income was $19.7 million in the third quarter of 2018, compared to net income of $21.2 million in the third quarter of 2017. Net income attributable to InfraREIT, Inc. common stockholders was $0.32 per share during the third quarter of 2018 compared to $0.35 per share during the same period in 2017. The decrease in net income between the two periods was attributable to a $2.7 million decrease in lease revenue, $0.1 million increase in general and administrative expense and $0.3 million decrease in other income, net partially offset by a $1.2 million decrease in depreciation expense and $0.3 million decrease in interest expense, net which both added to net income during the quarter. The increase in general and administrative expense was mainly due to a $0.6 million increase in transaction costs partially offset by a decrease of $0.2 million in management fees and $0.4 million in professional fees. The increase in transaction costs represents the difference between the $2.6 million of professional services fees the Company incurred in the third quarter of 2018 related to the pending sale of InfraREIT and the $2.0 million of professional services fees it incurred in the third quarter of 2017 related to the 2017 Asset Exchange Transaction.
Non-GAAP EPS was $0.35 per share for the third quarter of 2018 compared to $0.36 per share for the third quarter of 2017, representing a decrease of 3 percent. The decrease in Non-GAAP EPS resulted from a decrease in lease revenue of $2.7 million and a decrease of $0.3 million in other income, net offset by a $1.2 million decrease in depreciation expense, a $0.6 million decrease in general and administrative expense, a $0.2 million base rent adjustment reduction and a decrease of $0.3 million in interest expense, net. The decrease in general and administrative expense excludes $2.6 million of professional services fees related to the pending sale of InfraREIT in the third quarter of 2018 and $2.0 million of professional service fees related to the 2017 Asset Exchange Transaction during the third quarter of 2017.
FFO was $31.8 million for the third quarter of 2018, compared to $34.6 million for the same period in 2017, representing a decrease of $2.8 million. For the third quarter of 2018, AFFO was $33.1 million, compared to $34.7 million for the same period in 2017, representing a decrease of 5 percent.
First Nine Months of 2018 Results
Lease revenue increased 8 percent to $142.4 million for the nine months ended September 30, 2018, compared to $131.7 million for the same period in 2017. Base rent contributed $141.9 million and percentage rent contributed $0.5 million for the first nine months of 2018, compared to base rent of $122.4 million and percentage rent of $9.3 million for the same period of 2017. The increase in lease revenue was driven by the change in the allocation of the total rent components between base and percentage rent and additional assets under lease.
Net income was $61.4 million in the first nine months of 2018, compared to net income of $42.4 million for the same period in 2017. Net income attributable to InfraREIT, Inc. common stockholders was $1.01 per share for the nine months ended September 30, 2018 compared to $0.70 per share during the same period in 2017. The $19.0 million increase in net income is a result of a $10.7 million increase in lease revenue, $5.6 million benefit from the Texas franchise tax settlement, $3.4 million decrease in depreciation expense and $0.7 million increase in other income, net partially offset by a $1.7 million increase in interest expense, net. Additionally, the decrease in general and administrative expense contributed $0.1 million to net income. The decrease in general and administrative expense was mainly due to a $1.1 million decrease in transaction costs, $0.5 million decrease in regulatory expenses and $0.3 million decrease in management fees partially offset by a $1.2 million professional services fee associated with the settlement of the Company's Texas franchise taxes and $0.5 million for the review of the Company's structure ("De-REIT alternatives"). The decrease in transaction costs represents the difference between the $2.8 million of professional services fees the Company incurred in 2018 compared to $3.9 million in 2017. The $2.8 million represents $2.6 million of fees related to the pending sale of InfraREIT incurred in the third quarter of 2018 and $0.2 million of fees related to 2017 Asset Exchange Transaction incurred in the first quarter of 2018. In the first nine months of 2017, the Company incurred $3.9 million of fees related to the 2017 Asset Exchange Transaction.
Non-GAAP EPS was $0.93 per share for the first nine months of 2018 compared to $0.76 per share for the first nine months of 2017, representing an increase of 22 percent. The drivers of growth in Non-GAAP EPS were due to an increase in lease revenue of $10.7 million, an increase of $0.7 million in other income, net, a $0.1 million net decrease in general and administrative expense and a $3.4 million decrease in depreciation expense partially offset by a $3.2 million base rent adjustment reduction and an increase of $1.7 million in interest expense, net. The decrease in general and administrative expense excludes professional services fees of $1.2 million associated with the settlement of the Company's Texas franchise taxes, $2.6 million of professional services fees related to the pending sale of InfraREIT and $0.2 million related to the 2017 Asset Exchange Transaction during the nine months ended September 30, 2018 and excludes $3.9 million of professional service fees related to the 2017 Asset Exchange Transaction during the nine months ended September 30, 2017.
FFO was $97.0 million for the first nine months of 2018, compared to $81.4 million for the same period in 2017, representing an increase of $15.6 million. For the first nine months of 2018, AFFO was $90.9 million, compared to $84.8 million for the same period in 2017, representing an increase of 7 percent.
Liquidity and Capital Resources
As of September 30, 2018, the Company had $3.2 million of unrestricted cash and cash equivalents and $224.0 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
EPS and Non-GAAP EPS are both projected in the range of $1.35 to $1.40 for 2018. Although the ranges are the same, there are several differences between EPS and Non-GAAP EPS. Non-GAAP EPS includes adjustments related to straight-line rent; expenses associated with the 2017 Asset Exchange Transaction, the pending sale of InfraREIT and professional services fee related to the Texas franchise tax settlement; and the removal of the accrued taxes, penalties and interest related to the Texas franchise tax settlement. Relative to prior estimates, the change in guidance for EPS was driven primarily by lower than expected net interest expense due to not refinancing the Company's existing floating rate debt, along with lower than expected routine general and administrative expense and higher than expected revenues and allowance for funds used during construction on other funds ("AFUDC-equity"), partially offset by higher general and administrative expense due to transaction costs associated with the pending sale of InfraREIT. The increase in guidance for Non-GAAP EPS was driven primarily by lower than expected net interest expense due to not refinancing the Company's existing floating rate debt, along with lower than expected routine general and administrative expense and higher than expected revenues and AFUDC-equity.
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through the transaction close, including a pro-rated dividend for any partial quarter prior to closing. These forecasted amounts assume that the existing lease payments are made by Sharyland as scheduled during 2018 and reflect that InfraREIT will maintain its REIT status through the transaction close.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $55 million to $70 million for 2018; $20 million to $35 million for 2019; and $10 million to $50 million for 2020.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Pending Sale of InfraREIT - Transaction Details
Asset Exchange:
As a condition to the closing of the sale to Oncor, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS") will exchange its South Texas assets for Sharyland's Golden Spread Electric Cooperative interconnection ("Golden Spread Project") and other related assets. The difference between the net book value of the exchanged assets will be paid in cash at closing. Following the asset exchange, Sharyland will operate as an independent utility in South Texas. Additionally, SDTS and Sharyland have agreed to terminate their existing leases in connection with the asset exchange.
Oncor Merger:
After the completion of the asset exchange transaction with Sharyland, Oncor will acquire InfraREIT for $21.00 per share in cash. Upon the close of the transaction, Oncor will own and operate all of SDTS's post-asset exchange assets, including the Golden Spread Project and Lubbock Power & Light interconnection. Oncor plans to fund its acquisition of InfraREIT with capital contributions from its owners Sempra Energy and Texas Transmission Investment LLC.
The asset exchange and Oncor merger are mutually dependent on one another and neither will become effective without the closing of the other.
Arrangements with Hunt:
InfraREIT is externally managed by Hunt Utility Services, LLC ("Hunt Manager") under its management agreement, which will be terminated upon the closing of the transactions. Under the management agreement, Hunt Manager is entitled to the payment of a termination fee upon the termination or non-renewal of the management agreement. The termination of the management agreement automatically triggers the termination of the development agreement between InfraREIT and Hunt. InfraREIT has agreed to pay Hunt approximately $40.5 million at the closing of the transactions to terminate the management agreement, development agreement, leases with Sharyland, and all other existing agreements between InfraREIT or its subsidiaries with Hunt, Sharyland or their affiliates. That amount is consistent with the termination fee that is contractually required under the management agreement.
Agreements among Hunt, Oncor and Sempra Energy:
Concurrently with the execution of the merger agreement and the asset exchange agreement, Sharyland and Sempra Energy entered into an agreement in which Sempra Energy will purchase a 50 percent limited partnership interest in Sharyland Holdings LP ("Sharyland Holdings"), which will own a 100 percent interest in Sharyland. The closing of Sempra Energy's purchase is a requirement of the asset exchange agreement between SDTS and Sharyland. Additionally, under a separate agreement with Sharyland, Oncor has agreed to operate and maintain all of Sharyland's assets following the closing of the transactions.
Solicitation of Additional Offers:
The agreement with Oncor includes a "go-shop" provision that allows the Conflicts Committee and its advisors to actively solicit and negotiate with other potential acquirers to determine whether they are interested in making a proposal to acquire InfraREIT. Accordingly, InfraREIT will solicit competing acquisition proposals through November 17, 2018. If the Conflicts Committee and Board of Directors accept a superior proposal prior to December 27, 2018 that was received during the go-shop period, then InfraREIT would pay a termination fee to Oncor of approximately $19 million. If the Conflicts Committee and Board of Directors accept an unsolicited superior proposal received after the go-shop period, InfraREIT would be required to pay a termination fee to Oncor of approximately $45 million. There can be no assurance that the go-shop process will result in a superior proposal. InfraREIT does not intend to disclose developments with respect to the solicitation process or any competing proposals that may be received unless and until the Conflicts Committee and the Board of Directors have made a decision with respect to any potential superior proposal.
Transaction Approvals and Closing Conditions:
The closing of the transactions is dependent upon and will be subject to several closing conditions, including:
Under the definitive agreements, SDTS, Sharyland and Oncor are required to file a Sale-Transfer-Merger application with the PUCT no later than November 30, 2018. A special meeting of InfraREIT's stockholders will be held following the filing of the definitive proxy statement with the U.S. Securities and Exchange Commission ("SEC") and subsequent mailing to InfraREIT's stockholders, which is expected to be filed by December 10, 2018. The transactions are expected to close by mid-2019.
Additional information related to the transactions can be found in the Company's SEC filings and other documents on the SEC's Web site, www.sec.gov.
Dividends and Distributions
On September 7, 2018, InfraREIT's Board of Directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on September 28, 2018, which were paid on October 18, 2018.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "Q3 2018 Results & Supplemental Information" presentation posted on the Company's Web site.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted principles in the United States of America ("GAAP"). In particular, InfraREIT uses Non-GAAP EPS, FFO and AFFO as important supplemental measures of the Company's operating performance. InfraREIT is no longer including cash available for distribution ("CAD"); earnings before interest, taxes, depreciation and amortization ("EBITDA"); and Adjusted EBITDA. The Company presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
InfraREIT offers these measures to assist users in assessing the Company's operating performance under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measures determined in accordance with GAAP, nor are they indicative of funds available to fund the Company's cash needs, including capital expenditures, make payments on the Company's indebtedness or make distributions. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as calculated by other companies. Investors should not rely on these measures as a substitute for any GAAP measure, including net income, cash flows from operating activities or revenues. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Important Additional Information and Where to Find It
This release includes information related to a proposed business combination between InfraREIT and Oncor. The proposed merger and the related agreement and plan of merger will be submitted to the Company's stockholders for their consideration and approval. In connection with the proposed transaction, the Company will file a proxy statement with the SEC. This release does not constitute a solicitation of any vote or proxy from any stockholder of the Company. Investors are urged to read the proxy statement carefully and in its entirety when it becomes available, as well as any other relevant documents or materials filed or to be filed with the SEC or incorporated by reference in the proxy statement, because they will contain important information about the proposed acquisition. The definitive proxy statement will be mailed to the Company's stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's website, www.sec.gov. When available, the proxy statement and other pertinent documents may also be obtained free of charge at the Investor Relations section of InfraREIT's website, www.InfraREITInc.com, or by directing a written request to InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Participation in the Solicitation
The Company and its directors and executive officers may be considered participants in the solicitation of proxies in connection with the proposed transaction. Information regarding the Company's directors and executive officers is available in its definitive proxy statement for its 2018 Annual Meeting of Stockholders filed with the SEC on March 22, 2018. Other information regarding the participants in the proxy solicitation and a description of their direct or indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant materials to be filed with the SEC when they become available.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics as well as the consummation of the transactions described herein.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the subsequent filings with the SEC): (1) failure to obtain the approval of the Company's stockholders; (2) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (3) delays in consummating the transactions or the failure to consummate the transactions and (b) other risks and uncertainties disclosed in the Company's filings with the SEC, including, among others, the following (1) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (2) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (3) the amount of available investment to grow the Company's rate base; (4) the Company's ability to negotiate future rent payments or to renew leases with its tenant; (5) insufficient cash available to meet distribution requirements; and (6) the effects of existing and future tax and other laws and governmental regulations.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risk and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Revenue | ||||||||||||||||
Base rent | $ | 48,390 | $ | 42,336 | $ | 141,873 | $ | 122,382 | ||||||||
Percentage rent | 536 | 9,282 | 536 | 9,282 | ||||||||||||
Total lease revenue | 48,926 | 51,618 | 142,409 | 131,664 | ||||||||||||
Operating costs and expenses | ||||||||||||||||
General and administrative expense | 6,787 | 6,718 | 19,506 | 19,565 | ||||||||||||
Depreciation | 12,063 | 13,328 | 35,632 | 38,997 | ||||||||||||
Total operating costs and expenses | 18,850 | 20,046 | 55,138 | 58,562 | ||||||||||||
Income from operations | 30,076 | 31,572 | 87,271 | 73,102 | ||||||||||||
Other (expense) income | ||||||||||||||||
Interest expense, net | (10,120) | (10,357) | (31,864) | (30,196) | ||||||||||||
Other income, net | 7 | 331 | 1,114 | 351 | ||||||||||||
Total other expense | (10,113) | (10,026) | (30,750) | (29,845) | ||||||||||||
Income before income taxes | 19,963 | 21,546 | 56,521 | 43,257 | ||||||||||||
Income tax expense (benefit) | 257 | 308 | (4,885) | 873 | ||||||||||||
Net income | 19,706 | 21,238 | 61,406 | 42,384 | ||||||||||||
Less: Net income attributable to noncontrolling interest | 5,435 | 5,908 | 16,937 | 11,797 | ||||||||||||
Net income attributable to InfraREIT, Inc. | $ | 14,271 | $ | 15,330 | $ | 44,469 | $ | 30,587 | ||||||||
Net income attributable to InfraREIT, Inc. common stockholders per share: | ||||||||||||||||
Basic | $ | 0.32 | $ | 0.35 | $ | 1.01 | $ | 0.70 | ||||||||
Diluted | $ | 0.32 | $ | 0.35 | $ | 1.01 | $ | 0.70 | ||||||||
Cash dividends declared per common share | $ | 0.25 | $ | 0.25 | $ | 0.75 | $ | 0.75 | ||||||||
Weighted average common shares outstanding (basic shares) | 43,962 | 43,784 | 43,919 | 43,779 | ||||||||||||
Redemption of operating partnership units | — | — | — | — | ||||||||||||
Weighted average dilutive shares outstanding (diluted shares) | 43,962 | 43,784 | 43,919 | 43,779 | ||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: | ||||||||||||||||
Net income attributable to noncontrolling interest | $ | 5,435 | $ | 5,908 | $ | 16,937 | $ | 11,797 | ||||||||
Redemption of operating partnership units | 16,742 | 16,891 | 16,785 | 16,896 |
InfraREIT, Inc. CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) | ||||||||
September 30, 2018 | December 31, 2017 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 3,223 | $ | 2,867 | ||||
Restricted cash | 1,687 | 1,683 | ||||||
Due from affiliates | 33,401 | 35,172 | ||||||
Inventory | 7,592 | 6,759 | ||||||
Prepaids and other current assets | 1,041 | 2,460 | ||||||
Total current assets | 46,944 | 48,941 | ||||||
Electric Plant, net | 1,800,517 | 1,772,229 | ||||||
Goodwill | 138,384 | 138,384 | ||||||
Other Assets | 31,771 | 34,314 | ||||||
Total Assets | $ | 2,017,616 | $ | 1,993,868 | ||||
Liabilities and Equity | ||||||||
Current Liabilities | ||||||||
Accounts payable and accrued liabilities | $ | 28,345 | $ | 21,230 | ||||
Short-term borrowings | 101,000 | 41,000 | ||||||
Current portion of long-term debt | 8,667 | 68,305 | ||||||
Dividends and distributions payable | 15,176 | 15,169 | ||||||
Accrued taxes | 748 | 5,633 | ||||||
Total current liabilities | 153,936 | 151,337 | ||||||
Long-Term Debt, Less Deferred Financing Costs | 834,693 | 841,215 | ||||||
Regulatory Liabilities | 111,811 | 100,458 | ||||||
Total liabilities | 1,100,440 | 1,093,010 | ||||||
Commitments and Contingencies | ||||||||
Equity | ||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,962,167 and 43,796,915 issued and outstanding as of September 30, 2018 and December 31, 2017, respectively | 440 | 438 | ||||||
Additional paid-in capital | 709,488 | 706,357 | ||||||
Accumulated deficit | (38,229) | (49,728) | ||||||
Total InfraREIT, Inc. equity | 671,699 | 657,067 | ||||||
Noncontrolling interest | 245,477 | 243,791 | ||||||
Total equity | 917,176 | 900,858 | ||||||
Total Liabilities and Equity | $ | 2,017,616 | $ | 1,993,868 |
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 61,406 | $ | 42,384 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 35,632 | 38,997 | ||||||
Amortization of deferred financing costs | 2,568 | 3,101 | ||||||
Allowance for funds used during construction - other funds | (1,094) | (318) | ||||||
Equity based compensation | 440 | 428 | ||||||
Changes in assets and liabilities: | ||||||||
Due from affiliates | 1,624 | 4,036 | ||||||
Inventory | (833) | 95 | ||||||
Prepaids and other current assets | (66) | (27) | ||||||
Accounts payable and accrued liabilities | (590) | 334 | ||||||
Net cash provided by operating activities | 99,087 | 89,030 | ||||||
Cash flows from investing activities | ||||||||
Additions to electric plant | (48,653) | (147,803) | ||||||
Proceeds from asset exchange transaction | 1,632 | — | ||||||
Net cash used in investing activities | (47,021) | (147,803) | ||||||
Cash flows from financing activities | ||||||||
Proceeds from short-term borrowings | 118,000 | 110,500 | ||||||
Repayments of short-term borrowings | (58,000) | (213,000) | ||||||
Proceeds from borrowings of long-term debt | — | 200,000 | ||||||
Repayments of long-term debt | (66,185) | (5,845) | ||||||
Deferred financing costs | — | (809) | ||||||
Dividends and distributions paid | (45,521) | (45,499) | ||||||
Net cash (used in) provided by financing activities | (51,706) | 45,347 | ||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 360 | (13,426) | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 4,550 | 19,294 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 4,910 | $ | 5,868 | ||||
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland; (c) adding back the transaction costs related to the 2017 Asset Exchange Transaction; (d) adding back the professional services fee related to the franchise tax settlement with the state of Texas; and (e) removing the effect of the Texas franchise tax settlement. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended September 30, 2018 | Three Months Ended September 30, 2017 | |||||||||||||||
(In thousands, except per share amounts, unaudited) | Amount | Per Share (6) | Amount | Per Share (8) | ||||||||||||
Net income attributable to InfraREIT, Inc. | $ | 14,271 | $ | 0.32 | $ | 15,330 | $ | 0.35 | ||||||||
Net income attributable to noncontrolling interest | 5,435 | 0.32 | 5,908 | 0.35 | ||||||||||||
Net income | 19,706 | 0.32 | 21,238 | 0.35 | ||||||||||||
Base rent adjustment (1) | (1,259) | (0.02) | (1,479) | (0.02) | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (2) | 2,615 | 0.05 | — | — | ||||||||||||
2017 Asset Exchange Transaction costs (3) | — | — | 1,972 | 0.03 | ||||||||||||
Texas franchise tax professional services fee (4) | — | — | — | — | ||||||||||||
Texas franchise tax settlement (5) | — | — | — | — | ||||||||||||
Non-GAAP net income | $ | 21,062 | $ | 0.35 | $ | 21,731 | $ | 0.36 | ||||||||
Nine Months Ended September 30, 2018 | Nine Months Ended September 30, 2017 | |||||||||||||||
(In thousands, except per share amounts, unaudited) | Amount | Per Share (7) | Amount | Per Share (8) | ||||||||||||
Net income attributable to InfraREIT, Inc. | $ | 44,469 | $ | 1.01 | $ | 30,587 | $ | 0.70 | ||||||||
Net income attributable to noncontrolling interest | 16,937 | 1.01 | 11,797 | 0.70 | ||||||||||||
Net income | 61,406 | 1.01 | 42,384 | 0.70 | ||||||||||||
Base rent adjustment (1) | (3,400) | (0.06) | (180) | — | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (2) | 2,615 | 0.05 | — | — | ||||||||||||
2017 Asset Exchange Transaction costs (3) | 151 | — | 3,909 | 0.06 | ||||||||||||
Texas franchise tax professional services fee (4) | 1,196 | 0.02 | — | — | ||||||||||||
Texas franchise tax settlement (5) | (5,633) | (0.09) | — | — | ||||||||||||
Non-GAAP net income | $ | 56,335 | $ | 0.93 | $ | 46,113 | $ | 0.76 |
(1) | This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) | This adjustment reflects the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland as these are not typical operational costs. |
(3) | This adjustment reflects the transaction costs related to the 2017 Asset Exchange Transaction. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(4) | This adjustment reflects the professional services fee paid by the Company related to the Texas franchise tax settlement. These costs are exclusive of the Company's routine business operations and have been excluded to present additional insights on InfraREIT's core operations. |
(5) | This adjustment relates to the potential taxes and associated accrued interest and penalties that were removed from the Company's Consolidated Balance Sheets and recognized as an income tax benefit on the Consolidated Statements of Operations as a result of the franchise tax settlement with the state of Texas. This adjustment is not typical of the Company's business operations and has been excluded to provide additional insights into InfraREIT's core operations. |
(6) | The weighted average common shares outstanding of 44.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.7 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(7) | The weighted average common shares outstanding of 43.9 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.8 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(8) | The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adjusting for other income (expense), net; (c) adding back the transaction costs related to the pending sale of InfraREIT to Oncor and the asset exchange with Sharyland; (d) adding back the transaction costs related to the 2017 Asset Exchange Transaction; (e) adding back the professional services fee related to the franchise tax settlement with the state of Texas; and (f) removing the effect of the Texas franchise tax settlement.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In thousands, unaudited) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 19,706 | $ | 21,238 | $ | 61,406 | $ | 42,384 | ||||||||
Depreciation | 12,063 | 13,328 | 35,632 | 38,997 | ||||||||||||
FFO | 31,769 | 34,566 | 97,038 | 81,381 | ||||||||||||
Base rent adjustment (1) | (1,259) | (1,479) | (3,400) | (180) | ||||||||||||
Other income, net (2) | (7) | (331) | (1,114) | (351) | ||||||||||||
Transaction costs associated with pending sale of InfraREIT, Inc. (3) | 2,615 | — | 2,615 | — | ||||||||||||
2017 Asset Exchange Transaction costs (4) | — | 1,972 | 151 | 3,909 | ||||||||||||
Texas franchise tax professional services fee (5) | — | — | 1,196 | — | ||||||||||||
Texas franchise tax settlement (6) | — | — | (5,633) | — | ||||||||||||
AFFO | $ | 33,118 | $ | 34,728 | $ | 90,853 | $ | 84,759 |
(1) | See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) | Includes allowance for funds used during construction ("AFUDC") on other funds of $0.3 million for the three months ended September 30, 2017 and $1.1 million and $0.3 million for the nine months ended September 30, 2018 and 2017, respectively. There were no AFUDC on other funds recorded during the three months ended September 30, 2018. |
(3) | See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(4) | See footnote (3) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(5) | See footnote (4) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(6) | See footnote (5) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2018
Forecasted GAAP Net Income Attributable to InfraREIT, Inc. Per Share to Non-GAAP EPS
The Company provides yearly guidance for Non-GAAP EPS, which is one of the supplemental financial measures it uses in evaluating the Company's operating performance. The Company believes that Non-GAAP EPS helps the Company and investors better understand the Company's business and performance by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS for the year ending December 31, 2018:
Full Year 2018 | ||||||||
(Per share amounts, unaudited) | Low | High | ||||||
Net income attributable to InfraREIT, Inc. | $ | 1.35 | $ | 1.40 | ||||
Net income attributable to noncontrolling interest | 1.35 | 1.40 | ||||||
Net income | 1.35 | 1.40 | ||||||
Base rent adjustment | (0.08) | (0.08) | ||||||
Transaction costs associated with pending sale of InfraREIT, Inc. | 0.14 | 0.14 | ||||||
2017 Asset Exchange Transaction costs | 0.01 | 0.01 | ||||||
Texas franchise tax professional services fee | 0.02 | 0.02 | ||||||
Texas franchise tax settlement | (0.09) | (0.09) | ||||||
Non-GAAP EPS | $ | 1.35 | $ | 1.40 |
For additional information, contact: | |
For Investors: | Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: | Jeanne Phillips |
Senior Vice President, Corporate Engagement & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-third-quarter-2018-and-year-to-date-results-300741727.html
SOURCE InfraREIT, Inc.
DALLAS, Oct. 18, 2018 /PRNewswire/ -- Sharyland Utilities, L.P. (Sharyland) announced today that it has signed a definitive agreement with Sempra Energy to co-invest in Sharyland's South Texas utility business as part of a broader set of transactions among InfraREIT, Inc. (InfraREIT) and its subsidiary, Sharyland Distribution & Transmission Services, L.L.C. (SDTS), as well as Oncor Electric Delivery Company LLC (Oncor). Sempra Energy owns an indirect 80.25 percent interest in Oncor.
"For the past 20 years, Sharyland has committed itself to finding value-added transmission solutions that benefit customers throughout Texas," said Hunter Hunt, founder and Chairman of Sharyland Utilities. "The transaction announced today is an important next chapter in our history, as we believe that Sempra Energy will be a fabulous partner as we continue our development efforts going forward."
This proposed transaction will result in Oncor acquiring InfraREIT and its electric transmission utility business, which Hunt created and that grew to $2 billion in assets over the past two decades, along with Sharyland's Golden Spread Electric Cooperative interconnection and other development projects outside of South Texas. Upon closing, Oncor will own and operate all of Sharyland's and SDTS' existing electric transmission assets located in Central Texas, West Texas, and the Texas Panhandle and South Plains.
Sharyland will continue as an independent privately-held transmission utility, owned 50 percent by entities controlled by Hunter L. Hunt and other members of the family of Ray L. Hunt and 50 percent by entities controlled by Sempra Energy, and will own the transmission assets that it developed in South Texas. Sharyland will continue to seek development opportunities that benefit customers throughout the State in partnership with Sempra Energy and Oncor.
"This transaction continues our long and productive relationship with Oncor and allows us to partner with Sempra Energy, who shares our passion for developing critical infrastructure in Texas," said Hunt.
"Our investment in Sharyland is an excellent complement to our investment in Oncor and furthers our vision of becoming North America's premier energy infrastructure company," said Jeffrey W. Martin, CEO of Sempra Energy. "We look forward to working with Sharyland on developing new and better ways to serve consumers in Texas."
The transactions will require the approval of the Public Utility Commission of Texas, as well as a vote of approval from the majority of InfraREIT shareholders, among other approvals. Assuming these approvals are obtained, Sharyland expects to close the transaction by mid-2019.
Baker Botts is acting as legal advisor to Sharyland and Hunt Consolidated, Inc. in the transaction. Morgan Stanley is acting as exclusive financial advisor to Hunt Consolidated, Inc. in the transaction.
About Sharyland Utilities, L.P.
Sharyland Utilities, L.P., is a Texas-based electric transmission utility that is fully regulated by the Public Utility Commission of Texas. We are committed to providing safe, reliable, and efficient transmission and substation services, ensuring operational excellence, and investing to support the infrastructure needs of the Electric Reliability Council of Texas grid. Sharyland Utilities is privately-owned by Hunter L. Hunt and other members of the family of Ray L. Hunt, and is managed by Hunter L. Hunt. Additional information about Sharyland can be found at www.sharyland.com.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
About Oncor
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 134,000 miles of transmission and distribution lines in Texas. Oncor is managed by its Board of Directors, which is comprised of a majority of independent directors.
About Sempra Energy
Sempra Energy, a San Diego-based energy services holding company with 2017 revenues of more than $11 billion, is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' approximately 20,000 employees serve more than 40 million consumers worldwide.
Contact: Paul Schulze
214-978-8534
SOURCE Sharyland Utilities, L.P.
SAN DIEGO, Oct. 18, 2018 /PRNewswire/ -- Sempra Energy (NYSE: SRE) and Oncor Electric Delivery Company LLC (Oncor) today announced that they have entered into agreements whereby Oncor will acquire 100 percent of the equity interests of InfraREIT, Inc. (NYSE: HIFR) (InfraREIT), including all the limited-partnership units in its subsidiary InfraREIT Partners, LP, for approximately $1.275 billion, or $21 per share (or partnership unit), excluding certain transaction costs, and, concurrently, Sempra Energy will acquire a 50-percent limited-partnership interest in a holding company that will own Sharyland Utilities, LP (Sharyland) for approximately $98 million.
Sempra Energy owns an approximate 80-percent ownership stake in Oncor.
"This transaction advances our growth strategy and will expand our Texas regulated utility platform," said Jeffrey W. Martin, CEO of Sempra Energy. "These assets are highly desirable and supported by strong economic growth, attractive demographic trends and increased demand for electric transmission in Texas. We expect these acquisitions to be accretive to earnings. We also look forward to working with Sharyland on further developing electric transmission and related infrastructure in Texas."
"The purchase of InfraREIT gives us access to high-quality transmission assets that are adjacent to our service territory and are a great fit for our portfolio," said Allen Nye, CEO of Oncor. "As growth continues across Texas and new generation projects continue to come online, this acquisition positions us to make future investments in transmission infrastructure that will better serve the ERCOT market and our customers. We pride ourselves on building safe, reliable, state-of-the-art transmission infrastructure, while providing our customers the lowest rates of any investor-owned utility in Texas."
"We believe that Oncor's acquisition of InfraREIT will bring tremendous benefits to Texas and the ERCOT market," said Texas Transmission Investment LLC (TTI), minority owner of Oncor, in a statement.
Oncor plans to fund its acquisition of InfraREIT with capital contributions proportionate to their ownership interests from Sempra Energy and TTI. Sempra Energy expects to utilize the proceeds from pending asset sales to fund its capital contribution of approximately $1.025 billion to Oncor, excluding certain transaction costs, and also to purchase the 50-percent interest in Sharyland for approximately $98 million.
In addition, the transaction by Oncor includes InfraREIT's outstanding debt, which, as of June 30, 2018, was approximately $945 million.
The transaction requires approvals by the Public Utility Commission of Texas (PUCT) and Federal Energy Regulatory Commission, the expiration or termination of the applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and the satisfaction of other regulatory requirements, certain lender consents and other customary closing conditions. Additionally, the purchase of InfraREIT requires approval by its shareholders and is subject to a go-shop provision whereby InfraREIT can solicit superior bids. If all such closing conditions are satisfied, Sempra Energy and Oncor expect to close the transaction in mid-2019.
As part of the transaction, a subsidiary of InfraREIT will exchange certain assets with Sharyland, with the end result being that, after Oncor's acquisition of InfraREIT, Oncor will own InfraREIT's electric transmission and distribution business in Central, North and West Texas, and Sharyland will own assets in South Texas.
Financial advisors for the transaction are Lazard for Sempra Energy and Barclays for Oncor; legal advisors for the transaction are White & Case LLP for Sempra Energy and Vinson & Elkins LLP for Oncor.
EARNINGS GUIDANCE
Based on the expected accretion from today's announced transaction, combined with the expected use of proceeds from ongoing asset sales and the reduced earnings due to such asset sales – including the company's non-utility U.S. wind and solar assets and non-utility U.S. storage assets – Sempra Energy today affirmed its earnings-per-share guidance range of $5.70 to $6.30 for 2019 and $6.70 to $7.50 for 2020. Sempra Energy also updated its 2018 GAAP earnings-per-share guidance range to $2.83 to $3.44, primarily to reflect the estimated impact of the asset sales announced last month. The company's adjusted earnings-per-share guidance range for 2018 remains at $5.30 to $5.80. The 2018 adjusted earnings-per-share guidance range is a non-GAAP financial measure (see Table A for a reconciliation of the GAAP and adjusted earnings-per-share guidance ranges).
INTERNET BROADCAST
Sempra Energy and Oncor senior management plan to hold a conference call with the financial community today at 12 p.m. EDT to discuss the transaction. Investors, media, analysts and the public may listen to a live webcast of the conference call on Sempra Energy's website, www.sempra.com, by clicking on the appropriate audio link. For those unable to obtain access to the live webcast, the teleconference will be available on replay a few hours after its conclusion on Sempra Energy's website or by dialing (888) 203-1112 and entering passcode 3162523. Briefing materials will be posted on Sempra Energy's website at approximately 7 a.m. EDT.
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 134,000 miles of transmission and distribution lines in Texas. Oncor is managed by its board of directors, which is comprised of a majority of independent directors.
Sempra Energy, a San Diego-based energy services holding company with 2017 revenues of more than $11 billion, is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' approximately 20,000 employees serve more than 40 million consumers worldwide.
This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words such as "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "contemplates," "assumes," "depends," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "target," "pursue," "outlook," "maintain," or similar expressions or discussions of guidance, strategies, plans, goals, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements.
Such forward-looking statements include, but are not limited to, statements about the timing of the anticipated transactions contemplated by the merger agreement and the securities purchase agreement, and any of the applicable parties' post-acquisition plans and intentions, and other statements that are not historical facts. The following important factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the satisfaction of conditions to closing the definitive agreements for the transactions; obtaining required governmental and regulatory approvals, which may delay the transactions or result in the imposition of conditions that could cause the parties to abandon the transactions or be onerous to Sempra Energy or Oncor; the expected timing to consummate the proposed transactions; the risk that the businesses will not be integrated successfully; the risk that the cost savings and any other synergies from the transactions may not be fully realized or may take longer to realize than expected; disruption from the transactions making it more difficult to maintain relationships with customers, employees or suppliers; and the diversion of management time and attention to issues related to the transactions.
Additional factors, among others, that could cause our actual results and future actions to differ materially from those described in any forward-looking statements include risks and uncertainties relating to: actions and the timing of actions, including decisions, new regulations, and issuances of permits and other authorizations by the California Public Utilities Commission, U.S. Department of Energy, California Department of Conservation's Division of Oil, Gas, and Geothermal Resources, Federal Energy Regulatory Commission, U.S. Environmental Protection Agency, Pipeline and Hazardous Materials Safety Administration, Los Angeles County Department of Public Health, Public Utility Commission of Texas, states, cities and counties, and other regulatory and governmental bodies in the U.S. and other countries in which we operate; the timing and success of business development efforts and construction projects, including risks in timely obtaining or maintaining permits and other authorizations, risks in completing construction projects on schedule and on budget, and risks in obtaining the consent and participation of partners and counterparties; the resolution of civil and criminal litigation and regulatory investigations; deviations from regulatory precedent or practice that result in a reallocation of benefits or burdens among shareholders and ratepayers; denial of approvals of proposed settlements or modifications of settlements; and delays in, or disallowance or denial of, regulatory agency authorizations to recover costs in rates from customers or regulatory agency approval for projects required to enhance safety and reliability, any of which may raise our cost of capital and materially impair our ability to finance our operations; the greater degree and prevalence of wildfires in California in recent years and risk that we may be found liable for damages regardless of fault, such as in cases where the inverse condemnation doctrine applies, and risk that we may not be able to recover any such costs in rates from customers in California; the availability of electric power, natural gas and liquefied natural gas, and natural gas pipeline and storage capacity, including disruptions caused by failures in the transmission grid, moratoriums or limitations on the withdrawal or injection of natural gas from or into storage facilities, and equipment failures; changes in energy markets, volatility in commodity prices and moves to reduce or eliminate reliance on natural gas; risks posed by actions of third parties who control the operations of our investments, and risks that our partners or counterparties will be unable or unwilling to fulfill their contractual commitments; weather conditions, natural disasters, accidents, equipment failures, computer system outages, explosions, terrorist attacks and other events that disrupt our operations, damage our facilities and systems, cause the release of greenhouse gases, radioactive materials and harmful emissions, cause wildfires and subject us to third-party liability for property damage or personal injuries, fines and penalties, some of which may not be covered by insurance (including costs in excess of applicable policy limits), may be disputed by insurers or may otherwise not be recoverable through regulatory mechanisms or may impact our ability to obtain satisfactory levels of insurance, to the extent that such insurance is available or not prohibitively expensive; cybersecurity threats to the energy grid, storage and pipeline infrastructure, the information and systems used to operate our businesses and the confidentiality of our proprietary information and the personal information of our customers and employees; our ability to successfully execute our plan to divest certain non-utility assets within the anticipated timeframe, if at all, or that such plan may not yield the anticipated benefits; actions of activist shareholders, which could impact the market price of our common stock, preferred stock and other securities and disrupt our operations as a result of, among other things, requiring significant time and attention by management and our board of directors; capital markets and economic conditions, including the availability of credit and the liquidity of our investments; fluctuations in inflation, interest and currency exchange rates and our ability to effectively hedge the risk of such fluctuations; the impact of recent federal tax reform and uncertainty as to how it may be applied, and our ability to mitigate adverse impacts; actions by credit rating agencies to downgrade our credit ratings or those of our subsidiaries or to place those ratings on negative outlook and our ability to borrow at favorable interest rates; changes in foreign and domestic trade policies and laws, including border tariffs, and revisions to or replacements of international trade agreements, such as the North American Free Trade Agreement, that may increase our costs or impair our ability to resolve trade disputes; the ability to win competitively bid infrastructure projects against a number of strong and aggressive competitors; expropriation of assets by foreign governments and title and other property disputes; the impact on reliability of San Diego Gas & Electric Company's (SDG&E) electric transmission and distribution system due to increased amount and variability of power supply from renewable energy sources; the impact on competitive customer rates due to the growth in distributed and local power generation and the corresponding decrease in demand for power delivered through SDG&E's electric transmission and distribution system and from possible departing retail load resulting from customers transferring to Direct Access and Community Choice Aggregation or other forms of distributed and local power generation, and the potential risk of nonrecovery for stranded assets and contractual obligations; the ability to realize the anticipated benefits from our investment in Oncor Electric Delivery Holdings Company LLC (Oncor Holdings); Oncor Electric Delivery Company LLC's (Oncor) ability to eliminate or reduce its quarterly dividends due to regulatory capital requirements, certain reductions in its senior secured credit rating, or the determination by Oncor's independent directors or a minority member director to retain such amounts to meet future requirements; and other uncertainties, some of which may be difficult to predict and are beyond our control.
These risks and uncertainties are further discussed in the reports that Sempra Energy and Oncor have filed with the U.S. Securities and Exchange Commission (SEC). These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov. Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and neither company undertakes any obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.
Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG & Midstream, Sempra Renewables, Sempra Mexico, Sempra Texas Utility, Oncor Electric Delivery Company LLC (Oncor) and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same companies as the California utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG & Midstream, Sempra Renewables, Sempra Mexico, Sempra Texas Utility, Oncor and IEnova are not regulated by the California Public Utilities Commission.
Additional Information and Where to Find It
The proposed acquisition of InfraREIT by Oncor and the related agreement and plan of merger will be submitted to InfraREIT's stockholders for their consideration and approval. In connection with the proposed acquisition, InfraREIT will file a proxy statement with the SEC. This press release does not constitute a solicitation of any vote or proxy from any stockholder of InfraREIT. Investors are urged to read the proxy statement carefully and in its entirety when it becomes available and any other relevant documents or materials filed or to be filed with the SEC or incorporated by reference in the proxy statement, because they will contain important information about the proposed acquisition. The definitive proxy statement will be mailed to InfraREIT's stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's website, www.sec.gov. When available, the proxy statement and other pertinent documents may also be obtained free of charge at the Investor Relations section of InfraREIT's website, http://infrareitinc.com, or by directing a written request to InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Certain Information Concerning Participants
Sempra Energy, Oncor and InfraREIT and their respective directors, executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies in connection with the proposed acquisition. Information about Sempra Energy's directors and executive officers is included in Sempra Energy's Annual Report on Form 10-K for the year ended December 31, 2017 filed with the SEC on February 27, 2018, and Sempra Energy's definitive proxy statement for its 2018 Annual Meeting of Shareholders filed with the SEC on March 23, 2018, and Sempra Energy's Current Report on Form 8-K filed with the SEC on October 12, 2018. Information about Oncor's directors and executive officers is included in Oncor's Registration Statement on Form S-4 filed with the SEC on April 5, 2018, and Oncor's Current Report on Form 8-K filed with the SEC on July 19, 2018. Information about InfraREIT's directors and executive officers is included in InfraREIT's definitive proxy statement for its 2018 Annual Meeting of Stockholders filed with the SEC on March 22, 2018.
SEMPRA ENERGY
Table A
RECONCILIATION OF SEMPRA ENERGY 2018 ADJUSTED EARNINGS-PER-SHARE GUIDANCE RANGE TO SEMPRA ENERGY 2018 GAAP EARNINGS-PER-SHARE GUIDANCE RANGE (Unaudited)
Sempra Energy 2018 adjusted earnings-per-share guidance range of $5.30 to $5.80 excludes items as follows:
Sempra Energy 2018 adjusted earnings-per-share guidance is a non-GAAP financial measure (GAAP represents accounting principles generally accepted in the United States of America). Because of the significance and/or nature of the excluded items, management believes this non-GAAP financial measure provides additional clarity into the ongoing results of the business and the comparability of such results to prior and future periods and also as a base for projected earnings-per-share compound annual growth rate. Sempra Energy 2018 adjusted earnings-per-share guidance should not be considered an alternative to earnings-per-share guidance determined in accordance with GAAP. The table below reconciles Sempra Energy 2018 adjusted earnings-per-share guidance range to Sempra Energy 2018 GAAP earnings-per-share guidance range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.
Full-Year 2018 | |||||||||
Sempra Energy GAAP Earnings-Per-Share Guidance Range | $ | 2.83 | to | $ | 3.44 | ||||
Excluded items: | |||||||||
Impairments of certain assets and equity method investments | 3.55 | 3.55 | |||||||
Impacts associated with Aliso Canyon litigation | 0.08 | 0.08 | |||||||
Impact from the TCJA | 0.09 | 0.09 | |||||||
Estimated gain on sale of U.S. solar assets | (1.25) | (1.36) | |||||||
Sempra Energy Adjusted Earnings-Per-Share Guidance Range | $ | 5.30 | to | $ | 5.80 | ||||
Weighted-average number of common shares outstanding, diluted (millions) | 272 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/oncor-to-acquire-infrareit-sempra-energy-to-acquire-50-stake-in-sharyland-utilities-300733417.html
SOURCE Sempra Energy
DALLAS, Oct. 18, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that it has entered into a definitive agreement to be acquired by Oncor Electric Delivery Company LLC ("Oncor") for $21.00 per share in cash, valued at approximately $1.275 billion, plus the assumption of approximately $940 million of InfraREIT's net debt, as of June 30, 2018.
Transaction Highlights:
As a condition to Oncor's acquisition of InfraREIT, InfraREIT's subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), and Oncor also signed a definitive agreement with SDTS's tenant, Sharyland Utilities, L.P. ("Sharyland") to exchange, immediately prior to Oncor's acquisition, SDTS's South Texas assets for Sharyland's Golden Spread Electric Cooperative interconnection ("Golden Spread Project") located in the Texas Panhandle, along with certain development projects in the Texas Panhandle and South Plains regions, including the Lubbock Power & Light interconnection ("LP&L Project").
Under the terms of the agreement with Oncor, InfraREIT's stockholders will receive $21.00 per share in cash upon the closing of the transaction. The $21.00 per share price represents an 18 percent premium to InfraREIT's unaffected share price of $17.79 on January 12, 2018, the last trading day prior to the time Hunt Consolidated, Inc. ("Hunt") filed an amendment to its Schedule 13D with the United States Securities and Exchange Commission ("SEC") regarding its consideration of alternative arrangements between Hunt and the Company.
InfraREIT expects to continue paying regular quarterly dividends of $0.25 per share through the closing of the transaction, including a pro-rated dividend for any partial quarter prior to the closing.
"This transaction is the result of a comprehensive review of De-REIT alternatives," said David A. Campbell, Chief Executive Office of InfraREIT. "We believe the acquisition by Oncor, a highly-regarded utility in Texas and the operator of the largest transmission and distribution system in the state, is in the best interest of our stockholders and benefits all stakeholders."
The transaction, which was unanimously approved by InfraREIT's Board of Directors and Conflicts Committee, is subject to regulatory and stockholder approvals and other customary closing conditions. The transaction is expected to close by mid-2019 and is not subject to any financing conditions.
The agreement with Oncor includes a "go-shop" provision that allows the Conflicts Committee and its advisors to actively solicit and negotiate with other potential acquirers to determine whether they are interested in making a proposal to acquire InfraREIT. Accordingly, InfraREIT will solicit competing acquisition proposals through November 17, 2018.
Transaction Details
Asset Exchange:
Under the asset exchange agreement with Sharyland and Oncor, SDTS will exchange its South Texas assets for Sharyland's Golden Spread Project and other related assets. The difference between the net book value of the exchanged assets will be paid in cash at closing. Upon closing of the asset exchange and the acquisition of InfraREIT, Oncor will own all of InfraREIT's existing transmission system excluding the South Texas assets and will also own the Golden Spread and LP&L Projects currently owned by Sharyland. Following the asset exchange, Sharyland will operate as an independent utility in South Texas. Additionally, SDTS and Sharyland have agreed to terminate their existing leases in connection with the asset exchange.
Oncor Merger:
After the completion of the asset exchange transaction with Sharyland, Oncor will acquire InfraREIT for $21.00 per share in cash. Upon the close of the transaction, Oncor will own and operate all of SDTS's post-asset exchange assets, including the Golden Spread and LP&L Projects. Oncor plans to fund its acquisition of InfraREIT with capital contributions from its owners Sempra Energy and Texas Transmission Investment LLC.
The asset exchange and Oncor merger are mutually dependent on one another and neither will become effective without the closing of the other.
Arrangements with Hunt:
InfraREIT is externally managed by Hunt Utility Services, LLC ("Hunt Manager") under its management agreement, which will be terminated upon the closing of the transactions. Under the management agreement, Hunt Manager is entitled to the payment of a termination fee upon the termination or non-renewal of the management agreement. The termination of the management agreement automatically triggers the termination of the development agreement between InfraREIT and Hunt. InfraREIT has agreed to pay Hunt approximately $40.5 million at the closing of the transactions to terminate the management agreement, development agreement, leases with Sharyland, and all other existing agreements between InfraREIT or its subsidiaries with Hunt, Sharyland or their affiliates. That amount is consistent with the termination fee that is contractually required under the management agreement.
Agreements among Hunt, Oncor and Sempra Energy:
Concurrently with the execution of the merger agreement and the asset exchange agreement, Sharyland and Sempra Energy have entered into an agreement in which Sempra Energy will purchase a 50 percent limited partnership interest in Sharyland Holdings LP ("Sharyland Holdings"), which will own a 100 percent interest in Sharyland. The closing of Sempra Energy's purchase is a requirement of the asset exchange agreement between SDTS and Sharyland. Additionally, under a separate agreement with Sharyland, Oncor has agreed to operate and maintain all of Sharyland's assets following the closing of the transactions.
Solicitation of Additional Offers:
The agreement with Oncor includes a "go-shop" provision that allows the Conflicts Committee and its advisors to actively solicit and negotiate with other potential acquirers to determine whether they are interested in making a proposal to acquire InfraREIT. Accordingly, InfraREIT will solicit competing acquisition proposals through November 17, 2018. If the Conflicts Committee and Board of Directors accept a superior proposal prior to December 27, 2018 that was received during the go-shop period, then InfraREIT would pay a termination fee to Oncor of approximately $19 million. If the Conflicts Committee and Board of Directors accept an unsolicited superior proposal received after the go-shop period, InfraREIT would be required to pay a termination fee to Oncor of approximately $45 million. There can be no assurance that the go-shop process set forth in the merger agreement will result in a superior proposal. InfraREIT does not intend to disclose developments with respect to the solicitation process or any competing proposals that may be received unless and until the Conflicts Committee and the Board of Directors have made a decision with respect to any potential superior proposal.
Transaction Approvals and Closing Conditions
The closing of the transactions is dependent upon and will be subject to several closing conditions, including:
Under the definitive agreements, SDTS, Sharyland and Oncor are required to file a Sale-Transfer-Merger application with the PUCT no later than November 30, 2018. A special meeting of InfraREIT's stockholders will be held following the filing of the definitive proxy statement with the SEC and subsequent mailing to its stockholders, which is expected to be filed by December 10, 2018. The transactions are expected to close by mid-2019.
Important Additional Information and Where to Find It
This release relates to a proposed business combination between InfraREIT and Oncor. The proposed merger and the related agreement and plan of merger will be submitted to the Company's stockholders for their consideration and approval. In connection with the proposed transaction, the Company will file a proxy statement with the SEC. This release does not constitute a solicitation of any vote or proxy from any stockholder of the Company. Investors are urged to read the proxy statement carefully and, in its entirety, when it becomes available, as well as any other relevant documents or materials filed or to be filed with the SEC or incorporated by reference in the proxy statement, because they will contain important information about the proposed acquisition. The definitive proxy statement will be mailed to the Company's stockholders. In addition, the proxy statement and other documents will be available free of charge at the SEC's website, www.sec.gov. When available, the proxy statement and other pertinent documents may also be obtained free of charge at the Investor Relations section of InfraREIT's website, www.InfraREITInc.com, or by directing a written request to InfraREIT, Inc., Attention: Corporate Secretary, 1900 North Akard Street, Dallas, Texas 75201.
Participation in the Solicitation
The Company and its directors and executive officers may be considered participants in the solicitation of proxies in connection with the proposed transaction. Information regarding the Company's directors and executive officers is available in its definitive proxy statement for its 2018 Annual Meeting of Stockholders filed with the SEC on March 22, 2018. Other information regarding the participants in the proxy solicitation and a description of their direct or indirect interests, by security holdings or otherwise, will be contained in the proxy statement and other relevant materials to be filed with the SEC when they become available.
Forward Looking Statements
This release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this release include the Company's expectations regarding the consummation of the transactions described herein.
Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among other things, (a) the risk and uncertainties disclosed in the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q filed with the SEC from time to time and (b) the following risks inherent in the transactions (in addition to others described elsewhere in this document and in the subsequent filings with the SEC): (1) failure to obtain the approval of the Company's stockholders; (2) failure to obtain regulatory approval necessary to consummate the transactions or to obtain regulatory approvals on favorable terms and (3) delays in consummating the transactions or the failure to consummate the transactions.
Because the Company's forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond the Company's control or are subject to change, actual results could be materially different and any or all of the Company's forward-looking statements may turn out to be wrong. Forward-looking statements speak only as of the date made and can be affected by assumptions the Company might make or by known or unknown risk and uncertainties. Many factors mentioned in this release and in the Company's annual and quarterly reports will be important in determining future results. Consequently, the Company cannot assure you that the Company's expectations or forecasts expressed in such forward-looking statements will be achieved.
Advisors:
Evercore is acting as financial advisor to the InfraREIT Conflicts Committee and Hunton Andrews Kurth LLP is acting as legal advisor to the InfraREIT Conflicts Committee in the transaction. Additionally, Gibson, Dunn & Crutcher LLP is acting as legal advisor to InfraREIT in the transaction. Additional information regarding the transaction can be found in the Current Report on Form 8-K filed today with the SEC and on InfraREIT's Web site, www.InfraREITInc.com, under the "SEC Filing" tab of the "Investor Relations" section.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
About Sharyland
Sharyland Utilities, L.P., is a Texas-based electric transmission utility that is fully regulated by the Public Utility Commission of Texas. Sharyland Utilities is committed to providing safe, reliable, and efficient transmission and substation services, ensuring operational excellence, and investing to support the infrastructure needs of the Electric Reliability Council of Texas grid. Sharyland Utilities is privately-owned by Hunter L. Hunt and other members of the family of Ray L. Hunt and is managed by Hunter L. Hunt. Additional information about Sharyland can be found at www.sharyland.com.
About Oncor
Headquartered in Dallas, Oncor Electric Delivery Company LLC is a regulated electricity distribution and transmission business that uses superior asset management skills to provide reliable electricity delivery to consumers. Oncor operates the largest distribution and transmission system in Texas, delivering power to more than 3.6 million homes and businesses and operating more than 134,000 miles of transmission and distribution lines in Texas. Oncor is managed by its Board of Directors, which is comprised of a majority of independent directors.
About Sempra Energy
Sempra Energy, a San Diego-based energy services holding company with 2017 revenues of more than $11 billion, is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' approximately 20,000 employees serve more than 40 million consumers worldwide.
For additional information, contact:
Brook Wootton
Vice President, Investor Relations
InfraREIT, Inc.
214-855-6748
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-agrees-to-be-acquired-by-oncor-in-deal-valued-at-approximately-1-275-billion-300733390.html
SOURCE InfraREIT, Inc.
DALLAS, Sept. 28, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, will present on a panel at the Wolfe Research 2018 Utilities & Energy Conference in New York on Tuesday, Oct. 2, 2018, at 7:00 a.m. Central Time (8:00 a.m. Eastern Time). A live webcast will be available at the time of the panel discussion in the "Investor Relations" section of the Company's Web site, www.InfraREITInc.com. A replay of the panel discussion will be available on the Company's Web site approximately three hours after the conclusion of the live discussion and will be available for 30 days following the event.
David A. Campbell, Chief Executive Officer, and Mr. Meleski will participate in the conference on Oct. 2-3, 2018. Presentation slides will be posted on Oct. 2, 2018, to the "Investor Relations" section of the Company's Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
For Investors: | Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., | |
214-855-6748 | |
For Media: | Jeanne Phillips |
Senior Vice President, Corporate Engagement & International Relations | |
Hunt Consolidated, Inc., | |
214-978-8534 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/infrareit-to-present-at-the-wolfe-research-2018-utilities--energy-conference-300720702.html
SOURCE InfraREIT, Inc.
DALLAS, Sept. 7, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on Oct. 18, 2018, to holders of record on Sept. 28, 2018.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Engagement & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300708996.html
SOURCE InfraREIT, Inc.
DALLAS, Sept. 5, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that David A. Campbell, Chief Executive Officer, InfraREIT, will participate in the Bank of America Merrill Lynch 2018 Texas Power & Utilities Conference in Dallas, Sept. 27, 2018. Presentations from this conference will not be webcast; however, the slides will be posted to the Company's Investor Relations section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange on the same day.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Engagement & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-participate-in-the-bank-of-america-merrill-lynch-2018-texas-power--utilities-conference-300704466.html
SOURCE InfraREIT, Inc.
DALLAS, Aug. 1, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the second quarter and first half of 2018 and provided the Company's financial outlook.
For the second quarter of 2018, InfraREIT reported the following highlights:
Guidance:
"We remain focused on executing our business strategy," said David A. Campbell, Chief Executive Officer of InfraREIT. "We are committed to investing in infrastructure needed to support the ERCOT transmission grid and the vibrant Texas economy. At the same time, we continue to pursue possible De-REIT alternatives," added Campbell.
Second Quarter 2018 Results
Lease revenue, consisting of only base rent, increased 18 percent to $47.8 million for the three months ended June 30, 2018, compared to $40.4 million for the same period in 2017. The increase in lease revenue was driven by the change in the allocation of the total rent components between base and percentage rent and additional assets under lease. There was no percentage rent recognized during the second quarter of 2018 or 2017.
Net income was $23.9 million in the second quarter of 2018, compared to net income of $10.1 million in the second quarter of 2017. Net income attributable to InfraREIT, Inc. common stockholders was $0.39 per share during the second quarter of 2018 compared to $0.17 per share during the same period in 2017. The $13.8 million increase in net income was a result of a $7.4 million increase in lease revenue, $5.6 million benefit from the Texas franchise tax settlement, $1.0 million decrease in depreciation expense and $0.4 million increase in other income, net partially offset by a $1.0 million increase in interest expense, net. Additionally, the decrease in general and administrative expense contributed $0.3 million to net income. During the second quarter of 2018, the Company incurred a $1.2 million professional services fee associated with the settlement of its Texas franchise taxes and a $0.4 million net increase in expenses primarily due to InfraREIT's continued review of its De-REIT alternatives and decreased management fees. During the second quarter of 2017, InfraREIT incurred $1.9 million of professional services fees related to the asset exchange transaction completed during the fourth quarter of 2017 ("Asset Exchange Transaction").
Non-GAAP EPS was $0.29 per share for the second quarter of 2018 compared to $0.20 per share for the second quarter of 2017, representing an increase of 45 percent. The drivers of growth in Non-GAAP EPS were due to an increase in lease revenue of $7.4 million, an increase of $0.4 million in other income, net and a $1.0 million decrease in depreciation expense offset by a $2.4 million base rent adjustment reduction, an increase of $1.0 million in interest expense, net and a $0.4 million net increase in general and administrative expense. FFO was $35.9 million for the second quarter of 2018, compared to $23.1 million for the same period in 2017, representing an increase of $12.8 million. For the second quarter of 2018, AFFO was $29.1 million, compared to $25.4 million for the same period in 2017, representing an increase of 15 percent.
First Half of 2018 Results
Lease revenue, consisting of only base rent, increased 17 percent to $93.5 million for the six months ended June 30, 2018, compared to $80.0 million for the same period in 2017. The increase in lease revenue was driven by the change in the allocation of the total rent components between base and percentage rent and additional assets under lease. There was no percentage rent recognized during the first half of 2018 or 2017 as Sharyland Utilities, L.P.'s ("Sharyland") year-to-date adjusted gross revenue did not exceed the annual specified breakpoints under the Company's leases. The Company expects to begin recognizing percentage rent during the third quarter of 2018.
Net income was $41.7 million in the first half of 2018, compared to net income of $21.1 million for the same period in 2017. Net income attributable to InfraREIT, Inc. common stockholders was $0.69 per share for the six months ended June 30, 2018 compared to $0.35 per share during the same period in 2017. The $20.6 million increase in net income is a result of a $13.5 million increase in lease revenue, $5.6 million benefit from the Texas franchise tax settlement, $2.1 million decrease in depreciation expense and $1.1 million increase in other income, net partially offset by a $1.9 million increase in interest expense, net. Additionally, the decrease in general and administrative expense contributed $0.1 million to net income. During 2018, the Company incurred a $1.2 million professional services fee associated with the settlement of the Company's Texas franchise taxes and a $1.0 million net increase in expenses primarily due to InfraREIT's continued review of its De-REIT alternatives, evaluation of the impacts of the Tax Cuts and Jobs Act, Asset Exchange Transaction expenses and decreased management fees. During 2017, the Company incurred $0.4 million of regulatory expenses and $1.9 million of professional services fees related to the Asset Exchange Transaction.
Non-GAAP EPS was $0.58 per share for the first half of 2018 compared to $0.40 per share for the first half of 2017, representing an increase of 45 percent. The drivers of growth in Non-GAAP EPS were due to an increase in lease revenue of $13.5 million, an increase of $1.1 million in other income, net and a $2.1 million decrease in depreciation expense offset by a $3.4 million base rent adjustment reduction, an increase of $1.9 million in interest expense, net and a $0.6 million net increase in general and administrative expense. FFO was $65.3 million for the first half of 2018, compared to $46.8 million for the same period in 2017, representing an increase of $18.5 million. For the first six months of 2018, AFFO was $57.7 million, compared to $50.0 million for the same period in 2017, representing an increase of 15 percent.
Liquidity and Capital Resources
As of June 30, 2018, the Company had $2.1 million of unrestricted cash and cash equivalents and $225.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
EPS is projected in the range of $1.36 to $1.46 for 2018, updated to reflect the impact of the Texas franchise tax settlement and related costs. Non-GAAP EPS is estimated in the range of $1.22 to $1.32 for 2018. The difference between Non-GAAP EPS and EPS is due to adjustments related to straight-line rent; expenses associated with the Asset Exchange Transaction; professional services fee related to the Texas franchise tax settlement; and the removal of the accrued taxes, penalties and interest related to the Texas franchise tax settlement. InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through 2018. These forecasted amounts assume that InfraREIT maintains its REIT status throughout 2018 and that the existing lease payments are made by Sharyland as scheduled during 2018.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $50 million to $80 million for 2018; $10 million to $30 million for 2019; and $10 million to $50 million for 2020. The footprint capital expenditures range for 2019 was updated to reflect the anticipated timing of the third synchronous condenser.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Company Structure Review
As previously disclosed, InfraREIT's Board of Directors completed its initial review of the Company's REIT status and directed management to pursue an alternative structure that would involve, among other things, terminating InfraREIT's REIT status and opting for a traditional C-corporation structure (a "De-REIT alternative"). Any De-REIT alternative could involve one or more of the following: combining Sharyland with Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), terminating the leases between SDTS and Sharyland, terminating the Company's operating partnership, and/or other negotiations with Hunt Consolidated, Inc. ("Hunt"), including terminating or renegotiating the Company's management agreement and development agreement, and engaging in related negotiations. As further disclosed, in tandem with our evaluation of a De-REIT alternative, the Conflicts Committee continues to monitor Hunt's Schedule 13D filings regarding their intentions with respect to InfraREIT, including those described below. It is possible that any transaction that might be proposed as a result of the efforts described in Hunt's Schedule 13D filings regarding InfraREIT could serve as the De-REIT alternative that InfraREIT ultimately chooses.
There is no specific timeline set for completing the evaluation of a De-REIT alternative, and the Company expects to continue operating as a REIT until the execution of a De-REIT alternative, if any. Hunt has informed the Company that it agrees with the Board's direction.
Hunt Consolidated, Inc.'s Schedule 13D
In January 2018, Hunt filed an amendment to its Schedule 13D with the U.S. Securities and Exchange Commission ("SEC") stating its intent to focus on evaluating and developing a "going private" transaction with respect to InfraREIT. On May 24, 2018, Hunt further amended its Schedule 13D ("13D Amendment"). According to the 13D Amendment, Hunt did not believe that a "going private" transaction was likely to be viable, although Hunt may elect to consider and pursue such a transaction in the future.
As described in the 13D Amendment, during Hunt's discussions with various parties about participating in a "going private" transaction, certain parties expressed interest in a possible direct acquisition of InfraREIT as an alternative to a "going private" transaction. Hunt further disclosed that it was engaged in discussions with potential third-party acquirers regarding certain transactions and arrangements that would be implemented in connection with an acquisition of InfraREIT by a third party ("Third-Party Acquisition"). Hunt noted that these arrangements may include the possible termination of certain agreements between Hunt and its subsidiaries and affiliates, including Sharyland, and InfraREIT.
No assurances can be given that InfraREIT will agree to any transaction proposed as a result of the efforts described in Hunt's 13D Amendment or that any De-REIT alternatives will be executed. InfraREIT's Board of Directors and the Conflicts Committee intend to explore various De-REIT alternatives and will carefully consider any proposal that may be submitted to the Company in conjunction with the efforts described in Hunt's 13D Amendment. InfraREIT's Board of Directors and its Conflicts Committee are committed to advancing the interests of its stockholders.
InfraREIT does not plan to provide further updates on the status of any Third-Party Acquisition or other De-REIT alternative. If any agreement is reached, or if Hunt further updates its Schedule 13D, InfraREIT will provide additional information at that time.
Dividends and Distributions
On June 1, 2018, InfraREIT's Board of Directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on June 29, 2018, which were paid on July 19, 2018.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "Q2 2018 Results & Supplemental Information" presentation posted on the Company's Web site.
Conference Call and Webcast
As previously announced, management will host a teleconference call on August 1, 2018, at 10 a.m. U.S. Central Time (11 a.m. U.S. Eastern Time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162 (access code: 10118255) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088 (access code: 10118255), for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted principles in the United States of America ("GAAP"). In particular, InfraREIT uses Non-GAAP EPS, FFO and AFFO as important supplemental measures of the Company's operating performance. InfraREIT is no longer including cash available for distribution ("CAD"); earnings before interest, taxes, depreciation and amortization ("EBITDA"); and Adjusted EBITDA. The Company presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
InfraREIT offers these measures to assist users in assessing the Company's operating performance under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measures determined in accordance with GAAP, nor are they indicative of funds available to fund the Company's cash needs, including capital expenditures, make payments on the Company's indebtedness or make distributions. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as calculated by other companies. Investors should not rely on these measures as a substitute for any GAAP measure, including net income, cash flows from operating activities or revenues. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas and is structured as a real estate investment trust. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations and include projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics and statements regarding a potential De-REIT alternative. The assumptions and estimates underlying the forward-looking statements included in this press release are inherently uncertain and, though considered reasonable by InfraREIT's management team as of the date of its preparation, are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in this press release. Risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the impact of any De-REIT alternative; (c) the implications of the Company's relationships with HCI and its affiliates on any transaction or arrangement that may be proposed with respect to InfraREIT's business or structure; (d) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (e) the amount of available investment to grow the Company's rate base; (f) the Company's ability to negotiate future rent payments or to renew leases with its tenant; (g) insufficient cash available to meet distribution requirements; and (h) the effects of existing and future tax and other laws and governmental regulations. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the SEC. For the above reasons, there can be no assurance that any forward-looking statements included herein will prove to be indicative of the Company's future performance or that actual results will not differ materially from those presented. In no event should the inclusion of forecasted financial information in this press release be regarded as a representation by any person that the results contained in the forecasted financial information will be achieved.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except per share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2018 |
2017 |
2018 |
2017 |
|||||||||||||
Revenue |
||||||||||||||||
Base rent |
$ |
47,827 |
$ |
40,422 |
$ |
93,483 |
$ |
80,046 |
||||||||
Percentage rent |
— |
— |
— |
— |
||||||||||||
Total lease revenue |
47,827 |
40,422 |
93,483 |
80,046 |
||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
6,631 |
6,866 |
12,719 |
12,847 |
||||||||||||
Depreciation |
11,992 |
12,982 |
23,569 |
25,669 |
||||||||||||
Total operating costs and expenses |
18,623 |
19,848 |
36,288 |
38,516 |
||||||||||||
Income from operations |
29,204 |
20,574 |
57,195 |
41,530 |
||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(11,070) |
(10,141) |
(21,744) |
(19,839) |
||||||||||||
Other income, net |
374 |
17 |
1,107 |
20 |
||||||||||||
Total other expense |
(10,696) |
(10,124) |
(20,637) |
(19,819) |
||||||||||||
Income before income taxes |
18,508 |
10,450 |
36,558 |
21,711 |
||||||||||||
Income tax (benefit) expense |
(5,428) |
321 |
(5,142) |
565 |
||||||||||||
Net income |
23,936 |
10,129 |
41,700 |
21,146 |
||||||||||||
Less: Net income attributable to noncontrolling interest |
6,602 |
2,821 |
11,502 |
5,889 |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
17,334 |
$ |
7,308 |
$ |
30,198 |
$ |
15,257 |
||||||||
Net income attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
0.39 |
$ |
0.17 |
$ |
0.69 |
$ |
0.35 |
||||||||
Diluted |
$ |
0.39 |
$ |
0.17 |
$ |
0.69 |
$ |
0.35 |
||||||||
Cash dividends declared per common share |
$ |
0.25 |
$ |
0.25 |
$ |
0.50 |
$ |
0.50 |
||||||||
Weighted average common shares outstanding (basic shares) |
43,961 |
43,778 |
43,897 |
43,776 |
||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— |
||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,961 |
43,778 |
43,897 |
43,776 |
||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net income attributable to noncontrolling interest |
$ |
6,602 |
$ |
2,821 |
$ |
11,502 |
$ |
5,889 |
||||||||
Redemption of operating partnership units |
16,743 |
16,897 |
16,807 |
16,899 |
InfraREIT, Inc. CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) | ||||||||
June 30, 2018 |
December 31, 2017 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
2,102 |
$ |
2,867 |
||||
Restricted cash |
1,685 |
1,683 |
||||||
Due from affiliates |
32,423 |
35,172 |
||||||
Inventory |
7,302 |
6,759 |
||||||
Prepaids and other current assets |
1,039 |
2,460 |
||||||
Total current assets |
44,551 |
48,941 |
||||||
Electric Plant, net |
1,788,991 |
1,772,229 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
32,188 |
34,314 |
||||||
Total Assets |
$ |
2,004,114 |
$ |
1,993,868 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
22,955 |
$ |
21,230 |
||||
Short-term borrowings |
99,500 |
41,000 |
||||||
Current portion of long-term debt |
7,957 |
68,305 |
||||||
Dividends and distributions payable |
15,176 |
15,169 |
||||||
Accrued taxes |
491 |
5,633 |
||||||
Total current liabilities |
146,079 |
151,337 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
837,486 |
841,215 |
||||||
Regulatory Liabilities |
108,023 |
100,458 |
||||||
Total liabilities |
1,091,588 |
1,093,010 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,962,167 and 43,796,915 issued and outstanding as of June 30, 2018 and December 31, 2017, respectively |
440 |
438 |
||||||
Additional paid-in capital |
709,488 |
706,357 |
||||||
Accumulated deficit |
(41,510) |
(49,728) |
||||||
Total InfraREIT, Inc. equity |
668,418 |
657,067 |
||||||
Noncontrolling interest |
244,108 |
243,791 |
||||||
Total equity |
912,526 |
900,858 |
||||||
Total Liabilities and Equity |
$ |
2,004,114 |
$ |
1,993,868 |
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
Six Months Ended June 30, |
||||||||
2018 |
2017 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
41,700 |
$ |
21,146 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
23,569 |
25,669 |
||||||
Amortization of deferred financing costs |
2,142 |
2,030 |
||||||
Allowance for funds used during construction - other funds |
(1,094) |
— |
||||||
Equity based compensation |
320 |
285 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
2,749 |
5,227 |
||||||
Inventory |
(543) |
104 |
||||||
Prepaids and other current assets |
(211) |
(296) |
||||||
Accounts payable and accrued liabilities |
(3,390) |
1,986 |
||||||
Net cash provided by operating activities |
65,242 |
56,151 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(31,699) |
(91,601) |
||||||
Proceeds from asset exchange transaction |
1,632 |
— |
||||||
Net cash used in investing activities |
(30,067) |
(91,601) |
||||||
Cash flows from financing activities |
||||||||
Proceeds from short-term borrowings |
92,500 |
65,500 |
||||||
Repayments of short-term borrowings |
(34,000) |
(203,000) |
||||||
Proceeds from borrowings of long-term debt |
— |
200,000 |
||||||
Repayments of long-term debt |
(64,093) |
(3,869) |
||||||
Deferred financing costs |
— |
(801) |
||||||
Dividends and distributions paid |
(30,345) |
(30,330) |
||||||
Net cash (used in) provided by financing activities |
(35,938) |
27,500 |
||||||
Net decrease in cash, cash equivalents and restricted cash |
(763) |
(7,950) |
||||||
Cash, cash equivalents and restricted cash at beginning of period |
4,550 |
19,294 |
||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
3,787 |
$ |
11,344 |
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the transaction costs related to the Asset Exchange Transaction; (c) adding back the professional services fee related to the franchise tax settlement with the state of Texas; and (d) removing the effect of the Texas franchise tax settlement. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended June 30, 2018 |
Three Months Ended June 30, 2017 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (5) |
Amount |
Per Share (7) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
17,334 |
$ |
0.39 |
$ |
7,308 |
$ |
0.17 |
||||||||
Net income attributable to noncontrolling interest |
6,602 |
0.39 |
2,821 |
0.17 |
||||||||||||
Net income |
23,936 |
0.39 |
10,129 |
0.17 |
||||||||||||
Base rent adjustment (1) |
(2,021) |
(0.03) |
342 |
— |
||||||||||||
Transaction costs (2) |
— |
— |
1,937 |
0.03 |
||||||||||||
Texas franchise tax professional services fee (3) |
1,196 |
0.02 |
— |
— |
||||||||||||
Texas franchise tax settlement (4) |
(5,633) |
(0.09) |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
17,478 |
$ |
0.29 |
$ |
12,408 |
$ |
0.20 |
||||||||
Six Months Ended June 30, 2018 |
Six Months Ended June 30, 2017 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (6) |
Amount |
Per Share (7) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
30,198 |
$ |
0.69 |
$ |
15,257 |
$ |
0.35 |
||||||||
Net income attributable to noncontrolling interest |
11,502 |
0.69 |
5,889 |
0.35 |
||||||||||||
Net income |
41,700 |
0.69 |
21,146 |
0.35 |
||||||||||||
Base rent adjustment (1) |
(2,141) |
(0.04) |
1,299 |
0.02 |
||||||||||||
Transaction costs (2) |
151 |
— |
1,937 |
0.03 |
||||||||||||
Texas franchise tax professional services fee (3) |
1,196 |
0.02 |
— |
— |
||||||||||||
Texas franchise tax settlement (4) |
(5,633) |
(0.09) |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
35,273 |
$ |
0.58 |
$ |
24,382 |
$ |
0.40 |
(1) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) |
This adjustment reflects the transaction costs related to the Asset Exchange Transaction. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(3) |
This adjustment reflects the professional services fee paid by the Company related to the Texas franchise tax settlement. These costs are exclusive of the Company's routine business operations and have been excluded to present additional insights on InfraREIT's core operations. |
(4) |
This adjustment relates to the potential taxes and associated accrued interest and penalties that were removed from the Company's Consolidated Balance Sheets and recognized as an income tax benefit on the Consolidated Statements of Operations as a result of the franchise tax settlement with the state of Texas. This adjustment is not typical of the Company's business operations and has been excluded to provide additional insights into InfraREIT's core operations. |
(5) |
The weighted average common shares outstanding of 44.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.7 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(6) |
The weighted average common shares outstanding of 43.9 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.8 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(7) |
The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the transaction costs related to the Asset Exchange Transaction; (c) adjusting for other income (expense), net; (d) adding back the professional services fee related to the franchise tax settlement with the state of Texas; and (e) removing the effect of the Texas franchise tax settlement.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(In thousands, unaudited) |
2018 |
2017 |
2018 |
2017 |
||||||||||||
Net income |
$ |
23,936 |
$ |
10,129 |
$ |
41,700 |
$ |
21,146 |
||||||||
Depreciation |
11,992 |
12,982 |
23,569 |
25,669 |
||||||||||||
FFO |
35,928 |
23,111 |
65,269 |
46,815 |
||||||||||||
Base rent adjustment (1) |
(2,021) |
342 |
(2,141) |
1,299 |
||||||||||||
Other income, net (2) |
(374) |
(17) |
(1,107) |
(20) |
||||||||||||
Transaction costs (3) |
— |
1,937 |
151 |
1,937 |
||||||||||||
Texas franchise tax professional services fee (4) |
1,196 |
— |
1,196 |
— |
||||||||||||
Texas franchise tax settlement (5) |
(5,633) |
— |
(5,633) |
— |
||||||||||||
AFFO |
$ |
29,096 |
$ |
25,373 |
$ |
57,735 |
$ |
50,031 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $0.4 million and $1.1 million for the three and six months ended June 30, 2018. There was no AFUDC on other funds recorded during the three and six months ended June 30, 2017. |
(3) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(4) |
See footnote (3) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(5) |
See footnote (4) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2018
Forecasted GAAP Net Income Attributable to InfraREIT, Inc. Per Share to Non-GAAP EPS
The Company provides yearly guidance for Non-GAAP EPS, which is one of the supplemental financial measures it uses in evaluating the Company's operating performance. The Company believes that Non-GAAP EPS helps the Company and investors better understand the Company's business and performance by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS for the year ending December 31, 2018:
Full Year 2018 |
||||||||
(Per share amounts, unaudited) |
Low |
High |
||||||
Net income attributable to InfraREIT, Inc. |
$ |
1.36 |
$ |
1.46 |
||||
Net income attributable to noncontrolling interest |
1.36 |
1.46 |
||||||
Net income |
1.36 |
1.46 |
||||||
Base rent adjustment |
(0.08) |
(0.08) |
||||||
Transaction costs |
0.01 |
0.01 |
||||||
Texas franchise tax professional services fee |
0.02 |
0.02 |
||||||
Texas franchise tax settlement |
(0.09) |
(0.09) |
||||||
Non-GAAP EPS |
$ |
1.22 |
$ |
1.32 |
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Engagement & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-second-quarter-2018-and-year-to-date-results-300689672.html
SOURCE InfraREIT, Inc.
DALLAS, July 5, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the second quarter 2018 on Wed., Aug. 1, 2018, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Wed., Aug. 1, 2018, at 10:00 a.m. U.S. Central Time to discuss the Company's second quarter 2018 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on Aug. 1, 2018. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10118255, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Wed., Aug. 1, 2018, beginning at 5:00 p.m. U.S. Central Time, through Tues., Aug. 7, 2018. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10118255. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-schedules-second-quarter-2018-earnings-conference-call-and-webcast-300676605.html
SOURCE InfraREIT, Inc.
DALLAS, June 1, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on July 19, 2018, to holders of record on June 29, 2018.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300658220.html
SOURCE InfraREIT, Inc.
DALLAS, May 31, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, InfraREIT, will participate in the 2018 RBC Capital Markets Global Energy and Power Executive Conference in New York, June 5, 2018. Presentations from this conference will not be webcast; however, the slides will be posted to the Company's Investor Relations section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange on the same day.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-participate-in-the-2018-rbc-capital-markets-global-energy-and-power-executive-conference-300656953.html
SOURCE InfraREIT, Inc.
DALLAS, May 16, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced the results of the Company's Annual Meeting of Stockholders held this morning at 11:00 a.m. Central Time at the Fairmont Dallas Hotel, 1717 North Akard Street, Dallas, Texas.
At the meeting, stockholders approved the election of two Class III directors to serve for a three-year term and until their respective successors are duly elected and qualified. The directors are John Gates, Executive Officer of Markets, Jones Lang LaSalle Americas, and Harold R. Logan, Jr., Private Investor and Chairman, Suburban Propane Partners, LP.
The stockholders also approved the ratification of the selection of Ernst & Young LLP as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2018.
"We would like to thank our stockholders for participating today in our annual meeting and for their continued support of our Company," said David A. Campbell, Chief Executive Officer of InfraREIT. "We performed well against our financial targets in 2017 and finished the year with a strengthened foundation as a transmission-focused utility that is well positioned to support and benefit from the dynamic Texas economy. Aided by our relationship with Hunt, we remain committed to serving the infrastructure needs of our state."
Additionally, during the meeting David A. Campbell acknowledged outgoing director W. Kirk Baker for his role on the Board and as a past President, CEO and Chairman of the Company. "On behalf of the Board and everyone associated with the Company, I express our thanks to Kirk Baker for his central role in founding, leading and building the Company since its inception in 2010," Campbell said. "Simply put, InfraREIT would not exist as it does today without Kirk's vision, creativity and drive. We are profoundly grateful."
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-results-of-annual-stockholders-meeting-300649788.html
SOURCE InfraREIT, Inc.
DALLAS, May 3, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the first quarter of 2018 and provided the Company's financial outlook.
For the first quarter of 2018, InfraREIT reported the following highlights:
Reaffirmed Guidance:
Recent events:
"Our pursuit of a De-REIT alternative does not change our core strategy," said David A. Campbell, Chief Executive Officer of InfraREIT. "We are committed to operating and expanding our franchise as a transmission-focused utility, supporting load growth in West Texas and the expansion of renewables in the Panhandle. We advanced our strategy in the first quarter with two important milestones. Sharyland successfully energized the final line segment of our second circuit, expanding the generation export capacity from the Panhandle and allowing more low-cost, emissions-free wind generation to reach the broader ERCOT market. Also, we placed into service the first synchronous condensers within the ERCOT system, at the Alibates and Tule Canyon stations. These condensers enhance grid stability and export capacity of the transmission system in the Panhandle," added Campbell.
First Quarter 2018 Results
Lease revenue, consisting of only base rent, increased 15 percent to $45.7 million for the three months ended March 31, 2018, compared to $39.6 million for the same period in 2017. There was no percentage rent recognized during the first quarter of 2018 or 2017 as Sharyland Utilities, L.P.'s ("Sharyland") year-to-date adjusted gross revenue did not exceed the annual specified breakpoints under the Company's leases. The Company anticipates that little to no percentage rent will be recognized in the first and second quarters of each year, with the largest amounts of percentage rent recognized in the third and fourth quarters of each year.
Net income was $17.8 million in the first quarter of 2018, compared to net income of $11.0 million in the first quarter of 2017. Net income attributable to InfraREIT, Inc. common stockholders was $0.29 per share during the first quarter of 2018 compared to $0.18 per share during the same period in 2017. The $6.8 million increase in net income is a result of a $6.1 million increase in lease revenue, $1.1 million decrease in depreciation expense and $0.7 million increase in other income, net partially offset by a $1.0 million increase in interest expense, net.
Non-GAAP EPS was $0.29 per share for the first quarter of 2018 compared to $0.20 per share for the first quarter of 2017, representing an increase of 45 percent. The drivers of growth in Non-GAAP EPS were the same as the drivers of the increase in net income. FFO was $29.3 million for the first quarter of 2018, compared to $23.7 million for the same period in 2017, representing an increase of $5.6 million resulting mainly from the increase in lease revenue. For the first quarter of 2018, AFFO was $28.6 million, compared to $24.7 million for the same period in 2017, representing an increase of 16 percent.
Liquidity and Capital Resources
As of March 31, 2018, the Company had $1.6 million of unrestricted cash and cash equivalents and $289.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
EPS is projected in the range of $1.29 to $1.39 for 2018. Non-GAAP EPS is estimated in the range of $1.22 to $1.32 for 2018. The difference between Non-GAAP EPS and EPS is due to adjustments related to straight-line rent and expenses associated with the asset exchange transaction completed in November of 2017 ("Asset Exchange Transaction"). InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through 2018. These forecasted amounts assume that InfraREIT maintains its REIT status throughout 2018 and that the existing lease payments are made by Sharyland as scheduled during 2018.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $50 million to $80 million for 2018; $10 million to $50 million for 2019; and $10 million to $50 million for 2020.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Company Structure Review
InfraREIT's Board of Directors completed its initial review of the Company's REIT status and directed management to pursue a De-REIT alternative. Hunt has informed the Company that it agrees with the Board's direction.
Any De-REIT alternative could involve one or more of the following: combining Sharyland with Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), terminating the leases between SDTS and Sharyland, terminating the Company's operating partnership, and/or other negotiations with Hunt, including terminating or renegotiating the Company's management agreement and development agreement, and engaging in related negotiations. InfraREIT intends to explore various De-REIT options and has not yet determined to pursue a specific form of De-REIT alternative. There is no specific timeline set for completing the evaluation of a De-REIT alternative and there can be no assurance that any De-REIT alternative will be executed. The Company expects to continue operating as a REIT until the execution of a De-REIT alternative, if any.
Communications from Hunt Consolidated, Inc.
On January 16, 2018, InfraREIT's shareholder, HCI, filed an amendment to its Schedule 13D with the U.S. Securities and Exchange Commission. The Company's Conflicts Committee intends to consider any proposal from HCI; however, at this time, no offer has been made to InfraREIT.
Dividends and Distributions
On February 27, 2018, InfraREIT's Board of Directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on March 29, 2018, which were paid on April 19, 2018.
Annual Stockholders Meeting
InfraREIT's Annual Meeting of Stockholders will be held on Wednesday, May 16, 2018 at 11:00 a.m. U.S. Central Time, at the Fairmont Dallas Hotel, 1717 North Akard Street, Dallas, Texas 75201. The Board of Directors established Monday, March 12, 2018, as the record date for determining stockholders entitled to vote at the Annual Meeting, in person or by proxy.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "Q1 2018 Results & Supplemental Information" presentation posted on the Company's Web site.
Conference Call and Webcast
As previously announced, management will host a teleconference call on May 3, 2018, at 10 a.m. U.S. Central Time (11 a.m. U.S. Eastern Time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162 (access code: 10118251) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088 (access code: 10118251), for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted principles in the United States of America ("GAAP"). In particular, InfraREIT uses Non-GAAP EPS, FFO and AFFO as important supplemental measures of the Company's operating performance. InfraREIT is no longer including cash available for distribution ("CAD"); earnings before interest, taxes, depreciation and amortization ("EBITDA"); and Adjusted EBITDA. The Company presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
InfraREIT offers these measurers to assist users in assessing the Company's operating performance under GAAP, but these measures are non-GAAP measures and should not be considered measures of liquidity, alternatives to net income or indicators of any other performance measures determined in accordance with GAAP, nor are they indicative of funds available to fund the Company's cash needs, including capital expenditures, make payments on the Company's indebtedness or make distributions. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies and, accordingly, may not be comparable to similar measures as calculated by other companies. Investors should not rely on these measures as a substitute for any GAAP measure, including net income, cash flows from operating activities or revenues. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations and include projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics and statements regarding a potential De-REIT alternative. The assumptions and estimates underlying the forward-looking statements included in this press release are inherently uncertain and, though considered reasonable by InfraREIT's management team as of the date of its preparation, are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in this press release. Risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the impact of any De-REIT alternative; (c) the implications of the Company's relationships with HCI and its affiliates on any transaction or arrangement that may be proposed with respect to InfraREIT's business or structure; (d) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (e) the amount of available investment to grow the Company's rate base; (f) the Company's ability to negotiate future rent payments or to renew leases with its tenant; (g) insufficient cash available to meet distribution requirements; and (h) the effects of existing and future tax and other laws and governmental regulations. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission. For the above reasons, there can be no assurance that any forward-looking statements included herein will prove to be indicative of the Company's future performance or that actual results will not differ materially from those presented. In no event should the inclusion of forecasted financial information in this press release be regarded as a representation by any person that the results contained in the forecasted financial information will be achieved.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2018 |
2017 |
|||||||
Revenue |
||||||||
Base rent |
$ |
45,656 |
$ |
39,624 |
||||
Percentage rent |
— |
— |
||||||
Total lease revenue |
45,656 |
39,624 |
||||||
Operating costs and expenses |
||||||||
General and administrative expense |
6,088 |
5,981 |
||||||
Depreciation |
11,577 |
12,687 |
||||||
Total operating costs and expenses |
17,665 |
18,668 |
||||||
Income from operations |
27,991 |
20,956 |
||||||
Other (expense) income |
||||||||
Interest expense, net |
(10,674) |
(9,698) |
||||||
Other income, net |
733 |
3 |
||||||
Total other expense |
(9,941) |
(9,695) |
||||||
Income before income taxes |
18,050 |
11,261 |
||||||
Income tax expense |
286 |
244 |
||||||
Net income |
17,764 |
11,017 |
||||||
Less: Net income attributable to noncontrolling interest |
4,900 |
3,068 |
||||||
Net income attributable to InfraREIT, Inc. |
$ |
12,864 |
$ |
7,949 |
||||
Net income attributable to InfraREIT, Inc. common stockholders per share: |
||||||||
Basic |
$ |
0.29 |
$ |
0.18 |
||||
Diluted |
$ |
0.29 |
$ |
0.18 |
||||
Cash dividends declared per common share |
$ |
0.25 |
$ |
0.25 |
||||
Weighted average common shares outstanding (basic shares) |
43,832 |
43,775 |
||||||
Redemption of operating partnership units |
— |
— |
||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,832 |
43,775 |
||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: Net income attributable to noncontrolling interest |
||||||||
$ |
4,900 |
$ |
3,068 |
|||||
Redemption of operating partnership units |
16,872 |
16,900 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share amounts) | ||||||||
March 31, 2018 |
December 31, 2017 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
1,624 |
$ |
2,867 |
||||
Restricted cash |
1,683 |
1,683 |
||||||
Due from affiliates |
32,605 |
35,172 |
||||||
Inventory |
6,891 |
6,759 |
||||||
Prepaids and other current assets |
1,401 |
2,460 |
||||||
Total current assets |
44,204 |
48,941 |
||||||
Electric Plant, net |
1,782,965 |
1,772,229 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
33,251 |
34,314 |
||||||
Total Assets |
$ |
1,998,804 |
$ |
1,993,868 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
26,947 |
$ |
21,230 |
||||
Short-term borrowings |
35,500 |
41,000 |
||||||
Current portion of long-term debt |
67,847 |
68,305 |
||||||
Dividends and distributions payable |
15,176 |
15,169 |
||||||
Accrued taxes |
5,919 |
5,633 |
||||||
Total current liabilities |
151,389 |
151,337 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
839,649 |
841,215 |
||||||
Regulatory Liabilities |
104,180 |
100,458 |
||||||
Total liabilities |
1,095,218 |
1,093,010 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,960,884 and 43,796,915 issued and outstanding as of March 31, 2018 and December 31, 2017, respectively |
440 |
438 |
||||||
Additional paid-in capital |
709,461 |
706,357 |
||||||
Accumulated deficit |
(47,854) |
(49,728) |
||||||
Total InfraREIT, Inc. equity |
662,047 |
657,067 |
||||||
Noncontrolling interest |
241,539 |
243,791 |
||||||
Total equity |
903,586 |
900,858 |
||||||
Total Liabilities and Equity |
$ |
1,998,804 |
$ |
1,993,868 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2018 |
2017 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
17,764 |
$ |
11,017 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
11,577 |
12,687 |
||||||
Amortization of deferred financing costs |
1,071 |
1,004 |
||||||
Allowance for funds used during construction - other funds |
(730) |
— |
||||||
Equity based compensation |
140 |
140 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
2,567 |
5,496 |
||||||
Inventory |
(132) |
47 |
||||||
Prepaids and other current assets |
(573) |
(721) |
||||||
Accounts payable and accrued liabilities |
3,153 |
140 |
||||||
Net cash provided by operating activities |
34,837 |
29,810 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(15,011) |
(52,223) |
||||||
Proceeds from asset exchange transaction |
1,632 |
— |
||||||
Net cash used in investing activities |
(13,379) |
(52,223) |
||||||
Cash flows from financing activities |
||||||||
Proceeds from short-term borrowings |
12,000 |
34,000 |
||||||
Repayments of short-term borrowings |
(17,500) |
(9,500) |
||||||
Repayments of long-term debt |
(2,032) |
(1,921) |
||||||
Dividends and distributions paid |
(15,169) |
(15,161) |
||||||
Net cash (used in) provided by financing activities |
(22,701) |
7,418 |
||||||
Net decrease in cash, cash equivalents and restricted cash |
(1,243) |
(14,995) |
||||||
Cash, cash equivalents and restricted cash at beginning of period |
4,550 |
19,294 |
||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
3,307 |
$ |
4,299 |
||||
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP and (b) adding back the transaction costs related to the Asset Exchange Transaction. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended March 31, 2018 |
Three Months Ended March 31, 2017 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (3) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
12,864 |
$ |
0.29 |
$ |
7,949 |
$ |
0.18 |
||||||||
Net income attributable to noncontrolling interest |
4,900 |
0.29 |
3,068 |
0.18 |
||||||||||||
Net income |
17,764 |
0.29 |
11,017 |
0.18 |
||||||||||||
Base rent adjustment (1) |
(120) |
— |
957 |
0.02 |
||||||||||||
Transaction costs (2) |
151 |
— |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
17,795 |
$ |
0.29 |
$ |
11,974 |
$ |
0.20 |
(1) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) |
This adjustment reflects the transaction costs related to the Asset Exchange Transaction. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(3) |
The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the transaction costs related to the Asset Exchange Transaction; and (c) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended March 31, |
||||||||
(In thousands, unaudited) |
2018 |
2017 |
||||||
Net income |
$ |
17,764 |
$ |
11,017 |
||||
Depreciation |
11,577 |
12,687 |
||||||
FFO |
29,341 |
23,704 |
||||||
Base rent adjustment (1) |
(120) |
957 |
||||||
Other income, net (2) |
(733) |
(3) |
||||||
Transaction costs (3) |
151 |
— |
||||||
AFFO |
$ |
28,639 |
$ |
24,658 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $0.7 million for the three months ended March 31, 2018. There was no AFUDC on other funds recorded during the three months ended March 31, 2017. |
(3) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2018
Forecasted GAAP Net Income Attributable to InfraREIT, Inc. Per Share to Non-GAAP EPS
The Company provides yearly guidance for Non-GAAP EPS, which is one of the supplemental financial measures it uses in evaluating the Company's operating performance. The Company believes that Non-GAAP EPS helps the Company and investors better understand the Company's business and performance by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS for the year ending December 31, 2018:
Full Year 2018 |
||||||||
(Per share amounts, unaudited) |
Low |
High |
||||||
Net income attributable to InfraREIT, Inc. |
$ |
1.29 |
$ |
1.39 |
||||
Net income attributable to noncontrolling interest |
1.29 |
1.39 |
||||||
Net income |
1.29 |
1.39 |
||||||
Base rent adjustment |
(0.08) |
(0.08) |
||||||
Transaction costs |
0.01 |
0.01 |
||||||
Non-GAAP EPS |
$ |
1.22 |
$ |
1.32 |
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-first-quarter-2018-results-300641630.html
SOURCE InfraREIT, Inc.
DALLAS, April 12, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the first quarter 2018 on Thursday, May 3, 2018, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Thursday, May 3, 2018, at 10:00 a.m. U.S. Central Time to discuss the Company's first quarter 2018 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on May 3, 2018. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10118251, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Thursday, May 3, 2018, beginning at 5:00 p.m. U.S. Central Time, through Wednesday, May 9, 2018. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10118251. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-schedules-first-quarter-2018-earnings-conference-call-and-webcast-300627302.html
SOURCE InfraREIT, Inc.
DALLAS, March 1, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the fourth quarter and full year of 2017 and provided the Company's financial outlook.
For the full year 2017, InfraREIT reported the following highlights:
Guidance:
Recent events:
"The closing of the asset exchange transaction and dismissal of our rate case were important milestones for our company," said David A. Campbell, Chief Executive Officer of InfraREIT. "We are now well-positioned to advance our transmission-focused strategy and business model. We remain committed to operational excellence and supporting the infrastructure needs of the growing Texas economy. Over the long term, we expect that the ongoing expansion of renewables in the Panhandle and West Texas, as well as regional load growth, will continue to drive new transmission requirements."
"Consistent with our commitment to the infrastructure needs of Texas, earlier this quarter Sharyland successfully connected the first of two synchronous condensers designed to enhance grid stability and reduce transmission congestion in the Texas Panhandle. Our synchronous condensers are the first of their kind in ERCOT and will support the electric grid as renewable generation continues to grow in Texas," added Campbell.
Fourth Quarter 2017 Results
Lease revenue increased 6 percent to $58.7 million for the three months ended December 31, 2017, compared to $55.2 million for the same period in 2016. For the fourth quarter of 2017, base rent contributed $42.9 million and percentage rent contributed $15.8 million, compared to $38.9 million of base rent and $16.3 million of percentage rent for the fourth quarter of 2016.
The Tax Cuts and Jobs Act regulatory adjustment ("TCJA Regulatory Adjustment") was a non-cash reduction to revenue of $55.8 million for the three months ended December 31, 2017. As an owner of regulated utility assets, the Company established an accumulated deferred federal income tax ("ADFIT") balance for regulatory purposes primarily associated with the difference between U.S. GAAP and federal income tax depreciation on its assets. This ADFIT was calculated based on a 35 percent corporate federal income tax rate, but was not recorded on the Company's balance sheet or income statement due to the Company's expectation that InfraREIT would not pay corporate federal income taxes as a result of its REIT structure. With the reduction in the corporate federal income tax rate resulting from the TCJA, regulatory accounting rules require utilities to revalue their ADFIT balances based on the updated tax rate to remove the difference from ADFIT and to create a regulatory liability for the reduction in ADFIT. Additionally, the Company recorded a $55.8 million regulatory liability on its balance sheet with a corresponding non-cash reduction to its 2017 revenue, as deferred tax liabilities have not been previously recorded on the Company's balance sheet.
Net loss was $25.3 million in the fourth quarter of 2017, compared to net income of $27.7 million in the fourth quarter of 2016. Net loss attributable to InfraREIT, Inc. common stockholders was $(0.42) per share during the fourth quarter of 2017 compared to a net income of $0.46 per share during the same period in 2016. The reduction in net income was due primarily to the $55.8 million TCJA Regulatory Adjustment. The remaining $2.8 million increase is a result of a $3.5 million increase in lease revenue, $0.2 million decrease in general and administrative expense, $0.2 million decrease in depreciation expense and a $0.3 million gain on the Asset Exchange Transaction, partially offset by a $0.9 million increase in interest expense, net and $0.5 million decrease in other income, net.
Non-GAAP EPS was $0.50 per share for the fourth quarter of 2017 compared to $0.45 per share for the fourth quarter of 2016. In addition to the lease revenue growth described above, Non-GAAP EPS was impacted by a reduction in general and administrative expense, net of transaction costs and a decrease in depreciation expense, offset by an increase in interest expense. CAD was $31.1 million for the fourth quarter of 2017 compared to $27.5 million for the fourth quarter of 2016, representing an increase of $3.6 million, or 13 percent. Adjusted EBITDA was $53.0 million for the fourth quarter of 2017, an increase of 9 percent, compared to $48.7 million for the same period in 2016. Funds from Operations ("FFO") was $(13.1) million for the fourth quarter of 2017, compared to $40.1 million from the same period in 2016, representing a decrease of $53.2 million resulting from the TCJA Regulatory Adjustment. For the fourth quarter of 2017, FFO on an adjusted basis ("AFFO") was $42.1 million, compared to $38.7 million for the same period in 2016, representing an increase of 9 percent.
2017 Performance
Lease revenue increased 11 percent to $190.3 million for the year ended December 31, 2017, compared to $172.1 million for the same period of 2016. Base rent contributed $165.2 million and percentage rent contributed $25.1 million for the full year of 2017, compared to base rent of $145.0 million and percentage rent of $27.1 million for the full year of 2016. Growth in lease revenue was mitigated by lower lease pricing assumptions embedded in the Company's leases in the last half of 2017.
The TCJA Regulatory Adjustment was a non-cash reduction to revenue of $55.8 million for the year ended December 31, 2017. This TCJA Regulatory Adjustment did not exist during the previous year.
Net income was $17.1 million for the full year of 2017, compared to net income of $69.3 million for the full year of 2016. Net income attributable to InfraREIT, Inc. common stockholders was $0.28 per share in 2017 compared to $1.14 per share in 2016. The reduction in net income was due primarily to the $55.8 million TCJA Regulatory Adjustment. The remaining $3.6 million increase is a result of an $18.2 million increase in lease revenue and a $0.3 million gain on the Asset Exchange Transaction, partially offset by a $3.5 million increase in general and administrative expense, $4.5 million increase in depreciation expense, $3.8 million increase in interest expense, net and $3.1 million decrease in other income, net.
Non-GAAP EPS was $1.26 and $1.21 per share for the full year of 2017 and 2016, respectively. Non-GAAP EPS for the period was impacted by the lease revenue growth described above and offset by an increase in general and administrative expense, net of transaction costs, an increase in depreciation and interest expense as the Company increased its rate base, a lower straight-line rent adjustment and lower allowance for funds used during construction ("AFUDC"). CAD was $80.4 million for the full year of 2017 compared to $74.5 million for the same period of 2016, an increase of $5.9 million, or 8 percent. Adjusted EBITDA was $168.8 million for the full year of 2017, an increase of 9 percent, compared to $154.3 million for the same period in 2016. FFO was $68.3 million in 2017, compared to $116.0 million in 2016, representing a decrease of $47.7 million mainly attributable to the TCJA Regulatory Adjustment. For the full year of 2017, AFFO was $126.9 million, compared to $116.3 million in 2016, representing an increase of 9 percent.
Liquidity and Capital Resources
As of December 31, 2017, the Company had $2.9 million of unrestricted cash and cash equivalents and $284.0 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
EPS is projected in the range of $1.29 to $1.39 for 2018. Non-GAAP EPS is estimated in the range of $1.22 to $1.32 for 2018. These guidance ranges have been adjusted to reflect the expected impact of the TCJA on the Company's lease revenue, reflecting a lower amount of percentage rent. The difference between Non-GAAP EPS and EPS is due to adjustments related to straight-line rent and expenses associated with the asset exchange transaction. InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized through 2018. These forecasted amounts assume existing lease payments are made as scheduled in 2018.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $50 million to $80 million for 2018; $10 million to $50 million for 2019; and $10 million to $50 million for 2020. The guidance ranges for 2018 and 2019 have been updated to reflect the deferral of the third synchronous condenser, which Sharyland expects to advance for review by ERCOT later in 2018 or 2019.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Rate Case
On December 30, 2016, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS") and Sharyland filed an amended rate case application and rate filing package with the Public Utility Commission of Texas ("PUCT") under Docket No. 45414 ("Rate Case"). On July 21, 2017, Sharyland and SDTS entered into an agreement with certain parties to the Rate Case, which was subsequently approved by the PUCT and resulted in the dismissal of the Rate Case in November 2017 upon the completion of the Asset Exchange Transaction. The Rate Case dismissal enables SDTS and Sharyland to continue operating under their existing regulatory structure, and the current regulatory parameters will remain in place until the next rate case. A new rate case is required to be filed by Sharyland and SDTS in the calendar year 2020 with a test year ending December 31, 2019.
Asset Exchange Transaction
On November 9, 2017, SDTS exchanged retail distribution assets and certain transmission assets for a group of Oncor Electric Delivery Company LLC's ("Oncor") transmission assets located in Northwest and Central Texas ("Asset Exchange Transaction"). As part of the PUCT order approving the asset exchange transaction, the PUCT granted SDTS a certificate of convenience and necessity ("CCN") to continue to own and lease its assets to Sharyland. The Asset Exchange Transaction resulted in SDTS receiving $383 million of transmission assets owned by Oncor and $20 million of net cash in exchange for $403 million of SDTS's net assets. Upon closing of the Asset Exchange Transaction, Sharyland leased the newly acquired assets from SDTS and began operating them under an amended CCN. SDTS continues to own and lease to Sharyland certain substations related to its wholesale distribution assets. Sharyland exited the retail distribution business when the transaction closed. Additionally, SDTS and Sharyland amended certain lease agreements to remove the assets that were transferred to Oncor.
TCJA Impacts and Company Structure Review
The TCJA reduced the corporate federal income tax rate from 35 percent to 21 percent. Sharyland's rates have historically incorporated an income tax allowance at a 35 percent corporate federal income tax rate, and SDTS's lease supplements with Sharyland reflect this assumption. However, due to the enactment of the TCJA and at the request of the PUCT, Sharyland has agreed to reduce its wholesale transmission service rate to reflect an income tax allowance at the 21 percent corporate federal income tax rate. This reduction will impact the Company's percentage rent revenues, which are calculated based on a percentage of Sharyland's gross revenue. The impact of the TCJA will also be incorporated into new lease supplements for future assets placed in service or upon the renewal of the Company's leases, resulting in a reduction, relative to the existing lease terms, in the amount of lease revenue SDTS receives per dollar of rate base. It is also possible that, in the future, Sharyland could request a reduction in rent for existing assets already under lease to reflect the impacts of the TCJA; if such a request is made, the Company is not obligated under the leases to agree to the requested change. Sharyland has indicated that it currently does not intend to make such a request with respect to the 2018 lease payments.
In consideration of the foregoing as well as the other potential impacts of the TCJA, the Company is reviewing its REIT election and the existing lessor-lessee relationship with Sharyland, including consideration of whether InfraREIT should terminate its REIT status (a "De-REIT transaction"). Any such De-REIT transaction may involve one or more of the following: combining Sharyland with SDTS, terminating the leases between SDTS and Sharyland, terminating the Company's operating partnership, and/or other negotiations with Hunt Consolidated, Inc. ("HCI") and its affiliates (collectively, "Hunt"), including terminating or renegotiating the Company's management agreement, terminating or renegotiating the development agreement with Hunt, and engaging in related negotiations. InfraREIT has not set a specific timeline for completing this review.
Hunt Consolidated, Inc.'s Schedule 13D
On January 16, 2018, InfraREIT's shareholder, HCI, filed an amendment to its Schedule 13D with the U.S. Securities and Exchange Commission stating its intent to focus on evaluating and developing a "going private" transaction with respect to InfraREIT. HCI further stated that any "going private" transaction would require HCI to obtain outside financing from one or more investors. HCI also stated it does not have a high level of interest in selling its entire investment in InfraREIT. The Company's Conflicts Committee intends to consider any proposal from HCI; however, at this time, no offer has been made to InfraREIT.
Dividends and Distributions
On February 27, 2018, InfraREIT's board of directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on March 29, 2018, payable on April 19, 2018.
On December 1, 2017, InfraREIT's board of directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and shareholders of record on December 29, 2017, which were paid on January 18, 2018.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "2017 Full Year Results & Supplemental Information" presentation posted on the Company's Web site.
Conference Call and Webcast
As previously announced, management will host a teleconference call on March 1, 2018, at 10 a.m. U.S. Central Time (11 a.m. U.S. Eastern Time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162 (access code: 10115363) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088 (access code: 10115363), for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under GAAP. In particular, InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focuses on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on earnings per share and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations and include projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics. The assumptions and estimates underlying the forward-looking statements included in this press release are inherently uncertain and, though considered reasonable by InfraREIT's management team as of the date of its preparation, are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in this press release. Risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the impact of the TCJA on the relative advantages of the Company's business model and the effects of any decision to terminate the Company's REIT status; (c) the implications of the Company's relationships with HCI and its affiliates on any transaction or alternative arrangement that may be proposed by HCI or a third party; (d) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependence on the tenant's solvency and financial and operating performance; (e) the amount of available investment to grow the Company's rate base; (f) the Company's ability to negotiate future rent payments or to renew leases with its tenant; (g) insufficient cash available to meet distribution requirements; (h) the effects of existing and future tax and other laws and governmental regulations; and (i) the Company's failure to qualify or maintain its status as a REIT or changes in the tax laws applicable to REITs. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission. For the above reasons, there can be no assurance that any forward-looking statements included herein will prove to be indicative of the Company's future performance or that actual results will not differ materially from those presented. In no event should the inclusion of forecasted financial information in this press release be regarded as a representation by any person that the results contained in the forecasted financial information will be achieved.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
InfraREIT, Inc. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
(Unaudited) |
||||||||||||||||
Revenue |
||||||||||||||||
Base rent |
$ |
42,882 |
$ |
38,951 |
$ |
165,264 |
$ |
145,030 |
||||||||
Percentage rent |
15,795 |
16,279 |
25,077 |
27,069 |
||||||||||||
Total lease revenue |
58,677 |
55,230 |
190,341 |
172,099 |
||||||||||||
Tax Cuts and Jobs Act regulatory adjustment |
(55,779) |
— |
(55,779) |
— |
||||||||||||
Net revenues |
2,898 |
55,230 |
134,562 |
172,099 |
||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
5,823 |
5,991 |
25,388 |
21,852 |
||||||||||||
Depreciation |
12,210 |
12,392 |
51,207 |
46,704 |
||||||||||||
Gain on asset exchange transaction |
(257) |
— |
(257) |
— |
||||||||||||
Total operating costs and expenses |
17,776 |
18,383 |
76,338 |
68,556 |
||||||||||||
Income from operations |
(14,878) |
36,847 |
58,224 |
103,543 |
||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(10,475) |
(9,644) |
(40,671) |
(36,920) |
||||||||||||
Other income, net |
367 |
861 |
718 |
3,781 |
||||||||||||
Total other expense |
(10,108) |
(8,783) |
(39,953) |
(33,139) |
||||||||||||
(Loss) income before income taxes |
(24,986) |
28,064 |
18,271 |
70,404 |
||||||||||||
Income tax expense |
345 |
325 |
1,218 |
1,103 |
||||||||||||
Net (loss) income |
(25,331) |
27,739 |
17,053 |
69,301 |
||||||||||||
Less: Net (loss) income attributable to noncontrolling interest |
(7,046) |
7,749 |
4,751 |
19,347 |
||||||||||||
Net (loss) income attributable to InfraREIT, Inc. |
$ |
(18,285) |
$ |
19,990 |
$ |
12,302 |
$ |
49,954 |
||||||||
Net (loss) income attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
(0.42) |
$ |
0.46 |
$ |
0.28 |
$ |
1.14 |
||||||||
Diluted |
$ |
(0.42) |
$ |
0.46 |
$ |
0.28 |
$ |
1.14 |
||||||||
Cash dividends declared per common share |
$ |
0.25 |
$ |
0.25 |
$ |
1.00 |
$ |
1.00 |
||||||||
Weighted average common shares outstanding (basic shares) |
43,797 |
43,771 |
43,783 |
43,668 |
||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— |
||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,797 |
43,771 |
43,783 |
43,668 |
||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net (loss) income attributable to noncontrolling interest |
$ |
(7,046) |
$ |
7,749 |
$ |
4,751 |
$ |
19,347 |
||||||||
Redemption of operating partnership units |
16,878 |
16,873 |
16,892 |
16,968 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share amounts) | ||||||||
December 31, |
||||||||
2017 |
2016 |
|||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
2,867 |
$ |
17,612 |
||||
Restricted cash |
1,683 |
1,682 |
||||||
Due from affiliates |
35,172 |
32,554 |
||||||
Inventory |
6,759 |
7,276 |
||||||
Prepaids and other current assets |
2,460 |
726 |
||||||
Total current assets |
48,941 |
59,850 |
||||||
Electric Plant, net |
1,772,229 |
1,640,820 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
34,314 |
37,646 |
||||||
Total Assets |
$ |
1,993,868 |
$ |
1,876,700 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
21,230 |
$ |
37,372 |
||||
Short-term borrowings |
41,000 |
137,500 |
||||||
Current portion of long-term debt |
68,305 |
7,849 |
||||||
Dividends and distributions payable |
15,169 |
15,161 |
||||||
Accrued taxes |
5,633 |
4,415 |
||||||
Total current liabilities |
151,337 |
202,297 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
841,215 |
709,488 |
||||||
Regulatory Liabilities |
100,458 |
21,004 |
||||||
Total liabilities |
1,093,010 |
932,789 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,796,915 and 43,772,283 issued and outstanding as of December 31, 2017 and 2016, respectively |
438 |
438 |
||||||
Additional paid-in capital |
706,357 |
705,845 |
||||||
Accumulated deficit |
(49,728) |
(18,243) |
||||||
Total InfraREIT, Inc. equity |
657,067 |
688,040 |
||||||
Noncontrolling interest |
243,791 |
255,871 |
||||||
Total equity |
900,858 |
943,911 |
||||||
Total Liabilities and Equity |
$ |
1,993,868 |
$ |
1,876,700 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
Years Ended December 31, |
||||||||
2017 |
2016 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
17,053 |
$ |
69,301 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
51,207 |
46,704 |
||||||
Amortization of deferred financing costs |
4,173 |
4,014 |
||||||
Allowance for funds used during construction - other funds |
(681) |
(3,728) |
||||||
Tax Cuts and Jobs Act regulatory adjustment |
55,779 |
— |
||||||
Gain on asset exchange transaction |
(257) |
— |
||||||
Equity based compensation |
570 |
978 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
(2,618) |
(1,382) |
||||||
Inventory |
479 |
(545) |
||||||
Prepaids and other current assets |
(102) |
(166) |
||||||
Accounts payable and accrued liabilities |
(8,021) |
7,958 |
||||||
Net cash provided by operating activities |
117,582 |
123,134 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(184,435) |
(231,312) |
||||||
Proceeds from asset exchange transaction |
17,935 |
— |
||||||
Net cash used in investing activities |
(166,500) |
(231,312) |
||||||
Cash flows from financing activities |
||||||||
Proceeds from short-term borrowings |
138,500 |
139,500 |
||||||
Repayments of short-term borrowings |
(235,000) |
(56,000) |
||||||
Proceeds from borrowings of long-term debt |
200,000 |
100,000 |
||||||
Repayments of long-term debt |
(7,849) |
(7,423) |
||||||
Net change in restricted cash |
(1) |
— |
||||||
Deferred financing costs |
(809) |
(649) |
||||||
Dividends and distributions paid |
(60,668) |
(59,109) |
||||||
Net cash provided by financing activities |
34,173 |
116,319 |
||||||
Net (decrease) increase in cash and cash equivalents |
(14,745) |
8,141 |
||||||
Cash and cash equivalents at beginning of year |
17,612 |
9,471 |
||||||
Cash and cash equivalents at end of year |
$ |
2,867 |
$ |
17,612 |
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the TCJA Regulatory Adjustment related to the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent; (c) adding back the transaction costs related to the Asset Exchange Transaction; and (d) removing the effect of the gain on the Asset Exchange Transaction. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended December 31, 2017 |
Three Months Ended December 31, 2016 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (5) |
Amount |
Per Share (6) |
||||||||||||
Net (loss) income attributable to InfraREIT, Inc. |
$ |
(18,285) |
$ |
(0.42) |
$ |
19,990 |
$ |
0.46 |
||||||||
Net (loss) income attributable to noncontrolling interest |
(7,046) |
(0.42) |
7,749 |
0.46 |
||||||||||||
Net (loss) income |
(25,331) |
(0.42) |
27,739 |
0.46 |
||||||||||||
Base rent adjustment (1) |
(663) |
(0.01) |
(567) |
(0.01) |
||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (2) |
55,779 |
0.92 |
— |
— |
||||||||||||
Transaction costs (3) |
767 |
0.01 |
— |
— |
||||||||||||
Gain on asset exchange transaction (4) |
(257) |
— |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
30,295 |
$ |
0.50 |
$ |
27,172 |
$ |
0.45 |
Year Ended December 31, 2017 |
Year Ended December 31, 2016 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (5) |
Amount |
Per Share (7) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
12,302 |
$ |
0.28 |
$ |
49,954 |
$ |
1.14 |
||||||||
Net income attributable to noncontrolling interest |
4,751 |
0.28 |
19,347 |
1.14 |
||||||||||||
Net income |
17,053 |
0.28 |
69,301 |
1.14 |
||||||||||||
Base rent adjustment (1) |
(843) |
(0.02) |
4,035 |
0.07 |
||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (2) |
55,779 |
0.92 |
— |
— |
||||||||||||
Transaction costs (3) |
4,676 |
0.08 |
— |
— |
||||||||||||
Gain on asset exchange transaction (4) |
(257) |
— |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
76,408 |
$ |
1.26 |
$ |
73,336 |
$ |
1.21 |
(1) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) |
This adjustment relates to the establishment of the regulatory liability related to the excess ADFIT as a result of the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent. |
(3) |
This adjustment reflects the transaction costs related to the Asset Exchange Transaction. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(4) |
This adjustment reflects the gain associated with the inventory that was sold in the Asset Exchange Transaction. This gain has been excluded as it is not part of the Company's core operations. |
(5) |
The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(6) |
The weighted average common shares outstanding of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.6 million was used for the remainder of the per share calculations. |
(7) |
The weighted average common shares outstanding of 43.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.2 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 59.2 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets. This deduction equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following table sets forth a reconciliation of net income to CAD:
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net (loss) income |
$ |
(25,331) |
$ |
27,739 |
$ |
17,053 |
$ |
69,301 |
||||||||
Depreciation |
12,210 |
12,392 |
51,207 |
46,704 |
||||||||||||
Base rent adjustment (1) |
(663) |
(567) |
(843) |
4,035 |
||||||||||||
Non-cash equity compensation |
142 |
228 |
570 |
978 |
||||||||||||
Amortization of deferred financing costs |
1,072 |
1,004 |
4,173 |
4,014 |
||||||||||||
Other income, net (2) |
(367) |
(861) |
(718) |
(3,781) |
||||||||||||
Capital expenditures to maintain net assets |
(12,210) |
(12,392) |
(51,207) |
(46,704) |
||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (3) |
55,779 |
— |
55,779 |
— |
||||||||||||
Transaction costs (4) |
767 |
— |
4,676 |
— |
||||||||||||
Gain on asset exchange transaction (5) |
(257) |
— |
(257) |
— |
||||||||||||
CAD |
$ |
31,142 |
$ |
27,543 |
$ |
80,433 |
$ |
74,547 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $0.4 million and $0.8 million for the three months ended December 31, 2017 and 2016, respectively, and $0.7 million and $3.7 million for the years ended December 31, 2017 and 2016, respectively |
(3) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(4) |
See footnote (3) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(5) |
See footnote (4) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the TCJA Regulatory Adjustment related to the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent; (c) adding back the transaction costs related to the Asset Exchange Transaction; (d) removing the effect of the gain on the Asset Exchange Transaction; and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA:
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net (loss) income |
$ |
(25,331) |
$ |
27,739 |
$ |
17,053 |
$ |
69,301 |
||||||||
Interest expense, net |
10,475 |
9,644 |
40,671 |
36,920 |
||||||||||||
Income tax expense |
345 |
325 |
1,218 |
1,103 |
||||||||||||
Depreciation |
12,210 |
12,392 |
51,207 |
46,704 |
||||||||||||
EBITDA |
(2,301) |
50,100 |
110,149 |
154,028 |
||||||||||||
Base rent adjustment (1) |
(663) |
(567) |
(843) |
4,035 |
||||||||||||
Other income, net (2) |
(367) |
(861) |
(718) |
(3,781) |
||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (3) |
55,779 |
— |
55,779 |
— |
||||||||||||
Transaction costs (4) |
767 |
— |
4,676 |
— |
||||||||||||
Gain on asset exchange transaction (5) |
(257) |
— |
(257) |
— |
||||||||||||
Adjusted EBITDA |
$ |
52,958 |
$ |
48,672 |
$ |
168,786 |
$ |
154,282 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 2 on Explanation and Reconciliation of CAD |
(3) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(4) |
See footnote (3) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(5) |
See footnote (4) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) adding back the TCJA Regulatory Adjustment related to the enactment of the TCJA reducing the corporate federal income tax rate from 35 percent to 21 percent; (c) adding back the transaction costs related to the Asset Exchange Transaction; (d) removing the effect of the gain on the Asset Exchange Transaction; and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net (loss) income |
$ |
(25,331) |
$ |
27,739 |
$ |
17,053 |
$ |
69,301 |
||||||||
Depreciation |
12,210 |
12,392 |
51,207 |
46,704 |
||||||||||||
FFO |
(13,121) |
40,131 |
68,260 |
116,005 |
||||||||||||
Base rent adjustment (1) |
(663) |
(567) |
(843) |
4,035 |
||||||||||||
Other income, net (2) |
(367) |
(861) |
(718) |
(3,781) |
||||||||||||
Tax Cuts and Jobs Act regulatory adjustment (3) |
55,779 |
— |
55,779 |
— |
||||||||||||
Transaction costs (4) |
767 |
— |
4,676 |
— |
||||||||||||
Gain on asset exchange transaction (5) |
(257) |
— |
(257) |
— |
||||||||||||
AFFO |
$ |
42,138 |
$ |
38,703 |
$ |
126,897 |
$ |
116,259 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 2 on Explanation and Reconciliation of CAD |
(3) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(4) |
See footnote (3) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(5) |
See footnote (4) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
Schedule 5
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2018
Forecasted GAAP Net Income Attributable to InfraREIT, Inc. Per Share to Non-GAAP EPS
The Company provides yearly guidance for Non-GAAP EPS, which is one of the supplemental financial measures it uses in evaluating the Company's operating performance. The Company believes that Non-GAAP EPS helps the Company and investors better understand the Company's business and performance by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS for the year ending December 31, 2018:
Full Year 2018 |
||||||||
(Per share amounts, unaudited) |
Low |
High |
||||||
Net income attributable to InfraREIT, Inc. |
$ |
1.29 |
$ |
1.39 |
||||
Net income attributable to noncontrolling interest |
1.29 |
1.39 |
||||||
Net income |
1.29 |
1.39 |
||||||
Base rent adjustment |
(0.08) |
(0.08) |
||||||
Transaction costs |
0.01 |
0.01 |
||||||
Non-GAAP EPS |
$ |
1.22 |
$ |
1.32 |
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-fourth-quarter-and-full-year-2017-results-300606290.html
SOURCE InfraREIT, Inc.
DALLAS, Feb. 27, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on April 19, 2018, to holders of record on March 29, 2018.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300605286.html
SOURCE InfraREIT, Inc.
DALLAS, Jan. 30, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the fourth quarter and full year 2017 on Thursday, Mar. 1, 2018, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Thursday, Mar. 1, 2018, at 10:00 a.m. U.S. Central Time to discuss the Company's fourth quarter and full year 2017 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on Mar. 1, 2018. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10115363, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Thursday, Mar. 1, 2018, beginning at 5:00 p.m. U.S. Central Time, through Wednesday, Mar. 7, 2018. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10115363. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-schedules-fourth-quarter-and-full-year-2017-earnings-conference-call-and-webcast-300589517.html
SOURCE InfraREIT, Inc.
DALLAS, Jan. 22, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced year-end tax characterization and other tax reporting information for the 2017 distributions paid to stockholders.
The following table summarizes, for 2017 income tax purposes, the nature of cash distributions paid by the Company for the year ended Dec. 31, 2017.
Common Stock CUSIP 45685L100 Ticker Symbol: HIFR |
|||||||||||
Record Date |
Payable Date |
Total |
Ordinary |
Qualified |
Capital Gain |
Non-Dividend | |||||
3/31/2017 |
4/20/2017 |
$ |
0.2500 |
$ |
0.2500 |
$ |
0.0000 |
$ |
0.0000 |
$ |
0.0000 |
6/30/2017 |
7/20/2017 |
0.2500 |
0.2500 |
0.0000 |
0.0000 |
0.0000 | |||||
9/29/2017 |
10/19/2017 |
0.2500 |
0.2500 |
0.0000 |
0.0000 |
0.0000 | |||||
12/29/2017 |
1/18/2018 |
0.2500 |
0.2500 |
0.0000 |
0.0000 |
0.0000 | |||||
Total 2017 Distributions: |
$ |
1.000 |
$ |
1.000 |
$ |
0.0000 |
$ |
0.0000 |
$ |
0.0000 |
This information represents final income allocations. Additional information regarding the tax characterization of the 2017 distributions is available at www.InfraREITInc.com.
Nothing contained herein or therein should be construed as tax advice. Stockholders are urged to consult with their personal tax advisors as to their specific tax treatment of InfraREIT's distributions.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-tax-characterization-and-other-tax-reporting-information-for-2017-distributions-300585864.html
SOURCE InfraREIT, Inc.
DALLAS, Jan. 2, 2018 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, InfraREIT, will participate in the 4th Annual Evercore ISI Utility CEO Conference in Phoenix, Arizona, Jan.11-12, 2018. Presentations from this conference will not be webcast; however, the slides will be posted to the Company's Investor Relations section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange on the same day.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-participate-in-the-2018-evercore-isi-utility-ceo-conference-300575906.html
SOURCE InfraREIT, Inc.
DALLAS, Dec. 1, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on Jan. 18, 2018, to holders of record on Dec. 29, 2017.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |||
For Investors: |
Brook Wootton | ||
Vice President, Investor Relations | |||
InfraREIT, Inc., 214-855-6748 | |||
For Media: |
Jeanne Phillips | ||
Senior Vice President, Corporate Affairs & International Relations | |||
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300565447.html
SOURCE InfraREIT, Inc.
DALLAS, Nov. 21, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, InfraREIT, will participate in the 2017 Wells Fargo Pipeline, MLP and Utility Symposium in New York City on Wednesday, Dec. 6, 2017. Presentation slides will be posted that same day to the Company's Investor Relations section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-participate-in-the-2017-wells-fargo-pipeline-mlp-and-utility-symposium-300560304.html
SOURCE InfraREIT, Inc.
DALLAS, Nov. 10, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced the closing of the asset exchange transaction between InfraREIT's subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), and Oncor Electric Delivery Company LLC ("Oncor") in which SDTS exchanged its retail distribution assets for a group of Oncor's transmission assets located in west and central Texas. Additionally, the dismissal of the pending rate case ("Rate Case") of SDTS and its tenant, Sharyland Utilities, L.P. ("Sharyland") became effective November 9, 2017 upon the closing of the asset exchange transaction.
Transaction Highlights:
Transaction Details
SDTS exchanged $401 million of assets for $383 million of transmission assets located in west and central Texas and $18 million in cash from Oncor. The Public Utility Commission of Texas ("PUCT") issued an order approving the transaction on October 13, 2017. Sharyland will lease the acquired assets from SDTS and operate the assets under an amended Certificate of Convenience and Necessity. In addition, SDTS will continue to own and lease to Sharyland certain substations from which Sharyland will provide wholesale distribution services, but Sharyland will no longer have retail distribution operations or customers.
On December 30, 2016, SDTS and Sharyland filed an amended rate case application and rate filing packages with the PUCT under Docket No. 45414, which was subsequently abated pending ongoing settlement negotiations among the Company and the other parties to the Rate Case. On September 29, 2017, the PUCT issued an order approving the dismissal of the Rate Case contingent upon the closing of the asset exchange transaction. Sharyland and SDTS will be required to file a new rate case in the calendar year 2020 with a test year ending December 31, 2019.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, risks and uncertainties related to the benefits of the exchange transaction with Oncor and other factors described in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-the-closing-of-asset-exchange-transaction-with-oncor-and-dismissal-of-rate-case-300553229.html
SOURCE InfraREIT, Inc.
DALLAS, Nov. 2, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the third quarter and first nine months of 2017 and provided the Company's financial outlook.
InfraREIT reported the following third quarter 2017 highlights:
Updated Guidance:
Recent events:
"We have made considerable progress toward completing the asset exchange transaction and the resulting dismissal of our rate case," said David A. Campbell, Chief Executive Officer of InfraREIT. "We look forward to closing the transaction and delivering significant reductions in retail delivery rates for Sharyland's customers. Additionally, the constructive resolution of our rate case gives us a clear path to move forward and advance our transmission focused strategy," added Campbell.
Third Quarter 2017 Results
Lease revenue increased 4 percent to $51.6 million for the three months ended September 30, 2017, compared to $49.4 million for the same period in 2016. Lease revenue growth was less than the Company's rate base growth during the period primarily due to lower lease pricing associated with assumptions embedded in the Company's leases regarding a reduction to SDTS's allowed cost of debt. For the third quarter of 2017, base rent contributed $42.3 million and percentage rent contributed $9.3 million, compared to $38.6 million of base rent and $10.8 million of percentage rent for the third quarter of 2016.
Net income was $21.2 million in the third quarter of 2017, compared to net income of $23.6 million in the third quarter of 2016. Net income attributable to InfraREIT, Inc. common stockholders was $0.35 per share during the third quarter 2017 compared to $0.39 per share during the same period in 2016.
Non-GAAP EPS was $0.36 per share for the third quarter of 2017 compared to $0.37 per share for third quarter of 2016. In addition to the lease revenue growth described above, Non-GAAP EPS was impacted by a reduction in general and administrative expense, net of transaction costs, offset by an increase in depreciation and interest expense as the Company increased its rate base and a decrease in allowance for funds used during construction ("AFUDC"). CAD was $22.6 million for the third quarter of 2017 compared to $22.4 million for the third quarter of 2016, representing an increase of $0.2 million, or 1 percent. Adjusted EBITDA was $45.4 million for the third quarter of 2017, an increase of 6 percent, compared to $42.7 million for the same period in 2016. Funds from Operations ("FFO") was $34.6 million for the third quarter of 2017, compared to $35.4 million from the same period in 2016, representing a decrease of 2 percent. For the third quarter of 2017, FFO on an adjusted basis ("AFFO") was $34.7 million, compared to $33.0 million for the same period in 2016, representing an increase of 5 percent.
First Nine Months of 2017 Performance
Lease revenue increased 13 percent to $131.7 million for the nine months ended September 30, 2017, compared to $116.9 million for the same period of 2016. Base rent contributed $122.4 million and percentage rent contributed $9.3 million for the first nine months of 2017, compared to base rent of $106.1 million and percentage rent of $10.8 million for the same period of 2016. Growth in lease revenue was mitigated by lower lease pricing assumptions embedded in the Company's leases in the third quarter. The Company anticipates that revenue will grow over each year with little to no percentage rent recognized in the first and second quarters of each year and with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $42.4 million in the first nine months of 2017, compared to net income of $41.6 million in the first nine months of 2016. Net income attributable to InfraREIT, Inc. common stockholders was $0.70 per share during the first nine months of 2017 compared to $0.69 per share during the same period in 2016.
Non-GAAP EPS was $0.76 per share for both the first nine months of 2017 and 2016. Non-GAAP EPS for the period was impacted by the lease revenue growth described above and slightly lower general and administrative expense, net of transaction costs, equally offset by an increase in depreciation and interest expense as the Company increased its rate base, a lower straight-line rent adjustment and lower AFUDC. CAD was $49.3 million for the first nine months of 2017 compared to $47.0 million for the same period of 2016, an increase of $2.3 million, or 5 percent. Adjusted EBITDA was $115.8 million for the first nine months of 2017, an increase of 10 percent, compared to $105.6 million for the same period in 2016. FFO was $81.4 million for the first nine months of 2017, compared to $75.9 million from the same period in 2016, representing an increase of 7 percent. For the first nine months of 2017, AFFO was $84.8 million, compared to $77.6 million for the same period in 2016, representing an increase of 9 percent.
Liquidity and Capital Resources
As of September 30, 2017, the Company had $4.2 million of unrestricted cash and cash equivalents and $290.0 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
Assuming the completion of the asset exchange transaction during November 2017, the Company is presenting the following guidance. EPS is projected in the range of $1.15 to $1.19 for 2017 and $1.32 to $1.42 for 2018. Non-GAAP EPS is estimated in the range of $1.20 to $1.24 for 2017 and $1.25 to $1.35 for 2018. The difference between Non-GAAP EPS and EPS is due to adjustments related to straight-line rent and expenses associated with the asset exchange transaction.
The Company estimates transmission footprint capital expenditures in the following ranges over the next three years: $120 million to $140 million for 2017; $50 million to $100 million for 2018; and $10 million to $60 million for 2019. This forecast is slightly reduced from prior forecasts due to certain projects experiencing lower investment levels than expected and certain projects no longer required as a result of the asset exchange transaction.
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through 2017.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Rate Case Update
On December 30, 2016, SDTS and Sharyland filed an amended rate case application and rate filing package with the Public Utility Commission of Texas ("PUCT") under Docket No. 45414 ("Rate Case"). On July 21, 2017, Sharyland and SDTS entered into an agreement with certain parties to the Rate Case, which was subsequently approved by the PUCT and will result in the dismissal of the Rate Case upon completion of the asset exchange transaction. Once the Rate Case dismissal becomes effective, SDTS and Sharyland will continue operating under their existing regulatory structure, and the current regulatory parameters will remain in place until the next rate case. Sharyland and SDTS will be required to file a new rate case in the calendar year 2020 with a test year ending December 31, 2019.
Transaction Details
SDTS will exchange approximately $400 million of distribution assets for approximately $380 million of transmission assets located in west and central Texas and approximately $20 million in cash from Oncor. Sharyland will lease the acquired assets from SDTS and operate the assets under an amended certificate of convenience and necessity ("CCN"). In addition, SDTS will continue to own and lease to Sharyland certain substations related to its distribution assets, but Sharyland will no longer operate in the retail distribution business.
Approvals and Closing Conditions
The effectiveness of the Rate Case dismissal and the closing of the asset exchange transaction are dependent upon each other and subject to a number of closing conditions. SDTS received early termination of the Hart-Scott-Rodino Act waiting period on August 18, 2017, regarding the asset exchange transaction. On September 15, 2017, the U.S. Bankruptcy Court for the District of Delaware approved Oncor's parent company's consent for Oncor to enter into the asset exchange transaction. The PUCT issued an order on September 29, 2017, dismissing the Rate Case contingent on PUCT approval of the asset exchange transaction and the closing of the asset exchange transaction. On October 13, 2017, the PUCT issued an order approving the asset exchange transaction and granting SDTS a CCN authorizing SDTS to continue to own and lease its assets to Sharyland. The PUCT also issued an order on October 13, 2017, approving the settlement of Oncor's rate case, Docket No. 46957, contingent on the closing of the asset exchange transaction. On November 1, 2017, SDTS's lenders consented to the asset exchange transaction. The closing of the asset exchange transaction and the effectiveness of the Rate Case dismissal are expected in November 2017.
Supplemental information relating to the Rate Case and asset exchange transaction can be found at www.InfraREITInc.com under the "Investor Relations/Rate Regulation" section as well as "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site.
Dividends and Distributions
On August 31, 2017, InfraREIT's board of directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on September 29, 2017. The cash distributions and dividends were paid on October 19, 2017.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "Q3 2017 Results & Supplemental Information" presentation posted on the Company's Web site.
Conference Call and Webcast
As previously announced, management will host a teleconference call on November 2, 2017, at 10 a.m. U.S. Central Time (11 a.m. U.S. Eastern Time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162 (access code: 10098427) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088 (access code: 10098427), for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under GAAP. In particular, InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focuses on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on earnings per share and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations and include projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics as well as the effectiveness of the Rate Case dismissal and the closing of the asset exchange transaction with Oncor. The assumptions and estimates underlying the forward-looking statements included in this press release are inherently uncertain and, though considered reasonable by InfraREIT's management team as of the date of its preparation, are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in this press release. Risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) the incurrence of unexpected liabilities or failure to achieve the expected benefits of the asset exchange transaction, or the inability to satisfy the remaining closing conditions; (b) the amount of available investment to grow the Company's rate base; (c) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (d) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependence on the tenant's solvency and financial and operating performance; (e) the effects of existing and future tax and other laws and governmental regulations; (f) the Company's failure to qualify or maintain its status as a REIT or changes in the tax laws applicable to REITs; and (g) insufficient cash available to meet distribution requirements. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission. For the above reasons, there can be no assurance that any forward-looking statements included herein will prove to be indicative of the Company's future performance or that actual results will not differ materially from those presented. In no event should the inclusion of forecasted financial information in this press release be regarded as a representation by any person that the results contained in the forecasted financial information will be achieved.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
InfraREIT, Inc. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Lease revenue |
||||||||||||||||
Base rent |
$ |
42,336 |
$ |
38,629 |
$ |
122,382 |
$ |
106,079 |
||||||||
Percentage rent |
9,282 |
10,790 |
9,282 |
10,790 |
||||||||||||
Total lease revenue |
51,618 |
49,419 |
131,664 |
116,869 |
||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
6,718 |
5,336 |
19,565 |
15,861 |
||||||||||||
Depreciation |
13,328 |
11,828 |
38,997 |
34,312 |
||||||||||||
Total operating costs and expenses |
20,046 |
17,164 |
58,562 |
50,173 |
||||||||||||
Income from operations |
31,572 |
32,255 |
73,102 |
66,696 |
||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(10,357) |
(9,379) |
(30,196) |
(27,276) |
||||||||||||
Other income, net |
331 |
1,024 |
351 |
2,920 |
||||||||||||
Total other expense |
(10,026) |
(8,355) |
(29,845) |
(24,356) |
||||||||||||
Income before income taxes |
21,546 |
23,900 |
43,257 |
42,340 |
||||||||||||
Income tax expense |
308 |
299 |
873 |
778 |
||||||||||||
Net income |
21,238 |
23,601 |
42,384 |
41,562 |
||||||||||||
Less: Net income attributable to noncontrolling interest |
5,908 |
6,560 |
11,797 |
11,598 |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
15,330 |
$ |
17,041 |
$ |
30,587 |
$ |
29,964 |
||||||||
Net income attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
0.35 |
$ |
0.39 |
$ |
0.70 |
$ |
0.69 |
||||||||
Diluted |
$ |
0.35 |
$ |
0.39 |
$ |
0.70 |
$ |
0.69 |
||||||||
Cash dividends declared per common share |
$ |
0.25 |
$ |
0.25 |
$ |
0.75 |
$ |
0.75 |
||||||||
Weighted average common shares outstanding (basic shares) |
43,784 |
43,755 |
43,779 |
43,634 |
||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— |
||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,784 |
43,755 |
43,779 |
43,634 |
||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net income attributable to noncontrolling interest |
$ |
5,908 |
$ |
6,560 |
$ |
11,797 |
$ |
11,598 |
||||||||
Redemption of operating partnership units |
16,891 |
16,884 |
16,896 |
16,999 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share amounts) | ||||||||
September 30, 2017 |
December 31, 2016 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
4,186 |
$ |
17,612 |
||||
Restricted cash |
1,682 |
1,682 |
||||||
Due from affiliates |
28,518 |
32,554 |
||||||
Inventory |
7,181 |
7,276 |
||||||
Prepaids and other current assets |
753 |
726 |
||||||
Total current assets |
42,320 |
59,850 |
||||||
Electric Plant, net |
1,752,645 |
1,640,820 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
35,378 |
37,646 |
||||||
Total Assets |
$ |
1,968,727 |
$ |
1,876,700 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
32,052 |
$ |
37,372 |
||||
Short-term borrowings |
35,000 |
137,500 |
||||||
Current portion of long-term debt |
67,632 |
7,849 |
||||||
Dividends and distributions payable |
15,169 |
15,161 |
||||||
Accrued taxes |
5,288 |
4,415 |
||||||
Total current liabilities |
155,141 |
202,297 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
843,884 |
709,488 |
||||||
Regulatory Liability |
28,486 |
21,004 |
||||||
Total liabilities |
1,027,511 |
932,789 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,795,632 and 43,772,283 issued and outstanding as of September 30, 2017 and December 31, 2016, respectively |
438 |
438 |
||||||
Additional paid-in capital |
706,337 |
705,845 |
||||||
Accumulated deficit |
(20,494) |
(18,243) |
||||||
Total InfraREIT, Inc. equity |
686,281 |
688,040 |
||||||
Noncontrolling interest |
254,935 |
255,871 |
||||||
Total equity |
941,216 |
943,911 |
||||||
Total Liabilities and Equity |
$ |
1,968,727 |
$ |
1,876,700 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Nine Months Ended September 30, |
||||||||
2017 |
2016 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
42,384 |
$ |
41,562 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
38,997 |
34,312 |
||||||
Amortization of deferred financing costs |
3,101 |
3,010 |
||||||
Allowance for funds used during construction - other funds |
(318) |
(2,903) |
||||||
Equity based compensation |
428 |
750 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
4,036 |
5,198 |
||||||
Inventory |
95 |
(99) |
||||||
Prepaids and other current assets |
(27) |
(209) |
||||||
Accounts payable and accrued liabilities |
334 |
11,327 |
||||||
Net cash provided by operating activities |
89,030 |
92,948 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(147,803) |
(179,765) |
||||||
Net cash used in investing activities |
(147,803) |
(179,765) |
||||||
Cash flows from financing activities |
||||||||
Proceeds from short-term borrowings |
110,500 |
94,500 |
||||||
Repayments of short-term borrowings |
(213,000) |
(56,000) |
||||||
Proceeds from borrowings of long-term debt |
200,000 |
100,000 |
||||||
Repayments of long-term debt |
(5,845) |
(5,528) |
||||||
Deferred financing costs |
(809) |
(649) |
||||||
Dividends and distributions paid |
(45,499) |
(43,948) |
||||||
Net cash provided by financing activities |
45,347 |
88,375 |
||||||
Net (decrease) increase in cash and cash equivalents |
(13,426) |
1,558 |
||||||
Cash and cash equivalents at beginning of period |
17,612 |
9,471 |
||||||
Cash and cash equivalents at end of period |
$ |
4,186 |
$ |
11,029 |
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP and an adjustment for the transaction costs related to the pending asset exchange transaction with Oncor. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended September 30, 2017 |
Three Months Ended September 30, 2016 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
15,330 |
$ |
0.35 |
$ |
17,041 |
$ |
0.39 |
||||||||
Net income attributable to noncontrolling interest |
5,908 |
0.35 |
6,560 |
0.39 |
||||||||||||
Net income |
21,238 |
0.35 |
23,601 |
0.39 |
||||||||||||
Base rent adjustment (1) |
(1,479) |
(0.02) |
(1,396) |
(0.02) |
||||||||||||
Transaction costs (2) |
1,972 |
0.03 |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
21,731 |
$ |
0.36 |
$ |
22,205 |
$ |
0.37 |
Nine Months Ended September 30, 2017 |
Nine Months Ended September 30, 2016 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (5) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
30,587 |
$ |
0.70 |
$ |
29,964 |
$ |
0.69 |
||||||||
Net income attributable to noncontrolling interest |
11,797 |
0.70 |
11,598 |
0.68 |
||||||||||||
Net income |
42,384 |
0.70 |
41,562 |
0.69 |
||||||||||||
Base rent adjustment (1) |
(180) |
— |
4,602 |
0.07 |
||||||||||||
Transaction costs (2) |
3,909 |
0.06 |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
46,113 |
$ |
0.76 |
$ |
46,164 |
$ |
0.76 |
(1) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) |
This adjustment reflects the transaction costs related to the pending asset exchange transaction with Oncor. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(3) |
The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(4) |
The weighted average common shares outstanding of 43.7 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.6 million was used for the remainder of the per share calculations. |
(5) |
The weighted average common shares outstanding of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.6 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets. This deduction equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following table sets forth a reconciliation of net income to CAD:
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net income |
$ |
21,238 |
$ |
23,601 |
$ |
42,384 |
$ |
41,562 |
|||||||||
Depreciation |
13,328 |
11,828 |
38,997 |
34,312 |
|||||||||||||
Base rent adjustment (1) |
(1,479) |
(1,396) |
(180) |
4,602 |
|||||||||||||
Amortization of deferred financing costs |
1,071 |
1,003 |
3,101 |
3,010 |
|||||||||||||
Non-cash equity compensation |
143 |
230 |
428 |
750 |
|||||||||||||
Transaction costs (2) |
1,972 |
— |
3,909 |
— |
|||||||||||||
Other income, net (3) |
(331) |
(1,024) |
(351) |
(2,920) |
|||||||||||||
Capital expenditures to maintain net assets |
(13,328) |
(11,828) |
(38,997) |
(34,312) |
|||||||||||||
CAD |
$ |
22,614 |
$ |
22,414 |
$ |
49,291 |
$ |
47,004 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(3) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $0.3 million and $1.0 million for the three months ended September 30, 2017 and 2016, respectively, and $0.3 million and $2.9 million for the nine months ended September 30, 2017 and 2016, respectively |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) an adjustment for the transaction costs related to the pending asset exchange transaction with Oncor; and (c) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net income |
$ |
21,238 |
$ |
23,601 |
$ |
42,384 |
$ |
41,562 |
||||||||
Interest expense, net |
10,357 |
9,379 |
30,196 |
27,276 |
||||||||||||
Income tax expense |
308 |
299 |
873 |
778 |
||||||||||||
Depreciation |
13,328 |
11,828 |
38,997 |
34,312 |
||||||||||||
EBITDA |
45,231 |
45,107 |
112,450 |
103,928 |
||||||||||||
Base rent adjustment (1) |
(1,479) |
(1,396) |
(180) |
4,602 |
||||||||||||
Transaction costs (2) |
1,972 |
— |
3,909 |
— |
||||||||||||
Other income, net (3) |
(331) |
(1,024) |
(351) |
(2,920) |
||||||||||||
Adjusted EBITDA |
$ |
45,393 |
$ |
42,687 |
$ |
115,828 |
$ |
105,610 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) an adjustment for the transaction costs related to the pending asset exchange transaction with Oncor; and (c) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net income |
$ |
21,238 |
$ |
23,601 |
$ |
42,384 |
$ |
41,562 |
||||||||
Depreciation |
13,328 |
11,828 |
38,997 |
34,312 |
||||||||||||
FFO |
34,566 |
35,429 |
81,381 |
75,874 |
||||||||||||
Base rent adjustment (1) |
(1,479) |
(1,396) |
(180) |
4,602 |
||||||||||||
Transaction costs (2) |
1,972 |
— |
3,909 |
— |
||||||||||||
Other income, net (3) |
(331) |
(1,024) |
(351) |
(2,920) |
||||||||||||
AFFO |
$ |
34,728 |
$ |
33,009 |
$ |
84,759 |
$ |
77,556 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 5
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2017 and 2018
Forecasted GAAP Net Income Attributable to InfraREIT, Inc. Per Share to Non-GAAP EPS
The Company is reinstating yearly guidance for Non-GAAP EPS, which is one of the supplemental financial measures it uses in evaluating the Company's operating performance. The Company believes that Non-GAAP EPS helps the Company and investors better understand the Company's business and performance by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS for the years ending December 31, 2017 and 2018:
Full Year 2017 |
Full Year 2018 |
|||||||||||||||
(Per share amounts, unaudited) |
Low |
High |
Low |
High |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
1.15 |
$ |
1.19 |
$ |
1.32 |
$ |
1.42 |
||||||||
Net income attributable to noncontrolling interest |
1.15 |
1.19 |
1.32 |
1.42 |
||||||||||||
Net income |
1.15 |
1.19 |
1.32 |
1.42 |
||||||||||||
Base rent adjustment |
(0.03) |
(0.03) |
(0.08) |
(0.08) |
||||||||||||
Transaction costs |
0.08 |
0.08 |
0.01 |
0.01 |
||||||||||||
Non-GAAP EPS |
$ |
1.20 |
$ |
1.24 |
$ |
1.25 |
$ |
1.35 |
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-third-quarter-2017-and-year-to-date-results-300548139.html
SOURCE InfraREIT, Inc.
DALLAS, Oct. 11, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced today that the Public Utility Commission of Texas ("PUCT") voted to approve the Sale-Transfer-Merger Application, Docket No. 47469, related to the asset exchange transaction in which InfraREIT's regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), will exchange its retail distribution assets for a group of transmission assets located in west and central Texas owned by Oncor Electric Delivery Company LLC ("Oncor"). Based on discussions at the PUCT's open meeting on Oct. 11, 2017, the Company expects the order, when signed by the PUCT, to include the issuance of a Certificate of Convenience and Necessity to SDTS.
The PUCT has also approved the dismissal of the pending rate case, Docket No. 45414, ("Rate Case") of SDTS, and its tenant, Sharyland Utilities, L.P. ("Sharyland"). The dismissal of the Rate Case will be effective upon the closing of the pending asset exchange transaction, which is expected to close by the end of 2017. Following closing, Sharyland's retail distribution customer classes will experience significantly lower retail delivery rates.
Supplemental information relating to the Rate Case and pending asset exchange transaction can be found at www.InfraREITInc.com under the "Investor Relations/Rate Regulation" section of the Company's Web site.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Forward-looking statements contained in this press release include the Company's expectations regarding the consummation of the asset exchange transaction with Oncor. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, (a) unsatisfied closing conditions and (b) other applicable uncertainties, factors and risks described in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareits-regulated-subsidiary-receives-approval-from-the-public-utility-commission-of-texas-for-its-pending-asset-exchange-transaction-and-dismissal-of-rate-case-300535199.html
SOURCE InfraREIT, Inc.
DALLAS, Oct. 10, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will participate in the 52nd Edison Electric Institute ("EEI") Financial Conference in Lake Buena Vista, Florida, Nov. 6-7, 2017. Management will be referring to InfraREIT's "3Q 2017 Results & Supplemental Information" slides which will be posted to the Company's Investor Relations section of its Web site, www.InfraREITInc.com, on Thursday, Nov. 2, 2017, before the opening of trading on the New York Stock Exchange.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-participate-in-the-52nd-edison-electric-institute-financial-conference-300522349.html
SOURCE InfraREIT, Inc.
DALLAS, Oct. 4, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the third quarter 2017 on Thursday, Nov. 2, 2017, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Thursday, Nov. 2, 2017, at 10:00 a.m. U.S. Central Time to discuss the Company's third quarter 2017 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on Nov. 2, 2017. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10098427, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Thursday, Nov. 2, 2017, beginning at 5:00 p.m. U.S. Central Time, through Wednesday, Nov. 8, 2017. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10098427. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-schedules-third-quarter-2017-earnings-conference-call-and-webcast-300522347.html
SOURCE InfraREIT, Inc.
DALLAS, Sept. 20, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that David A. Campbell, Chief Executive Officer, will present on a panel at the Wolfe Research 2017 Utilities & Power Leaders Conference in New York on Wednesday, Sept. 27, 2017, at 7:00 a.m. Central Time (8:00 a.m. Eastern Time). A live webcast will be available at the time of the panel discussion in the Investor Relations section of the Company's Web site, www.InfraREITInc.com. A replay of the panel discussion will be available on the Company's Web site approximately three hours after the conclusion of the live discussion and will be available for 30 days following the event.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-present-at-the-wolfe-research-2017-utilities--power-leaders-conference-300523190.html
SOURCE InfraREIT, Inc.
DALLAS, Sept. 18, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced today that the parent company of Oncor Electric Delivery Company LLC ("Oncor") has received approval from the United States Bankruptcy Court for the District of Delaware (the "Bankruptcy Court") for the proposed exchange transaction between InfraREIT's regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), and Oncor in which SDTS will exchange its retail distribution assets for a group of Oncor's transmission assets located in west and central Texas. Oncor's parent company obtaining consent from the Bankruptcy Court is one of the conditions required for completion of the transaction.
The exchange transaction, announced July 24, 2017, is expected to close in the fourth quarter of 2017, subject to a number of additional closing conditions, including the approval of the Public Utility Commission of Texas.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Forward-looking statements contained in this press release include the Company's expectations regarding the consummation of the exchange transaction with Oncor. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, (a) the failure to obtain required approvals or other unsatisfied closing conditions and (b) other applicable uncertainties, factors and risks described in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-that-oncors-parent-company-receives-us-bankruptcy-court-approval-for-pending-asset-exchange-transaction-300520935.html
SOURCE InfraREIT, Inc.
DALLAS, Sept. 13, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will participate in the Wolfe Research 2017 Utilities & Power Leaders Conference in New York on Wednesday, Sept. 27, 2017. Presentation slides will be posted that same day to the Company's "Investor Relations" section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-to-participate-in-the-wolfe-research-2017-utilities--power-leaders-conference-300518368.html
SOURCE InfraREIT, Inc.
DALLAS, Aug. 31, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on Oct. 19, 2017, to holders of record on Sept. 29, 2017.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-quarterly-dividend-300512637.html
SOURCE InfraREIT, Inc.
DALLAS, Aug. 22, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced today that the United States Department of Justice and the Federal Trade Commission have granted early termination of the Hart-Scott-Rodino Act waiting period for the proposed exchange transaction between InfraREIT's regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), and Oncor Electric Delivery Company LLC ("Oncor") in which SDTS will exchange its retail distribution assets for a group of Oncor's transmission assets located in west and central Texas. Expiration or termination of the waiting period is one of the conditions required for completion of the transaction.
The exchange transaction, announced July 24, 2017, is expected to close in the fourth quarter of 2017, subject to a number of additional closing conditions, including the approval of the Public Utility Commission of Texas and Oncor's parent company obtaining consent of the U.S. Bankruptcy Court for the District of Delaware.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Forward-looking statements contained in this press release include the Company's expectations regarding the consummation of the exchange transaction with Oncor. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, (a) the failure to obtain required approvals or other unsatisfied closing conditions and (b) other applicable uncertainties, factors and risks described in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareits-regulated-subsidiary-receives-early-termination-of-hart-scott-rodino-act-waiting-period-300507350.html
SOURCE InfraREIT, Inc.
DALLAS, Aug. 2, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the second quarter and first half of 2017 and provided the Company's financial outlook.
InfraREIT reported the following second quarter 2017 financial highlights:
Guidance:
Recent events:
"We maintained our solid performance in the second quarter, while investing $39 million in capital expenditures to support the infrastructure needs of Texas," said David A. Campbell, Chief Executive Officer of InfraREIT. "Our proposed rate case resolution and asset exchange transaction, announced last week, further strengthens our outlook and provides additional clarity to our investors. When completed, the transaction will allow InfraREIT to focus on an electric utility transmission strategy," added Campbell.
Second Quarter 2017 Results
Lease revenue, consisting only of base rent, increased 20 percent to $40.4 million for the three months ended June 30, 2017, compared to $33.8 million of base rent for the same period in 2016. There was no percentage rent recognized during the second quarter 2017 or 2016 as Sharyland's year-to-date adjusted gross revenue did not exceed the annual specified breakpoints under the Company's leases. The Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year and with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $10.1 million in the second quarter 2017, compared to net income of $9.2 million in the second quarter 2016. Net income attributable to InfraREIT, Inc. common stockholders was $0.17 per share during the second quarter 2017 compared to $0.15 per share during the same period in 2016.
The Company is adjusting its non-GAAP performance measures as of June 30, 2017 to exclude the adjustment for percentage rent previously reported by the Company. Historically, the percentage rent adjustment reflected a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments the Company expected to receive with respect to the applicable period and the amount of percentage rent the Company recognized under generally accepted accounting principles ("GAAP") during the period. Accordingly, all non-GAAP performance measures for periods previously presented have been adjusted to remove the effects of the percentage rent adjustment for the respective period. In addition, this quarter, the Company added an adjustment for the transaction costs related to the proposed exchange transaction with Oncor.
Non-GAAP EPS was $0.20 per share for both the second quarter 2017 and 2016. CAD was $13.6 million for the second quarter of 2017 compared to $12.2 million for the second quarter 2016, representing an increase of $1.4 million, or 11 percent. Adjusted EBITDA was $35.8 million for the second quarter 2017, an increase of 13 percent, compared to $31.8 million for the same period in 2016. Funds from Operations ("FFO") was $23.1 million for the second quarter 2017, compared to $20.6 million from the same period in 2016, representing an increase of 12 percent. For the second quarter 2017, FFO on an adjusted basis ("AFFO") was $25.4 million, compared to $22.4 million for the same period in 2016, representing an increase of 13 percent.
First Half 2017 Performance
Lease revenue, consisting only of base rent, increased 19 percent to $80.0 million for the six months ended June 30, 2017, compared to $67.5 million of base rent for the first half of 2016. There was no percentage rent recognized during the first half of 2017 or 2016 as Sharyland's year-to-date adjusted gross revenue did not exceed the annual specified breakpoints under the Company's leases. The Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year and with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $21.1 million in the first half of 2017, compared to net income of $18.0 million in the first half of 2016. Net income attributable to InfraREIT, Inc. common stockholders was $0.35 per share during the first half of 2017 compared to $0.30 per share during the same period in 2016.
Non-GAAP EPS was $0.40 per share for both the first half of 2017 and 2016. CAD was $26.7 million for the first half of 2017 compared to $24.6 million for the first half of 2016, an increase of 9 percent. Adjusted EBITDA was $70.4 million for the first half of 2017, an increase of 12 percent, compared to $62.9 million for the same period in 2016. FFO was $46.8 million for the first half of 2017, compared to $40.4 million from the same period in 2016, representing an increase of 16 percent. For the first half of 2017, AFFO was $50.0 million, compared to $44.5 million for the same period in 2016, representing an increase of 12 percent.
Liquidity and Capital Resources
As of June 30, 2017, the Company had $9.7 million of unrestricted cash and cash equivalents and $325.0 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
Assuming the completion of the exchange transaction during the fourth quarter of 2017, the Company estimates transmission footprint capital expenditures in the following ranges over the next three years: $130 million to $160 million for 2017; $45 million to $95 million for 2018; and $10 million to $60 million for 2019. The Company estimates distribution footprint capital expenditure forecast for the calendar year 2017 in the range of $35 million to $60 million, which is consistent with its previous forecasted amounts.
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through 2017.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
InfraREIT's strategy will continue to focus on owning regulated assets with long lives, low operating risks and stable cash flows consistent with the characteristics of its current portfolio.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Rate Case Update
On December 30, 2016, SDTS and Sharyland filed an amended rate case application and rate filing packages with the Public Utility Commission of Texas ("PUCT") under Docket No. 45414 ("Rate Case"). On July 21, 2017, Sharyland and SDTS entered into an agreement with certain parties to the Rate Case, which, if approved by the PUCT, will result in the dismissal of the Rate Case. Once the Rate Case is dismissed, SDTS and Sharyland will continue operating under their existing regulatory structure, and the current regulatory parameters will remain in place until the next rate case. Sharyland and SDTS will be required to file a new rate case in the calendar year 2020 with a test year ending December 31, 2019.
Supplemental information relating to the Rate Case can be found at www.InfraREITInc.com under the "Investor Relations/Rate Regulation" section as well as "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will post updates to these sections of the Company's Web site as new information becomes available.
Transaction Details
Under the Definitive Agreement, SDTS will exchange approximately $400 million of distribution assets for approximately $380 million of transmission assets located in west and central Texas and approximately $20 million in cash from Oncor. Sharyland will lease these assets from SDTS and operate them under an amended certificate of convenience and necessity. Upon closing, SDTS will continue to own and lease to Sharyland certain substations related to its distribution assets but Sharyland will exit the retail distribution business.
Approvals and Closing Conditions
The effectiveness of the Rate Case dismissal and the closing of the exchange transaction are dependent upon each other and will be subject to a number of closing conditions, including approval by the PUCT of: the exchange transaction, the Rate Case dismissal and Oncor's rate case settlement, in each case on terms consistent with those proposed by the relevant parties. Under the Definitive Agreement, SDTS, Sharyland and Oncor are required to file a joint Sale-Transfer-Merger application ("STM") with the PUCT no later than August 4, 2017. Key parties to the Rate Case also support the exchange transaction and are requesting that the PUCT approve the STM. The closing of the exchange transaction is also contingent upon Oncor's parent company obtaining consent of the U.S. Bankruptcy Court for the District of Delaware and SDTS obtaining certain consents from its lenders, as well as other customary closing conditions. The exchange transaction is expected to close in the fourth quarter of 2017.
Dividends and Distributions
On June 2, 2017, InfraREIT's board of directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on June 30, 2017. The cash distributions and dividends were paid on July 20, 2017.
Senior Secured Term Loan
On June 5, 2017, SDTS closed a new $200 million senior secured term loan credit facility ("2017 Term Loan"). The 2017 Term Loan will mature on June 5, 2020. The pricing of the term loan is LIBOR plus 125 basis points for LIBOR-based loans or a base rate plus 25 basis points for base-rate loans, at SDTS's discretion. Canadian Imperial Bank of Commerce, New York Branch serves as the administrative agent for the facility.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "Q2 2017 Results & Supplemental Information" presentation posted on the Company's Web site.
Conference Call and Webcast
As previously announced, management will host a teleconference call on August 2, 2017, at 10 a.m. U.S. Central Time (11 a.m. U.S. Eastern Time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162 (access code: 10098423) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088 (access code: 10098423), for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under GAAP. In particular, InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focuses on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on earnings per share and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations and include projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics as well as the dismissal of the Rate Case and the closing of the exchange transaction with Oncor. The assumptions and estimates underlying the forward-looking statements included in this press release are inherently uncertain and, though considered reasonable by InfraREIT's management team as of the date of its preparation, are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in this press release. Risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) the inability to complete the exchange transaction or achieve the dismissal of the Rate Case due to the failure to obtain required approvals or other unsatisfied closing conditions; (b) the incurrence of unexpected liabilities or failures to achieve the expected benefits of the exchange transaction; (c) the amount of available investment to grow the Company's rate base; (d) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (e) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependence on the tenant's solvency and financial and operating performance; (f) the effects of existing and future tax and other laws and governmental regulations; (g) the Company's failure to qualify or maintain its status as a REIT or changes in the tax laws applicable to REITs; and (h) insufficient cash available to meet distribution requirements. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission. For the above reasons, there can be no assurance that any forward-looking statements included herein will prove to be indicative of the Company's future performance or that actual results will not differ materially from those presented. In no event should the inclusion of forecasted financial information in this press release be regarded as a representation by any person that the results contained in the forecasted financial information will be achieved.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
InfraREIT, Inc. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(In thousands, except share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Lease revenue |
||||||||||||||||
Base rent |
$ |
40,422 |
$ |
33,785 |
$ |
80,046 |
$ |
67,450 |
||||||||
Percentage rent |
— |
— |
— |
— |
||||||||||||
Total lease revenue |
40,422 |
33,785 |
80,046 |
67,450 |
||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
6,866 |
4,980 |
12,847 |
10,525 |
||||||||||||
Depreciation |
12,982 |
11,410 |
25,669 |
22,484 |
||||||||||||
Total operating costs and expenses |
19,848 |
16,390 |
38,516 |
33,009 |
||||||||||||
Income from operations |
20,574 |
17,395 |
41,530 |
34,441 |
||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(10,141) |
(9,055) |
(19,839) |
(17,897) |
||||||||||||
Other income, net |
17 |
1,137 |
20 |
1,896 |
||||||||||||
Total other expense |
(10,124) |
(7,918) |
(19,819) |
(16,001) |
||||||||||||
Income before income taxes |
10,450 |
9,477 |
21,711 |
18,440 |
||||||||||||
Income tax expense |
321 |
293 |
565 |
479 |
||||||||||||
Net income |
10,129 |
9,184 |
21,146 |
17,961 |
||||||||||||
Less: Net income attributable to noncontrolling interest |
2,821 |
2,576 |
5,889 |
5,038 |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
7,308 |
$ |
6,608 |
$ |
15,257 |
$ |
12,923 |
||||||||
Net income attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
0.17 |
$ |
0.15 |
$ |
0.35 |
$ |
0.30 |
||||||||
Diluted |
$ |
0.17 |
$ |
0.15 |
$ |
0.35 |
$ |
0.30 |
||||||||
Cash dividends declared per common share |
$ |
0.25 |
$ |
0.25 |
$ |
0.50 |
$ |
0.50 |
||||||||
Weighted average common shares outstanding (basic shares) |
43,778 |
43,576 |
43,776 |
43,573 |
||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— |
||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,778 |
43,576 |
43,776 |
43,573 |
||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net income attributable to noncontrolling interest |
$ |
2,821 |
$ |
2,576 |
$ |
5,889 |
$ |
5,038 |
||||||||
Redemption of operating partnership units |
16,897 |
17,058 |
16,899 |
17,057 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share amounts) | ||||||||
June 30, 2017 |
December 31, 2016 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
9,662 |
$ |
17,612 |
||||
Restricted cash |
1,682 |
1,682 |
||||||
Due from affiliates |
27,327 |
32,554 |
||||||
Inventory |
7,172 |
7,276 |
||||||
Prepaids and other current assets |
1,022 |
726 |
||||||
Total current assets |
46,865 |
59,850 |
||||||
Electric Plant, net |
1,710,420 |
1,640,820 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
36,433 |
37,646 |
||||||
Total Assets |
$ |
1,932,102 |
$ |
1,876,700 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
38,367 |
$ |
37,372 |
||||
Short-term borrowings |
— |
137,500 |
||||||
Current portion of long-term debt |
67,527 |
7,849 |
||||||
Dividends and distributions payable |
15,169 |
15,161 |
||||||
Accrued taxes |
4,980 |
4,415 |
||||||
Total current liabilities |
126,043 |
202,297 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
845,957 |
709,488 |
||||||
Regulatory Liability |
25,098 |
21,004 |
||||||
Total liabilities |
997,098 |
932,789 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,778,490 and 43,772,283 issued and outstanding as of June 30, 2017 and December 31, 2016, respectively |
438 |
438 |
||||||
Additional paid-in capital |
705,955 |
705,845 |
||||||
Accumulated deficit |
(24,874) |
(18,243) |
||||||
Total InfraREIT, Inc. equity |
681,519 |
688,040 |
||||||
Noncontrolling interest |
253,485 |
255,871 |
||||||
Total equity |
935,004 |
943,911 |
||||||
Total Liabilities and Equity |
$ |
1,932,102 |
$ |
1,876,700 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended June 30, |
||||||||
2017 |
2016 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
21,146 |
$ |
17,961 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
25,669 |
22,484 |
||||||
Amortization of deferred financing costs |
2,030 |
2,007 |
||||||
Allowance for funds used during construction - other funds |
— |
(1,896) |
||||||
Equity based compensation |
285 |
520 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
5,227 |
6,572 |
||||||
Inventory |
104 |
83 |
||||||
Prepaids and other current assets |
(296) |
(490) |
||||||
Accounts payable and accrued liabilities |
1,986 |
13,308 |
||||||
Net cash provided by operating activities |
56,151 |
60,549 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(91,601) |
(120,615) |
||||||
Net cash used in investing activities |
(91,601) |
(120,615) |
||||||
Cash flows from financing activities |
||||||||
Proceeds from short-term borrowings |
65,500 |
50,500 |
||||||
Repayments of short-term borrowings |
(203,000) |
(56,000) |
||||||
Proceeds from borrowings of long-term debt |
200,000 |
100,000 |
||||||
Repayments of long-term debt |
(3,869) |
(3,660) |
||||||
Deferred financing costs |
(801) |
(649) |
||||||
Dividends and distributions paid |
(30,330) |
(28,790) |
||||||
Net cash provided by financing activities |
27,500 |
61,401 |
||||||
Net (decrease) increase in cash and cash equivalents |
(7,950) |
1,335 |
||||||
Cash and cash equivalents at beginning of period |
17,612 |
9,471 |
||||||
Cash and cash equivalents at end of period |
$ |
9,662 |
$ |
10,806 |
Changes to Non-GAAP Measures
The Company is adjusting its non-GAAP performance measures as of June 30, 2017 to exclude the adjustment for percentage rent previously reported by the Company. Historically, the percentage rent adjustment reflected a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments the Company expected to receive with respect to the applicable period and the amount of percentage rent the Company recognized under GAAP during the period. Accordingly, all non-GAAP performance measures for periods previously presented have been adjusted to remove the effects of the percentage rent adjustment for the respective period. In addition, this quarter, the Company added an adjustment for the transaction costs related to the proposed exchange transaction with Oncor.
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, which includes an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP and an adjustment for the transaction costs related to the proposed exchange transaction with Oncor. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended June 30, 2017 |
Three Months Ended June 30, 2016 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
7,308 |
$ |
0.17 |
$ |
6,608 |
$ |
0.15 |
||||||||
Net income attributable to noncontrolling interest |
2,821 |
0.17 |
2,576 |
0.15 |
||||||||||||
Net income |
10,129 |
0.17 |
9,184 |
0.15 |
||||||||||||
Base rent adjustment (1) |
342 |
— |
2,963 |
0.05 |
||||||||||||
Transaction costs (2) |
1,937 |
0.03 |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
12,408 |
$ |
0.20 |
$ |
12,147 |
$ |
0.20 |
Six Months Ended June 30, 2017 |
Six Months Ended June 30, 2016 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
15,257 |
$ |
0.35 |
$ |
12,923 |
$ |
0.30 |
||||||||
Net income attributable to noncontrolling interest |
5,889 |
0.35 |
5,038 |
0.30 |
||||||||||||
Net income |
21,146 |
0.35 |
17,961 |
0.30 |
||||||||||||
Base rent adjustment (1) |
1,299 |
0.02 |
5,998 |
0.10 |
||||||||||||
Transaction costs (2) |
1,937 |
0.03 |
— |
— |
||||||||||||
Non-GAAP net income |
$ |
24,382 |
$ |
0.40 |
$ |
23,959 |
$ |
0.40 |
(1) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(2) |
This adjustment reflects the transaction costs related to the proposed exchange transaction with Oncor. These costs are exclusive of the Company's routine business operations or typical rate case costs and have been excluded to present additional insights on InfraREIT's core operations. |
(3) |
The weighted average common shares outstanding of 43.8 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.7 million was used for the remainder of the per share calculations. |
(4) |
The weighted average common shares outstanding of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.6 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets. This deduction equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following table sets forth a reconciliation of net income to CAD:
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
|||||||||||||
Net income |
$ |
10,129 |
$ |
9,184 |
$ |
21,146 |
$ |
17,961 |
|||||||||
Depreciation |
12,982 |
11,410 |
25,669 |
22,484 |
|||||||||||||
Base rent adjustment (1) |
342 |
2,963 |
1,299 |
5,998 |
|||||||||||||
Amortization of deferred financing costs |
1,026 |
1,004 |
2,030 |
2,007 |
|||||||||||||
Non-cash equity compensation |
145 |
228 |
285 |
520 |
|||||||||||||
Transaction costs (2) |
1,937 |
— |
1,937 |
— |
|||||||||||||
Other income, net (3) |
(17) |
(1,137) |
(20) |
(1,896) |
|||||||||||||
Capital expenditures to maintain net assets |
(12,982) |
(11,410) |
(25,669) |
(22,484) |
|||||||||||||
CAD |
$ |
13,562 |
$ |
12,242 |
$ |
26,677 |
$ |
24,590 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(3) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $1.1 million and $1.9 million for the three and six months ended June 30, 2016. There were no AFUDC on other funds recorded during the three and six months ended June 30, 2017. |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) an adjustment for the transaction costs related to the proposed exchange transaction with Oncor; and (c) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net income |
$ |
10,129 |
$ |
9,184 |
$ |
21,146 |
$ |
17,961 |
||||||||
Interest expense, net |
10,141 |
9,055 |
19,839 |
17,897 |
||||||||||||
Income tax expense |
321 |
293 |
565 |
479 |
||||||||||||
Depreciation |
12,982 |
11,410 |
25,669 |
22,484 |
||||||||||||
EBITDA |
33,573 |
29,942 |
67,219 |
58,821 |
||||||||||||
Base rent adjustment (1) |
342 |
2,963 |
1,299 |
5,998 |
||||||||||||
Transaction costs (2) |
1,937 |
— |
1,937 |
— |
||||||||||||
Other income, net (3) |
(17) |
(1,137) |
(20) |
(1,896) |
||||||||||||
Adjusted EBITDA |
$ |
35,835 |
$ |
31,768 |
$ |
70,435 |
$ |
62,923 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP; (b) an adjustment for the transaction costs related to the proposed exchange transaction with Oncor; and (c) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(In thousands, unaudited) |
2017 |
2016 |
2017 |
2016 |
||||||||||||
Net income |
$ |
10,129 |
$ |
9,184 |
$ |
21,146 |
$ |
17,961 |
||||||||
Depreciation |
12,982 |
11,410 |
25,669 |
22,484 |
||||||||||||
FFO |
23,111 |
20,594 |
46,815 |
40,445 |
||||||||||||
Base rent adjustment (1) |
342 |
2,963 |
1,299 |
5,998 |
||||||||||||
Transaction costs (2) |
1,937 |
— |
1,937 |
— |
||||||||||||
Other income, net (3) |
(17) |
(1,137) |
(20) |
(1,896) |
||||||||||||
AFFO |
$ |
25,373 |
$ |
22,420 |
$ |
50,031 |
$ |
44,547 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-reports-second-quarter-2017-and-year-to-date-results-300498004.html
SOURCE InfraREIT, Inc.
DALLAS, July 24, 2017 /PRNewswire/ -- Sharyland Utilities, L.P. (Sharyland or Sharyland Utilities) announced today that it and Sharyland Distribution & Transmission Services, L.L.C. (SDTS) have signed a definitive agreement with Oncor Electric Delivery Company LLC (Oncor) to exchange their retail distribution assets and retail distribution operations for a set of Oncor's transmission lines in West and Central Texas. In connection with this agreement, Sharyland and SDTS, along with other parties, have agreed to dismiss Sharyland's current rate case upon closing of the Oncor transaction.
This proposed transaction means that Sharyland's approximately 54,000 retail distribution customers will become Oncor customers and, as a result, will see significantly reduced regulated retail delivery rates.
"This provides significant rate relief for our retail distribution customers," said David A. Campbell, CEO of Sharyland Utilities and InfraREIT, Inc. "This transaction is the right thing to do for our customers and for the communities we serve. We would like to thank the Staff of the Public Utility Commission of Texas, the Texas Office of Public Utility Counsel, and the other parties for working diligently and constructively with the companies to reach these agreements."
"Since our inception, Sharyland Utilities has been strongly committed to serving as a community-centric utility, providing our customers with safe, reliable, affordable power," said Hunter Hunt, Chairman of Sharyland Utilities. "We believe the most community-centric action we can take is to give our customers access to a world class utility like Oncor with the lowest rates in the State, and focus our forward strategy in support of the transmission infrastructure necessary for our communities to continue to grow and prosper."
Brian Lloyd, Executive Director of the Public Utility Commission of Texas (PUCT), commented, "I am immensely appreciative of Sharyland, SDTS and Oncor for the months of hard work that went into crafting these agreements. This landmark settlement will provide substantial rate relief to Sharyland customers by rolling them into the much larger customer base of Oncor, a fair resolution to Oncor's rate case, and regulatory certainty for these utilities and their customers. I am proud to have the PUCT Staff join the other signatories in presenting these agreements to the Commissioners for their prompt consideration."
Specific details of the proposed transaction include:
"We are excited and optimistic about our current and expanding transmission business," said Campbell. "Texas continues to experience electric load growth, the addition of renewables generation, and the ongoing modernization of the grid, and Sharyland looks forward to supporting the infrastructure needs of the state."
As of today, Sharyland and SDTS entered into an agreement with certain parties to the rate case under Docket No. 45414, which, if approved by the PUCT, would result in the dismissal of the rate case upon the closing of the transaction with Oncor. A new rate case is required to be filed in 2020 with a test year ending December 31, 2019. Until the next rate case, Sharyland and SDTS will continue to operate under their existing regulatory structure and currently approved regulatory parameters.
The closing of this transaction will be subject to a number of closing conditions, including approval by the PUCT of the transaction, the rate case dismissal, and Oncor's rate case settlement, in each case on terms consistent with those proposed by the relevant parties. The closing of the transaction is also contingent upon Oncor's parent company obtaining consent of the U.S. Bankruptcy Court for the District of Delaware, as well as other customary closing conditions. Sharyland, SDTS and Oncor expect to jointly file the Sale-Transfer-Merger application with the PUCT no later than August 4, 2017. If the required approvals are obtained, Sharyland expects that the transaction will close in the fourth quarter of 2017.
In addition, Sharyland has contributed $150,000 to a charitable fund that will be administered by The Dallas Foundation to provide financial assistance during the interim period for churches and places of worship of all denominations in Sharyland's SBC service area that are billed on a demand basis, until they are transitioned to Oncor. Eligible customers can download an application form at www.sharyland.com/rates or get more information by contacting Tiffany Collins, Grants Department at The Dallas Foundation, at 214-741-9898 or grants@dallasfoundation.org.
Additional information about the proposed transaction can be found at www.sharyland.com/oncor.
About Sharyland Utilities, L.P.
Sharyland Utilities, L.P. is a Texas-based public electric utility that is fully regulated by the Public Utility Commission of Texas. We are committed to providing quality customer service, affordable rates, safe and reliable electric delivery, and increased investment in the electric grid of Texas. Sharyland Utilities currently serves approximately 54,000 customers in 29 counties throughout Texas. Sharyland Utilities is privately-owned by Hunter L. Hunt and other members of the family of Ray L. Hunt, and is managed by Hunter L. Hunt. Additional information about Sharyland can be found at www.sharyland.com.
About Sharyland Distribution & Transmission Services, L.L.C. (SDTS)
SDTS is a regulated subsidiary of InfraREIT, Inc., a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. InfraREIT, Inc. is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and its shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
Contact: Paul Schulze
214-978-8534
SOURCE Sharyland Utilities, L.P.
DALLAS, July 24, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced an agreement regarding the proposed dismissal of the pending rate case ("Rate Case") of InfraREIT's subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), and its tenant, Sharyland Utilities, L.P. ("Sharyland"). In connection with the proposed dismissal, SDTS also signed a definitive agreement with Oncor Electric Delivery Company LLC ("Oncor") to exchange SDTS's retail distribution assets for a group of Oncor's transmission assets located in west and central Texas.
Upon transaction close:
"Our primary focus has been to own and lease a portfolio that enables Sharyland to meet the infrastructure needs of the growing Texas economy and serve Sharyland's customers and communities by providing safe, reliable and affordable power, and we believe this proposed transaction is a win-win for all involved," said David A. Campbell, Chief Executive Officer of InfraREIT and Sharyland. "All of Sharyland's retail distribution customers are expected to see significantly reduced rates under the proposed transaction. We would like to thank the Staff of the Public Utility Commission of Texas, the Texas Office of Public Utility Counsel and the other parties for working diligently and constructively with the companies to reach these agreements."
Simultaneous with the signing of the definitive agreement with Oncor, Sharyland and SDTS entered into an agreement with certain parties to the Rate Case, which, if approved by the Public Utility Commission of Texas ("PUCT"), will result in the dismissal of the Rate Case. Once the Rate Case is dismissed, SDTS and Sharyland will continue operating under their existing regulatory structure, and the current regulatory parameters will remain in place until the next rate case. Sharyland and SDTS will be required to file a new rate case in the calendar year 2020 with a test year ending December 31, 2019.
"These agreements will allow InfraREIT to focus on an electric utility transmission strategy, which offers clarity for our investors and the market," added Campbell.
Brian Lloyd, Executive Director of the PUCT, commented, "I am immensely appreciative of Sharyland, SDTS and Oncor for the months of hard work that went into crafting these agreements. This landmark settlement will provide substantial rate relief to Sharyland customers by rolling them into the much larger customer base of Oncor, a fair resolution to Oncor's rate case, and regulatory certainty for these utilities and their customers. I am proud to have the PUCT Staff join the other signatories in presenting these agreements to the Commissioners for their prompt consideration."
Sharyland has agreed to provide a reduction in delivery rates for residential customers until the closing of the exchange transaction or a final Rate Case resolution. The interim rate reduction is expected to decrease Sharyland's distribution revenue requirement (on an annualized basis) by approximately $3 million.
On December 30, 2016, SDTS and Sharyland filed an amended rate case application and rate filing packages with the PUCT under Docket No. 45414. On March 28, 2017, an abatement of the Rate Case proceeding was granted and the hearing on the merits that was scheduled for March 29 through April 7, 2017 was canceled, pending ongoing settlement negotiations among SDTS and other parties in the Rate Case.
Transaction Details
Under the definitive agreement with Oncor, SDTS will exchange approximately $400 million of distribution assets for approximately $380 million of transmission assets located in west and central Texas and approximately $20 million in cash from Oncor. Sharyland will lease these assets from SDTS and operate the assets under an amended certificate of convenience and necessity. Upon closing, SDTS will continue to own and lease certain substations related to its distribution assets but Sharyland will exit the retail distribution business.
Transaction Approvals and Closing Conditions
The effectiveness of the Rate Case dismissal and the closing of the exchange transaction are dependent upon each other and will be subject to a number of closing conditions, including: approval by the PUCT of the exchange transaction, the Rate Case dismissal and Oncor's rate case settlement, in each case on terms consistent with those proposed by the relevant parties. Under the definitive agreement, SDTS, Sharyland and Oncor are required to file a joint Sale-Transfer-Merger application ("STM") with the PUCT no later than August 4, 2017. Key parties to the Rate Case also support the exchange transaction and are requesting that the PUCT approve the STM. The closing of the exchange transaction is also contingent upon Oncor's parent company obtaining consent of the U.S. Bankruptcy Court for the District of Delaware and SDTS obtaining certain consents from its lenders, as well as other customary closing conditions. The exchange transaction is expected to close in fourth quarter of 2017.
Outlook and Guidance
Assuming the completion of the exchange transaction on the expected timeline, the Company estimates transmission footprint capital expenditures in the following ranges over the next three years: $130 million to $160 million for 2017; $45 million to $95 million for 2018; and $10 million to $60 million for 2019.
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized through 2017.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
InfraREIT's strategy will continue to focus on owning regulated assets with long lives, low operating risks and stable cash flows consistent with the characteristics of its current portfolio.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Conference Call and Webcast
Management will host a conference call and webcast today, July 24, 2017, at 10:00 a.m. U.S. Central Time to discuss the transaction. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session. Copies of the Company's press release and slide deck presentation will be available under the "Investor Relations" section on the InfraREIT Web site at www.InfraREITInc.com.
Interested parties are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10110690, or by asking for the "InfraREIT" conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available later today, July 24, 2017, beginning at 5:00 p.m. U.S. Central Time, through Monday, July 31, 2017. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10110690. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe," or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include the Company's expectations regarding the dismissal of the Rate Case and the consummation of the exchange transaction with Oncor. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, (a) the failure to obtain PUCT approval of the Rate Case dismissal on terms consistent with those proposed by SDTS and Sharyland, (b) the failure to obtain regulatory or bankruptcy court approval for the transaction with Oncor or (c) the failure to consummate the transaction due to other unsatisfied closing conditions.
Any forward-looking statement made by the Company in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
View original content with multimedia:http://www.prnewswire.com/news-releases/infrareit-announces-agreements-for-simultaneous-rate-case-dismissal-and-the-exchange-of-retail-distribution-assets-for-transmission-assets-from-oncor-300492628.html
SOURCE InfraREIT, Inc.
DALLAS, June 29, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the second quarter 2017 on Wednesday, Aug. 2, 2017, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Wednesday, Aug. 2, 2017, at 10:00 a.m. U.S. Central Time to discuss the Company's second quarter 2017 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on Aug. 2, 2017. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10098423, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Wednesday, Aug. 2, 2017, beginning at 5:00 p.m. U.S. Central Time, through Tuesday, Aug. 8, 2017. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10098423. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
|
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, June 5, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") announced that its subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), has closed a new $200 million senior secured term loan credit facility.
The new $200 million senior secured term loan will mature on June 5, 2020. The pricing of the term loan is LIBOR plus 125 basis points for LIBOR-based loans or a base rate plus 25 basis points for base-rate loans, at SDTS's discretion.
The Company intends to use the proceeds from the term loan facility for general corporate purposes and to refinance the outstanding $177 million balance on the SDTS revolving credit facility.
Canadian Imperial Bank of Commerce ("CIBC") and Mizuho Bank, Ltd. served as the arrangers and lenders for the transaction. CIBC serves as the administrative agent for the facility.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains "forward-looking statements" that state InfraREIT's or its management's intentions, beliefs, expectations or predictions of the future, which by their nature, involve known and unknown risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated above include, among others, risks and uncertainties related to the capital markets generally. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, June 2, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on July 20, 2017, to holders of record on June 30, 2017.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, May 17, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced the results of the Company's Annual Meeting of Stockholders held this morning at 11:00 a.m. Central time at the Fairmont Dallas Hotel, 1717 North Akard Street, Dallas, Texas.
At the meeting, stockholders approved the election of three Class II directors to serve for a three-year term and until their respective successors are duly elected and qualified. The directors are Hunter L. Hunt, Co-Chairman and Co-Chief Executive Officer of Hunt Consolidated, Inc. and Chairman of Sharyland Utilities, L.P.; Harvey Rosenblum, Professor of Financial Economics in the Cox School of Business, Southern Methodist University; and Ellen C. Wolf, retired, former Senior Vice President and Chief Financial Officer of American Water Works Company.
The stockholders also approved the ratification of the selection of Ernst & Young LLP as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2017.
"We would like to thank our stockholders for participating today in our annual meeting and for your continued support of our company," said David A. Campbell, Chief Executive Officer of InfraREIT. "Our performance in 2016 demonstrated once again that we can deliver sustained growth by building on our strong business foundation and our alignment with Hunt as InfraREIT's manager, development partner and largest owner. We remain committed to investing in infrastructure to support the region's growing renewable energy and oil and gas sectors and to help ensure safe and reliable service to customers in the Sharyland service territory."
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, April 4, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the first quarter 2017 on Thursday, May 4, 2017, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Thursday, May 4, 2017, at 10:00 a.m. U.S. Central Time to discuss the Company's first quarter 2017 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on May 4, 2017. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10098383, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Thursday, May 4, 2017, beginning at 5:00 p.m. U.S. Central Time, through Wednesday, May 10, 2017. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10098383. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, Feb. 28, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the fourth quarter and full year of 2016 and provided the Company's financial outlook.
For the full year 2016, InfraREIT reported the following financial highlights:
Guidance:
Recent events:
"During 2016, we continued to execute on our strategy of investing in infrastructure to support demand growth, renewables expansion and system reliability," said David A. Campbell, Chief Executive Officer of InfraREIT. "Our priority is to ensure that customers and generators in our service territories have the utility infrastructure in place to meet their requirements. Our service territories have experienced several years of rapid industry growth creating critical transmission and distribution infrastructure needs. Significant system upgrades in the Stanton (West Texas) area, along with the major projects underway in the Texas Panhandle, have met those needs and created capacity for future expansion."
"Our capital expenditure forecast range is $275 million to $500 million for the period of 2017 to 2019," added Campbell. "The capacity created by our recent investments, along with our focus on meeting the identified needs of the system, contribute to the lower level of expected capital expenditures in 2019 relative to recent spend levels. Particularly in light of the recent uptick in activity in West Texas, we remain bullish on the long-term fundamentals of our core service territories, driven by the resource potential of oil in the Permian Basin and renewables in the Texas Panhandle."
Fourth Quarter 2016 Results
Lease revenue increased 8 percent to $55.2 million for the three months ended December 31, 2016, compared to the same period in 2015. For the fourth quarter of 2016, base rent contributed $38.9 million and percentage rent contributed $16.3 million, compared to $35.6 million of base rent and $15.3 million of percentage rent for the fourth quarter of 2015.
Net income was $27.7 million in the fourth quarter of 2016, compared to net income of $27.5 million in the fourth quarter of 2015. Net income attributable to InfraREIT, Inc. common stockholders was $0.46 per share during the fourth quarter of 2016 compared to $0.45 per share during the same period in 2015.
Non-GAAP EPS was $0.28 per share for the fourth quarter of 2016 and $0.31 per share for the fourth quarter of 2015. In the fourth quarter of 2016, CAD was $17.5 million compared to $19.0 million for the fourth quarter of 2015. Adjusted EBITDA was $38.6 million for the fourth quarter of 2016, an increase of 5 percent, compared to $36.6 million for the same period in 2015. Funds from Operations ("FFO") was $40.1 million for the fourth quarter of 2016, compared to $38.3 million from the same period in 2015. For the fourth quarter of 2016 and 2015, FFO on an adjusted basis ("AFFO") was $28.7 million.
2016 Performance
Lease revenue increased 14 percent to $172.1 million for the year ended December 31, 2016, compared to the same period in 2015. Base rent contributed $145.0 million and percentage rent contributed $27.1 million for the full year of 2016, compared to base rent of $125.7 million and percentage rent of $25.5 million for the same period in 2015.
Net income was $69.3 million for the full year of 2016, compared to net income of $19.9 million for full year of 2015. Net income attributable to InfraREIT, Inc. common stockholders was $1.14 per share in 2016 compared to $0.31 per share in 2015.
Non-GAAP EPS was $1.21 per share for the full years of 2016 and 2015. Non-GAAP EPS during the year ended December 31, 2016 was based on 60.6 million weighted average shares outstanding compared to 59.2 million weighted average shares outstanding during 2015.
During the full year of 2016, CAD was $74.5 million compared to $72.6 million during the same period in 2015. Adjusted EBITDA was $154.3 million in 2016, an increase of 11 percent, compared to $138.4 million in 2015. For the full year of 2016, FFO was $116.0 million, compared to $60.1 million for the same period in 2015, and AFFO was $116.3 million, an increase of 7 percent compared to $108.9 million for the same period in 2015.
Liquidity and Capital Resources
As of December 31, 2016, the Company had $17.6 million of unrestricted cash and cash equivalents and $187.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
The Company estimates footprint capital expenditures in the following ranges over the next three years: $175 million to $240 million for 2017; $75 million to $150 million for 2018; and $25 million to $110 million for 2019.
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through the resolution of the rate case.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Pending Rate Case
On December 30, 2016, consistent with a Preliminary Order issued by the PUCT in October 2016, SDTS and Sharyland filed an amended rate case application and rate filing packages with the PUCT. The amended rate case application requested PUCT approval of a tariff establishing terms and conditions for the leases between Sharyland and SDTS in addition to a request for the PUCT to issue SDTS its own certificate of convenience and necessity.
The rate case filing highlighted the significant capital investments since Sharyland's prior rate case filing, which was based on a 2012 test year. Additionally, as required by Sharyland's prior rate case, the rate case filing also provided for the consolidation of Sharyland's two existing tariffs (one for its Stanton, Brady and Celeste service territories and one for its McAllen service territory) into a single tariff that will set uniform system-wide rates and proposed "cost-based rates" for Sharyland's distribution customers.
The amended rate filing packages requested an allowed return on common equity ("ROE") of 10 percent and to maintain the current capital structure of 55 percent debt and 45 percent equity. SDTS and Sharyland also requested a reduction in cost of debt to 4.97 percent, down from 6.73 percent.
Under the amended rate case application and consistent with the Preliminary Order, SDTS and Sharyland have proposed to replace their five existing leases with two new leases, one for transmission assets and one for distribution assets, that will be directly regulated by the PUCT as part of an SDTS tariff. Sharyland will continue to have operational control over SDTS's assets and will remain primarily responsible for regulatory compliance and reporting requirements related to the assets, on behalf of and with the cooperation of SDTS. Each of the new leases, if approved by the PUCT, will be executed upon conclusion of the rate case and have a four-year term.
Under the proposed lease agreements, Sharyland will continue to pay base and percentage rent as established by the PUCT. The PUCT will establish the base rent rate, percentage rent rates and annual percentage rent breakpoints in the pending rate case. The base rent payments will be updated on an ongoing basis through interim transmission cost of service ("TCOS") and distribution cost recovery factor ("DCRF") filings with the PUCT. These updates will replace the current rent supplements and validation process in the Company's existing lease structure.
Percentage rent under the proposed leases will be an annual amount equal to the applicable percentage ("percentage rent rate") of adjusted gross revenues collected by Sharyland during the year in excess of the applicable annual percentage rent breakpoint. The transmission lease will have a one-tier annual percentage rent breakpoint while the distribution lease will contain two tiers of annual percentage rent breakpoints and percentage rent rates. The percentage rent rates and annual percentage rent breakpoints will not change between rate cases. The two-tier breakpoints in the distribution lease provide a mechanism for SDTS and Sharyland to allocate revenues between the two companies associated with normal load growth.
The proposed lease payments are designed to comply with the "true lease" requirement and other tax rules applicable to REITs.
The rate case filing also references a Transition Payment Agreement, which is intended to allocate the growth in Sharyland's distribution revenues as additional assets are placed in service after the 2015 test year between the Company's subsidiary, Transmission and Distribution Company, L.L.C. ("TDC") as the unregulated parent company of SDTS, and an unregulated parent company of Sharyland. The Transition Payment Agreement will provide the Company the opportunity to realize a portion of Sharyland's revenue growth to mitigate the regulatory lag on the Company's assets placed in service between rate cases, similar to the opportunity that integrated utilities receive. We expect the payments under the Transition Payment Agreement, which will be executed upon conclusion of the rate case, to be based on a variety of factors, including Sharyland's distribution revenue growth and the amount of distribution assets placed in service.
The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017, with an anticipated conclusion of the rate case during the third quarter of 2017. Although the Company has a current procedural schedule and has proposed a way to regulate the leases, the timing and outcome of the rate case are uncertain.
Supplemental information relating to Sharyland's and SDTS's rate cases can be found at www.InfraREITInc.com under the "Investor Relations/Rate Regulation" section as well as "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will post updates to these sections of the Company's Web site as new information becomes available.
Hunt's Schedule 13D
On February 28, 2017, InfraREIT's shareholder, Hunt Consolidated, Inc. ("Hunt") filed an amendment to its Schedule 13D with the SEC stating that, due to circumstances that may arise in SDTS's rate case, proposed changes to federal tax legislation and other potential developments, Hunt, on its own behalf, may begin evaluating and may ultimately propose consideration of possible alternatives to the existing InfraREIT business structure or arrangements among InfraREIT, Sharyland and Hunt affiliates. Hunt also noted in the amendment that it may determine not to seek any change to InfraREIT's existing business arrangements. InfraREIT's board of directors and its Conflicts Committee intend to consider any proposed alternatives from Hunt in addition to evaluating and responding to developments in SDTS's rate case, federal tax legislation and other developments on behalf of InfraREIT, if and when appropriate.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission - Our Developer" and "Investor Relations" sections and in the "2016 Full Year Results & Supplemental Information" presentation posted on the Company's Web site.
Dividends and Distributions
On February 27, 2017, InfraREIT's board of directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on March 31, 2017, payable on April 20, 2017.
On December 2, 2016, InfraREIT's board of directors declared cash distributions and dividends of $0.25 per unit and share, respectively, to unitholders and stockholders of record on December 30, 2016, which were paid on January 19, 2017.
Conference Call and Webcast
As previously announced, management will host a teleconference call on February 28, 2016, at 12 p.m. U.S. Central time (1 p.m. U.S. Eastern time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162 (access code: 10100565) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088 (access code: 10100565), for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted accounting principles ("GAAP"). In particular, InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focus on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on earnings per share and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that is engaged in owning and leasing rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations, and contain projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding its anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, AFFO-to-debt ratios, capitalization matters and other forecasted metrics. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies or regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependence on the tenant's solvency and financial and operating performance; (c) the effects of existing and future tax and other laws and governmental regulations; (d) the Company's failure to qualify or maintain its status as a REIT or changes in the tax laws applicable to REITs; (e) the amount of available investment to grow our rate base; and (f) insufficient cash available to meet distribution requirements. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except share amounts) | ||||||||||||||||
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
(Unaudited) |
||||||||||||||||
Lease revenue |
||||||||||||||||
Base rent |
$ |
38,951 |
$ |
35,586 |
$ |
145,030 |
$ |
125,669 |
||||||||
Percentage rent |
16,279 |
15,335 |
27,069 |
25,534 |
||||||||||||
Total lease revenue |
55,230 |
50,921 |
172,099 |
151,203 |
||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
5,991 |
5,641 |
21,852 |
64,606 |
||||||||||||
Depreciation |
12,392 |
10,773 |
46,704 |
40,211 |
||||||||||||
Total operating costs and expenses |
18,383 |
16,414 |
68,556 |
104,817 |
||||||||||||
Income from operations |
36,847 |
34,507 |
103,543 |
46,386 |
||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(9,644) |
(7,470) |
(36,920) |
(28,554) |
||||||||||||
Other income, net |
861 |
868 |
3,781 |
3,048 |
||||||||||||
Total other expense |
(8,783) |
(6,602) |
(33,139) |
(25,506) |
||||||||||||
Income before income taxes |
28,064 |
27,905 |
70,404 |
20,880 |
||||||||||||
Income tax expense |
325 |
374 |
1,103 |
949 |
||||||||||||
Net income |
27,739 |
27,531 |
69,301 |
19,931 |
||||||||||||
Less: Net income attributable to noncontrolling interest |
7,749 |
7,725 |
19,347 |
6,664 |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
19,990 |
$ |
19,806 |
$ |
49,954 |
$ |
13,267 |
||||||||
Net income attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
0.46 |
$ |
0.45 |
$ |
1.14 |
$ |
0.31 |
||||||||
Diluted |
$ |
0.46 |
$ |
0.45 |
$ |
1.14 |
$ |
0.31 |
||||||||
Cash dividends declared per common share |
$ |
0.250 |
$ |
0.225 |
$ |
1.000 |
$ |
1.075 |
||||||||
Weighted average common shares outstanding (basic shares) |
43,771 |
43,565 |
43,668 |
42,983 |
||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— |
||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,771 |
43,565 |
43,668 |
42,983 |
||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net income attributable to noncontrolling interest |
$ |
7,749 |
$ |
7,725 |
$ |
19,347 |
$ |
6,664 |
||||||||
Redemption of operating partnership units |
16,873 |
17,028 |
16,968 |
16,232 |
InfraREIT, Inc. CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) | ||||||||
December 31, |
||||||||
2016 |
2015 |
|||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
17,612 |
$ |
9,471 |
||||
Restricted cash |
1,682 |
1,682 |
||||||
Due from affiliates |
32,554 |
31,172 |
||||||
Inventory |
7,276 |
6,731 |
||||||
Prepaids and other current assets |
726 |
560 |
||||||
Total current assets |
59,850 |
49,616 |
||||||
Electric Plant, net |
1,640,820 |
1,434,531 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
37,646 |
40,979 |
||||||
Total Assets |
$ |
1,876,700 |
$ |
1,663,510 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
37,372 |
$ |
22,943 |
||||
Short-term borrowings |
137,500 |
54,000 |
||||||
Current portion of long-term debt |
7,849 |
7,423 |
||||||
Dividends and distributions payable |
15,161 |
13,634 |
||||||
Accrued taxes |
4,415 |
3,312 |
||||||
Total current liabilities |
202,297 |
101,312 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
709,488 |
617,305 |
||||||
Regulatory Liability |
21,004 |
10,625 |
||||||
Total liabilities |
932,789 |
729,242 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,772,283 and 43,565,495 issued and outstanding as of December 31, 2016 and 2015, respectively |
438 |
436 |
||||||
Additional paid-in capital |
705,845 |
702,213 |
||||||
Accumulated deficit |
(18,243) |
(24,526) |
||||||
Total InfraREIT, Inc. equity |
688,040 |
678,123 |
||||||
Noncontrolling interest |
255,871 |
256,145 |
||||||
Total equity |
943,911 |
934,268 |
||||||
Total Liabilities and Equity |
$ |
1,876,700 |
$ |
1,663,510 |
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) | ||||||||
Years Ended December 31, |
||||||||
2016 |
2015 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
69,301 |
$ |
19,931 |
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
46,704 |
40,211 |
||||||
Amortization of deferred financing costs |
4,014 |
3,241 |
||||||
Allowance for funds used during construction — other funds |
(3,728) |
(3,048) |
||||||
Reorganization structuring fee |
— |
44,897 |
||||||
Realized gain on sale of marketable securities |
— |
(66) |
||||||
Equity based compensation |
978 |
678 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
(1,382) |
(3,350) |
||||||
Inventory |
(545) |
662 |
||||||
Prepaids and other current assets |
(166) |
(6) |
||||||
Accounts payable and accrued liabilities |
7,958 |
2,644 |
||||||
Net cash provided by operating activities |
123,134 |
105,794 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(231,312) |
(239,157) |
||||||
Proceeds from sale of assets |
— |
41,211 |
||||||
Sale of marketable securities |
— |
1,065 |
||||||
Cash paid to InfraREIT, L.L.C. investors in the merger, net of cash assumed |
— |
(172,400) |
||||||
Net cash used in investing activities |
(231,312) |
(369,281) |
||||||
Cash flows from financing activities |
||||||||
Net proceeds from issuance of common stock upon initial public offering |
— |
493,722 |
||||||
Proceeds from short-term borrowings |
139,500 |
87,000 |
||||||
Repayments of short-term borrowings |
(56,000) |
(253,000) |
||||||
Proceeds from borrowings of long-term debt |
100,000 |
400,000 |
||||||
Repayments of long-term debt |
(7,423) |
(404,867) |
||||||
Deferred financing costs |
(649) |
(3,914) |
||||||
Dividends and distributions paid |
(59,109) |
(61,595) |
||||||
Net cash provided by financing activities |
116,319 |
257,346 |
||||||
Net increase (decrease) in cash and cash equivalents |
8,141 |
(6,141) |
||||||
Cash and cash equivalents at beginning of year |
9,471 |
15,612 |
||||||
Cash and cash equivalents at end of year |
$ |
17,612 |
$ |
9,471 |
Non-GAAP Measures
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) adding back the reorganization expense related to the Company's initial public offering ("IPO") and related reorganization transactions, (c) adding back the expense related to the contingent consideration issued as deemed capital credits, (d) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period and (e) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables sets forth a reconciliation of net income attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended December 31, 2016 |
Three Months Ended December 31, 2015 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
19,990 |
$ |
0.46 |
$ |
19,806 |
$ |
0.45 |
||||||||
Net income attributable to noncontrolling interest |
7,749 |
0.46 |
7,725 |
0.45 |
||||||||||||
Net income |
27,739 |
0.46 |
27,531 |
0.45 |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
— |
||||||||||||
Reorganization expenses |
— |
— |
— |
— |
||||||||||||
Percentage rent adjustment (1) |
(10,038) |
(0.17) |
(9,768) |
(0.16) |
||||||||||||
Base rent adjustment (2) |
(567) |
(0.01) |
1,069 |
0.02 |
||||||||||||
Non-GAAP net income |
$ |
17,134 |
$ |
0.28 |
$ |
18,832 |
$ |
0.31 |
Year Ended December 31, 2016 |
Year Ended December 31, 2015 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (5) |
Amount |
Per Share (6) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
49,954 |
$ |
1.14 |
$ |
13,267 |
$ |
0.31 |
||||||||
Net income attributable to noncontrolling interest |
19,347 |
1.14 |
6,664 |
0.41 |
||||||||||||
Net income |
69,301 |
1.14 |
19,931 |
0.34 |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
44,897 |
0.76 |
||||||||||||
Reorganization expenses |
— |
— |
333 |
— |
||||||||||||
Percentage rent adjustment (1) |
— |
— |
— |
— |
||||||||||||
Base rent adjustment (2) |
4,035 |
0.07 |
6,538 |
0.11 |
||||||||||||
Non-GAAP net income |
$ |
73,336 |
$ |
1.21 |
$ |
71,699 |
$ |
1.21 |
(1) |
Represents the difference between the amount of percentage rent payments and the amounts recognized during the applicable period, if any. Although the Company receives percentage rent payments related to each quarter, it does not recognize lease revenue related to percentage rent payments until the Company's tenant's annual gross revenues exceed minimum specified annual breakpoints under the leases. |
(2) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(3) |
The weighted average common shares outstanding during the three months ended December 31, 2016 of 43.7 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the three months ended December 31, 2016 of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the three months ended December 31, 2016 of 60.6 million was used for the remainder of the per share calculations. |
(4) |
The weighted average common shares outstanding during the three months ended December 31, 2015 of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the three months ended December 31, 2015 of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the three months ended December 31, 2015 of 60.6 million was used for the remainder of the per share calculations. |
(5) |
The weighted average common shares outstanding during the year ended December 31, 2016 of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the year ended December 31, 2016 of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the year ended December 31, 2016 of 60.6 million was used for the remainder of the per share calculations. |
(6) |
The weighted average common shares outstanding during the year ended December 31, 2015 of 43.0 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the year ended December 31, 2015 of 16.2 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the year ended December 31, 2015 of 59.2 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets. This deduction equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following table sets forth a reconciliation of net income to CAD:
Three Months Ended December 31, |
Years Ended December 31, |
||||||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 |
|||||||||||||||
Net income |
$ |
27,739 |
$ |
27,531 |
$ |
69,301 |
$ |
19,931 |
|||||||||||
Depreciation |
12,392 |
10,773 |
46,704 |
40,211 |
|||||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 |
|||||||||||||||
Percentage rent adjustment (1) |
(10,038) |
(9,768) |
— |
— |
|||||||||||||||
Base rent adjustment (2) |
(567) |
1,069 |
4,035 |
6,538 |
|||||||||||||||
Amortization of deferred financing costs |
1,004 |
805 |
4,014 |
3,241 |
|||||||||||||||
Reorganization expenses |
— |
— |
— |
333 |
|||||||||||||||
Non-cash equity compensation |
228 |
185 |
978 |
678 |
|||||||||||||||
Other income, net (3) |
(861) |
(868) |
(3,781) |
(3,048) |
|||||||||||||||
Capital expenditures to maintain net assets |
(12,392) |
(10,773) |
(46,704) |
(40,211) |
|||||||||||||||
CAD |
$ |
17,505 |
$ |
18,954 |
$ |
74,547 |
$ |
72,570 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(3) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $0.8 million and $0.9 million for the three months ended December 31, 2016 and 2015, respectively, and $3.7 million and $3.0 million for the years ended December 31, 2016 and 2015, respectively. |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following table set forth a reconciliation of net income to EBITDA and Adjusted EBITDA:
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Net income |
$ |
27,739 |
$ |
27,531 |
$ |
69,301 |
$ |
19,931 |
||||||||
Interest expense, net |
9,644 |
7,470 |
36,920 |
28,554 |
||||||||||||
Income tax expense |
325 |
374 |
1,103 |
949 |
||||||||||||
Depreciation |
12,392 |
10,773 |
46,704 |
40,211 |
||||||||||||
EBITDA |
50,100 |
46,148 |
154,028 |
89,645 |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 |
||||||||||||
Percentage rent adjustment (1) |
(10,038) |
(9,768) |
— |
— |
||||||||||||
Base rent adjustment (2) |
(567) |
1,069 |
4,035 |
6,538 |
||||||||||||
Reorganization expenses |
— |
— |
— |
333 |
||||||||||||
Other income, net (3) |
(861) |
(868) |
(3,781) |
(3,048) |
||||||||||||
Adjusted EBITDA |
$ |
38,634 |
$ |
36,581 |
$ |
154,282 |
$ |
138,365 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income to FFO and AFFO:
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Net income |
$ |
27,739 |
$ |
27,531 |
$ |
69,301 |
$ |
19,931 |
||||||||
Depreciation |
12,392 |
10,773 |
46,704 |
40,211 |
||||||||||||
FFO |
40,131 |
38,304 |
116,005 |
60,142 |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 |
||||||||||||
Percentage rent adjustment (1) |
(10,038) |
(9,768) |
— |
— |
||||||||||||
Base rent adjustment (2) |
(567) |
1,069 |
4,035 |
6,538 |
||||||||||||
Reorganization expenses |
— |
— |
— |
333 |
||||||||||||
Other income, net (3) |
(861) |
(868) |
(3,781) |
(3,048) |
||||||||||||
AFFO |
$ |
28,665 |
$ |
28,737 |
$ |
116,259 |
$ |
108,862 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, Feb. 27, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on April 20, 2017, to holders of record on March 31, 2017.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions or expectations about future events. These statements include statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, Feb. 3, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the fourth quarter and full year 2016 on Tuesday, Feb. 28, 2017, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Tuesday, Feb. 28, 2017, at 12:00 p.m. U.S. Central Time to discuss the Company's fourth quarter and full year 2016 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, dial-in number and PIN that will allow them expedited access to the call on Feb. 28, 2017. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally at 1-412-542-4162, using access code: 10100565, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Tuesday, Feb. 28, 2017, beginning at 5:00 p.m. U.S. Central Time, through Monday, March 6, 2017. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10100565. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, Jan. 20, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced year-end tax characterization and other tax reporting information for the 2016 distributions paid to stockholders.
The following table summarizes, for 2016 income tax purposes, the nature of cash distributions paid by the Company for the year ended Dec. 31, 2016.
Common Stock CUSIP 45685L100 Ticker Symbol: HIFR | |||||||||||
Record Date |
Payable Date |
Total |
Ordinary |
Qualified |
Capital Gain |
Non-Dividend | |||||
3/31/2016 |
4/21/2016 |
$ |
0.2500 |
$ |
0.2500 |
$ |
0.0000 |
$ |
0.0000 |
$ |
0.0000 |
6/30/2016 |
7/21/2016 |
0.2500 |
0.2500 |
0.0000 |
0.0000 |
0.0000 | |||||
9/30/2016 |
10/20/2016 |
0.2500 |
0.2500 |
0.0000 |
0.0000 |
0.0000 | |||||
12/30/2016 |
1/19/2017 |
0.2500 |
0.2500 |
0.0000 |
0.0000 |
0.0000 | |||||
Total 2016 Distributions: |
$ |
1.000 |
$ |
1.000 |
$ |
0.0000 |
$ |
0.0000 |
$ |
0.0000 |
This information represents final income allocations. Additional information regarding the tax characterization of the 2016 distributions is available at www.InfraREITInc.com.
Nothing contained herein or therein should be construed as tax advice. Stockholders are urged to consult with their personal tax advisors as to their specific tax treatment of InfraREIT's distributions.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, Jan. 3, 2017 /PRNewswire/ -- Sharyland Utilities, L.P. (Sharyland) today announced that on December 30, 2016, it filed an amended rate filing package as part of its ongoing system-wide rate case with the Public Utility Commission of Texas (PUCT) to set regulated delivery rates for all of Sharyland's retail service territories. Sharyland jointly filed this amended package along with Sharyland Distribution & Transmission Services, L.L.C. (SDTS).
"This amended filing represents an important milestone in moving our rate case forward," said David Campbell, Chief Executive Officer of Sharyland. "It primarily addresses new procedural requirements related to the regulation of our lease agreements with SDTS, with minimal impacts on our proposed rates for our residential customers."
Sharyland originally filed its rate case on April 29, 2016, to consolidate Sharyland's two existing tariffs (one for its Stanton, Brady, and Celeste (SBC) service territories and one for its McAllen service territory) into a single unified tariff that will set uniform system-wide rates for all territories.
In reviewing the initial application, the PUCT determined that it would amend its previous method of regulating Sharyland and its leases. Sharyland leases utility assets that are owned by SDTS, and Sharyland operates and maintains these assets on behalf of SDTS.
On October 7, 2016, the PUCT approved a preliminary order directing Sharyland and SDTS to jointly file an amended rate case application no later than January 1, 2017.
On December 30, 2016, Sharyland and SDTS jointly filed the amended rate case application and rate filing packages that seek to: 1) set new wholesale and retail rates that Sharyland will charge its customers; 2) establish the rates that SDTS will charge to its only customer, Sharyland; and 3) grant a certificate of convenience and necessity (CCN) and transfer CCN rights to SDTS.
As part of this amended filing, Sharyland highlights the significant capital investments it has made to the transmission and distribution system since 2012, which was the test year for its previous rate case in 2013. These investments were critical in supporting the approximately 15 percent annual load growth in Sharyland's West Texas SBC territory and in renovating the outdated SBC system that Sharyland acquired from Cap Rock Energy in 2010.
"Since 2012, Sharyland has made significant investments to improve the system and to meet continued load growth in the regions we serve," said Campbell. "Going forward, we will continue our efforts to improve the efficiency of our system and our operations."
For an average Sharyland residential customer using approximately 1,333 kilowatt hours a month, those in Sharyland's SBC territories would see monthly delivery rates decrease by approximately $3, not including riders, and similar residential customers in Sharyland's McAllen territory would see monthly delivery rates increase by approximately $36, not including riders. With riders included, the monthly bill for an average SBC residential customer will remain essentially the same, and the monthly bill for an average McAllen residential customer would increase $55 overall, similar to what was proposed in the original filing back in April 2016.
For the past 16 years, Sharyland has subsidized rates for its McAllen division customers. For this filing, the regulated delivery rates in McAllen were calculated using system-wide cost-based rates, as required by the PUCT final order in the 2013 rate case. The current rate case will be the first full review of rates in our McAllen service territory in 16 years.
Sharyland has filed this amended rate case application under PUCT Docket No. 45414, with final action by the PUCT expected by mid-summer 2017. Additional information about this rate case can be found on Sharyland's website at www.sharyland.com/rates.
About Sharyland Utilities, L.P.
Sharyland Utilities, L.P. is a Texas-based public electric utility that is fully regulated by the Public Utility Commission of Texas. We are committed to providing quality customer service, affordable rates, safe and reliable electric delivery, and increased investment in the electric grid of Texas. Sharyland Utilities currently serves approximately 54,000 customers in 29 counties throughout Texas. Sharyland Utilities is privately-owned by Hunter L. Hunt and other members of the family of Ray L. Hunt, and is managed by Hunter L. Hunt. Additional information about Sharyland can be found at www.sharyland.com.
About Sharyland Distribution & Transmission Services, L.L.C. (SDTS)
SDTS is a regulated subsidiary of InfraREIT, Inc., a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. InfraREIT, Inc. is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
Contact: Paul Schulze
214-978-8534
SOURCE Sharyland Utilities, L.P.
DALLAS, Jan. 3, 2017 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" and, together with its subsidiaries, the "Company") today announced that its regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), and its tenant, Sharyland Utilities, L.P. ("Sharyland"), filed an amended rate case application and rate filing packages on Dec. 30, 2016, with the Public Utility Commission of Texas ("PUCT"), under Docket No. 45414, consistent with a preliminary order issued in October 2016. The amended rate case application requested PUCT approval of a tariff establishing terms and conditions for the leases between Sharyland and SDTS as well as a request for the PUCT to issue SDTS its own certificate of convenience and necessity.
InfraREIT's regulated subsidiary, SDTS, and Sharyland are requesting the following rate case metrics:
"In preparing these rate filing packages we worked diligently to develop a proposal for approving lease payments that incorporates the guidelines contained in the PUCT's October Preliminary Order while also meeting REIT requirements," said David A. Campbell, President and Chief Executive Officer of InfraREIT and Chief Executive Officer of Sharyland.
The rate case filing highlighted the significant capital investments since Sharyland's prior rate case filing, which was based on a 2012 test year. In the Texas Panhandle there has been over $600 million in transmission investment supporting the development of clean, cost-effective, renewable energy for customers in Texas. Additionally, during the past three years more than $300 million in transmission and distribution infrastructure investment has been made to renovate and update the Stanton, Brady and Celeste ("SBC") electric systems acquired from Cap Rock Energy in 2010. This investment was also needed to support the significant load growth of approximately 15 percent per year over the past five years, primarily due to increased oil and gas exploration and production activity throughout the West Texas region.
Other elements of the original filing remain intact, including the consolidation of Sharyland's two existing tariffs (one for its SBC service territories and one for its McAllen service territory) into a single tariff that will set uniform system-wide rates, as required by Sharyland's prior rate case. The filing proposes minimal changes to the regulated delivery rates for the average residential customer in its SBC service territories and results in an approximately $55 per month increase, including riders, for the average McAllen residential customer. The current rate case will be the first full review of rates since 2001 in the McAllen service territory where Sharyland has subsidized rates for the past 16 years.
Also, the amended rate case application proposes that the Company's leases will now be directly regulated by the PUCT as part of an SDTS tariff based on two leases. Assets under the two leases will be grouped by asset type, transmission and distribution, instead of the Company's current five leases which are primarily based on geography. The new leases will each have a four-year term compared to the multi-year, staggered terms that exist under the Company's current leases and will become effective on the implementation date of the new rates established in this rate case proceeding. The lease payments under the new lease structure are designed to continue to comply with the "true lease" requirement and other tax rules applicable to real estate investment trusts ("REIT"). Sharyland will continue to have operational control over SDTS's assets. Sharyland will also remain primarily responsible for regulatory compliance and reporting requirements related to SDTS's assets, on behalf of and with the cooperation of SDTS.
Under the proposed lease agreements Sharyland will continue to pay base and percentage rent. Sharyland will pay a fixed base rent to SDTS monthly, while percentage rent will continue to be paid quarterly. The PUCT will establish the base rent rate, percentage rent rate and annual percentage rent breakpoints in this rate case. The base rent payments will be updated through interim transmission cost of service ("TCOS") and distribution cost recovery factor ("DCRF") filings with the PUCT. These updates will replace the current rent supplements and validation process in the Company's existing lease structure.
The percentage rent will be an annual amount equal to the applicable percentage rent rate of adjusted gross revenues collected by Sharyland during the year in excess of the applicable annual percentage rent breakpoint. The transmission lease will have a one-tier annual percentage rent breakpoint while the distribution lease will contain two-tiers of annual percentage rent breakpoints and percentage rent rates. The percentage rent rate and the annual percentage rent breakpoints will not change between rate cases. The two-tier breakpoints in the distribution lease provide a mechanism for SDTS and Sharyland to allocate revenues between the two companies associated with normal load growth.
The initial hearings for the rate case are currently scheduled for March 29 to April 7, 2017, with the jurisdictional deadline for the PUCT final order set for July 3, 2017.
Supplemental information on Sharyland's and SDTS's rate cases can be found at www.InfraREITInc.com under the "Investor Relations/Rate Regulation" section as well as "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will also post updates to this section of the Company's Web site as new information becomes available.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the federal securities laws. These statements state the current expectations or intentions of the Company regarding future events, which by their nature involve known and unknown risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated above include, among others, risks and uncertainties related to the outcome of the rate case. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Vice President, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
SOURCE InfraREIT, Inc.
DALLAS, Dec. 2, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on Jan. 19, 2017, to holders of record on Dec. 30, 2016.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. These statements include, but are not limited to, statements with respect to the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Nov. 30, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, InfraREIT, will participate in the 15th Annual Wells Fargo Energy Symposium in New York City on Wednesday, Dec. 7, 2016. Management will be referring to InfraREIT's "Q3 2016 Results & Supplemental Information" slides previously posted to the Company's Investor Relations section of its Web site, www.InfraREITInc.com.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Nov. 29, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that David A. Campbell, President and Chief Executive Officer of InfraREIT, has been appointed as Chief Executive Officer of Sharyland Utilities, L.P. ("Sharyland"), which leases all of InfraREIT's electric transmission and distribution ("T&D") assets. Mr. Campbell will also continue in his role as President and Chief Executive Officer of InfraREIT.
"InfraREIT and Sharyland are closely linked – the success of one enhances the success of the other," said Hunter L. Hunt, Chairman of Sharyland. "We are confident that David's leadership will strengthen our ability to coordinate and capitalize on opportunities that will benefit both organizations."
"David's track record demonstrates both strong operational knowledge and extensive experience with the capital markets," said W. Kirk Baker, Chairman of InfraREIT. "We're fortunate to be able to leverage those capabilities across both organizations."
Due to InfraREIT's real estate investment trust structure, the Company relies on Sharyland to perform a variety of critical functions. These include, among others: operation and maintenance of InfraREIT's T&D assets; capital expenditure planning; construction management; and, historically, regulatory oversight and compliance. As a result of the preliminary order in Sharyland's ongoing rate case before the Public Utility Commission of Texas ("PUCT"), InfraREIT's regulated subsidiary, Sharyland Distribution & Transmission Services, L.L.C. ("SDTS"), will be required to participate directly in regulatory proceedings, and SDTS and Sharyland are required to file an amended rate case application with the PUCT by Jan. 1, 2017.
"We believe that David Campbell's new role at Sharyland will facilitate improved coordination and execution as InfraREIT and Sharyland enter into this new phase for their respective businesses," added Hunt.
InfraREIT and Sharyland will continue to operate as separate entities, and InfraREIT's operations will continue to be subject to the oversight of InfraREIT's board of directors. Additionally, the approval of the Conflicts Committee of InfraREIT's board of directors is required for transactions between InfraREIT and Sharyland.
Mr. Campbell has served as President and Chief Executive Officer of InfraREIT since August 2014 and as a member of InfraREIT's board of directors since September 2014. Mr. Campbell also is President and Chief Executive Officer of Hunt Utility Services, LLC, the Company's external manager. Campbell's prior experience includes roles as President and Chief Operating Officer of Bluescape Resources, an independent resource and investment company; Chief Executive Officer of Luminant, a competitive power generation subsidiary of Energy Future Holdings; and Executive Vice President and Chief Financial Officer of TXU Corp. ("TXU"). Before joining TXU, Mr. Campbell was a Principal in the Dallas office of McKinsey & Company. Mr. Campbell graduated with a bachelor's degree from Yale University, a J.D. from Harvard Law School and a master's degree from Oxford University, where he studied as a Rhodes Scholar.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family), and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give the current expectations of the Company's management. Words such as "could," "will," "may," "assume," "expect," "intend," "plan," "anticipate," or "believe" and similar expressions are used to identify forward-looking statements. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. Any forward-looking statement made by the Company in this press release is based only on information currently available to the Company and speaks only as of the date on which it is made. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Nov. 7, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced the appointment of Stacey H. Doré as Senior Vice President and General Counsel of the Company. Ms. Doré follows Benjamin D. Nelson, who has resigned from the Company effective as of today.
"I would like to thank Ben for his exceptional contributions," commented David A. Campbell, Chief Executive Officer of InfraREIT. "Ben played a central role in the planning and execution of our initial public offering, as well as establishing the infrastructure and processes of a newly public company. He has left an indelible mark."
"We are thrilled to have Stacey Doré join our Company as General Counsel," continued Campbell. "Stacey brings a wealth of experience, an outstanding track record and truly distinctive capabilities to the position. We look forward to her contributing her expertise to all facets of the Company's work."
Ms. Doré is the former Executive Vice President, General Counsel and Co-Chief Restructuring Officer of Energy Future Holdings Corp. (EFH). In this capacity, Doré advised EFH's senior management and board of directors on legal, regulatory and corporate governance matters; oversaw the corporate secretary's office; and led the company's legal and compliance team. As Co-Chief Restructuring Officer for the EFH portfolio of companies during the largest Chapter 11 bankruptcy ever filed in Delaware, Doré managed all aspects of the restructuring process.
Previously, as Vice President and General Counsel of EFH's subsidiary Luminant, Ms. Doré oversaw Luminant's legal and compliance functions. Prior to joining the EFH portfolio of companies, Doré was in private practice at Vinson & Elkins LLP, where she engaged in a business litigation practice for 11 years.
Ms. Doré received her law degree cum laude from Harvard Law School in 1997 and graduated summa cum laude from the University of Southwestern Louisiana, where she was named Outstanding Graduate in the College of Liberal Arts.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Nov. 3, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the third quarter and first nine months of 2016 and provided the Company's financial outlook.
InfraREIT reported the following third quarter 2016 financial highlights:
Reaffirmed 2016 guidance:
Updated guidance:
Recent events:
"We continued to advance on our growth strategy as demonstrated by our strong financial performance in the third quarter," said David A. Campbell, Chief Executive Officer of InfraREIT. "We remain comfortable with, and are reaffirming, our Non-GAAP EPS and CAD guidance ranges for 2016. We do not intend to update guidance beyond 2016 until after the conclusion of the rate case, primarily because the Preliminary Order creates potential uncertainty around the calculation of our lease payments and the mechanisms for updating lease payments to account for new assets placed in service. Over the course of the rate case, we will remain focused on achieving an outcome that includes an effective and efficient process for regulating Sharyland, SDTS, and the leases and is workable for our business."
"The current economic environment in West Texas has also affected our planning," Campbell added. "Primarily due to reduced levels of commitments and follow-through in customer-identified projects and forecasts and the relative geographic concentration of recent and expected load growth, we are lowering our capital expenditure forecast for 2017 and 2018."
Solid Results in Third Quarter 2016
Lease revenue increased 19 percent to $49.4 million for the three months ended September 30, 2016, compared to the same period in 2015. For the third quarter of 2016, base rent contributed $38.6 million and percentage rent contributed $10.8 million, compared to $31.3 million of base rent and $10.2 million of percentage rent for the third quarter of 2015.
Net income was $23.6 million in the third quarter of 2016, compared to net income of $19.4 million in the third quarter of 2015. Net income attributable to InfraREIT, Inc. common stockholders was $0.39 per share during the third quarter of 2016 compared to $0.32 per share during the same period in 2015.
Non-GAAP EPS was $0.32 per share for the third quarter of 2016 and $0.28 per share for the third quarter of 2015. In the third quarter of 2016, CAD was $19.4 million compared to $17.1 million for the third quarter of 2015. Adjusted EBITDA was $39.7 million for the third quarter of 2016, an increase of 19 percent, compared to $33.5 million for the same period in 2015. Funds from Operations ("FFO") was $35.4 million for the third quarter of 2016, compared to $29.7 million from the same period in 2015. For the third quarter of 2016, FFO on an adjusted basis ("AFFO") was $30.0 million, an increase of 13 percent, compared to $26.5 million for the same period in 2015.
First Nine Months of 2016 Performance
Lease revenue increased 17 percent to $116.9 million for the nine months ended September 30, 2016, compared to the same period in 2015. Base rent contributed $106.1 million and percentage rent contributed $10.8 million for the first nine months of 2016, compared to base rent of $90.1 million and percentage rent of $10.2 million for the same period of 2015.
Net income was $41.6 million for the first nine months of 2016, compared to a net loss of $7.6 million for the first nine months of 2015. Net income attributable to InfraREIT, Inc. common stockholders was $0.69 per share during the first nine months of 2016 compared to $(0.15) during the first nine months of 2015.
Non-GAAP EPS was $0.93 per share for the first nine months of 2016 and $0.90 per share for the same period in 2015. Non-GAAP EPS during the nine months ended September 30, 2016 was based on 60.6 million weighted average shares outstanding compared to 58.8 million weighted average shares outstanding during the same period of 2015.
During the first nine months of 2016, CAD was $57.0 million compared to $53.6 million during the same period in 2015. Adjusted EBITDA was $115.6 million for the first nine months of 2016, an increase of 14 percent, compared to $101.8 million for the same period in 2015. FFO was $75.9 million for the first nine months of 2016, compared to $21.8 million for the same period in 2015. For the first nine months of 2016, AFFO was $87.6 million, an increase of 9 percent, compared to $80.1 million for the same period in 2015.
Liquidity and Capital Resources
As of September 30, 2016, the Company had $11.0 million of unrestricted cash and cash equivalents and $232.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
Net income is projected in the range of $67 million to $73 million for 2016. Net income attributable to InfraREIT, Inc. common stockholders per share is estimated in the range of $1.10 to $1.20 for 2016. Non-GAAP EPS is estimated in the range of $1.15 to $1.25 for 2016. The estimated range for CAD for 2016 is $70 million to $76 million.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $220 million to $240 million for 2016; $175 million to $240 million for 2017; and $75 million to $150 million for 2018. During this quarter's review, the Company lowered its 2017 and 2018 forecasted capital expenditures range due primarily to lower levels of commitments and follow-through in customer-identified projects and forecasts, a slower pace of load growth, and the relative geographic concentration of recent and expected load growth in Sharyland's service territory.
As part of the August 3, 2016 second quarter 2016 earnings report, the Company described that it anticipated that footprint capital expenditures would enable a projected compounded annual growth rate ("CAGR") range in dividends per share of 8 percent to 10 percent from 2015 to 2018, with a targeted payout ratio of 80 percent to 90 percent of CAD. As noted in the August 3rd report, this guidance assumed, and was subject to, continuity in lease treatment and a range of regulatory outcomes consistent with the rates Sharyland requested in its April 2016 rate case filing. The Company anticipates that, even given the change in the capital expenditure forecast (and subject to the other described factors), footprint capital expenditures would have enabled a projected CAGR range in dividends per share in the lower half of the 8 percent to 10 percent range from 2015 to 2018, if other conditions were unchanged. However, in light of the pending rate case and the potential uncertainty resulting from the Preliminary Order regarding the calculation of our lease payments and mechanisms for updating lease payments to account for new assets placed in service, the Company does not intend to provide or update guidance beyond 2016 until after the conclusion of the rate case.
InfraREIT expects to maintain the Company's current quarterly cash dividend of $0.25 per share, or $1.00 per share annualized, through the resolution of the rate case.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Pending Rate Case
As a result of a Preliminary Order issued by the PUCT in October 2016, SDTS and Sharyland are required to:
The Preliminary Order also contemplates that the Company will replace the five current leases between Sharyland and SDTS with two leases, one for transmission assets and one for distribution assets. The Preliminary Order provides that the PUCT's determinations in the rate case will supersede prior orders to the extent of any conflict, but will not rescind the PUCT's 2008 approval of the transfer of transmission and distribution assets from Sharyland to SDTS. As a result of the PUCT's regulation of the leases as part of a PUCT-approved tariff for SDTS, the rent that the Company is permitted to charge Sharyland under the leases will be established and approved by the PUCT.
InfraREIT and Sharyland intend to work with the PUCT staff and other interested parties throughout the rate case to develop and implement an approach for regulating Sharyland, SDTS and the leases in a manner that is consistent with applicable laws and regulations, is constructive for customers, is workable for the Company's business and positions InfraREIT to continue to operate as a REIT. The Company expects other rate case issues, such as allowed return on equity, capital structure, cost of debt and income tax allowance, to be determined by the PUCT's final order at the conclusion of the rate case. The timing and outcome of the rate case is uncertain, although the Company currently expects it to be completed during 2017.
Sharyland previously filed a system-wide rate case, PUCT Docket No. 45414, to review and set regulatory transmission and distribution delivery rates on April 29, 2016. Sharyland's April 2016 rate case filing addressed conditions required by its 2013 rate case; provided for the review of all invested capital since the year ended December 31, 2012 through the year ended December 31, 2015, and the consolidation of two existing tariffs (the tariff for the Stanton, Brady and Celeste service territories and the tariff for the McAllen service territory); and proposed "cost-based rates" for Sharyland's distribution customers.
Supplemental information relating to the rate case can be found at www.InfraREITInc.com under the "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will also post updates to this section of the Company's Web site as new information becomes available.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" (previously described as "ROFO Project Updates") can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "3Q 2016 Results & Supplemental Information" presentation posted on the Company's Web site.
Dividends and Distributions
On September 1, 2016, InfraREIT's board of directors declared a cash distribution by InfraREIT's operating partnership to all unit holders of record, including InfraREIT, on September 30, 2016 of $0.25 per unit for a total distribution of $15.2 million ($10.9 million to InfraREIT). Also, on September 1, 2016, InfraREIT's board of directors declared a cash dividend to stockholders of record of InfraREIT on September 30, 2016, of $0.25 per share for a total of $10.9 million. The cash distribution and cash dividend were paid on October 20, 2016.
Conference Call and Webcast
As previously announced, management will host a teleconference call November 3, 2016, at 10 a.m. U.S. Central time (11 a.m. U.S. Eastern time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162, (access code: 10084188) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088, (access code: 10084188) for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted accounting principles ("GAAP"). InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focus on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on earnings per share and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Including reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations, and contain projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding its anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, capital expenditures, CAD and Non-GAAP EPS amounts, AFFO-to-debt ratios, capitalization matters and other forecasted metrics. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies and regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (c) risks that the capital expenditures the Company expects will not materialize for a variety of reasons; (d) risks related to future lease negotiations or non-renewal of leases with the Company's tenant; (e) insufficient cash available to meet distribution requirements; and (f) the Company's ability to make strategic acquisitions that add to its rate base. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than required by applicable law.
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2016 |
2015 |
2016 |
2015 | |||||||||||||
Lease revenue |
||||||||||||||||
Base rent |
$ |
38,629 |
$ |
31,253 |
$ |
106,079 |
$ |
90,083 | ||||||||
Percentage rent |
10,790 |
10,199 |
10,790 |
10,199 | ||||||||||||
Total lease revenue |
49,419 |
41,452 |
116,869 |
100,282 | ||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
5,336 |
5,504 |
15,861 |
58,965 | ||||||||||||
Depreciation |
11,828 |
10,259 |
34,312 |
29,438 | ||||||||||||
Total operating costs and expenses |
17,164 |
15,763 |
50,173 |
88,403 | ||||||||||||
Income from operations |
32,255 |
25,689 |
66,696 |
11,879 | ||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(9,379) |
(6,723) |
(27,276) |
(21,084) | ||||||||||||
Other income, net |
1,024 |
707 |
2,920 |
2,180 | ||||||||||||
Total other expense |
(8,355) |
(6,016) |
(24,356) |
(18,904) | ||||||||||||
Income (loss) before income taxes |
23,900 |
19,673 |
42,340 |
(7,025) | ||||||||||||
Income tax expense |
299 |
243 |
778 |
575 | ||||||||||||
Net income (loss) |
23,601 |
19,430 |
41,562 |
(7,600) | ||||||||||||
Less: Net income (loss) attributable to noncontrolling interest |
6,560 |
5,458 |
11,598 |
(1,061) | ||||||||||||
Net income (loss) attributable to InfraREIT, Inc. |
$ |
17,041 |
$ |
13,972 |
$ |
29,964 |
$ |
(6,539) | ||||||||
Net income (loss) attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
0.39 |
$ |
0.32 |
$ |
0.69 |
$ |
(0.15) | ||||||||
Diluted |
$ |
0.39 |
$ |
0.32 |
$ |
0.69 |
$ |
(0.15) | ||||||||
Cash dividends declared per common share |
$ |
0.250 |
$ |
0.225 |
$ |
0.750 |
$ |
0.850 | ||||||||
Weighted average common shares outstanding (basic shares) |
43,755 |
43,565 |
43,634 |
42,787 | ||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— | ||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,755 |
43,565 |
43,634 |
42,787 | ||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net income (loss) attributable to noncontrolling interest |
$ |
6,560 |
$ |
5,458 |
$ |
11,598 |
$ |
(1,061) | ||||||||
Redemption of operating partnership units |
16,884 |
17,028 |
16,999 |
15,964 |
InfraREIT, Inc. CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) | ||||||||
September 30, |
December 31, | |||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
11,029 |
$ |
9,471 | ||||
Restricted cash |
1,682 |
1,682 | ||||||
Due from affiliates |
25,974 |
31,172 | ||||||
Inventory |
6,830 |
6,731 | ||||||
Prepaids and other current assets |
769 |
560 | ||||||
Total current assets |
46,284 |
49,616 | ||||||
Electric Plant, net |
1,589,692 |
1,434,531 | ||||||
Goodwill |
138,384 |
138,384 | ||||||
Other Assets |
38,642 |
40,979 | ||||||
Total Assets |
$ |
1,813,002 |
$ |
1,663,510 | ||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
32,513 |
$ |
22,943 | ||||
Short-term borrowings |
92,500 |
54,000 | ||||||
Current portion of long-term debt |
7,740 |
7,423 | ||||||
Dividends and distributions payable |
15,160 |
13,634 | ||||||
Accrued taxes |
4,090 |
3,312 | ||||||
Total current liabilities |
152,003 |
101,312 | ||||||
Long-Term Debt, Less Deferred Financing Costs |
711,484 |
617,305 | ||||||
Regulatory Liability |
18,409 |
10,625 | ||||||
Total liabilities |
881,896 |
729,242 | ||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,764,471 and 43,565,495 issued and outstanding as of September 30, 2016 and December 31, 2015, respectively |
438 |
436 | ||||||
Additional paid-in capital |
705,704 |
702,213 | ||||||
Accumulated deficit |
(27,289) |
(24,526) | ||||||
Total InfraREIT, Inc. equity |
678,853 |
678,123 | ||||||
Noncontrolling interest |
252,253 |
256,145 | ||||||
Total equity |
931,106 |
934,268 | ||||||
Total Liabilities and Equity |
$ |
1,813,002 |
$ |
1,663,510 |
InfraREIT, Inc. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
Nine Months Ended September 30, | |||||||
2016 |
2015 | ||||||
Cash flows from operating activities |
|||||||
Net income (loss) |
$ |
41,562 |
$ |
(7,600) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||||||
Depreciation |
34,312 |
29,438 | |||||
Amortization of deferred financing costs |
3,010 |
2,436 | |||||
Allowance for funds used during construction — other funds |
(2,903) |
(2,180) | |||||
Reorganization structuring fee |
— |
44,897 | |||||
Realized gain on sale of marketable securities |
— |
(66) | |||||
Equity based compensation |
750 |
493 | |||||
Changes in assets and liabilities: |
|||||||
Due from affiliates |
5,198 |
6,175 | |||||
Inventory |
(99) |
322 | |||||
Prepaids and other current assets |
(209) |
(303) | |||||
Accounts payable and accrued liabilities |
11,327 |
4,624 | |||||
Net cash provided by operating activities |
92,948 |
78,236 | |||||
Cash flows from investing activities |
|||||||
Additions to electric plant |
(179,765) |
(164,890) | |||||
Proceeds from sale of assets |
— |
41,211 | |||||
Sale of marketable securities |
— |
1,065 | |||||
Cash paid to InfraREIT, L.L.C. investors in the merger, net of cash assumed |
— |
(172,400) | |||||
Net cash used in investing activities |
(179,765) |
(295,014) | |||||
Cash flows from financing activities |
|||||||
Net proceeds from issuance of common stock upon initial public offering |
— |
493,722 | |||||
Proceeds from short-term borrowings |
94,500 |
53,000 | |||||
Repayments of short-term borrowings |
(56,000) |
(253,000) | |||||
Proceeds from borrowings of long-term debt |
100,000 |
— | |||||
Repayments of long-term debt |
(5,528) |
(14,389) | |||||
Deferred financing costs |
(649) |
(481) | |||||
Dividends and distributions paid |
(43,948) |
(47,961) | |||||
Net cash provided by financing activities |
88,375 |
230,891 | |||||
Net increase in cash and cash equivalents |
1,558 |
14,113 | |||||
Cash and cash equivalents at beginning of period |
9,471 |
15,612 | |||||
Cash and cash equivalents at end of period |
$ |
11,029 |
$ |
29,725 |
Non-GAAP Measures
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) adding back the reorganization expense related to the Company's initial public offering (IPO) and related reorganization transactions, (c) adding back the expense related to the contingent consideration issued as deemed capital credits, (d) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period and (e) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following tables set forth a reconciliation of net income (loss) attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS:
Three Months Ended September 30, 2016 |
Three Months Ended September 30, 2015 | ||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) | |||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
17,041 |
$ |
0.39 |
$ |
13,972 |
$ |
0.32 | |||||||
Net income attributable to noncontrolling interest |
6,560 |
0.39 |
5,458 |
0.32 | |||||||||||
Net income |
23,601 |
0.39 |
19,430 |
0.32 | |||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
— | |||||||||||
Reorganization expenses |
— |
— |
— |
— | |||||||||||
Percentage rent adjustment (1) |
(2,998) |
(0.05) |
(2,791) |
(0.05) | |||||||||||
Base rent adjustment (2) |
(1,396) |
(0.02) |
338 |
0.01 | |||||||||||
Non-GAAP net income |
$ |
19,207 |
$ |
0.32 |
$ |
16,977 |
$ |
0.28 |
Nine Months Ended September 30, 2016 |
Nine Months Ended September 30, 2015 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (5) |
Amount |
Per Share (6) |
||||||||||||
Net income (loss) attributable to InfraREIT, Inc. |
$ |
29,964 |
$ |
0.69 |
$ |
(6,539) |
$ |
(0.15) |
||||||||
Net income (loss) attributable to noncontrolling interest |
11,598 |
0.68 |
(1,061) |
(0.07) |
||||||||||||
Net income (loss) |
41,562 |
0.69 |
(7,600) |
(0.13) |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
44,897 |
0.76 |
||||||||||||
Reorganization expenses |
— |
— |
333 |
0.01 |
||||||||||||
Percentage rent adjustment (1) |
10,038 |
0.16 |
9,768 |
0.17 |
||||||||||||
Base rent adjustment (2) |
4,602 |
0.08 |
5,469 |
0.09 |
||||||||||||
Non-GAAP net income |
$ |
56,202 |
$ |
0.93 |
$ |
52,867 |
$ |
0.90 |
(1) |
Represents the difference between the amount of percentage rent payments and the amounts recognized during the applicable period, if any. Although the Company receives percentage rent payments related to each quarter, it does not recognize lease revenue related to percentage rent payments until the Company's tenant's annual gross revenues exceed minimum specified annual breakpoints under the leases. |
(2) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(3) |
The weighted average common shares outstanding during the three months ended September 30, 2016 of 43.7 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the three months ended September 30, 2016 of 16.9 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the three months ended September 30, 2016 of 60.6 million was used for the remainder of the per share calculations. |
(4) |
The weighted average common shares outstanding during the three months ended September 30, 2015 of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the three months ended September 30, 2015 of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the three months ended September 30, 2015 of 60.6 million was used for the remainder of the per share calculations. |
(5) |
The weighted average common shares outstanding during the nine months ended September 30, 2016 of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the nine months ended September 30, 2016 of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the nine months ended September 30, 2016 of 60.6 million was used for the remainder of the per share calculations. |
(6) |
The weighted average common shares outstanding during the nine months ended September 30, 2015 of 42.8 million was used to calculate net loss attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the nine months ended September 30, 2015 of 16.0 million was used to calculate net loss attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the nine months ended September 30, 2015 of 58.8 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets. This deduction equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following table sets forth a reconciliation of net income (loss) to CAD:
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 | ||||||||||||||
Net income (loss) |
$ |
23,601 |
$ |
19,430 |
$ |
41,562 |
$ |
(7,600) | ||||||||||
Depreciation |
11,828 |
10,259 |
34,312 |
29,438 | ||||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 | ||||||||||||||
Percentage rent adjustment (1) |
(2,998) |
(2,791) |
10,038 |
9,768 | ||||||||||||||
Base rent adjustment (2) |
(1,396) |
338 |
4,602 |
5,469 | ||||||||||||||
Amortization of deferred financing costs |
1,003 |
612 |
3,010 |
2,436 | ||||||||||||||
Reorganization expenses |
— |
— |
— |
333 | ||||||||||||||
Non-cash equity compensation |
230 |
185 |
750 |
493 | ||||||||||||||
Other income, net (3) |
(1,024) |
(707) |
(2,920) |
(2,180) | ||||||||||||||
Capital expenditures to maintain net assets |
(11,828) |
(10,259) |
(34,312) |
(29,438) | ||||||||||||||
CAD |
$ |
19,416 |
$ |
17,067 |
$ |
57,042 |
$ |
53,616 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(3) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $1.0 million and $0.7 million for the three months ended September 30, 2016 and 2015, respectively, and $2.9 million and $2.2 million for the nine months ended September 30, 2016 and 2015, respectively. |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA:
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Net income (loss) |
$ |
23,601 |
$ |
19,430 |
$ |
41,562 |
$ |
(7,600) | |||||||
Interest expense, net |
9,379 |
6,723 |
27,276 |
21,084 | |||||||||||
Income tax expense |
299 |
243 |
778 |
575 | |||||||||||
Depreciation |
11,828 |
10,259 |
34,312 |
29,438 | |||||||||||
EBITDA |
45,107 |
36,655 |
103,928 |
43,497 | |||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 | |||||||||||
Percentage rent adjustment (1) |
(2,998) |
(2,791) |
10,038 |
9,768 | |||||||||||
Base rent adjustment (2) |
(1,396) |
338 |
4,602 |
5,469 | |||||||||||
Reorganization expenses |
— |
— |
— |
333 | |||||||||||
Other income, net (3) |
(1,024) |
(707) |
(2,920) |
(2,180) | |||||||||||
Adjusted EBITDA |
$ |
39,689 |
$ |
33,495 |
$ |
115,648 |
$ |
101,784 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income (loss) to FFO and AFFO:
Three Months Ended September 30, |
Nine Months Ended September 30, | ||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Net income (loss) |
$ |
23,601 |
$ |
19,430 |
$ |
41,562 |
$ |
(7,600) | |||||||
Depreciation |
11,828 |
10,259 |
34,312 |
29,438 | |||||||||||
FFO |
35,429 |
29,689 |
75,874 |
21,838 | |||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 | |||||||||||
Percentage rent adjustment (1) |
(2,998) |
(2,791) |
10,038 |
9,768 | |||||||||||
Base rent adjustment (2) |
(1,396) |
338 |
4,602 |
5,469 | |||||||||||
Reorganization expenses |
— |
— |
— |
333 | |||||||||||
Other income, net (3) |
(1,024) |
(707) |
(2,920) |
(2,180) | |||||||||||
AFFO |
$ |
30,011 |
$ |
26,529 |
$ |
87,594 |
$ |
80,125 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 5
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2016
Forecasted GAAP net income attributable to InfraREIT, Inc. to Non-GAAP EPS and CAD
The Company provides yearly guidance for the supplemental financial measures it uses in evaluating the Company's operating performance. These metrics include Non-GAAP EPS and CAD. These financial measures help the Company and investors better understand the Company's business, performance and ability to earn and distribute cash to stockholders by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS for the year ending December 31, 2016.
Full Year 2016 | |||||||
(Per share amounts, unaudited) |
Low |
High | |||||
Net income attributable to InfraREIT, Inc. |
$ |
1.10 |
$ |
1.20 | |||
Net income attributable to noncontrolling interest |
1.10 |
1.20 | |||||
Net income |
1.10 |
1.20 | |||||
Base rent adjustment |
0.05 |
0.05 | |||||
Non-GAAP net income |
$ |
1.15 |
$ |
1.25 |
The following table sets forth a reconciliation of the forecasted GAAP net income to CAD for the year ending December 31, 2016.
Full Year 2016 | |||||||
(In millions, unaudited) |
Low |
High | |||||
Net income |
67 |
73 | |||||
Depreciation |
47 |
47 | |||||
Base rent adjustment |
3 |
3 | |||||
Amortization of deferred financing costs |
3 |
3 | |||||
Non-cash equity compensation |
1 |
1 | |||||
Other income, net |
(4) |
(4) | |||||
Capital expenditures to maintain net assets |
(47) |
(47) | |||||
CAD |
$ |
70 |
$ |
76 |
For additional information, contact:
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Oct. 11, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the third quarter 2016 on Thursday, Nov. 3, 2016, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Thursday, Nov. 3, 2016, at 10:00 a.m. U.S. Central time to discuss the Company's third quarter 2016 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Events-Presentations-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, a dial-in number and PIN that will allow them expedited access to the call on Nov. 3, 2016. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally 1-412-542-4162, using access code: 10084188, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Thursday, Nov. 3, 2016, beginning at 1:00 p.m. U.S. Central time, through Wednesday, Nov. 9, 2016. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10084188. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Oct. 10, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that the Public Utility Commission of Texas ("PUCT") has voted to approve a preliminary order (the "Order") in the pending rate case of Sharyland Utilities, L.P. ("Sharyland"), which leases all of the Company's electric transmission and distribution assets.
Based on discussions at the PUCT's open meeting on Oct. 7, 2016, the Company expects the Order, when signed by the PUCT, to:
"We look forward to continued dialogue with the PUCT staff and other interested parties throughout the remainder of the rate case to develop and implement an effective and efficient process for regulating Sharyland, SDTS and the leases that complies with the provisions of Texas law, is workable for our business and positions us to continue to operate as a real estate investment trust under applicable tax laws," said David A. Campbell, Chief Executive Officer of InfraREIT.
The Company expects important rate case issues, including the incorporation of any federal income tax requirements to structure the leases as true leases, the regulatory method to update lease payments between rate cases and economic issues such as the allowed return on equity, income tax allowance and approved lease rates, to be addressed over the remaining course of the rate case.
Additional Information
Supplemental information relating to the rate case can be found at www.InfraREITInc.com under the "About InfraREIT-Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will also post updates to this section of the Company's Web site as new information becomes available.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Sept. 6, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that David A. Campbell, Chief Executive Officer, InfraREIT, will present on a panel at the Wolfe Research 2016 Power & Gas Leaders Conference in New York on Wednesday, Sept. 28, 2016, at 2:00 p.m. Central Time (3:00 p.m. Eastern Time). A live webcast and a copy of the presentation materials will be available at the time of the panel discussion in the Investor Relations section of the Company's Web site, www.InfraREITInc.com. A replay of the presentation will be available on the Company's Web site approximately three hours after the conclusion of the live presentation and will be available for 30 days following the event.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact:
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Sept. 1, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on Oct. 20, 2016, to holders of record on Sept. 30, 2016.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. These statements include, but are not limited to, statements with respect to financial results, the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Aug. 30, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Sharyland Utilities, L.P. ("Sharyland"), which leases all of the Company's electric transmission and distribution assets, has agreed to a joint proposal (the "Joint Proposal") with the staff of the Public Utility Commission of Texas ("PUCT") and certain other rate case participants related to the threshold legal and policy issues (the "Threshold Issues") previously raised by the PUCT in the ongoing Sharyland rate case. InfraREIT approved Sharyland's agreement to the Joint Proposal.
The terms of the Joint Proposal include:
Although the Joint Proposal describes the agreement of Sharyland, the PUCT staff and certain other rate case participants, it is not binding on and has not been approved by the PUCT. The parties to the Joint Proposal have requested that the PUCT approve the Joint Proposal at the PUCT's open meeting on September 8, 2016, but there is no assurance that the PUCT will approve the Joint Proposal at that time.
"We appreciate the time and effort of the PUCT staff, Sharyland and other parties in jointly working toward the resolution of the Threshold Issues," said David A. Campbell, Chief Executive Officer of InfraREIT. "We believe the Joint Proposal is an important step in establishing a revised approach to regulating SDTS, Sharyland and the leases in a way that is acceptable to key constituencies such as the PUCT staff, and we look forward to the PUCT's consideration of the Joint Proposal at the open meeting on September 8, 2016."
If the PUCT approves the Joint Proposal, the Company expects to continue discussions with key parties, including the PUCT staff and intervenors, on the implementation of the Joint Proposal throughout the remainder of the rate case. Additionally, the Company expects other rate case issues, such as allowed return on equity, capital structure, cost of debt and income tax allowance, to be addressed over the remaining course of the rate case.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Aug. 23, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, will participate in the 2016 Barclays CEO Energy-Power Conference in New York, Sept. 7 - 8, 2016. Presentation slides will be posted that same day to the Company's "Investor Relations" section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Aug. 3, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the second quarter and first six months of 2016 and provided the Company's financial outlook.
InfraREIT reported the following second quarter 2016 financial highlights:
Reaffirmed guidance:
Updated guidance:
"Our second quarter performance continues to track with our expectations and reflects the ongoing execution of our growth strategy," said David A. Campbell, Chief Executive Officer of InfraREIT. "We have invested approximately $121 million year-to-date in infrastructure improvements in our service territories."
"We are committed to investing in the reliability and dependability of our transmission and distribution assets. Our 2016 total footprint capital expenditures guidance of $220 million to $240 million remains unchanged. Our tenant, Sharyland Utilities, reports increased levels of uncertainty regarding future customer and load growth in its West Texas territories in the current oil price environment. As a result, we are widening our 2017 and 2018 capital expenditures guidance. Our new ranges are $235 million to $280 million for 2017 and $135 million to $220 million for 2018. This revision does not result in a change to our growth outlook for dividends per share from 2015 to 2018. Over the coming months, we look forward to working with Sharyland to advance the rate case currently pending before the Public Utility Commission of Texas," added Campbell.
Solid Results in Second Quarter 2016
Lease revenue, consisting only of base rent, increased 15 percent to $33.8 million for the three months ended June 30, 2016, compared to the same period in 2015. There was no percentage rent recognized during the second quarter of 2016 or 2015 as Sharyland's revenue did not exceed the annual specified breakpoints under the Company's leases. The Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $9.2 million in the second quarter of 2016, compared to net income of $8.8 million in the second quarter of 2015. Net income attributable to InfraREIT, Inc. common stockholders was $0.15 per share during both the first half of 2016 and 2015.
Non-GAAP EPS was $0.30 per share for the second quarter of 2016 and 2015. In the second quarter of 2016 and 2015, CAD was $18.3 million, or $0.30 per share. Adjusted EBITDA was $37.8 million in the second quarter of 2016, an increase of 12 percent, compared to $33.9 million in the same period in 2015. Funds from Operations ("FFO") was $20.6 million for the second quarter of 2016, compared to $18.5 million from the same period in 2015. For the second quarter of 2016, FFO on an adjusted basis ("AFFO") was $28.5 million, an increase of 6 percent, compared to $26.8 million in the same period in 2015.
First Half 2016 Performance
Lease revenue, consisting only of base rent, increased 15 percent to $67.5 million for the six months ended June 30, 2016, compared to the same period in 2015. There was no percentage rent recognized during the first half of 2016 or 2015 as Sharyland's revenue did not exceed the annual specified breakpoints under the Company's leases. The Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $18.0 million in the first half of 2016, compared to a net loss of $27.0 million in the first half of 2015. Net income attributable to InfraREIT, Inc. common stockholders was $0.30 per share during the first half of 2016 compared to $(0.48) during the first half of 2015.
Non-GAAP EPS was $0.61 per share for the first half of 2016 and $0.62 per share for the same period in 2015. Non-GAAP EPS during the six months ended June 30, 2016 was based on 60.6 million weighted average shares outstanding compared to 57.8 million weighted average shares outstanding during the same period of 2015.
In the first half of 2016, CAD was $37.6 million, or $0.62 per share, compared to $36.5 million, or $0.60 per share, in the same period in 2015. Adjusted EBITDA was $76.0 million in the first half of 2016, an increase of 11 percent, compared to $68.3 million in the same period in 2015. FFO was $40.4 million for the first half of 2016, compared to ($7.9) million from the same period in 2015. For the first half of 2016, AFFO was $57.6 million, an increase of 7 percent, compared to $53.6 million in the same period in 2015.
Liquidity and Capital Resources
As of June 30, 2016, the Company had $10.8 million of unrestricted cash and cash equivalents and $276.5 million of unused capacity under its revolving credit facilities.
Outlook and Guidance
Non-GAAP EPS and CAD per share are estimated in the range of $1.15 to $1.25 for 2016. Reconciliations of the Company's forecasted per share net income attributable to InfraREIT, Inc. common stockholders derived using generally accepted accounting principles ("GAAP") to Non-GAAP EPS and CAD per share for the year ending December 31, 2016 are included in the Schedules at the end of this press release.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $220 million to $240 million for 2016; $235 million to $280 million for 2017; and $135 million to $220 million for 2018. The Company anticipates that footprint capital expenditures will enable a projected CAGR range in dividends per share of 8 percent to 10 percent from 2015 through 2018, with a targeted payout ratio of 80 percent to 90 percent of CAD. The Company's guidance assumes and is subject to continuity in lease treatment and a range of regulatory outcomes that are consistent with the rates Sharyland requested in its April rate case filing.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Hunt Project Quarterly Updates
InfraREIT's quarterly "Hunt Project Updates" (previously described as "ROFO Project Updates") can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "2Q 2016 Results & Supplemental Information" presentation posted on the Company's Web site.
Dividends and Distributions
On June 3, 2016, InfraREIT's board of directors declared a cash distribution by InfraREIT's operating partnership to all unit holders of record, including InfraREIT, on June 30, 2016 of $0.25 per unit for a total distribution of $15.2 million ($10.9 million to InfraREIT). Also, on June 3, 2016, InfraREIT's board of directors declared a cash dividend to stockholders of record of InfraREIT on June 30, 2016, of $0.25 per share for a total of $10.9 million. The cash distribution and cash dividend were paid on July 21, 2016.
InfraREIT's Tenant's Rate Case
As previously reported on April 29, 2016, InfraREIT's tenant, Sharyland, filed a system-wide rate case with the Public Utility Commission of Texas ("PUCT") to review and set regulatory transmission and delivery rates. Sharyland is responsible for regulatory compliance and reporting requirements related to InfraREIT's assets. Sharyland's 2016 rate case, PUCT Docket No. 45414, addresses conditions required by its 2013 rate case; provides for the review of all invested capital subsequent to the test year ended December 31, 2012 and the consolidation of two existing tariffs (the tariff for the Stanton, Brady and Celeste service territories and the tariff for the McAllen service territory); and proposes "cost-based rates" for Sharyland's distribution customers.
In Sharyland's rate case filing it requested an allowed return on common equity ("ROE") of 10.0 percent and maintaining its current capital structure of 55 percent for debt and 45 percent for equity. Sharyland also requested a reduction in cost of debt to 4.97 percent, down from 6.73 percent. The timing and outcome of Sharyland's rate case is uncertain at this time.
As part of the Sharyland rate case, the PUCT indicated that it intends to issue a preliminary order related to the structure of the Company's relationship with Sharyland in advance of final resolution of the rate case. The PUCT has not yet issued the preliminary order. In anticipation of this ruling, InfraREIT and Sharyland have been, and continue to be, engaged in constructive discussions with key constituencies, including the PUCT staff and intervenors. These discussions have focused on an approach to regulate Sharyland, InfraREIT's regulated subsidiary and the leases in a manner that is consistent with applicable laws and regulations and is acceptable to InfraREIT and these constituencies. The Company expects other rate case issues, such as allowed return on equity, capital structure, cost of debt and income tax allowance, to be addressed over the remaining course of the rate case.
Supplemental information relating to Sharyland's rate case can be found at www.InfraREITInc.com under the "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will also post updates to this section of the Company's Web site as new information becomes available.
Conference Call and Webcast
As previously announced, management will host a teleconference call August 3, 2016, at 10 a.m. U.S. Central time (11 a.m. U.S. Eastern time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162, (access code: 10078308) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088, (access code: 10078308) for a seven-day period following the call.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under GAAP. InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focus on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on EPS and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Including reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all of InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations, and contain projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding its anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, dividend growth, capital expenditures, CAD and Non-GAAP EPS amounts, AFFO-to-debt ratios, capitalization matters and other forecasted metrics. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies and regulations with respect to the Company's organizational structure, lease arrangements, capitalization, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (c) risks that the capital expenditures the Company expects will not materialize for a variety of reasons; (d) risks related to future lease negotiations or non-renewal of leases with the Company's tenant; (e) insufficient cash available to meet distribution requirements; and (f) the Company's ability to make strategic acquisitions that add to its rate base. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than required by applicable law.
InfraREIT, Inc. | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(In thousands, except share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Lease revenue |
||||||||||||||||
Base rent |
$ |
33,785 |
$ |
29,458 |
$ |
67,450 |
$ |
58,830 |
||||||||
Percentage rent |
— |
— |
— |
— |
||||||||||||
Total lease revenue |
33,785 |
29,458 |
67,450 |
58,830 |
||||||||||||
Operating costs and expenses |
||||||||||||||||
General and administrative expense |
4,980 |
4,728 |
10,525 |
53,461 |
||||||||||||
Depreciation |
11,410 |
9,671 |
22,484 |
19,179 |
||||||||||||
Total operating costs and expenses |
16,390 |
14,399 |
33,009 |
72,640 |
||||||||||||
Income (loss) from operations |
17,395 |
15,059 |
34,441 |
(13,810) |
||||||||||||
Other (expense) income |
||||||||||||||||
Interest expense, net |
(9,055) |
(6,939) |
(17,897) |
(14,361) |
||||||||||||
Other income, net |
1,137 |
847 |
1,896 |
1,473 |
||||||||||||
Total other expense |
(7,918) |
(6,092) |
(16,001) |
(12,888) |
||||||||||||
Income (loss) before income taxes |
9,477 |
8,967 |
18,440 |
(26,698) |
||||||||||||
Income tax expense |
293 |
124 |
479 |
332 |
||||||||||||
Net income (loss) |
9,184 |
8,843 |
17,961 |
(27,030) |
||||||||||||
Less: Net income (loss) attributable to noncontrolling interest |
2,576 |
2,481 |
5,038 |
(6,519) |
||||||||||||
Net income (loss) attributable to InfraREIT, Inc. |
$ |
6,608 |
$ |
6,362 |
$ |
12,923 |
$ |
(20,511) |
||||||||
Net income (loss) attributable to InfraREIT, Inc. common stockholders per share: |
||||||||||||||||
Basic |
$ |
0.15 |
$ |
0.15 |
$ |
0.30 |
$ |
(0.48) |
||||||||
Diluted |
$ |
0.15 |
$ |
0.15 |
$ |
0.30 |
$ |
(0.48) |
||||||||
Cash dividends declared per common share |
$ |
0.250 |
$ |
0.225 |
$ |
0.500 |
$ |
0.625 |
||||||||
Weighted average common shares outstanding (basic shares) |
43,576 |
43,565 |
43,573 |
42,391 |
||||||||||||
Redemption of operating partnership units |
— |
— |
— |
— |
||||||||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,576 |
43,565 |
43,573 |
42,391 |
||||||||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||||||||||
Net income (loss) attributable to noncontrolling interest |
$ |
2,576 |
$ |
2,481 |
$ |
5,038 |
$ |
(6,519) |
||||||||
Redemption of operating partnership units |
17,058 |
17,028 |
17,057 |
15,424 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(In thousands, except share amounts) | ||||||||
June 30, 2016 |
December 31, 2015 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
10,806 |
$ |
9,471 |
||||
Restricted cash |
1,682 |
1,682 |
||||||
Due from affiliates |
24,600 |
31,172 |
||||||
Inventory |
6,648 |
6,731 |
||||||
Prepaids and other current assets |
1,050 |
560 |
||||||
Total current assets |
44,786 |
49,616 |
||||||
Electric Plant, net |
1,539,722 |
1,434,531 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
39,638 |
40,979 |
||||||
Total Assets |
$ |
1,762,530 |
$ |
1,663,510 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
35,537 |
$ |
22,943 |
||||
Short-term borrowings |
48,500 |
54,000 |
||||||
Current portion of long-term debt |
7,633 |
7,423 |
||||||
Dividends and distributions payable |
15,158 |
13,634 |
||||||
Accrued taxes |
3,791 |
3,312 |
||||||
Total current liabilities |
110,619 |
101,312 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
713,452 |
617,305 |
||||||
Regulatory Liability |
16,024 |
10,625 |
||||||
Total liabilities |
840,095 |
729,242 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,575,727 and 43,565,495 issued and outstanding as of June 30, 2016 and December 31, 2015, respectively |
436 |
436 |
||||||
Additional paid-in capital |
702,391 |
702,213 |
||||||
Accumulated deficit |
(33,389) |
(24,526) |
||||||
Total InfraREIT, Inc. equity |
669,438 |
678,123 |
||||||
Noncontrolling interest |
252,997 |
256,145 |
||||||
Total equity |
922,435 |
934,268 |
||||||
Total Liabilities and Equity |
$ |
1,762,530 |
$ |
1,663,510 |
InfraREIT, Inc. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Six Months Ended June 30, |
||||||||
2016 |
2015 |
|||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ |
17,961 |
$ |
(27,030) |
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation |
22,484 |
19,179 |
||||||
Amortization of deferred financing costs |
2,007 |
1,824 |
||||||
Allowance for funds used during construction — other funds |
(1,896) |
(1,481) |
||||||
Reorganization structuring fee |
— |
44,897 |
||||||
Realized gain on sale of marketable securities |
— |
(66) |
||||||
Equity based compensation |
520 |
308 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
6,572 |
6,046 |
||||||
Inventory |
83 |
455 |
||||||
Prepaids and other current assets |
(490) |
(855) |
||||||
Accounts payable and accrued liabilities |
13,308 |
7,683 |
||||||
Net cash provided by operating activities |
60,549 |
50,960 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(120,615) |
(115,627) |
||||||
Proceeds from sale of assets |
— |
41,211 |
||||||
Sale of marketable securities |
— |
1,065 |
||||||
Cash paid to InfraREIT, L.L.C. investors in the merger, net of cash assumed |
— |
(172,400) |
||||||
Net cash used in investing activities |
(120,615) |
(245,751) |
||||||
Cash flows from financing activities |
||||||||
Net proceeds from issuance of common stock upon initial public offering |
— |
493,722 |
||||||
Proceeds from short-term borrowings |
50,500 |
33,000 |
||||||
Repayments of short-term borrowings |
(56,000) |
(253,000) |
||||||
Proceeds from borrowings of long-term debt |
100,000 |
— |
||||||
Repayments of long-term debt |
(3,660) |
(9,569) |
||||||
Deferred financing costs |
(649) |
(153) |
||||||
Dividends and distributions paid |
(28,790) |
(34,326) |
||||||
Net cash provided by financing activities |
61,401 |
229,674 |
||||||
Net increase in cash and cash equivalents |
1,335 |
34,883 |
||||||
Cash and cash equivalents at beginning of period |
9,471 |
15,612 |
||||||
Cash and cash equivalents at end of period |
$ |
10,806 |
$ |
50,495 |
Non-GAAP Measures
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) adding back the reorganization expense related to the Company's IPO and related reorganization transactions, (c) adding back the expense related to the contingent consideration issued as deemed capital credits, (d) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period and (e) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following sets forth a reconciliation of net income (loss) attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS per share:
Three Months Ended June 30, 2016 |
Three Months Ended June 30, 2015 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (3) |
||||||||||||
Net income attributable to InfraREIT, Inc. |
$ |
6,608 |
$ |
0.15 |
$ |
6,362 |
$ |
0.15 |
||||||||
Net income attributable to noncontrolling interest |
2,576 |
0.15 |
2,481 |
0.15 |
||||||||||||
Net income |
9,184 |
0.15 |
8,843 |
0.15 |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
— |
||||||||||||
Reorganization expenses |
— |
— |
— |
— |
||||||||||||
Percentage rent adjustment (1) |
6,046 |
0.10 |
6,095 |
0.10 |
||||||||||||
Base rent adjustment (2) |
2,963 |
0.05 |
3,068 |
0.05 |
||||||||||||
Non-GAAP net income |
$ |
18,193 |
$ |
0.30 |
$ |
18,006 |
$ |
0.30 |
||||||||
Six Months Ended June 30, 2016 |
Six Months Ended June 30, 2015 |
|||||||||||||||
(In thousands, except per share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) |
||||||||||||
Net income (loss) attributable to InfraREIT, Inc. |
$ |
12,923 |
$ |
0.30 |
$ |
(20,511) |
$ |
(0.48) |
||||||||
Net income (loss) attributable to noncontrolling interest |
5,038 |
0.30 |
(6,519) |
(0.42) |
||||||||||||
Net income (loss) |
17,961 |
0.30 |
(27,030) |
(0.47) |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
44,897 |
0.78 |
||||||||||||
Reorganization expenses |
— |
— |
333 |
— |
||||||||||||
Percentage rent adjustment (1) |
13,036 |
0.21 |
12,559 |
0.22 |
||||||||||||
Base rent adjustment (2) |
5,998 |
0.10 |
5,131 |
0.09 |
||||||||||||
Non-GAAP net income |
$ |
36,995 |
$ |
0.61 |
$ |
35,890 |
$ |
0.62 |
||||||||
(1) |
Represents the difference between the amount of percentage rent payments and the amounts recognized during the applicable period, if any. Although the Company receives percentage rent payments related to each quarter, it does not recognize lease revenue related to percentage rent payments until the Company's tenant's annual gross revenues exceed minimum specified annual breakpoints under the leases. |
(2) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(3) |
The weighted average common shares outstanding during the applicable periods of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding during the applicable periods of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding during the applicable periods of 60.6 million was used for the remainder of the per share calculations. |
(4) |
The weighted average common shares outstanding of 42.4 million was used to calculate net loss attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 15.4 million was used to calculate net loss attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 57.8 million was used for the remainder of the per share calculations. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets. This deduction equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following sets forth a reconciliation of net income (loss) to CAD:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||
(In thousands, except share amounts, unaudited) |
2016 |
2015 |
2016 |
2015 |
||||||||||||||||
Net income (loss) |
$ |
9,184 |
$ |
8,843 |
$ |
17,961 |
$ |
(27,030) |
||||||||||||
Depreciation |
11,410 |
9,671 |
22,484 |
19,179 |
||||||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 |
||||||||||||||||
Percentage rent adjustment (1) |
6,046 |
6,095 |
13,036 |
12,559 |
||||||||||||||||
Base rent adjustment (2) |
2,963 |
3,068 |
5,998 |
5,131 |
||||||||||||||||
Amortization of deferred financing costs |
1,004 |
912 |
2,007 |
1,824 |
||||||||||||||||
Reorganization expenses |
— |
— |
— |
333 |
||||||||||||||||
Non-cash equity compensation |
228 |
185 |
520 |
308 |
||||||||||||||||
Other income, net (3) |
(1,137) |
(847) |
(1,896) |
(1,473) |
||||||||||||||||
Capital expenditures to maintain net assets |
(11,410) |
(9,671) |
(22,484) |
(19,179) |
||||||||||||||||
CAD |
$ |
18,288 |
$ |
18,256 |
$ |
37,626 |
$ |
36,549 |
||||||||||||
Shares (mm of shares) (4) |
60.6 |
(5) |
60.6 |
(6) |
60.6 |
(7) |
60.6 |
(6) |
||||||||||||
CAD per share |
$ |
0.30 |
$ |
0.30 |
$ |
0.62 |
$ |
0.60 |
||||||||||||
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(3) |
Includes allowance for funds used during construction ("AFUDC") on other funds of $1.1 million and $0.9 million for the three months ended June 30, 2016 and 2015, respectively, and $1.9 million and $1.5 million for the six months ended June 30, 2016 and 2015, respectively. |
(4) |
Beginning with the quarter ended March 31, 2016, the Company changed its methodology for calculating the share amount from an outstanding share amount at the end of the respective time period to the weighted average shares outstanding during the respective time period to be consistent with the Company's other per share calculations. Calculations for periods ended prior to March 31, 2016 will continue using the shares outstanding at the end of the respective time period. |
(5) |
Consists of 43.6 million weighted average common shares outstanding and 17.0 million weighted average redeemable partnership units outstanding during the three months ended June 30, 2016. |
(6) |
Consists of 43.6 million outstanding shares and 17.0 million redeemable partnership units outstanding as of June 30, 2015. |
(7) |
Consists of 43.6 million weighted average common shares outstanding and 17.0 million weighted average redeemable partnership units outstanding during the six months ended June 30, 2016. |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following sets forth a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Net income (loss) |
$ |
9,184 |
$ |
8,843 |
$ |
17,961 |
$ |
(27,030) |
||||||||
Interest expense, net |
9,055 |
6,939 |
17,897 |
14,361 |
||||||||||||
Income tax expense |
293 |
124 |
479 |
332 |
||||||||||||
Depreciation |
11,410 |
9,671 |
22,484 |
19,179 |
||||||||||||
EBITDA |
29,942 |
25,577 |
58,821 |
6,842 |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 |
||||||||||||
Percentage rent adjustment (1) |
6,046 |
6,095 |
13,036 |
12,559 |
||||||||||||
Base rent adjustment (2) |
2,963 |
3,068 |
5,998 |
5,131 |
||||||||||||
Reorganization expenses |
— |
— |
— |
333 |
||||||||||||
Other income, net (3) |
(1,137) |
(847) |
(1,896) |
(1,473) |
||||||||||||
Adjusted EBITDA |
$ |
37,814 |
$ |
33,893 |
$ |
75,959 |
$ |
68,289 |
||||||||
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts ("NAREIT") defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income (loss) to FFO and AFFO:
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
(In thousands, unaudited) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Net income (loss) |
$ |
9,184 |
$ |
8,843 |
$ |
17,961 |
$ |
(27,030) |
||||||||
Depreciation |
11,410 |
9,671 |
22,484 |
19,179 |
||||||||||||
FFO |
20,594 |
18,514 |
40,445 |
(7,851) |
||||||||||||
Non-cash reorganization structuring fee |
— |
— |
— |
44,897 |
||||||||||||
Percentage rent adjustment (1) |
6,046 |
6,095 |
13,036 |
12,559 |
||||||||||||
Base rent adjustment (2) |
2,963 |
3,068 |
5,998 |
5,131 |
||||||||||||
Reorganization expenses |
— |
— |
— |
333 |
||||||||||||
Other income, net (3) |
(1,137) |
(847) |
(1,896) |
(1,473) |
||||||||||||
AFFO |
$ |
28,466 |
$ |
26,830 |
$ |
57,583 |
$ |
53,596 |
||||||||
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 5
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2016
Forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS and CAD per share
The Company provides yearly guidance for the supplemental financial measures it uses in evaluating the Company's operating performance. These metrics include Non-GAAP EPS and CAD per share. These financial measures help the Company and investors better understand the Company's business, performance and ability to earn and distribute cash to stockholders by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS and CAD per share for the year ending December 31, 2016.
Full Year 2016 |
||||||||
(per share amounts, unaudited) |
Low |
High |
||||||
Net income attributable to InfraREIT, Inc. |
$ |
1.02 |
$ |
1.12 |
||||
Net income attributable to noncontrolling interest |
1.02 |
1.12 |
||||||
Net income |
1.02 |
1.12 |
||||||
Base rent adjustment |
0.13 |
0.13 |
||||||
Non-GAAP net income |
1.15 |
1.25 |
||||||
Depreciation |
0.81 |
0.81 |
||||||
Amortization of deferred financing costs |
0.03 |
0.03 |
||||||
Non-cash equity compensation |
0.01 |
0.01 |
||||||
Other income, net |
(0.04) |
(0.04) |
||||||
Capital expenditures to maintain net assets |
(0.81) |
(0.81) |
||||||
CAD |
$ |
1.15 |
$ |
1.25 |
For additional information, contact:
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, July 11, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its shareholder Hunt Consolidated, Inc. ("Hunt") had disclosed a transaction in which Hunt exchanged its shares of InfraREIT common stock for an equal number of partnership units in InfraREIT's operating partnership ("OP Units") held by a subsidiary of Marubeni Corporation ("Marubeni"). Neither the Company nor InfraREIT Partners, LP, a subsidiary of the Company, were party to this transaction.
The exchange between Hunt and Marubeni had no effect on Hunt's fully-diluted ownership of InfraREIT, and did not result in any change in the total number of InfraREIT's common shares or OP Units outstanding. Additionally, the transaction had no effect on Hunt's obligations under the lock-up agreement between Hunt and InfraREIT which was executed in connection with InfraREIT's 2015 initial public offering. Hunt has disclosed this transaction in a filing with the U.S. Securities and Exchange Commission today on Form 4 and an amended Schedule 13D. Hunt has reiterated its intention to hold a substantial portion of its equity in the Company for the foreseeable future.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, July 7, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the second quarter 2016 on Wednesday, August 3, 2016, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Wednesday, August 3, 2016, at 10:00 a.m. U.S. Central time to discuss the Company's second quarter 2016 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Other Information-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, a dial-in number and PIN that will allow them expedited access to the call on August 3, 2016. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally 1-412-542-4162, using access code: 10078308, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Wednesday, August 3, 2016, beginning at 1:00 p.m. U.S. Central time, through Wednesday, August 10, 2016. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10078308. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact: | |
|
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, June 3, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on July 21, 2016, to holders of record on June 30, 2016.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. These statements include, but are not limited to, statements with respect to financial results, the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, May 18, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) (InfraREIT or the Company) today announced the results of the Company's first Annual Meeting of Stockholders held this morning at 11:00 a.m. central time at the Fairmont Hotel, 1717 North Akard Street, Dallas, Texas.
At the meeting, stockholders approved the election of three Class I directors to serve for a three-year term and until their respective successors are duly elected and qualified. The directors are David A. Campbell, President and Chief Executive Officer of InfraREIT; Storrow M. Gordon, former Executive Vice President, General Counsel and Corporate Secretary of Electronic Data Systems (EDS); and Trudy A. Harper, former President of Tenaska Power Services Co.
The stockholders also approved the ratification of the selection of Ernst & Young LLP as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2016.
"We would like to thank our stockholders for participating in our first Annual Meeting," said Campbell. "Our solid performance in 2015 is a testament to the resiliency of our business model and strong alignment with Hunt as InfraREIT's manager, development partner and largest owner. Our asset base of regulated transmission and distribution infrastructure, governed by multi-year leases, drives stable, reliable cash flows. This in turn enables us to pursue sustainable dividend-per-share growth. We are also committed to investing capital to meet critical infrastructure needs in our service territories, helping to ensure that these communities have safe and reliable service."
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
Forward-Looking Statements
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. These statements include, but are not limited to, statements with respect to financial results, the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, May 5, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today reported financial results for the first quarter of 2016 and reaffirmed the Company's financial outlook.
InfraREIT reported the following first quarter 2016 financial highlights:
Reaffirmed guidance:
Regulatory update:
"InfraREIT continues to deliver on its core plan for growth," said David A. Campbell, Chief Executive Officer of InfraREIT. "We remain focused on investing to serve the infrastructure needs of our high-growth service territories and to further enhance system reliability and dependability."
"Our tenant's 2016 rate case reflects and addresses the dynamic markets that Sharyland serves," said Campbell. "We believe the investments outlined in the case are prudent and necessary, and that a successful outcome to this case will enable Sharyland to continue providing safe and reliable service to the communities it serves."
Favorable Results in First Quarter 2016
Lease revenue, consisting only of base rent, increased approximately 15 percent to $33.7 million for the three months ended March 31, 2016, compared to the same period in 2015. There was no percentage rent recognized during the first quarter of 2016 or 2015 as Sharyland's revenue did not exceed the annual specified breakpoints under the Company's leases. The Company anticipates that revenue will grow over the year with little to no percentage rent recognized in the first and second quarters of each year with the largest amounts recognized during the third and fourth quarters of each year.
Net income was $8.8 million in the first quarter of 2016, compared to a net loss of $35.9 million in the first quarter of 2015.
Non-GAAP EPS was $0.31 per share for the first quarter of 2016 and $0.33 per share for the same period in 2015. Non-GAAP EPS during the quarter ended March 31, 2016 was based on 60.6 million weighted average shares outstanding compared to 55.0 million weighted average shares outstanding during the same period of 2015.
In the first quarter of 2016, CAD was $19.3 million, or $0.32 per share, compared to $18.3 million, or $0.30 per share, in the same period in 2015. Beginning with the quarter ended March 31, 2016, the Company changed the share amount used for the CAD per share calculation from an outstanding share amount as of the end of the respective time period to the weighted average shares outstanding during the respective time period, in order to be consistent with the Company's other per share calculations. Accordingly, CAD per share was based on weighted average shares outstanding of 60.6 million during the first quarter of 2016, compared to 60.6 million shares outstanding as of March 31, 2015. CAD per share calculations prior to March 31, 2016 will continue to be presented based on the Company's historical method of calculation and, therefore, may not be comparable to CAD per share amounts calculated on a weighted average basis.
Adjusted EBITDA was $38.1 million in the first quarter of 2016, an increase of 11 percent, compared to $34.4 million in the same period in 2015. Funds from Operations (FFO) was $19.9 million for the first quarter of 2016, compared to ($26.4) million from the same period in 2015. For the first quarter of 2016, FFO on an adjusted basis (AFFO) was $29.1 million, an increase of 9 percent, compared to $26.8 million in the same period in 2015.
Liquidity and Capital Resources
As of March 31, 2016, the Company had $13.4 million of unrestricted cash and cash equivalents and $325 million of unused capacity under its revolving credit facilities. On January 14, 2016, an InfraREIT subsidiary, Sharyland Distribution & Transmission, L.L.C. (SDTS), issued $100 million in 10-year senior secured notes, 3.86 percent per annum, series B, due January 14, 2026. This completed the private placement funding of the $500 million of senior secured notes announced on December 3, 2015. The proceeds received from the January 2016 issuance of the series B notes were used to repay the Company's outstanding balances on the SDTS revolving credit facility and for general operating purposes.
Outlook and Guidance
Non-GAAP EPS and CAD per share are estimated in the range of $1.15 to $1.25 for 2016. Reconciliations of the Company's forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS and CAD per share for the year ending December 31, 2016 are included in the Schedules at the end of this press release.
The Company estimates footprint capital expenditures in the following ranges over the next three years: $220 million to $240 million for 2016; $250 million to $280 million for 2017; and $170 million to $220 million for 2018. The Company anticipates that footprint capital expenditures will enable a projected CAGR range in dividends per share of 8 percent to 10 percent from 2015 through 2018, with a targeted payout ratio of 80 percent to 90 percent of CAD.
The Company's consolidated debt profile continues to target debt as a percentage of total capitalization at or below 60 percent and AFFO-to-debt of at least 12 percent.
The guidance provided above constitutes forward-looking statements, which are based on current economic conditions and estimates, and the Company does not include other potential impacts, such as changes in accounting or unusual items. Supplemental information relating to the Company's financial outlook is posted in the Investor Relations section of the Company's Web site at www.InfraREITInc.com.
Hunt Project Quarterly Updates
InfraREIT will begin providing "Hunt Project Updates" (previously described as "ROFO Project Updates") on a quarterly basis as of today. These Hunt Project Updates can be found on the Company's Web site (www.InfraREITInc.com) under the "Hunt Transmission-Our Developer" and "Investor Relations" sections and in the "1Q 2016 Results & Supplemental Information" presentation posted on the Company's Web site.
Dividends and Distributions
On March 2, 2016, InfraREIT's board of directors declared a cash distribution by InfraREIT's operating partnership to all unit holders of record, including InfraREIT, on March 31, 2016 of $0.25 per unit for a total distribution of $15.2 million ($10.9 million to InfraREIT). Also, on March 2, 2016, InfraREIT's board of directors declared a cash dividend to stockholders of record of InfraREIT on March 31, 2016, of $0.25 per share for a total of $10.9 million. The cash distribution and cash dividend were paid on April 21, 2016.
InfraREIT's Tenant's Rate Case
On April 29, 2016, InfraREIT's tenant, Sharyland, filed a system-wide rate case with the PUCT to review and set regulatory transmission and delivery rates. Sharyland is responsible for regulatory compliance and reporting requirements related to InfraREIT's assets. Sharyland's 2016 rate case, PUCT Docket No. 45414, addresses conditions required by its 2013 rate case: the review of all invested capital subsequent to the test year ended December 31, 2012; the consolidation of two existing tariffs (the tariff for the Stanton, Brady and Celeste service territories and the tariff for the McAllen service territory); and the proposal and support of "cost-based rates."
In Sharyland's rate case filing it requested an allowed return on common equity (ROE) of 10.0 percent and maintaining its current capital structure of 55 percent for debt and 45 percent for equity. Sharyland also requested a reduction in cost of debt to 4.97 percent, down from 6.73 percent. The timing and outcome of Sharyland's rate case is uncertain at this time.
Supplemental information relating to Sharyland's rate case can be found at www.InfraREITInc.com under the "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company's Web site. InfraREIT will also post updates to this section of the Company's Web site as new information becomes available.
Conference Call and Webcast
As previously announced, management will host a teleconference call May 5, 2016, at 10 a.m. U.S. Central time (11 a.m. U.S. Eastern time). David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will discuss InfraREIT's results and financial outlook.
Investors and analysts are invited to participate in the call by phone at 1-855-560-2576, or internationally at 1-412-542-4162, (access code: 10078293) or via the Internet at www.InfraREITInc.com. A replay of the call will be available on the Company's Web site or by phone at 1-877-344-7529, or internationally at 1-412-317-0088, (access code: 10078293) for a seven-day period following the call.
First Annual Stockholders Meeting
InfraREIT's first Annual Meeting of Stockholders will be held on Wednesday, May 18, 2016, at 11:00 a.m. U.S. Central, at the Fairmont Hotel, 1717 North Akard Street, Dallas, Texas 75201. The board of directors established Monday, March 14, 2016, as the record date for determining stockholders entitled to vote at the Annual Meeting, in-person or by proxy.
Non-GAAP Measures
This press release contains certain financial measures that are not recognized under generally accepted accounting principles (GAAP). InfraREIT uses Non-GAAP EPS, CAD, EBITDA, Adjusted EBITDA, FFO and AFFO as important supplemental measures of the Company's operating performance. For example, management uses the CAD measurement when recommending dividends to its board of directors. The Company also presents non-GAAP performance measures because management believes they help investors understand InfraREIT's business, performance and ability to earn and distribute cash to its stockholders by providing perspectives not immediately apparent from net income. InfraREIT has a diverse set of investors, including investors that primarily focus on utilities, yieldcos, MLPs or REITs. InfraREIT's management believes that each of these different classes of investors focus on different types of metrics in their evaluation of InfraREIT. For instance, many utility investors focus on EPS and management believes the Company's presentation of Non-GAAP EPS enables a better comparison to other utilities. InfraREIT's management believes it is appropriate to calculate and provide these measures in order to be responsive to these investors. Including reporting on these measures in InfraREIT's public disclosures also ensures that this information is available to all InfraREIT's investors. The non-GAAP measures presented in this press release are not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. In addition, InfraREIT's method of calculating these measures may be different from methods used by other companies, and, accordingly, may not be comparable to similar measures as calculated by other companies that do not use the same methodology as InfraREIT. Reconciliations of these measures to their most directly comparable GAAP measures are included in the Schedules to this press release.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas, and managed by the Ray L. Hunt family). The Company's shares are traded on the New York Stock Exchange under the symbol "HIFR." Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. These statements give InfraREIT management's current expectations, and contain projections of results of operations or financial condition or forecasts of future events. Words such as "could," "will," "may," "assume," "forecast," "strategy," "guidance," "outlook," "target," "expect," "intend," "plan," "estimate," "anticipate," "believe" or "project" and similar expressions are used to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release include InfraREIT's expectations regarding its anticipated financial and operational performance, including projected or forecasted financial results, distributions to stockholders, dividend growth, capital expenditures, CAD and Non-GAAP EPS amounts, AFFO-to-debt ratios, capitalization matters and other forecasted metrics. Forward-looking statements can be affected by assumptions used or known or unknown risks or uncertainties. Consequently, no forward-looking statements can be guaranteed and actual results may differ materially and adversely from those reflected in the forward-looking statements. Factors that could cause actual results to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) decisions by regulators or changes in governmental policies and regulations with respect to the Company's permitted capital structure, acquisitions and dispositions of assets, recovery of investments, the Company's authorized rate of return and other regulatory parameters; (b) the Company's current reliance on its tenant for all of its revenues and, as a result, its dependency on the tenant's solvency and financial and operating performance; (c) risks that the capital expenditures the Company expects will not materialize for a variety of reasons; (d) risks related to future lease negotiations or non-renewal of leases with the Company's tenant; (e) insufficient cash available to meet distribution requirements; and (f) the Company's ability to make strategic acquisitions that add to its rate base. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U. S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than required by applicable law.
InfraREIT, Inc. | ||||||||
Three Months Ended March 31, |
||||||||
2016 |
2015 |
|||||||
Lease revenue |
||||||||
Base rent |
$ |
33,665 |
$ |
29,372 |
||||
Percentage rent |
— |
— |
||||||
Total lease revenue |
33,665 |
29,372 |
||||||
Operating costs and expenses |
||||||||
General and administrative expense |
5,545 |
48,733 |
||||||
Depreciation |
11,074 |
9,508 |
||||||
Total operating costs and expenses |
16,619 |
58,241 |
||||||
Income (loss) from operations |
17,046 |
(28,869) |
||||||
Other (expense) income |
||||||||
Interest expense, net |
(8,842) |
(7,422) |
||||||
Other income, net |
759 |
626 |
||||||
Total other expense |
(8,083) |
(6,796) |
||||||
Income (loss) before income taxes |
8,963 |
(35,665) |
||||||
Income tax expense |
186 |
208 |
||||||
Net income (loss) |
8,777 |
(35,873) |
||||||
Less: Net income (loss) attributable to noncontrolling interest |
2,462 |
(9,000) |
||||||
Net income (loss) attributable to InfraREIT, Inc. |
$ |
6,315 |
$ |
(26,873) |
||||
Net income (loss) attributable to InfraREIT, Inc. common stockholders per share: |
||||||||
Basic |
$ |
0.14 |
$ |
(0.65) |
||||
Diluted |
$ |
0.14 |
$ |
(0.65) |
||||
Cash dividends declared per common share |
$ |
0.25 |
$ |
0.40 |
||||
Weighted average common shares outstanding (basic shares) |
43,570 |
41,204 |
||||||
Redemption of operating partnership units |
— |
— |
||||||
Weighted average dilutive shares outstanding (diluted shares) |
43,570 |
41,204 |
||||||
Due to the anti-dilutive effect, the computation of diluted earnings per share does not reflect the following adjustments: |
||||||||
Net income (loss) attributable to noncontrolling interest |
$ |
2,462 |
$ |
(9,000) |
||||
Redemption of operating partnership units |
17,057 |
13,801 |
InfraREIT, Inc. | ||||||||
March 31, 2016 |
December 31, 2015 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current Assets |
||||||||
Cash and cash equivalents |
$ |
13,416 |
$ |
9,471 |
||||
Restricted cash |
1,682 |
1,682 |
||||||
Due from affiliates |
25,534 |
31,172 |
||||||
Inventory |
6,874 |
6,731 |
||||||
Prepaids and other current assets |
1,389 |
560 |
||||||
Total current assets |
48,895 |
49,616 |
||||||
Electric Plant, net |
1,482,508 |
1,434,531 |
||||||
Goodwill |
138,384 |
138,384 |
||||||
Other Assets |
40,633 |
40,979 |
||||||
Total Assets |
$ |
1,710,420 |
$ |
1,663,510 |
||||
Liabilities and Equity |
||||||||
Current Liabilities |
||||||||
Accounts payable and accrued liabilities |
$ |
27,417 |
$ |
22,943 |
||||
Short-term borrowings |
— |
54,000 |
||||||
Current portion of long-term debt |
7,527 |
7,423 |
||||||
Dividends and distributions payable |
15,157 |
13,634 |
||||||
Accrued taxes |
3,497 |
3,312 |
||||||
Total current liabilities |
53,598 |
101,312 |
||||||
Long-Term Debt, Less Deferred Financing Costs |
715,392 |
617,305 |
||||||
Regulatory Liability |
13,250 |
10,625 |
||||||
Total liabilities |
782,240 |
729,242 |
||||||
Commitments and Contingencies |
||||||||
Equity |
||||||||
Common stock, $0.01 par value; 450,000,000 shares authorized; 43,570,230 and 43,565,495 issued and outstanding as of March 31, 2016 and December 31, 2015, respectively |
436 |
436 |
||||||
Additional paid-in capital |
702,302 |
702,213 |
||||||
Accumulated deficit |
(29,103) |
(24,526) |
||||||
Total InfraREIT, Inc. equity |
673,635 |
678,123 |
||||||
Noncontrolling interest |
254,545 |
256,145 |
||||||
Total equity |
928,180 |
934,268 |
||||||
Total Liabilities and Equity |
$ |
1,710,420 |
$ |
1,663,510 |
InfraREIT, Inc. | ||||||||
Three Months Ended March 31, |
||||||||
2016 |
2015 |
|||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ |
8,777 |
$ |
(35,873) |
||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation |
11,074 |
9,508 |
||||||
Amortization of deferred financing costs |
1,003 |
912 |
||||||
Allowance for funds used during construction - equity |
(759) |
(548) |
||||||
Reorganization structuring fee |
— |
44,897 |
||||||
Realized gain on sale of marketable securities |
— |
(66) |
||||||
Equity based compensation |
292 |
123 |
||||||
Changes in assets and liabilities: |
||||||||
Due from affiliates |
5,638 |
6,783 |
||||||
Inventory |
(143) |
(115) |
||||||
Prepaids and other current assets |
(829) |
(1,026) |
||||||
Accounts payable and accrued liabilities |
7,487 |
584 |
||||||
Net cash provided by operating activities |
32,540 |
25,179 |
||||||
Cash flows from investing activities |
||||||||
Additions to electric plant |
(58,495) |
(67,210) |
||||||
Proceeds from sale of assets |
— |
41,211 |
||||||
Sale of marketable securities |
— |
1,065 |
||||||
Cash paid to InfraREIT, L.L.C. investors in the merger, net of cash assumed |
— |
(172,400) |
||||||
Net cash used in investing activities |
(58,495) |
(197,334) |
||||||
Cash flows from financing activities |
||||||||
Net proceeds from issuance of common stock upon initial public offering |
— |
493,722 |
||||||
Proceeds from short-term borrowings |
— |
33,000 |
||||||
Repayments of short-term borrowings |
(54,000) |
(253,000) |
||||||
Proceeds from borrowings of long-term debt |
100,000 |
— |
||||||
Repayments of long-term debt |
(1,817) |
(4,772) |
||||||
Deferred financing costs |
(649) |
(49) |
||||||
Dividends and distributions paid |
(13,634) |
(25,842) |
||||||
Net cash provided by financing activities |
29,900 |
243,059 |
||||||
Net increase in cash and cash equivalents |
3,945 |
70,904 |
||||||
Cash and cash equivalents at beginning of period |
9,471 |
15,612 |
||||||
Cash and cash equivalents at end of period |
$ |
13,416 |
$ |
86,516 |
Non-GAAP Measures
Schedule 1
InfraREIT, Inc.
Explanation and Reconciliation of Non-GAAP EPS
Non-GAAP EPS
InfraREIT defines non-GAAP net income as net income (loss) adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) adding back the reorganization expense related to the Company's IPO and related reorganization transactions, (c) adding back the expense related to the contingent consideration issued as deemed capital credits, (d) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period and (e) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP. The Company defines Non-GAAP EPS as non-GAAP net income (loss) divided by the weighted average shares outstanding calculated in the manner described in the footnotes below.
The following sets forth a reconciliation of net income (loss) attributable to InfraREIT, Inc. per diluted share to Non-GAAP EPS per share:
Three Months Ended March 31, 2016 |
Three Months Ended March 31, 2015 | ||||||||||||||
(In thousands, except share amounts, unaudited) |
Amount |
Per Share (3) |
Amount |
Per Share (4) | |||||||||||
Net income (loss) attributable to InfraREIT, Inc. |
$ |
6,315 |
$ |
0.15 |
$ |
(26,873) |
$ |
(0.65) | |||||||
Net income (loss) attributable to noncontrolling interest |
2,462 |
0.14 |
(9,000) |
(0.65) | |||||||||||
Net income (loss) |
8,777 |
0.15 |
(35,873) |
(0.65) | |||||||||||
Non-cash reorganization structuring fee |
— |
— |
44,897 |
0.82 | |||||||||||
Reorganization expenses |
— |
— |
333 |
— | |||||||||||
Percentage rent adjustment (1) |
6,990 |
0.11 |
6,464 |
0.12 | |||||||||||
Base rent adjustment (2) |
3,035 |
0.05 |
2,063 |
0.04 | |||||||||||
Non-GAAP net income |
$ |
18,802 |
$ |
0.31 |
$ |
17,884 |
$ |
0.33 |
(1) |
Represents the difference between the amount of percentage rent payments and the amounts recognized during the applicable period, if any. Although the Company receives percentage rent payments related to each quarter, it does not recognize lease revenue related to these percentage rent payments until the Company's tenant's annual gross revenues exceed minimum specified annual breakpoints under the leases. |
(2) |
This adjustment relates to the difference between the timing of cash base rent payments made under the Company's leases and when the Company recognizes base rent revenue under GAAP. The Company recognizes base rent on a straight-line basis over the applicable term of the lease commencing when the related assets are placed in service, which is frequently different than the period in which the cash base rent becomes due. |
(3) |
The weighted average common shares outstanding of 43.6 million was used to calculate net income attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 17.0 million was used to calculate net income attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 60.6 million was used for the remainder of the per share calculations for the three months ended March 31, 2016. |
(4) |
The weighted average common shares outstanding of 41.2 million was used to calculate net loss attributable to InfraREIT, Inc. per diluted share. The weighted average redeemable partnership units outstanding of 13.8 million was used to calculate net loss attributable to noncontrolling interest per share. The combination of the weighted average common shares and redeemable partnership units outstanding of 55.0 million was used for the remainder of the per share calculations for the three months ended March 31, 2015. |
Schedule 2
InfraREIT, Inc.
Explanation and Reconciliation of CAD
CAD
The Company defines CAD in a manner that it believes is appropriate to show its core operational performance, which includes a deduction of the portion of capital expenditures needed to maintain its net assets which equals depreciation expense within the applicable period. The portion of the capital expenditures in excess of depreciation, which the Company refers to as growth capital expenditures, will increase the Company's net assets. The CAD calculation also includes various other adjustments from net income, as outlined below and described in more detail on Schedules 1, 3 and 4.
The following sets forth a reconciliation of net income (loss) to CAD:
Three Months Ended March 31, |
||||||||||
(In thousands, except share amounts, unaudited) |
2016 |
2015 |
||||||||
Net income (loss) |
$ |
8,777 |
$ |
(35,873) |
||||||
Depreciation |
11,074 |
9,508 |
||||||||
Non-cash reorganization structuring fee |
— |
44,897 |
||||||||
Percentage rent adjustment (1) |
6,990 |
6,464 |
||||||||
Base rent adjustment (2) |
3,035 |
2,063 |
||||||||
Amortization of deferred financing costs |
1,003 |
912 |
||||||||
Reorganization expenses |
— |
333 |
||||||||
Non-cash equity compensation |
292 |
123 |
||||||||
Other income, net (3) |
(759) |
(626) |
||||||||
Capital expenditures to maintain net assets |
(11,074) |
(9,508) |
||||||||
CAD |
$ |
19,338 |
$ |
18,293 |
||||||
Shares (mm of shares) (4) |
60.6 |
(5) |
60.6 |
(6) | ||||||
CAD per share |
$ |
0.32 |
$ |
0.30 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation on Non-GAAP EPS |
(3) |
Includes allowance for funds used during construction (AFUDC) on other funds of $0.8 million and $0.5 million for the three months ended March 31, 2016 and 2015, respectively. |
(4) |
As of March 31, 2016, the Company changed the share amount from an outstanding share amount at the end of the respective time period to the weighted average shares outstanding during the respective time period to be consistent with the Company's other per share calculations. Calculations prior to March 31, 2016 will continue using the shares outstanding at the end of the respective time period. |
(5) |
Consists of 43.6 million weighted average common shares outstanding and 17.0 million weighted average redeemable partnership units outstanding as of March 31, 2016. |
(6) |
Consists of 43.6 million outstanding shares and 17.0 million redeemable partnership units outstanding as of March 31, 2015. |
Schedule 3
InfraREIT, Inc.
Explanation and Reconciliation of EBITDA and Adjusted EBITDA
EBITDA and Adjusted EBITDA
InfraREIT defines EBITDA as net income (loss) before interest expense, net; income tax expense; depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following sets forth a reconciliation of net income (loss) to EBITDA and Adjusted EBITDA:
Three Months Ended March 31, |
||||||||
(In thousands, unaudited) |
2016 |
2015 |
||||||
Net income (loss) |
$ |
8,777 |
$ |
(35,873) |
||||
Interest expense, net |
8,842 |
7,422 |
||||||
Income tax expense |
186 |
208 |
||||||
Depreciation |
11,074 |
9,508 |
||||||
EBITDA |
28,879 |
(18,735) |
||||||
Non-cash reorganization structuring fee |
— |
44,897 |
||||||
Percentage rent adjustment (1) |
6,990 |
6,464 |
||||||
Base rent adjustment (2) |
3,035 |
2,063 |
||||||
Reorganization expenses |
— |
333 |
||||||
Other income, net (3) |
(759) |
(626) |
||||||
Adjusted EBITDA |
$ |
38,145 |
$ |
34,396 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 4
InfraREIT, Inc.
Explanation and Reconciliation of FFO and AFFO
FFO and AFFO
The National Association of Real Estate Investment Trusts (NAREIT) defines FFO as net income (computed in accordance with GAAP), excluding gains and losses from sales of property (net) and impairments of depreciated real estate, plus real estate depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures. Applying the NAREIT definition to the Company's consolidated financial statements, which is the basis for the FFO presented in this press release and the reconciliations below, results in FFO representing net income (loss) before depreciation, impairment of assets and gain (loss) on sale of assets. FFO does not represent cash generated from operations as defined by GAAP and it is not indicative of cash available to fund all cash needs, including distributions.
AFFO is defined as FFO adjusted in a manner the Company believes is appropriate to show its core operational performance, including: (a) adding back the non-cash reorganization structuring fee, (b) a quarterly, not annual, adjustment for the difference between the amount of percentage rent payments that the Company expects to receive with respect to the applicable period and the amount of percentage rent the Company recognizes under GAAP during the period, (c) an adjustment for the difference between the amount of base rent payments that the Company receives with respect to the applicable period and the amount of straight-line base rent recognized under GAAP, (d) adding back the reorganization expense related to the Company's IPO and related reorganization transactions and (e) adjusting for other income (expense), net.
The following table sets forth a reconciliation of net income (loss) to FFO and AFFO:
Three Months Ended March 31, |
||||||||
(In thousands, unaudited) |
2016 |
2015 |
||||||
Net income (loss) |
$ |
8,777 |
$ |
(35,873) |
||||
Depreciation |
11,074 |
9,508 |
||||||
FFO |
19,851 |
(26,365) |
||||||
Non-cash reorganization structuring fee |
— |
44,897 |
||||||
Percentage rent adjustment (1) |
6,990 |
6,464 |
||||||
Base rent adjustment (2) |
3,035 |
2,063 |
||||||
Reorganization expenses |
— |
333 |
||||||
Other income, net (3) |
(759) |
(626) |
||||||
AFFO |
$ |
29,117 |
$ |
26,766 |
(1) |
See footnote (1) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(2) |
See footnote (2) on Schedule 1 on Explanation and Reconciliation of Non-GAAP EPS |
(3) |
See footnote (3) on Schedule 2 on Explanation and Reconciliation of CAD |
Schedule 5
InfraREIT, Inc.
Explanation and Reconciliation of Forecasted Guidance for 2016
Forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS and CAD per share
The Company provides yearly guidance for the supplemental financial measures it uses in evaluating the Company's operating performance. These metrics include: Non-GAAP EPS and CAD per share. The financial measures help the Company and investors better understand the Company's business, performance and ability to earn and distribute cash to stockholders by providing perspectives not immediately apparent from net income.
The following table sets forth a reconciliation of the forecasted GAAP net income attributable to InfraREIT, Inc. per share to Non-GAAP EPS and CAD per share for the year ending December 31, 2016.
Full Year 2016 |
||||||||
(per share amounts, unaudited) |
Low |
High |
||||||
Net income attributable to InfraREIT, Inc. |
$ |
1.02 |
$ |
1.12 |
||||
Net income attributable to noncontrolling interest |
1.02 |
1.12 |
||||||
Net income |
1.02 |
1.12 |
||||||
Base rent adjustment |
0.13 |
0.13 |
||||||
Non-GAAP net income |
1.15 |
1.25 |
||||||
Depreciation |
0.81 |
0.81 |
||||||
Amortization of deferred financing costs |
0.03 |
0.03 |
||||||
Non-cash equity compensation |
0.01 |
0.01 |
||||||
Other income, net |
(0.04) |
(0.04) |
||||||
Capital expenditures to maintain net assets |
(0.81) |
(0.81) |
||||||
CAD |
$ |
1.15 |
$ |
1.25 |
For additional information, contact:
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, May 4, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) (InfraREIT or the Company) today announced that its shareholder, Hunt Consolidated, Inc. ("Hunt"), filed an amendment to Hunt's Schedule 13D with the U.S. Securities and Exchange Commission disclosing, among other things, the following:
Hunt had previously disclosed its intent to commence business combination-related discussions with the Company in Hunt's Schedule 13D amendment dated June 8, 2015. The Conflicts Committee of InfraREIT's board of directors has informed the Company that it intends to carefully consider any potential transactions involving Oncor and the Company, if and when Hunt elects to continue discussions and a proposal, if any, is made to the Conflicts Committee. InfraREIT has not received a proposal regarding any potential combination and does not intend to comment further on today's filing by Hunt.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the federal securities laws. These statements state the current expectations or intentions of the Company regarding future events, which by their nature, involve known and unknown risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated above include, among others, the following: (a) a determination by Hunt or potential equity investors not to engage in or continue discussions or to make any proposal with respect to a transaction with the Company, (b) a definitive agreement regarding an acquisition of Oncor with a third-party other than Hunt, (c) events or developments that would prevent or restrict acquisition of Oncor within a certain timeframe, or at all, including the risk that required regulatory approvals would not be obtained, or obtained on terms that Hunt or its potential investors deem unacceptable, and (d) events or developments that would prevent or restrict the Company from successfully negotiating the nature of or terms applicable to a possible transaction involving Oncor and the Company.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than required by applicable law.
For additional information, contact: | |
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, April 29, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) (InfraREIT or the Company) today announced that InfraREIT's tenant, Sharyland Utilities, L.P. (Sharyland), filed a scheduled system-wide rate case with the Public Utility Commission of Texas (PUCT), under Docket No. 45414 to set regulatory delivery rates for its service territories. Sharyland is responsible for regulatory compliance and reporting requirements related to InfraREIT's assets. The filing is in compliance with conditions that were set by the PUCT's previous order in Sharyland's 2013 rate case.
Sharyland's 2016 rate case is requesting:
The rate case filing highlighted the significant capital investments since Sharyland's last rate case filing in 2013. In the Texas Panhandle there has been over $600 million in transmission investment supporting the development of clean, cost-effective, renewable energy for customers in Texas. Additionally, during the past three years more than $300 million in transmission and distribution infrastructure investment has been made to renovate and update the SBC electric systems acquired from Cap Rock Energy in 2010. This investment was also needed to support the significant load growth of approximately 15 percent per year over the past five years due to increased oil and gas exploration and production activity throughout the West Texas region.
This filing will consolidate Sharyland's two existing tariffs (one for its Stanton, Brady and Celeste "SBC" service territories and one for its McAllen service territory) into a single tariff that will set uniform system-wide rates for all territories. The filing proposes $3 million a year in rate credits for all residential customers, which will help hold regulated delivery rates essentially flat for the average residential customer in its SBC service territories and result in an approximately $55 per month increase for the average McAllen residential customer. For the past 16 years, Sharyland has subsidized rates for its McAllen service territory. For this filing, the regulated delivery rates in McAllen were calculated using system-wide cost-based rates, as required by the 2013 PUCT order. The current rate case will be the first full review of rates in the McAllen service territory since 2000.
Supplemental information relating to Sharyland's rate case can be found at www.InfraREITInc.com under the "About InfraREIT/Sharyland Utilities-Our Tenant" section of the Company Web site. InfraREIT will also post updates to this section of the Company's Web site as new information becomes available.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the federal securities laws. These statements state the current expectations or intentions of the Company regarding future events, which by their nature, involve known and unknown risks and uncertainties. Factors that could cause actual results to differ materially from those contemplated above include, among others, risks and uncertainties related to the outcome of the rate case. These and other applicable uncertainties, factors and risks are described more fully in the Company's filings with the U.S. Securities and Exchange Commission.
Any forward-looking statement made by the Company in this press release is based only on information currently available to InfraREIT and speaks only as of the date on which it is made. InfraREIT undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than required by applicable law.
For additional information, contact:
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, April 8, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced its plans to release financial results for the first quarter 2016 on Thursday, May 5, 2016, before the opening of trading on the New York Stock Exchange. Copies of the Company's press release will be available on the InfraREIT Web site at www.InfraREITInc.com.
Management will host a conference call and webcast on the same day, Thursday, May 5, 2016, at 10:00 a.m. U.S. Central time to discuss the Company's first quarter 2016 results and update its financial outlook. Prepared remarks by David A. Campbell, Chief Executive Officer, and Brant Meleski, Chief Financial Officer, will be followed by a question and answer session.
Interested parties are invited to pre-register for the telephonic portion of the call through a link posted in the "Investor Relations-Other Information-Upcoming Events" section of the Company's Web site. Pre-registered telephonic participants will immediately receive an email with a calendar reminder, a dial-in number and PIN that will allow them expedited access to the call on May 5, 2016. Participants who do not wish to register in advance are invited to dial-in using 1-855-560-2576, or internationally 1-412-542-4162, using access code: 10078293, or by asking for the InfraREIT conference call. The conference call will also be available through a webcast in the same section of the Investor Relations portion of the Company's Web site.
A replay of the conference call will be available on Thursday, May 5, 2016, beginning at 1:00 p.m. U.S. Central time, through Thursday, May 12, 2016. The phone number for the conference call replay is 1-877-344-7529 or, for calls from outside the U.S., 1-412-317-0088, using access code: 10078293. The replay will also be available on the Company's Web site following the end of the live call.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at http://www.InfraREITInc.com.
For additional information, contact: | |
|
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc. | |
214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc. | |
214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, March 2, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that its board of directors declared a quarterly cash dividend of $0.25 per share of common stock, or $1.00 per share on an annualized basis, payable on April 21, 2016, to holders of record on March 31, 2016.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. These statements include, but are not limited to, statements with respect to financial results, the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Jan. 22, 2016 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced year-end tax characterization and other tax reporting information for the 2015 distributions paid to stockholders.
The following table summarizes, for income tax purposes, the nature of cash distributions paid by the Company during the year ended Dec. 31, 2015.
Common Stock CUSIP 45685L100 Ticker Symbol: HIFR |
|||||||||||
Record Date |
Payable Date |
Total Distributions Per Share |
Ordinary Taxable Dividends Box 1a |
Qualified Taxable Dividends Box 1b |
Capital Gain Distribution |
Non-Dividend Distribution | |||||
3/31/2015 |
4/23/2015 |
$ |
0.1400 |
$ |
0.1400 |
$ |
0.0000 |
$ |
0.0000 |
$ |
0.0000 |
6/30/2015 |
7/23/2015 |
0.2250 |
0.2250 |
0.0000 |
0.0000 |
0.0000 | |||||
9/30/2015 |
10/22/2015 |
0.2250 |
0.2250 |
0.0000 |
0.0000 |
0.0000 | |||||
12/31/2015 |
1/21/2016 |
0.2250 |
0.2250 |
0.0000 |
0.0000 |
0.0000 | |||||
Total 2015 Distributions: |
$ |
0.8150 |
$ |
0.8150 |
$ |
0.0000 |
$ |
0.0000 |
$ |
0.0000 |
This information represents final income allocations. Additional information regarding the tax characterization of the 2015 distributions is available at www.InfraREITInc.com.
Nothing contained herein or therein should be construed as tax advice. Stockholders are urged to consult with their personal tax advisors as to their specific tax treatment of InfraREIT's distributions.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
Forward-Looking Disclosure Statement
This press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that state InfraREIT's or its management's intentions, beliefs, expectations or predictions about the business, financial performance and prospects of the Company, which, by their nature, involve known and unknown risks and uncertainties. These statements include, but are not limited to, statements with respect to financial results, the payment of any dividend and the timing or amount of such payment. Factors that could cause actual results to differ materially from those contemplated above include, among others, the risks and uncertainties discussed from time to time in the Company's filings with the U.S. Securities and Exchange Commission. This press release speaks only as of the date hereof, and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
DALLAS, Dec. 31, 2015 /PRNewswire/ -- InfraREIT, Inc. (NYSE: HIFR) ("InfraREIT" or the "Company") today announced that Brant Meleski, Chief Financial Officer, InfraREIT, will participate in the second annual Evercore ISI Utility CEO Conference in Phoenix, Arizona on Thursday, Jan. 7, 2016. Presentations from this conference will not be webcast; however, the slides will be posted to the Company's Investor Relations section of its Web site, www.InfraREITInc.com, before the opening of trading on the New York Stock Exchange on the same day.
About InfraREIT, Inc.
InfraREIT is a real estate investment trust that owns rate-regulated electric transmission and distribution assets in the state of Texas. The Company is externally managed by Hunt Utility Services, LLC, an affiliate of Hunt Consolidated, Inc. (a diversified holding company based in Dallas, Texas and managed by the Ray L. Hunt family) and the Company's shares are traded on the New York Stock Exchange under the symbol "HIFR". Additional information on InfraREIT is available at www.InfraREITInc.com.
For additional information, contact: |
|
For Investors: |
Brook Wootton |
Director, Investor Relations | |
InfraREIT, Inc., 214-855-6748 | |
For Media: |
Jeanne Phillips |
Senior Vice President, Corporate Affairs & International Relations | |
Hunt Consolidated, Inc., 214-978-8534 |
Logo - http://photos.prnewswire.com/prnh/20141107/157218LOGO
SOURCE InfraREIT, Inc.
Subscribe now for access to Criterion Research's historical production and forecast production by company.
Subscribe now for access to Criterion Research's hedge and analysis.