Project: Access South Project
Firm Commitment: 320,000 Dth/d
Project: Rover Pipeline LLC
Firm Commitment: 200 Mmcf/d
Project: Gulf Coast Expansion Project (Gulf Coast Southbound Expansion)
Firm Commitment: 75,000 Dth/d
COST: 6.7 $B
VOLUMES: 1.3 Bcf/d
ACRES: 421000 Acres
COST: 2.3 $B
VOLUMES: 399 Mmcfe/d
ACRES: 199000 Acres
COST: 200 $MM
ACRES: 27400 Acres
CANONSBURG, Pa., Nov. 9, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy" or "Rice") today announced that its stockholders overwhelmingly approved the adoption of the previously announced Agreement and Plan of Merger (the "Merger Agreement") between Rice Energy and EQT Corporation ("EQT"). At Rice's special meeting held earlier today, approximately 75% of the voting power of the outstanding shares of Rice stock were voted and approximately 74% of the voting power of the outstanding shares of Rice stock voted in favor of the adoption of the Merger Agreement.
The stockholders of EQT also approved the merger with Rice at EQT's special meeting held earlier today. Of the total shares cast, approximately 84% voted in favor of the proposal to issue stock for execution of the transaction. EQT expects to file final vote results, as certified by the Judges of Election, later today.
With the receipt of both sets of required stockholder approvals, the transaction is expected to close Monday, November 13, 2017.
As previously announced on June 19, 2017, Rice and EQT entered into the Merger Agreement pursuant to which EQT will acquire Rice in exchange for a combination of shares of EQT common stock and cash.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Important Additional Information
In connection with the proposed transaction, EQT filed with the Securities and Exchange Commission ("SEC") a registration statement on Form S-4 (333-219508) on July 27, 2017, as amended by Amendments Nos. 1 and 2 filed with the SEC on September 8, 2017 and September 28, 2017, respectively, that includes a joint proxy statement of EQT and Rice and also constitutes a prospectus of EQT. On October 12, 2017, EQT and Rice filed with the SEC the definitive joint proxy statement/prospectus for each of EQT and Rice and commenced mailing the definitive joint proxy statement/prospectuses to shareholders of EQT and stockholders of Rice, as applicable. On October 26, 2017, EQT and Rice filed with the SEC the Supplement to Joint Proxy Statement/Prospectus. On October 31, 2017, EQT and Rice filed with the SEC the Second Supplement to Joint Proxy Statement/Prospectus. STOCKHOLDERS OF RICE AND SHAREHOLDERS OF EQT ARE URGED TO CAREFULLY READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE PROPOSED TRANSACTION AND ANY OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS WHEN THEY BECOME AVAILABLE, BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION RELATED TO THE PROPOSED TRANSACTION. Investors will be able to obtain a free copy of the definitive joint proxy statement/prospectus, as well as other filings containing information about Rice and EQT, without charge, at the SEC's website (http://www.sec.gov). Copies of the joint proxy statement/prospectus and the filings with the SEC that will be incorporated by reference in the joint proxy statement/prospectus can also be obtained, without charge, by directing a request to Investor Relations, Rice Energy Inc., 2200 Rice Drive, Canonsburg, Pennsylvania 15317, Tel. No. (724) 271-7200 or to Investor Relations, EQT Corporation, EQT Plaza, 625 Liberty Avenue, Pittsburgh, Pennsylvania 15222-3111, Tel. No. (412) 553-5700.
Cautionary Statement Regarding Forward-Looking Information
This communication may contain certain forward-looking statements, including certain plans, expectations, goals, projections, and statements about the benefits of the proposed transaction, Rice's and EQT's plans, objectives, expectations and intentions, the expected timing of completion of the transaction, and other statements that are not historical facts. Such statements are subject to numerous assumptions, risks, and uncertainties. Statements that do not describe historical or current facts, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements may be identified by words such as expect, anticipate, believe, intend, estimate, plan, target, goal, or similar expressions, or future or conditional verbs such as will, may, might, should, would, could, or similar variations. The forward-looking statements are intended to be subject to the safe harbor provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995.
While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements including: risks related to EQT's acquisition and integration of acquired businesses and assets; the cost of defending EQT's intellectual property; technological changes and other trends affecting the oil and gas industry; the possibility that the proposed transaction does not close when expected or at all because required regulatory, shareholder or other approvals are not received or other conditions to the closing are not satisfied on a timely basis or at all; the risk that financing EQT requires to fund the transaction is not obtained; the risk that regulatory approvals required for the proposed merger are not obtained or are obtained subject to conditions that are not anticipated; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of the transaction; uncertainties as to the timing of the transaction; competitive responses to the transaction; the possibility that the anticipated benefits of the transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; diversion of management's attention from ongoing business operations and opportunities; EQT's ability to complete the acquisition and integration of Rice successfully; the possibility of litigation relating to the transaction; and other factors that may affect future results of Rice and EQT.
Additional factors that could cause results to differ materially from those described above can be found in Rice's Annual Report on Form 10-K for the year ended December 31, 2016 and in its subsequent Quarterly Reports on Form 10-Q for the quarters ended March 31, 2017 and June 30, 2017, each of which is on file with the SEC and available in the "Investor Relations" section of Rice's website, https://www.riceenergy.com, under the subsection "Financial Information" and then under the heading "SEC Filings" and in other documents Rice files with the SEC, and in EQT's Annual Report on Form 10-K for the year ended December 31, 2016 and in its subsequent Quarterly Reports on Form 10-Q for the quarters ended March 31, 2017 and June 30, 2017, each of which is on file with the SEC and available in the "Investors" section of EQT's website, https://www.eqt.com, under the heading "SEC Filings" and in other documents EQT files with the SEC.
All forward-looking statements speak only as of the date they are made and are based on information available at that time. Neither Rice nor EQT assumes any obligation to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made or to reflect the occurrence of unanticipated events except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
View original content:http://www.prnewswire.com/news-releases/rice-energy-merger-with-eqt-corporation-receives-all-required-stockholder-approvals-300553092.html
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Nov. 2, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported third quarter 2017 financial and operating results. Highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our team delivered another exceptional quarter of strong results driven by solid gathering and compression volumes and significant growth from our freshwater delivery business. This seamless execution underpins our rapid distribution growth of 19% over the prior year quarter and achievement of 1.91 times distributable cash flow coverage."
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Adjusted EBITDA. |
Proposed Merger of Rice Energy with EQT Corporation
In light of Rice Energy's previously announced merger with EQT Corporation ("EQT"), Rice Energy and RMP discontinued providing guidance and long-term outlook information regarding results of operations and distribution growth through 2023. In addition, investors are cautioned not to rely on historical forward-looking statements regarding guidance and long-term outlook information, which forward-looking statements spoke only as of the date provided and were subject to the specific risks and uncertainties that accompanied such forward-looking statements.
In order to provide more clarity to our investors, we are reiterating the following analysis to demonstrate the impact of the elimination of the drop down opportunities for RMP on its previously published (and discontinued) long-term outlook. Based upon Rice Energy's previously published development plan, the elimination of future drop down transactions would have resulted in an outlook that would have targeted 20% distribution growth, DCF coverage of approximately 1.4x and leverage of less than 2.5x through 2019.
As mentioned above, a significant number of factors that are outside of our control will ultimately determine the long-term distributions of RMP including, among other things, the development program to be adopted by EQT. As such, investors are cautioned that the above analysis should not be construed as guidance or relied upon as an expectation that such levels will be achieved.
Third Quarter 2017 Results
(in thousands, except volumes) |
Three Months Ended |
Nine Months Ended | ||||||
Operating volumes (MDth/d) |
||||||||
Gathering volumes |
||||||||
Affiliate |
1,168 |
1,106 |
||||||
Third-party |
315 |
254 |
||||||
Total |
1,483 |
1,360 |
||||||
Compression volumes |
||||||||
Affiliate |
712 |
661 |
||||||
Third-party |
315 |
255 |
||||||
Total |
1,027 |
916 |
||||||
Water services assets (MMGal) |
||||||||
Pennsylvania Water |
279 |
652 |
||||||
Ohio Water |
298 |
714 |
||||||
Total |
577 |
1,366 |
||||||
Operating revenues |
||||||||
Gathering |
$ |
47,068 |
$ |
123,601 |
||||
Compression |
$ |
7,266 |
$ |
19,318 |
||||
Water |
$ |
27,367 |
$ |
73,909 |
||||
Total |
$ |
81,701 |
$ |
216,828 |
||||
Total operating expenses |
$ |
27,054 |
$ |
74,571 |
||||
Operating income |
$ |
54,647 |
$ |
142,257 |
||||
Net income attributable to limited partners |
$ |
49,505 |
$ |
128,350 |
||||
Net income per limited partner unit: |
||||||||
Common units (basic and diluted) |
$ |
0.48 |
$ |
1.25 |
||||
Subordinated units (basic and diluted) |
$ |
0.48 |
$ |
1.25 |
||||
Adjusted EBITDA(1) |
$ |
65,190 |
$ |
169,567 |
||||
DCF(1) |
$ |
58,661 |
$ |
150,411 |
||||
DCF coverage ratio(1) |
1.91 |
1.71 |
||||||
Capital expenditures incurred (in millions) |
||||||||
Gas gathering and compression |
$ |
59 |
$ |
128 |
||||
Water services assets |
$ |
4 |
$ |
8 |
||||
Financial position (in millions) |
As of September 30, 2017 | |||||||
Liquidity |
$ |
630 |
||||||
Cash and cash equivalents |
$ |
2 |
||||||
Revolving credit facility |
$ |
222 |
||||||
Leverage(1) |
1.0 |
Third quarter gathering throughput averaged 1,483 MDth/d, consisting of 1,168 MDth/d affiliate volumes and 315 MDth/d third party volumes. Freshwater delivery volumes were 577 MMgal, consisting of 431 MMgal affiliate volumes and 146 MMgal third party volumes, driving significant growth as a result of accelerated completion activity. Higher than anticipated freshwater delivery volumes and lower operating expenses contributed to increases in Adjusted EBITDA(1) to $65.2 million and DCF(1) to $58.7 million.
As of September 30, 2017, RMP's concentrated gathering and compression acreage dedication in the Marcellus Shale core covered approximately 243,000 acres in Washington and Greene Counties with approximately 34,000 acres dedicated from high quality, third party customers.
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Adjusted EBITDA. |
Quarterly Cash Distribution
On October 20, 2017, we declared a quarterly distribution of $0.2814 per unit for the third quarter 2017, an increase of $0.0103 per unit, or 4%, relative to second quarter 2017. The distribution will be payable on November 16, 2017 to unitholders of record as of November 7, 2017.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales. For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, Rice Energy's targeted production growth and other operational results, the terms, timing and completion of any acquisitions or divestitures, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission (the "SEC"), including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
This release does not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities or a solicitation of any vote or approval. This communication relates to a proposed business combination between EQT Corporation ("EQT") and Rice.
In connection with the proposed transaction, EQT has filed with the SEC a registration statement on Form S-4 on July 27, 2017, that includes a joint proxy statement of EQT and Rice and also constitutes a prospectus of EQT, and has filed a definitive proxy statement on October 12, 2017. Each of EQT and Rice also plan to file other relevant documents with the SEC regarding the proposed transactions. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended. The definitive joint proxy statement/prospectus(es) for EQT and/or Rice will be mailed to shareholders of EQT and/or Rice, as applicable.
INVESTORS AND SECURITY HOLDERS OF EQT AND RICE ARE URGED TO READ THE PROXY STATEMENT(S), REGISTRATION STATEMENT(S), PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT MAY BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents containing important information about EQT and Rice, once such documents are filed with the SEC through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by EQT will be available free of charge on EQT's website at www.eqt.com or by directing a request to Investor Relations, EQT Corporation, EQT Plaza, 625 Liberty Avenue, Pittsburgh, Pennsylvania 15222-3111, Tel. No. (412) 553-5700. Copies of the documents filed with the SEC by Rice will be available free of charge on Rice's website at www.riceenergy.com or by directing a request to Investor Relations, Rice Energy Inc., 2200 Rice Drive, Canonsburg, Pennsylvania 15317, Tel. No. (724) 271-7200.
EQT, Rice and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Rice is set forth in Rice's proxy statement for its 2017 annual meeting of shareholders, which was filed with the SEC on April 17, 2017. Information about the directors and executive officers of EQT is set forth in its proxy statement for its 2017 annual meeting, which was filed with the SEC on March 6, 2017. These documents may be obtained free of charge from the sources indicated above.
Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC when such materials become available. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from EQT or Rice using the sources indicated above.
Rice Midstream Partners LP | ||||||||||||||||
Statements of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except unit data) |
2017 |
2016 |
2017 |
2016 | ||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate |
$ |
63,599 |
$ |
28,260 |
$ |
178,870 |
$ |
105,267 |
||||||||
Third-party |
18,102 |
12,807 |
37,958 |
36,890 |
||||||||||||
Total operating revenues |
81,701 |
41,067 |
216,828 |
142,157 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
10,259 |
4,559 |
28,139 |
17,292 |
||||||||||||
Equity compensation expense |
169 |
609 |
429 |
2,728 |
||||||||||||
General and administrative expense |
6,265 |
4,373 |
19,043 |
12,736 |
||||||||||||
Depreciation expense |
7,667 |
5,489 |
22,831 |
17,714 |
||||||||||||
Acquisition costs |
35 |
— |
529 |
73 |
||||||||||||
Amortization of intangible assets |
412 |
411 |
1,220 |
1,222 |
||||||||||||
Other expense |
2,247 |
90 |
2,380 |
239 |
||||||||||||
Total operating expenses |
27,054 |
15,531 |
74,571 |
52,004 |
||||||||||||
Operating income |
54,647 |
25,536 |
142,257 |
90,153 |
||||||||||||
Other income |
13 |
— |
54 |
— |
||||||||||||
Interest expense |
(2,154) |
(402) |
(6,031) |
(2,369) |
||||||||||||
Amortization of deferred finance costs |
(1,052) |
(145) |
(3,151) |
(433) |
||||||||||||
Net income |
$ |
51,454 |
$ |
24,989 |
$ |
133,129 |
$ |
87,351 |
||||||||
Calculation of limited partner interest in net income: |
||||||||||||||||
Net income |
$ |
51,454 |
$ |
24,989 |
$ |
133,129 |
$ |
87,351 |
||||||||
Less: General partner interest in net income attributable to incentive distribution rights |
1,949 |
427 |
4,779 |
540 |
||||||||||||
Net income attributable to limited partners |
$ |
49,505 |
$ |
24,562 |
$ |
128,350 |
$ |
86,811 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic and diluted) |
73.5 |
52.4 |
73.5 |
46.4 |
||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
28.8 |
28.8 |
||||||||||||
Net income attributable to RMP per limited partner unit |
||||||||||||||||
Common units (basic) |
$ |
0.48 |
$ |
0.30 |
$ |
1.25 |
$ |
1.15 |
||||||||
Common units (diluted) |
$ |
0.48 |
$ |
0.30 |
$ |
1.25 |
$ |
1.14 |
||||||||
Subordinated units (basic and diluted) |
$ |
0.48 |
$ |
0.30 |
$ |
1.25 |
$ |
1.17 |
||||||||
Adjusted EBITDA (1) |
$ |
65,190 |
$ |
32,135 |
$ |
169,567 |
$ |
112,129 |
||||||||
Distributable cash flow (2) |
$ |
58,661 |
$ |
28,933 |
$ |
150,411 |
$ |
101,360 |
||||||||
Quarterly distribution per unit |
$ |
0.2814 |
$ |
0.2370 |
$ |
0.8133 |
$ |
0.6705 |
||||||||
Distributions declared: |
||||||||||||||||
Limited partner units - Public |
$ |
20,696 |
$ |
17,387 |
$ |
59,807 |
$ |
37,955 |
||||||||
Limited partner units - GP Holdings |
8,092 |
6,816 |
23,388 |
19,282 |
||||||||||||
Incentive distribution rights - General Partner |
1,949 |
427 |
4,779 |
540 |
||||||||||||
Total distributions declared |
$ |
30,737 |
$ |
24,630 |
$ |
87,974 |
$ |
57,777 |
||||||||
DCF coverage ratio (3) |
1.91 |
1.17 |
1.71 |
1.75 |
1. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
2. |
We define distributable cash flow as Adjusted EBITDA less interest expense and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
3. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Gathering and Compression Segment | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
(in thousands) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Gathering volumes (MDth/d): |
|||||||||||||||
Affiliate |
1,168 |
647 |
1,106 |
648 |
|||||||||||
Third-party |
315 |
310 |
254 |
261 |
|||||||||||
Total gathering volumes |
1,483 |
957 |
1,360 |
909 |
|||||||||||
Compression volumes (MDth/d): |
|||||||||||||||
Affiliate |
712 |
435 |
661 |
258 |
|||||||||||
Third-party |
315 |
310 |
255 |
230 |
|||||||||||
Total compression volumes |
1,027 |
745 |
916 |
488 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
39,774 |
$ |
20,696 |
$ |
108,890 |
$ |
57,060 |
|||||||
Third-party |
14,560 |
12,807 |
34,029 |
33,279 |
|||||||||||
Total operating revenues |
54,334 |
33,503 |
142,919 |
90,339 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
4,029 |
1,938 |
10,262 |
5,090 |
|||||||||||
Equity compensation expense |
142 |
486 |
363 |
2,142 |
|||||||||||
General and administrative expense |
5,361 |
3,592 |
16,165 |
10,313 |
|||||||||||
Depreciation expense |
3,348 |
2,406 |
9,855 |
7,026 |
|||||||||||
Acquisition costs |
35 |
— |
529 |
73 |
|||||||||||
Amortization of intangible assets |
412 |
411 |
1,220 |
1,222 |
|||||||||||
Other expense |
2,247 |
— |
2,360 |
149 |
|||||||||||
Total operating expenses |
15,574 |
8,833 |
40,754 |
26,015 |
|||||||||||
Operating income |
$ |
38,760 |
$ |
24,670 |
$ |
102,165 |
$ |
64,324 |
|||||||
Water Services Segment | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
(in thousands) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Water services volumes (MMGal): |
|||||||||||||||
Affiliate |
431 |
135 |
1,204 |
800 |
|||||||||||
Third-party |
146 |
— |
162 |
132 |
|||||||||||
Total water services volumes |
577 |
135 |
1,366 |
932 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
23,825 |
$ |
7,564 |
$ |
69,980 |
$ |
48,207 |
|||||||
Third-party |
3,542 |
— |
3,929 |
3,611 |
|||||||||||
Total operating revenues |
27,367 |
7,564 |
73,909 |
51,818 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
6,230 |
2,621 |
17,877 |
12,202 |
|||||||||||
Equity compensation expense |
27 |
123 |
66 |
586 |
|||||||||||
General and administrative expense |
904 |
781 |
2,878 |
2,423 |
|||||||||||
Depreciation expense |
4,319 |
3,083 |
12,976 |
10,688 |
|||||||||||
Other expense |
— |
90 |
20 |
90 |
|||||||||||
Total operating expenses |
11,480 |
6,698 |
33,817 |
25,989 |
|||||||||||
Operating income |
$ |
15,887 |
$ |
866 |
$ |
40,092 |
$ |
25,829 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization of intangible assets, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP. We define distributable cash flow as Adjusted EBITDA less cash interest expense and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measure most directly comparable to Adjusted EBITDA and distributable cash flow is net income. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as alternatives to GAAP net income. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because they exclude some but not all items that affect net income. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA, distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
(in thousands) |
Three Months Ended |
Nine Months Ended September 30, 2017 |
Twelve Months Ended September 30, 2017 |
|||||||||
Reconciliation of Net Income to Adjusted EBITDA and DCF: |
||||||||||||
Net income |
$ |
51,454 |
$ |
133,129 |
$ |
167,388 |
||||||
Interest expense |
2,154 |
6,031 |
7,593 |
|||||||||
Acquisition costs |
35 |
529 |
581 |
|||||||||
Depreciation expense |
7,667 |
22,831 |
30,287 |
|||||||||
Amortization of intangible assets |
412 |
1,220 |
1,632 |
|||||||||
Non-cash equity compensation expense |
169 |
429 |
574 |
|||||||||
Amortization of deferred finance costs |
1,052 |
3,151 |
4,197 |
|||||||||
Other expense |
2,247 |
2,247 |
3,539 |
|||||||||
Adjusted EBITDA |
$ |
65,190 |
$ |
169,567 |
$ |
215,791 |
||||||
Adjusted EBITDA |
$ |
65,190 |
$ |
169,567 |
$ |
215,791 |
||||||
Cash interest expense |
(2,154) |
(6,031) |
(7,593) |
|||||||||
Estimated maintenance capital expenditures |
(4,375) |
(13,125) |
(15,925) |
|||||||||
Distributable cash flow |
$ |
58,661 |
$ |
150,411 |
$ |
192,273 |
||||||
Total distributions declared |
$ |
30,737 |
$ |
87,974 |
$ |
114,483 |
||||||
DCF coverage ratio |
1.91 |
1.71 |
1.68 |
Logo - https://photos.prnewswire.com/prnh/20150129/172376LOGO
View original content:http://www.prnewswire.com/news-releases/rice-midstream-partners-reports-third-quarter-2017-results-300548760.html
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Nov. 2, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported third quarter 2017 financial and operating results. Highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "On behalf of the Rice family and our board, I want to take this opportunity to express our gratitude to our employees and shareholders for their unwavering dedication to Rice Energy's mission of becoming the paradigm for oil and gas companies of the shale generation. We are proud of the shareholder value that we have created while operating within our core values of stewardship, innovation, seeking excellence and teamwork."
Mr. Rice continued, "Our success is a testament to the core assets that we have acquired and developed with our shalennial(3) team and I am highly confident that our operational momentum, as evidenced by our record third quarter results, will meaningfully contribute to EQT's future success. We are excited to combine our core assets with EQT's to create one of the most complete energy companies in the United States and derive even more long-term value for our shareholders."
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Further Adjusted EBITDAX. |
|
2. |
On September 29, 2017, Rice Energy received $141 million associated with the closing of the sale of the Barnett assets, which reflects customary purchase price adjustments attributable to a January 1, 2017 effective date. |
|
3. |
Shalennial /SHālˈenēəl/ |
Special Meeting of Stockholders
We expect to hold a special meeting of stockholders in connection with the proposed merger with EQT Corporation (NYSE: EQT) ("EQT") on November 9, 2017 at 8:00 a.m. local time at Rice Energy's executive offices at 2200 Rice Drive, Canonsburg, PA 15317. Rice Energy stockholders of record at the close of business on September 21, 2017 will be entitled to receive notice of the special meeting and to vote at the special meeting.
Third Quarter 2017 Results
Consolidated Results |
Three Months Ended September 30, 2017 |
Nine Months Ended September 30, 2017 | ||||||||||||||
Operating revenues (in thousands) |
$ |
365,282 |
$ |
1,157,395 |
||||||||||||
Operating expenses |
(in |
($ / Mcfe) |
(in |
($ / Mcfe) | ||||||||||||
Lease operating(1) |
$ |
14,392 |
$ |
0.11 |
$ |
54,336 |
$ |
0.15 |
||||||||
Gathering, compression, transportation |
45,138 |
0.34 |
123,695 |
0.33 |
||||||||||||
Production taxes and impact fees |
6,179 |
0.05 |
19,011 |
0.05 |
||||||||||||
General and administrative(1) |
29,906 |
0.23 |
91,641 |
0.25 |
||||||||||||
Depreciation, depletion and amortization |
156,890 |
1.18 |
439,672 |
1.19 |
||||||||||||
(in |
(per diluted |
(in |
(per diluted | |||||||||||||
Net loss attributable to common stockholders |
$ |
(107,092) |
$ |
(0.49) |
$ |
(79,382) |
$ |
(0.38) |
||||||||
Adjusted EBITDAX(2) |
$ |
233,858 |
$ |
710,175 |
||||||||||||
Adjusted net income(3) |
$ |
11,706 |
$ |
0.05 |
$ |
85,481 |
$ |
0.40 |
||||||||
Financial position (in millions) |
As of September 30, 2017 | |||||||||||||||
Total liquidity(4) |
$ |
1,648 |
||||||||||||||
Cash and cash equivalents |
$ |
271 |
||||||||||||||
Long-term debt |
$ |
1,803 |
||||||||||||||
Leverage(2) |
1.4 |
As of September 30, 2017, our liquidity position, excluding RMP, was $1,648 million comprised of $1,439 million of upstream liquidity ($187 million of cash on hand and $1,252 million revolver availability) and $209 million of RMH liquidity ($83 million of cash on hand and $127 million revolver availability). Our balance sheet remains strong with low leverage(2) of 1.4x.
1. |
Excludes stock-based compensation expense of $0.1 million and $6.3 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended September 30, 2017 and $0.5 million and $17.6 million is excluded in lease operating and general and administrative expenses, respectively, for the nine months ended September 30, 2017. |
2. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Further Adjusted EBITDAX. |
3. |
The above Adjusted net income per diluted share calculation is computed based on the weighted average number of diluted shares outstanding of 220,893,125 and 211,353,970 for the three and nine months ended September 30, 2017, respectively. |
4. |
Excludes Rice Midstream Partners LP. |
E&P Segment Results |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||
Production |
|||||||||||||||||||||
Net production (Bcfe) |
132 |
370 |
|||||||||||||||||||
Net production (MMcfe/d) |
1,440 |
1,356 |
|||||||||||||||||||
Operated |
93% |
92% |
|||||||||||||||||||
Operating revenues (in thousands) |
|||||||||||||||||||||
Natural gas, oil & NGL sales |
$ |
303,196 |
$ |
1,008,922 |
|||||||||||||||||
Other revenue |
11,200 |
29,179 |
|||||||||||||||||||
Realized gain (loss) on derivative instruments |
25,642 |
(1,522) |
|||||||||||||||||||
Total operating revenues and realized loss on derivative instruments |
$ |
340,038 |
$ |
1,036,579 |
|||||||||||||||||
Realized Pricing ($/MMBtu) |
|||||||||||||||||||||
NYMEX Henry Hub price |
$ |
3.00 |
$ |
3.17 |
|||||||||||||||||
Average basis impact |
(0.76) |
(0.51) |
|||||||||||||||||||
FT fuel and variables |
(0.08) |
(0.08) |
|||||||||||||||||||
Btu uplift (MMBtu/Mcf) |
0.12 |
0.14 |
|||||||||||||||||||
Pre-hedge realized price ($/Mcf) |
2.28 |
2.72 |
|||||||||||||||||||
Post-hedge realized price ($/Mcf) |
$ |
2.47 |
$ |
2.71 |
|||||||||||||||||
Operating expenses |
(in |
($ / Mcfe) |
(in |
($ / Mcfe) |
|||||||||||||||||
Lease operating(1) |
$ |
14,419 |
$ |
0.11 |
$ |
54,458 |
$ |
0.15 |
|||||||||||||
Gathering and compression |
60,068 |
0.45 |
160,635 |
0.43 |
|||||||||||||||||
Transportation |
35,795 |
0.27 |
103,038 |
0.28 |
|||||||||||||||||
Production taxes and impact fees |
6,179 |
0.05 |
19,011 |
0.05 |
|||||||||||||||||
Exploration |
5,042 |
0.04 |
16,160 |
0.04 |
|||||||||||||||||
General and administrative(1) |
18,759 |
0.14 |
58,709 |
0.16 |
|||||||||||||||||
Depreciation, depletion and amortization |
153,221 |
1.16 |
426,538 |
1.15 |
|||||||||||||||||
Operating (loss) income (in thousands) |
$ |
(21,396) |
$ |
29,338 |
|||||||||||||||||
E&P capital expenditures (in millions) |
|||||||||||||||||||||
Operated Marcellus |
$ |
149 |
$ |
352 |
|||||||||||||||||
Operated Ohio Utica |
69 |
202 |
|||||||||||||||||||
Non-operated Utica |
8 |
42 |
|||||||||||||||||||
Total Drilling & Completion |
226 |
596 |
|||||||||||||||||||
Land(2) |
35 |
139 |
|||||||||||||||||||
Total |
$ |
261 |
$ |
735 |
|||||||||||||||||
Financial position (in millions) |
As of September 30, 2017 |
||||||||||||||||||||
E&P liquidity |
$ |
1,439 |
|||||||||||||||||||
Cash and cash equivalents |
$ |
187 |
|||||||||||||||||||
Long-term debt |
$ |
1,407 |
E&P Operational Highlights |
Three Months Ended | |||||||||||
Marcellus |
Utica |
Barnett |
Total | |||||||||
Production (MMcfe/d) |
899 |
472 |
69 |
1,440 |
||||||||
Operational activity (net wells) |
||||||||||||
Drilled |
25 |
7 |
— |
32 |
||||||||
Completed |
20 |
10 |
— |
30 |
||||||||
Average lateral lengths |
7,750 |
11,000 |
— |
— |
||||||||
Appalachia net acres |
211,000 |
66,000 |
— |
277,000 |
During the quarter, we turned to sales three net Marcellus wells with an average lateral length of 6,600 feet and five net operated Utica wells with an average lateral length of 8,000 feet. In addition, we turned to sales four net non-operated Ohio Utica wells. Our third quarter development costs per lateral foot averaged $860 in the Marcellus and $1,150 in the Utica for wells drilled and completed.
1. |
Excludes stock-based compensation expense of $0.1 million and $4.7 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended September 30, 2017 and $0.5 million and $13.6 million is included in lease operating and general and administrative expenses, respectively, for the nine months ended September 30, 2017. |
2. |
Excludes $36 million and $105 million of royalty purchases for the three and nine months ended September 30, 2017, respectively. During the first nine months of the year, we added approximately 11,000 royalty acres. |
RMH Segment Results (in thousands, except volumes) |
Three Months Ended |
Nine Months Ended | |||||
Operating volumes (MDth/d) |
|||||||
Gathering volumes |
|||||||
Affiliate |
546 |
487 | |||||
Third-party |
892 |
709 | |||||
Total |
1,438 |
1,196 | |||||
Compression volumes |
|||||||
Affiliate |
295 |
270 | |||||
Third-party |
235 |
242 | |||||
Total |
530 |
512 | |||||
Operating revenues |
|||||||
Gathering |
$ |
36,312 |
$ |
89,185 | |||
Compression |
3,212 |
9,130 | |||||
Total |
39,524 |
98,315 | |||||
Total operating expenses |
10,554 |
29,413 | |||||
Operating income |
$ |
28,970 |
$ |
68,902 | |||
Capital expenditures (in millions) |
$ |
60 |
$ |
173 | |||
LP + IDR cash distributions received from RMP(1) (in millions) |
$ |
9 |
$ |
26 | |||
Financial position (in millions) |
As of September 30, 2017 | ||||||
RMH liquidity |
$ |
209 | |||||
Cash and cash equivalents |
$ |
83 | |||||
Revolving credit facility |
$ |
174 | |||||
Acreage dedication |
172,000 | ||||||
Third-party |
72% |
Second quarter gathering throughput averaged 1,438 MDth/d, which consisted of 1,093 MDth/d related to the operations of Rice Olympus Midstream ("ROM") and 668 MDth/d related to the operations of Strike Force Midstream, offset by an elimination of 323 MDth/d that is related to operations of both ROM and Strike Force Midstream.
1. |
Net of 91.75% ownership interest. |
RMP Segment Results (in thousands, except volumes) |
Three Months Ended September 30, 2017 |
Nine Months Ended | ||||||
Operating volumes (MDth/d) |
||||||||
Gathering volumes |
||||||||
Affiliate |
1,168 |
1,106 | ||||||
Third-party |
315 |
254 | ||||||
Total |
1,483 |
1,360 | ||||||
Compression volumes |
||||||||
Affiliate |
712 |
661 | ||||||
Third-party |
315 |
255 | ||||||
Total |
1,027 |
916 | ||||||
Water services assets (MMGal) |
||||||||
Pennsylvania |
279 |
652 | ||||||
Ohio |
298 |
714 | ||||||
Total |
577 |
1,366 | ||||||
Operating revenues |
||||||||
Gathering |
$ |
47,068 |
$ |
123,601 | ||||
Compression |
7,266 |
19,318 | ||||||
Water |
27,367 |
73,909 | ||||||
Total |
81,701 |
216,828 | ||||||
Total operating expenses |
27,054 |
74,571 | ||||||
Operating income |
54,647 |
142,257 | ||||||
Capital expenditures (in millions) |
$ |
63 |
$ |
136 | ||||
Financial position (in millions) |
As of September 30, 2017 | |||||||
RMP liquidity |
$ |
630 | ||||||
Cash and cash equivalents |
$ |
2 | ||||||
Revolving credit facility |
$ |
222 | ||||||
Acreage dedication |
243,000 | |||||||
Third-party |
14% |
Third quarter gathering throughput averaged 1,483 MDth/d, consisting of 1,168 MDth/d affiliate volumes and 315 MDth/d third party volumes. Freshwater delivery volumes were 577 MMgal, consisting of 431 MMgal affiliate volumes and 146 MMgal third party volumes, driving significant growth as a result of accelerated completion activity.
On October 20, 2017, RMP declared a quarterly distribution of $0.2814 per unit for the third quarter 2017, an increase of $0.0103 per unit, or 4%, relative to second quarter 2017. The distribution will be payable on November 16, 2017 to unitholders of record as of November 7, 2017.
RMP's results were released today and are available at www.ricemidstream.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, Adjusted EBITDAX, further Adjusted EBITDAX; distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, the terms, timing and completion of any acquisitions or divestitures, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
This release does not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities or a solicitation of any vote or approval. This communication relates to a proposed business combination between EQT and Rice.
In connection with the proposed transaction, EQT has filed with the Securities and Exchange Commission (the "SEC") a registration statement on Form S-4 on July 27, 2017, that includes a joint proxy statement of EQT and Rice and also constitutes a prospectus of EQT, and has filed a definitive proxy statement on October 12, 2017. Each of EQT and Rice also plan to file other relevant documents with the SEC regarding the proposed transactions. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended. The definitive joint proxy statement/prospectus(es) for EQT and/or Rice will be mailed to shareholders of EQT and/or Rice, as applicable.
INVESTORS AND SECURITY HOLDERS OF EQT AND RICE ARE URGED TO READ THE PROXY STATEMENT(S), REGISTRATION STATEMENT(S), PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT MAY BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents containing important information about EQT and Rice, once such documents are filed with the SEC through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by EQT will be available free of charge on EQT's website at www.eqt.com or by directing a request to Investor Relations, EQT Corporation, EQT Plaza, 625 Liberty Avenue, Pittsburgh, Pennsylvania 15222-3111, Tel. No. (412) 553-5700. Copies of the documents filed with the SEC by Rice will be available free of charge on Rice's website at www.riceenergy.com or by directing a request to Investor Relations, Rice Energy Inc., 2200 Rice Drive, Canonsburg, Pennsylvania 15317, Tel. No. (724) 271-7200.
EQT, Rice and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Rice is set forth in Rice's proxy statement for its 2017 annual meeting of shareholders, which was filed with the SEC on April 17, 2017. Information about the directors and executive officers of EQT is set forth in its proxy statement for its 2017 annual meeting, which was filed with the SEC on March 6, 2017. These documents may be obtained free of charge from the sources indicated above.
Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC when such materials become available. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from EQT or Rice using the sources indicated above.
Rice Energy Inc. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended | ||||||||||||||
(in thousands, except share data) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and natural gas liquids sales |
$ |
303,196 |
$ |
162,354 |
$ |
1,008,922 |
$ |
397,108 |
|||||||
Gathering, compression and water services |
50,886 |
25,176 |
119,294 |
73,456 |
|||||||||||
Other revenue |
11,200 |
11,390 |
29,179 |
24,296 |
|||||||||||
Total operating revenues |
365,282 |
198,920 |
1,157,395 |
494,860 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
14,392 |
11,668 |
54,336 |
31,557 |
|||||||||||
Gathering, compression and transportation |
45,138 |
29,597 |
123,695 |
84,898 |
|||||||||||
Production taxes and impact fees |
6,179 |
3,695 |
19,011 |
8,005 |
|||||||||||
Exploration |
5,042 |
3,396 |
16,160 |
9,934 |
|||||||||||
Midstream operation and maintenance |
6,536 |
4,080 |
21,498 |
18,225 |
|||||||||||
Incentive unit expense |
3,271 |
5,920 |
10,954 |
44,902 |
|||||||||||
Acquisition expense |
6,330 |
614 |
8,945 |
1,171 |
|||||||||||
Stock compensation expense |
6,469 |
5,953 |
18,170 |
16,994 |
|||||||||||
Impairment of gas properties |
— |
— |
92,355 |
— |
|||||||||||
Impairment of fixed assets |
— |
— |
— |
2,595 |
|||||||||||
Loss on sale of Barnett Assets |
15,915 |
— |
15,915 |
— |
|||||||||||
General and administrative |
29,906 |
24,365 |
91,641 |
67,721 |
|||||||||||
Depreciation, depletion and amortization |
156,890 |
83,195 |
439,672 |
247,132 |
|||||||||||
Amortization of intangible assets |
412 |
411 |
1,220 |
1,222 |
|||||||||||
Other expense |
14,876 |
10,153 |
34,241 |
25,800 |
|||||||||||
Total operating expenses |
311,356 |
183,047 |
947,813 |
560,156 |
|||||||||||
Operating income (loss) |
53,926 |
15,873 |
209,582 |
(65,296) |
|||||||||||
Interest expense |
(28,734) |
(24,421) |
(83,026) |
(73,744) |
|||||||||||
Other (expense) income |
(196) |
(1,900) |
258 |
862 |
|||||||||||
Gain on derivative instruments |
32,534 |
183,915 |
121,313 |
52,539 |
|||||||||||
Gain (loss) on embedded derivatives |
1,049 |
— |
(14,368) |
— |
|||||||||||
Amortization of deferred financing costs |
(3,262) |
(1,247) |
(9,340) |
(4,416) |
|||||||||||
Income (loss) before income taxes |
55,317 |
172,220 |
224,419 |
(90,055) |
|||||||||||
Income tax benefit (expense) |
(10,559) |
(81,142) |
(43,900) |
45,729 |
|||||||||||
Net income (loss) |
44,758 |
91,078 |
180,519 |
(44,326) |
|||||||||||
Less: Net income attributable to noncontrolling interests |
(44,438) |
(16,665) |
(122,971) |
(55,535) |
|||||||||||
Net (loss) income attributable to Rice Energy Inc. |
320 |
74,413 |
57,548 |
(99,861) |
|||||||||||
Less: Preferred dividends and accretion of redeemable noncontrolling interests |
(107,412) |
(8,581) |
(136,930) |
(19,983) |
|||||||||||
Net (loss) income attributable to Rice Energy Inc. common stockholders |
$ |
(107,092) |
$ |
65,832 |
$ |
(79,382) |
$ |
(119,844) |
|||||||
(Loss) earnings per share—basic |
$ |
(0.49) |
$ |
0.42 |
$ |
(0.38) |
$ |
(0.80) |
|||||||
(Loss) earnings per share—diluted |
$ |
(0.49) |
$ |
0.41 |
$ |
(0.38) |
$ |
(0.80) |
Rice Energy Inc. | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Exploration and Production Segment | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended | ||||||||||||||
(in thousands, except volumes) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Operating volumes: |
|||||||||||||||
Natural gas production (MMcf) |
131,162 |
68,524 |
366,295 |
198,269 |
|||||||||||
Oil and NGL production (MBbls) |
215 |
35 |
646 |
132 |
|||||||||||
Total production (MMcfe) |
132,449 |
68,733 |
370,168 |
199,058 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and NGL sales |
$ |
303,196 |
$ |
162,695 |
$ |
1,008,922 |
$ |
397,449 |
|||||||
Other revenue |
11,200 |
11,390 |
29,179 |
24,296 |
|||||||||||
Total operating revenues |
314,396 |
174,085 |
1,038,101 |
421,745 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
14,419 |
11,668 |
54,458 |
31,557 |
|||||||||||
Gathering, compression and transportation |
95,863 |
56,957 |
263,673 |
156,467 |
|||||||||||
Production taxes and impact fees |
6,179 |
3,695 |
19,011 |
8,005 |
|||||||||||
Exploration |
5,042 |
3,396 |
16,160 |
9,934 |
|||||||||||
Incentive unit expense |
3,177 |
5,751 |
10,641 |
42,763 |
|||||||||||
Acquisition costs |
6,410 |
614 |
7,973 |
614 |
|||||||||||
Impairment of gas properties |
— |
— |
92,355 |
— |
|||||||||||
Impairment of fixed assets |
— |
— |
— |
2,595 |
|||||||||||
Loss on sale of Barnett Assets |
15,915 |
— |
15,915 |
— |
|||||||||||
Stock compensation expense |
4,794 |
4,053 |
14,062 |
10,035 |
|||||||||||
General and administrative |
18,759 |
15,934 |
58,709 |
45,027 |
|||||||||||
Depreciation, depletion and amortization |
153,221 |
79,736 |
426,538 |
234,207 |
|||||||||||
Other expense |
12,013 |
10,063 |
29,268 |
25,561 |
|||||||||||
Total operating expenses |
335,792 |
191,867 |
1,008,763 |
566,765 |
|||||||||||
Operating income (loss) |
$ |
(21,396) |
$ |
(17,782) |
$ |
29,338 |
$ |
(145,020) |
|||||||
Average costs per Mcfe: |
|||||||||||||||
Lease operating |
$ |
0.11 |
$ |
0.17 |
$ |
0.15 |
$ |
0.16 |
|||||||
Gathering and compression |
0.45 |
0.44 |
0.43 |
0.42 |
|||||||||||
Transportation |
0.27 |
0.39 |
0.28 |
0.37 |
|||||||||||
Production taxes & impact fees |
0.05 |
0.05 |
0.05 |
0.04 |
|||||||||||
Exploration |
0.04 |
0.05 |
0.04 |
0.05 |
|||||||||||
Incentive unit expense |
0.02 |
0.08 |
0.03 |
0.21 |
|||||||||||
Stock compensation |
0.04 |
0.06 |
0.04 |
0.05 |
|||||||||||
General and administrative |
0.14 |
0.23 |
0.16 |
0.23 |
|||||||||||
Depreciation, depletion and amortization |
1.16 |
1.16 |
1.15 |
1.18 |
Rice Midstream Holdings Segment | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except volumes) |
2017 |
2016 |
2017 |
2016 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d) |
1,438 |
812 |
1,196 |
642 |
||||||||||||
Compression volumes (MDth/d) |
530 |
483 |
512 |
436 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
36,312 |
$ |
16,189 |
$ |
89,185 |
$ |
33,969 |
||||||||
Compression revenues |
3,212 |
2,796 |
9,130 |
7,540 |
||||||||||||
Total operating revenues |
39,524 |
18,985 |
98,315 |
41,509 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
1,505 |
960 |
3,242 |
2,418 |
||||||||||||
Incentive unit expense |
94 |
169 |
313 |
2,139 |
||||||||||||
Acquisition expense |
(115) |
— |
443 |
484 |
||||||||||||
Stock compensation expense |
1,505 |
1,291 |
3,679 |
4,231 |
||||||||||||
General and administrative |
4,882 |
4,058 |
13,889 |
9,958 |
||||||||||||
Depreciation, depletion and amortization |
2,067 |
1,577 |
5,254 |
4,222 |
||||||||||||
Other expense |
616 |
— |
2,593 |
— |
||||||||||||
Total operating expenses |
10,554 |
8,055 |
29,413 |
23,452 |
||||||||||||
Operating income |
$ |
28,970 |
$ |
10,930 |
$ |
68,902 |
$ |
18,057 |
Rice Midstream Partners Segment | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except volumes) |
2017 |
2016 |
2017 |
2016 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d) |
1,483 |
957 |
1,360 |
909 |
||||||||||||
Compression volumes (MDth/d) |
1,027 |
745 |
916 |
488 |
||||||||||||
Water services volumes (MMGal) |
577 |
135 |
1,366 |
932 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
47,068 |
$ |
28,473 |
$ |
123,601 |
$ |
80,408 |
||||||||
Compression revenues |
7,266 |
5,030 |
19,318 |
9,931 |
||||||||||||
Water services revenues |
27,367 |
7,564 |
73,909 |
51,818 |
||||||||||||
Total operating revenues |
81,701 |
41,067 |
216,828 |
142,157 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
10,259 |
4,559 |
28,139 |
17,292 |
||||||||||||
Acquisition expense |
35 |
411 |
529 |
73 |
||||||||||||
Equity compensation expense |
169 |
609 |
429 |
2,728 |
||||||||||||
General and administrative |
6,265 |
4,373 |
19,043 |
12,736 |
||||||||||||
Depreciation expense |
7,667 |
5,489 |
22,831 |
17,714 |
||||||||||||
Amortization of intangible assets |
412 |
— |
1,220 |
1,222 |
||||||||||||
Other expense |
2,247 |
90 |
2,380 |
239 |
||||||||||||
Total operating expenses |
27,054 |
15,531 |
74,571 |
52,004 |
||||||||||||
Operating income |
$ |
54,647 |
$ |
25,536 |
$ |
142,257 |
$ |
90,153 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBITDAX as Adjusted EBITDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is a useful measure to the users of our financial statements because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as the addition of a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to RICE, a charge that generates revenue for RMP but does not have a corresponding expense at the RICE level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
(in thousands) |
Three Months Ended |
Nine Months Ended |
Twelve Months Ended September 30, 2017 | ||||||||
Adjusted EBITDAX reconciliation to net income: |
|||||||||||
Net income (loss) |
$ |
44,758 |
$ |
180,519 |
$ |
(23,975) |
|||||
Interest expense |
28,734 |
83,026 |
108,909 |
||||||||
Depreciation, depletion and amortization |
156,890 |
439,672 |
560,995 |
||||||||
Amortization of deferred financing costs |
3,262 |
9,340 |
12,469 |
||||||||
Amortization of intangible assets |
412 |
1,220 |
1,632 |
||||||||
Acquisition expense |
6,330 |
8,945 |
13,883 |
||||||||
Impairment of gas properties |
— |
92,355 |
113,208 |
||||||||
Impairment of fixed assets |
— |
— |
20,462 |
||||||||
(Gain) loss on derivative instruments (1) |
(32,534) |
(121,313) |
151,462 |
||||||||
Net cash receipts (payments) on settled derivative instruments (1) |
25,642 |
(1,522) |
36,243 |
||||||||
Non-cash stock compensation expense |
6,469 |
18,170 |
40,068 |
||||||||
Non-cash incentive unit expense |
3,271 |
10,954 |
17,813 |
||||||||
Income tax expense |
10,559 |
43,900 |
(52,583) |
||||||||
Exploration expense |
5,042 |
16,160 |
21,385 |
||||||||
(Gain) loss on embedded derivatives |
(1,049) |
14,368 |
14,368 |
||||||||
Loss on sale of Barnett Assets |
15,915 |
15,915 |
15,915 |
||||||||
Other expense |
— |
— |
6,506 |
||||||||
Non-controlling interest attributable to midstream entities |
(39,843) |
(101,534) |
(121,414) |
||||||||
Adjusted EBITDAX(2) |
$ |
233,858 |
$ |
710,175 |
$ |
937,346 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
2. |
Excluded from the above Adjusted EBITDAX reconciliation is the impact of non-controlling interest attributable to midstream entities and the elimination of intercompany water revenues between Rice Energy subsidiaries and Rice Midstream Partners of $39.8 million and $14.4 million, respectively, for the three months ended September 30, 2017, $101.5 million and $46.0 million, respectively, for the nine months ended September 30, 2017, and $121.4 million and $64.7 million, respectively, for the twelve months ended September 30, 2017. When including these impacts, our Further Adjusted EBITDAX is $288.1 million, $857.7 million and $1.1 billion for the three, nine and twelve months ended September 30, 2017, respectively. Our consolidated net debt to last twelve months Further Adjusted EBITDAX ratio is 1.4x. Also included in the above reconciliation is the non-controlling interest attributable to Rice Energy Operating LLC, as we view our business on a fully diluted basis. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before impairment of gas properties, impairment of fixed assets, derivative fair value (gain) loss, net cash receipts on settled derivative instruments, incentive unit expense, acquisition expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income to the GAAP financial measure of net income.
(in thousands) |
Three Months Ended |
Nine Months Ended | |||||
Reconciliation to net income attributable to Rice Energy Inc: |
|||||||
Net income |
$ |
44,758 |
$ |
180,519 |
|||
Non-controlling interest attributable to midstream entities |
(39,843) |
(101,534) |
|||||
Impairment of gas properties |
— |
92,355 |
|||||
Gain on derivative instruments (1) |
(32,534) |
(121,313) |
|||||
Net cash receipts (payments) on settled derivative instruments (1) |
25,642 |
(1,522) |
|||||
Incentive unit expense |
3,271 |
10,954 |
|||||
(Gain) loss on embedded derivatives |
(1,049) |
14,368 |
|||||
Loss on sale of Barnett Assets |
15,915 |
15,915 |
|||||
Income tax effect of reconciling items |
(4,454) |
(4,261) |
|||||
Adjusted net income attributable to Rice Energy Inc.(2) |
$ |
11,706 |
$ |
85,481 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
2. |
The above Adjusted net income reconciliation deducts the tax impact of non-controlling interest attributable to midstream entities of $39.8 million and $101.5 million for the three and nine months ended September 30, 2017, respectively. Also, the above reconciliation does not deduct the non-controlling interest attributable to Rice Energy Operating LLC, as we view our business on a fully diluted basis. |
Rice Energy Inc. | |||
Supplemental Balance Sheet Data | |||
(Unaudited) | |||
The table below provides supplemental balance sheet data as of September 30, 2017. | |||
(in thousands) |
September 30, 2017 | ||
Cash and cash equivalents |
$ |
271,243 |
|
Long-term debt |
|||
6.25% Senior Notes Due April 2022(1) |
889,668 |
||
7.25% Senior Notes Due May 2023(2) |
392,510 |
||
Senior Secured Revolving Credit Facility |
125,000 |
||
Midstream Holdings Revolving Credit Facility |
173,500 |
||
RMP Revolving Credit Facility |
222,000 |
||
Total long-term debt |
$ |
1,802,678 |
|
Net debt |
$ |
1,531,435 |
1. |
Net of unamortized deferred finance costs and original discount issuances of $10,332 (in thousands). |
2. |
Net of unamortized deferred finance costs and original discount issuances of $7,490 (in thousands). |
Rice Energy Inc. | |||||||||||||||||||
Derivatives Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
This table provides data associated with our derivatives as of October 9, 2017 for the periods indicated: | |||||||||||||||||||
All-In Fixed Price Derivatives |
Rem. |
2018 |
2019 |
2020 |
2021 | ||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
720 |
665 |
467 |
578 |
338 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.22 |
$ |
3.00 |
$ |
2.93 |
$ |
2.92 |
$ |
2.85 |
|||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
290 |
285 |
190 |
— |
— |
||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
3.08 |
$ |
3.15 |
$ |
3.00 |
$ |
— |
$ |
— |
|||||||||
Wtd Average Call Price ($/MMBtu) |
$ |
3.73 |
$ |
3.63 |
$ |
3.50 |
$ |
— |
$ |
— |
|||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
50 |
120 |
152 |
135 |
20 |
||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
2.92 |
$ |
3.32 |
$ |
3.45 |
$ |
3.47 |
$ |
3.70 |
|||||||||
NYMEX Natural Gas Deferred Puts: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
80 |
30 |
20 |
— |
— |
||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
2.59 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
$ |
— |
|||||||||
NYMEX Volume Excl Calls (BBtu/d) |
1,090 |
980 |
677 |
578 |
338 |
||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
1,140 |
1,100 |
829 |
713 |
358 |
||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.14 |
$ |
3.04 |
$ |
2.95 |
$ |
2.92 |
$ |
2.85 |
|||||||||
Waha Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
45 |
22 |
9 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.11 |
$ |
3.01 |
$ |
3.29 |
$ |
— |
$ |
— |
|||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
250 |
257 |
92 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.24 |
$ |
2.23 |
$ |
2.34 |
$ |
— |
$ |
— |
|||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
1,385 |
1,259 |
778 |
578 |
338 |
||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
1,435 |
1,379 |
930 |
713 |
358 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.97 |
$ |
2.87 |
$ |
2.88 |
$ |
2.92 |
$ |
2.85 |
|||||||||
Basis Contract Derivatives |
|||||||||||||||||||
Appalachian Basis |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
500 |
361 |
450 |
515 |
340 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.96) |
$ |
(0.65) |
$ |
(0.58) |
$ |
(0.56) |
$ |
(0.54) |
|||||||||
Other Basis (MichCon/Gulf Coast) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
447 |
302 |
167 |
73 |
20 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.13) |
$ |
(0.13) |
$ |
(0.15) |
$ |
(0.14) |
$ |
(0.12) |
|||||||||
Total Basis Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
947 |
663 |
617 |
588 |
360 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.57) |
$ |
(0.41) |
$ |
(0.46) |
$ |
(0.51) |
$ |
(0.52) |
|||||||||
WTI Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
50 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
45 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||
NGL Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
496 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
15 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
Logo - http://mma.prnewswire.com/media/594198/RICE_ENERGY_INC.jpg
View original content:http://www.prnewswire.com/news-releases/rice-energy-reports-third-quarter-2017-results-300548773.html
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Oct. 20, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the Board of Directors of its general partner has approved a cash distribution of $0.2814 per unit for the third quarter 2017, an increase of $0.0103 per unit, or 4% above the second quarter 2017 distribution. The distribution is payable on November 16, 2017, to unitholders of record on November 7, 2017.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of RMP's distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, RMP's distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Logo: https://photos.prnewswire.com/prnh/20150129/172376LOGO
View original content:http://www.prnewswire.com/news-releases/rice-midstream-partners-increases-quarterly-distribution-300540385.html
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Oct. 19, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") plans to announce third quarter 2017 financial and operating results after market close on Thursday, November 2, 2017. RMP will not host an earnings conference call.
RMP's financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, which will be filed with the U.S. Securities and Exchange Commission ("SEC") on November 2, 2017.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Logo - https://photos.prnewswire.com/prnh/20150129/172376LOGO
View original content:http://www.prnewswire.com/news-releases/rice-midstream-partners-announces-timing-of-third-quarter-2017-results-300539490.html
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Oct. 19, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce third quarter 2017 financial and operating results after market close on Thursday, November 2, 2017. Rice Energy will not host an earnings conference call.
Rice Energy's financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, which will be filed with the U.S. Securities and Exchange Commission ("SEC") on November 2, 2017.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
View original content:http://www.prnewswire.com/news-releases/rice-energy-announces-timing-of-third-quarter-2017-results-300539489.html
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Aug. 2, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported second quarter 2017 financial and operating results. Highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We delivered solid results this quarter, a reflection of the hard work and dedication of our entire team. We achieved record production and throughput, significantly reduced our operating costs, increased our core acreage position by almost 20,000 net acres and divested a non-core asset. I am proud of our team's collaborative efforts, evidenced by our strong quarterly results and successful strategic transactions."
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Further Adjusted EBITDAX. |
2017 Capital Budget Update
We are updating our 2017 drilling and completion capital ("D&C") budget to reflect well costs continuing to trend below budget driven by operational efficiencies in both the Marcellus and Utica that offset previously anticipated rising service costs. Additionally, we are increasing our land capital budget due to continued success acquiring leasehold and royalties that extend lateral lengths, lower cost structure and increase single well returns primarily in Greene County, Pennsylvania. We decreased our D&C capital budget from $1,035 million to $965 million, a decrease of 7%. We increased our land budget from $225 million to $245 million and also expect to spend an additional $115 million on royalty acquisitions. At RMH, we decreased our capital budget from $315 million to $300 million, a 5% decrease, as capital projects are trending below budget relative to prior expectations.
Proposed Merger with EQT Corporation
As previously announced, on June 19, 2017, Rice Energy and EQT entered into a definitive merger agreement, pursuant to which EQT will acquire all of the outstanding shares of Rice Energy common stock for total net consideration of approximately $6.7 billion, consisting of 0.37 shares of EQT common stock and $5.30 in cash per share of Rice Energy common stock. EQT will also obtain Rice Energy's midstream assets, including a 92% interest in Rice Midstream GP Holdings LP, which owns 100% of the general partner incentive distribution rights and 28% of the limited partner interests in Rice Midstream Partners LP (NYSE: RMP) ("RMP"), and the retained midstream assets currently held at Rice Energy. EQT will also assume, retire or refinance approximately $1.5 billion of net debt and preferred equity. Subject to the approval by both Rice Energy and EQT shareholders and certain customary regulatory and other closing conditions, the transaction is expected to close in the fourth quarter 2017.
In light of the pending merger with EQT, we have discontinued providing guidance and long-term outlook information regarding our results of operations. In addition, investors are cautioned not to rely on historical forward-looking statements regarding guidance and long-term outlook information, which forward-looking statements spoke only as of the date provided and were subject to the specific risks and uncertainties that accompanied such forward-looking statements.
Second Quarter 2017 Results | ||||||||||||||||
Consolidated Results |
Three Months Ended June 30, 2017 |
Six Months Ended June 30, 2017 | ||||||||||||||
Operating revenues (in thousands) |
$ |
398,307 |
$ |
792,113 |
||||||||||||
Operating expense |
(in thousands) |
($ / Mcfe) |
(in thousands) |
($ / Mcfe) | ||||||||||||
Lease operating(1) |
$ |
17,485 |
$ |
0.14 |
$ |
39,944 |
$ |
0.17 |
||||||||
Gathering, compression, transportation |
39,131 |
0.32 |
78,557 |
0.33 |
||||||||||||
Production taxes and impact fees |
6,679 |
0.05 |
12,832 |
0.05 |
||||||||||||
General and administrative(1) |
32,997 |
0.27 |
61,735 |
0.26 |
||||||||||||
Depreciation, depletion and amortization |
145,904 |
1.18 |
282,782 |
1.19 |
||||||||||||
(in thousands) |
(per diluted share) |
(in thousands) |
(per diluted share) | |||||||||||||
Net income attributable to common stockholders |
$ |
62,869 |
$ |
0.30 |
$ |
28,239 |
$ |
0.14 |
||||||||
Adjusted EBITDAX(2) |
$ |
229,507 |
$ |
473,726 |
||||||||||||
Adjusted net income |
$ |
42,560 |
$ |
0.20 |
$ |
72,210 |
$ |
0.35 |
||||||||
Financial position (in millions) |
As of June 30, 2017 | |||||||||||||||
Total liquidity(3) |
$ |
1,726 | ||||||||||||||
Cash and cash equivalents |
$ |
162 | ||||||||||||||
Long-term debt |
$ |
1,600 | ||||||||||||||
Leverage(2) |
1.5x |
As of June 30, 2017, our liquidity position, excluding RMP, was $1,726 million comprised of $1,499 million of upstream liquidity ($110 million of cash on hand and $1,389 million revolver availability) and $227 million of RMH liquidity ($39 million of cash on hand and $188 million revolver availability). Our balance sheet remains strong with low leverage(2) of 1.5x.
1. |
Excludes stock-based compensation expense of $0.2 million and $6.2 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended June 30, 2017 and $0.4 million and $11.3 million is included in lease operating and general and administrative expenses, respectively, for the six months ended June 30, 2017. |
2. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Further Adjusted EBITDAX. |
3. |
Excludes Rice Midstream Partners LP. |
E&P Segment Results |
Three Months Ended June 30, 2017 |
Six Months Ended | ||||||||||||||
Production |
||||||||||||||||
Net production (Bcfe) |
123 |
238 |
||||||||||||||
Net production (MMcfe/d) |
1,354 |
1,313 |
||||||||||||||
Operated |
93% |
92% |
||||||||||||||
Operating revenues (in thousands) |
||||||||||||||||
Natural gas, oil & NGL sales |
$ |
348,892 |
$ |
705,726 |
||||||||||||
Other revenue |
11,350 |
17,979 |
||||||||||||||
Realized loss on derivative instruments |
(17,390) |
(29,753) |
||||||||||||||
Total operating revenues and realized loss on derivative instruments |
$ |
342,852 |
$ |
693,952 |
||||||||||||
Realized Pricing ($/MMBtu) |
||||||||||||||||
NYMEX Henry Hub price |
$ |
3.18 |
$ |
3.25 |
||||||||||||
Average basis impact |
(0.41) |
(0.34) |
||||||||||||||
FT fuel and variables |
(0.08) |
(0.09) |
||||||||||||||
Btu uplift (MMBtu/Mcf) |
0.14 |
0.14 |
||||||||||||||
Pre-hedge realized price ($/Mcf) |
2.83 |
2.96 |
||||||||||||||
Post-hedge realized price ($/Mcf) |
$ |
2.69 |
$ |
2.84 |
||||||||||||
Operating expenses |
(in thousands) |
($ / Mcfe) |
(in thousands) |
($ / Mcfe) | ||||||||||||
Lease operating(1) |
$ |
17,580 |
$ |
0.14 |
$ |
40,039 |
$ |
0.17 |
||||||||
Gathering and compression |
53,854 |
0.44 |
100,567 |
0.42 |
||||||||||||
Transportation |
32,061 |
0.26 |
67,243 |
0.28 |
||||||||||||
Production taxes and impact fees |
6,679 |
0.05 |
12,832 |
0.05 |
||||||||||||
Exploration |
7,106 |
0.06 |
11,118 |
0.05 |
||||||||||||
General and administrative(1) |
20,730 |
0.17 |
39,950 |
0.17 |
||||||||||||
Depreciation, depletion and amortization |
141,478 |
1.15 |
273,317 |
1.15 |
||||||||||||
Operating income (in thousands) |
$ |
58,441 |
$ |
50,734 |
||||||||||||
E&P capital expenditures (in millions) |
||||||||||||||||
Operated Marcellus |
$ |
96 |
$ |
203 |
||||||||||||
Operated Ohio Utica |
69 |
133 |
||||||||||||||
Non-operated Utica |
25 |
34 |
||||||||||||||
Total Drilling & Completion |
190 |
370 |
||||||||||||||
Land(2) |
53 |
104 |
||||||||||||||
Total |
$ |
243 |
$ |
474 |
||||||||||||
Financial position (in millions) |
As of June 30, 2017 | |||||||||||||||
E&P liquidity |
$ |
1,499 |
||||||||||||||
Cash and cash equivalents |
$ |
110 |
||||||||||||||
Long-term debt |
$ |
1,281 |
||||||||||||||
E&P Operational Highlights |
Three Months Ended June 30, 2017 | |||||||||||
Marcellus |
Utica |
Barnett |
Total | |||||||||
Production (MMcfe/d) |
885 |
393 |
76 |
1,354 | ||||||||
Operational activity (net wells) |
||||||||||||
Drilled |
22 |
4 |
— |
26 | ||||||||
Completed |
9 |
7 |
— |
16 | ||||||||
Average lateral lengths |
9,200 |
9,800 |
— |
— | ||||||||
Appalachia net acres |
190,000 |
65,000 |
— |
255,000(3) |
During the quarter, we turned to sales 18 net Marcellus wells with an average lateral length of 9,200 feet and 7 net operated Utica wells with an average lateral length of 10,500 feet. Our second quarter development costs per lateral foot were under budget and averaged $805 in the Marcellus and $1,105 in the Utica for wells drilled and completed.
Subsequent to quarter end, we completed an acquisition of 16,500 net acres in the Marcellus Shale core in Pennsylvania and West Virginia from an undisclosed seller for $180 million. This acquisition is highly complementary to our existing position and consists of 11,700 net undeveloped acres in Greene County, Pennsylvania and 4,800 net undeveloped acres in Monongalia and Wetzel counties, West Virginia. The leasehold has attractive terms with an average NRI of 86% and 97% of it is held in fee or expires beyond 2021. The acquired Greene County acreage is automatically dedicated to RMP pursuant to its gas gathering and compression and water services agreements.
In addition, on July 11, 2017, we entered into a PSA to sell approximately 36,000 net non-core Barnett Shale acres to an undisclosed private buyer for $175 million, subject to customary closing purchase price adjustments. Included in the transaction is approximately 76 MMcfe/d of second quarter net production. Proceeds from the sale will be used for general corporate purposes and the transaction is expected to close in the third quarter 2017 with an effective date of January 1, 2017.
1. |
Excludes stock-based compensation expense of $0.2 million and $4.9 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended June 30, 2017 and $0.4 million and $8.9 million is included in lease operating and general and administrative expenses, respectively, for the six months ended June 30, 2017. |
2. |
Excludes $37 million and $49 million of royalty purchases for the three and six months ended June 30, 2017, respectively. During the first six months of the year, we added approximately 6,000 royalty acres. |
3. |
Excludes 16,500 net Marcellus acres acquired subsequent to quarter end. |
RMH Segment Results (in thousands, except volumes) |
Three Months Ended |
Six Months Ended | |||||||
Operating volumes (MDth/d) |
|||||||||
Gathering volumes |
|||||||||
Affiliate |
452 |
457 |
|||||||
Third-party |
723 |
616 |
|||||||
Total |
1,175 |
1,073 |
|||||||
Compression volumes |
|||||||||
Affiliate |
216 |
256 |
|||||||
Third-party |
230 |
246 |
|||||||
Total |
446 |
502 |
|||||||
Operating revenues |
|||||||||
Gathering |
$ |
29,334 |
$ |
52,874 |
|||||
Compression |
2,613 |
5,918 |
|||||||
Total |
31,947 |
58,792 |
|||||||
Total operating expenses |
11,847 |
18,858 |
|||||||
Operating income |
$ |
20,100 |
$ |
39,934 |
|||||
Capital expenditures (in millions) |
$ |
44 |
$ |
113 |
|||||
LP + IDR cash distributions received from RMP(1) (in millions) |
$ |
9 |
$ |
17 |
|||||
Financial position (in millions) |
As of June 30, 2017 | ||||||||
RMH liquidity |
$ |
227 |
|||||||
Cash and cash equivalents |
$ |
39 |
|||||||
Revolving credit facility |
$ |
113 |
|||||||
Acreage dedication |
172,000 |
||||||||
Third-party |
72% |
Second quarter gathering throughput averaged 1,175 MDth/d, which consisted of 921 MDth/d related to the operations of Rice Olympus Midstream ("ROM") and 523 MDth/d related to the operations of Strike Force Midstream, offset by an elimination of 270 MDth/d that is related to operations of both ROM and Strike Force Midstream.
1. |
Net of 91.75% ownership interest. |
RMP Segment Results (in thousands, except volumes) |
Three Months Ended June 30, 2017 |
Six Months Ended | ||||||
Operating volumes (MDth/d) |
||||||||
Gathering volumes |
||||||||
Affiliate |
1,144 |
1,074 |
||||||
Third-party |
216 |
224 |
||||||
Total |
1,360 |
1,298 |
||||||
Compression volumes |
||||||||
Affiliate |
676 |
635 |
||||||
Third-party |
216 |
224 |
||||||
Total |
892 |
859 |
||||||
Water services assets (MMGal) |
||||||||
Pennsylvania |
149 |
373 |
||||||
Ohio |
275 |
416 |
||||||
Total |
424 |
789 |
||||||
Operating revenues |
||||||||
Gathering |
$ |
40,314 |
$ |
76,534 |
||||
Compression |
6,270 |
12,052 |
||||||
Water |
25,793 |
46,541 |
||||||
Total |
72,377 |
135,127 |
||||||
Total operating expenses |
25,364 |
47,518 |
||||||
Operating income |
47,013 |
87,609 |
||||||
Capital expenditures (in millions) |
$ |
41 |
$ |
73 |
||||
Financial position (in millions) |
As of June 30, 2017 | |||||||
RMP liquidity |
$ |
656 |
||||||
Cash and cash equivalents |
$ |
12 |
||||||
Revolving credit facility |
$ |
206 |
||||||
Acreage dedication |
221,000 |
|||||||
Third-party |
13% |
On July 21, 2017, RMP declared a quarterly distribution of $0.2711 per unit for the second quarter 2017, an increase of $0.0103 per unit, or 4%, relative to first quarter 2017. The distribution will be payable on August 17, 2017 to unitholders of record as of August 8, 2017.
RMP's results were released today and are available at www.ricemidstream.com.
Conference Call
Rice Energy will host a conference call on August 3, 2017 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) to discuss second quarter 2017 results. The conference format will only include prepared remarks, given the restrictions related to discussing the signed merger agreement with EQT.
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, Adjusted EBITDAX, further Adjusted EBITDAX; distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, the terms, timing and completion of any acquisitions or divestitures, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
This release does not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities or a solicitation of any vote or approval. This communication relates to a proposed business combination between EQT and Rice.
In connection with the proposed transaction, EQT has filed with the Securities and Exchange Commission (the "SEC") a registration statement on Form S-4 on July 27, 2017, that includes a joint proxy statement of EQT and Rice and also constitutes a prospectus of EQT. Each of EQT and Rice also plan to file other relevant documents with the SEC regarding the proposed transactions. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended. The definitive joint proxy statement/prospectus(es) for EQT and/or Rice will be mailed to shareholders of EQT and/or Rice, as applicable.
INVESTORS AND SECURITY HOLDERS OF EQT AND RICE ARE URGED TO READ THE PROXY STATEMENT(S), REGISTRATION STATEMENT(S), PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT MAY BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents containing important information about EQT and Rice, once such documents are filed with the SEC through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by EQT will be available free of charge on EQT's website at www.eqt.com or by directing a request to Investor Relations, EQT Corporation, EQT Plaza, 625 Liberty Avenue, Pittsburgh, Pennsylvania 15222-3111, Tel. No. (412) 553-5700. Copies of the documents filed with the SEC by Rice will be available free of charge on Rice's website at www.riceenergy.com or by directing a request to Investor Relations, Rice Energy Inc., 2200 Rice Drive, Canonsburg, Pennsylvania 15317, Tel. No. (724) 271-7200.
EQT, Rice and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Rice is set forth in Rice's proxy statement for its 2017 annual meeting of shareholders, which was filed with the SEC on April 17, 2017. Information about the directors and executive officers of EQT is set forth in its proxy statement for its 2017 annual meeting, which was filed with the SEC on March 6, 2017. These documents may be obtained free of charge from the sources indicated above.
Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC when such materials become available. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from EQT or Rice using the sources indicated above.
Rice Energy Inc. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
(in thousands, except share data) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and natural gas liquids sales |
$ |
348,892 |
$ |
122,312 |
$ |
705,726 |
$ |
234,754 |
|||||||
Gathering, compression and water services |
38,065 |
23,728 |
68,408 |
48,280 |
|||||||||||
Other revenue |
11,350 |
9,958 |
17,979 |
12,906 |
|||||||||||
Total operating revenues |
398,307 |
155,998 |
792,113 |
295,940 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
17,485 |
8,913 |
39,944 |
19,888 |
|||||||||||
Gathering, compression and transportation |
39,131 |
27,169 |
78,557 |
55,301 |
|||||||||||
Production taxes and impact fees |
6,679 |
2,659 |
12,832 |
4,310 |
|||||||||||
Exploration |
7,106 |
5,548 |
11,118 |
6,538 |
|||||||||||
Midstream operation and maintenance |
8,326 |
4,596 |
14,962 |
14,144 |
|||||||||||
Incentive unit expense |
4,800 |
14,840 |
7,683 |
38,982 |
|||||||||||
Acquisition expense |
2,408 |
84 |
2,615 |
556 |
|||||||||||
Stock compensation expense |
6,411 |
6,232 |
11,701 |
11,042 |
|||||||||||
Impairment of gas properties |
— |
— |
92,355 |
— |
|||||||||||
Impairment of fixed assets |
— |
— |
— |
2,595 |
|||||||||||
General and administrative |
32,997 |
23,123 |
61,735 |
43,356 |
|||||||||||
Depreciation, depletion and amortization |
145,904 |
84,752 |
282,782 |
163,937 |
|||||||||||
Amortization of intangible assets |
406 |
403 |
808 |
811 |
|||||||||||
Other expense |
13,207 |
11,457 |
19,365 |
15,648 |
|||||||||||
Total operating expenses |
284,860 |
189,776 |
636,457 |
377,108 |
|||||||||||
Operating income (loss) |
113,447 |
(33,778) |
155,656 |
(81,168) |
|||||||||||
Interest expense |
(27,269) |
(24,802) |
(54,292) |
(49,323) |
|||||||||||
Other income |
273 |
2,549 |
453 |
2,762 |
|||||||||||
Gain (loss) on derivative instruments |
103,558 |
(201,555) |
88,779 |
(131,376) |
|||||||||||
Loss on embedded derivatives |
(15,417) |
— |
(15,417) |
— |
|||||||||||
Amortization of deferred financing costs |
(3,426) |
(1,618) |
(6,078) |
(3,169) |
|||||||||||
Income (loss) before income taxes |
171,166 |
(259,204) |
169,101 |
(262,274) |
|||||||||||
Income tax (expense) benefit |
(33,917) |
120,496 |
(33,341) |
126,871 |
|||||||||||
Net income (loss) |
137,249 |
(138,708) |
135,760 |
(135,403) |
|||||||||||
Less: Net income attributable to noncontrolling interests |
(53,724) |
(17,977) |
(78,533) |
(38,870) |
|||||||||||
Net income (loss) attributable to Rice Energy Inc. |
83,525 |
(156,685) |
57,227 |
(174,273) |
|||||||||||
Less: Preferred dividends and accretion of redeemable noncontrolling interests |
(20,656) |
(7,944) |
(28,988) |
(11,402) |
|||||||||||
Net income (loss) attributable to Rice Energy Inc. common stockholders |
$ |
62,869 |
$ |
(164,629) |
$ |
28,239 |
$ |
(185,675) |
|||||||
Earnings (loss) per share—basic |
$ |
0.31 |
$ |
(1.07) |
$ |
0.14 |
$ |
(1.28) |
|||||||
Earnings (loss) per share—diluted |
$ |
0.30 |
$ |
(1.07) |
$ |
0.14 |
$ |
(1.28) |
Rice Energy Inc. | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Exploration and Production Segment | |||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||||||
(in thousands, except volumes) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Operating volumes: |
|||||||||||||||
Natural gas production (MMcf) |
121,942 |
68,702 |
235,133 |
129,744 |
|||||||||||
Oil and NGL production (MBbls) |
208 |
41 |
431 |
97 |
|||||||||||
Total production (MMcfe) |
123,189 |
68,946 |
237,719 |
130,325 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and NGL sales |
$ |
348,892 |
$ |
122,312 |
$ |
705,726 |
$ |
234,754 |
|||||||
Other revenue |
11,350 |
9,958 |
17,979 |
12,906 |
|||||||||||
Total operating revenues |
360,242 |
132,270 |
723,705 |
247,660 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
17,580 |
8,913 |
40,039 |
19,888 |
|||||||||||
Gathering, compression and transportation |
85,915 |
51,307 |
167,810 |
99,510 |
|||||||||||
Production taxes and impact fees |
6,679 |
2,659 |
12,832 |
4,310 |
|||||||||||
Exploration |
7,106 |
5,548 |
11,118 |
6,538 |
|||||||||||
Incentive unit expense |
4,664 |
14,141 |
7,464 |
37,012 |
|||||||||||
Acquisition costs |
1,356 |
— |
1,563 |
— |
|||||||||||
Impairment of gas properties |
— |
— |
92,355 |
— |
|||||||||||
Impairment of fixed assets |
— |
— |
— |
2,595 |
|||||||||||
Stock compensation expense |
5,083 |
3,347 |
9,268 |
5,982 |
|||||||||||
General and administrative |
20,730 |
15,191 |
39,950 |
29,092 |
|||||||||||
Depreciation, depletion and amortization |
141,478 |
79,515 |
273,317 |
154,471 |
|||||||||||
Other expense |
11,210 |
11,097 |
17,255 |
15,500 |
|||||||||||
Total operating expenses |
301,801 |
191,718 |
672,971 |
374,898 |
|||||||||||
Operating income (loss) |
$ |
58,441 |
$ |
(59,448) |
$ |
50,734 |
$ |
(127,238) |
|||||||
Average costs per Mcfe: |
|||||||||||||||
Lease operating |
$ |
0.14 |
$ |
0.13 |
$ |
0.17 |
$ |
0.15 |
|||||||
Gathering and compression |
0.44 |
0.42 |
0.42 |
0.41 |
|||||||||||
Transportation |
0.26 |
0.32 |
0.28 |
0.35 |
|||||||||||
Production taxes and impact fees |
0.05 |
0.04 |
0.05 |
0.03 |
|||||||||||
Exploration |
0.06 |
0.08 |
0.05 |
0.05 |
|||||||||||
Incentive unit expense |
0.04 |
0.21 |
0.03 |
0.28 |
|||||||||||
Stock compensation |
0.04 |
0.05 |
0.04 |
0.05 |
|||||||||||
General and administrative |
0.17 |
0.22 |
0.17 |
0.22 |
|||||||||||
Depreciation, depletion and amortization |
1.15 |
1.15 |
1.15 |
1.19 |
Rice Midstream Holdings Segment | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
(in thousands, except volumes) |
2017 |
2016 |
2017 |
2016 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d) |
1,175 |
658 |
1,073 |
556 |
||||||||||||
Compression volumes (MDth/d) |
446 |
461 |
502 |
412 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
29,334 |
$ |
9,240 |
$ |
52,874 |
$ |
17,776 |
||||||||
Compression revenues |
2,613 |
2,633 |
5,918 |
4,748 |
||||||||||||
Total operating revenues |
31,947 |
11,873 |
58,792 |
22,524 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
991 |
457 |
1,738 |
1,458 |
||||||||||||
Incentive unit expense |
136 |
699 |
219 |
1,970 |
||||||||||||
Acquisition expense |
556 |
84 |
556 |
484 |
||||||||||||
Stock compensation expense |
1,201 |
1,751 |
2,174 |
2,940 |
||||||||||||
General and administrative |
5,196 |
3,325 |
9,007 |
5,900 |
||||||||||||
Depreciation, depletion and amortization |
1,790 |
1,556 |
3,187 |
2,645 |
||||||||||||
Other expense |
1,977 |
— |
1,977 |
— |
||||||||||||
Total operating expenses |
11,847 |
7,872 |
18,858 |
15,397 |
||||||||||||
Operating income |
$ |
20,100 |
$ |
4,001 |
$ |
39,934 |
$ |
7,127 |
Rice Midstream Partners Segment | ||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||||||||
(in thousands, except volumes) |
2017 |
2016 |
2017 |
2016 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d) |
1,360 |
934 |
1,298 |
885 |
||||||||||||
Compression volumes (MDth/d) |
892 |
564 |
859 |
358 |
||||||||||||
Water services volumes (MMGal) |
424 |
335 |
789 |
797 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
40,314 |
$ |
26,249 |
$ |
76,534 |
$ |
51,934 |
||||||||
Compression revenues |
6,270 |
3,787 |
12,052 |
4,902 |
||||||||||||
Water services revenues |
25,793 |
16,511 |
46,541 |
44,254 |
||||||||||||
Total operating revenues |
72,377 |
46,547 |
135,127 |
101,090 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
9,701 |
4,187 |
17,880 |
12,733 |
||||||||||||
Acquisition expense |
496 |
— |
496 |
73 |
||||||||||||
Stock compensation expense |
127 |
1,134 |
259 |
2,119 |
||||||||||||
General and administrative |
7,071 |
4,607 |
12,778 |
8,363 |
||||||||||||
Depreciation, depletion and amortization |
7,543 |
6,855 |
15,164 |
12,225 |
||||||||||||
Amortization of intangible assets |
406 |
403 |
808 |
811 |
||||||||||||
Other expense |
20 |
361 |
133 |
149 |
||||||||||||
Total operating expenses |
25,364 |
17,547 |
47,518 |
36,473 |
||||||||||||
Operating income |
$ |
47,013 |
$ |
29,000 |
$ |
87,609 |
$ |
64,617 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBITDAX as Adjusted EBITDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is a useful measure to the users of our financial statements because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as the addition of a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to RICE, a charge that generates revenue for RMP but does not have a corresponding expense at the RICE level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
(in thousands) |
Three Months Ended |
Twelve Months Ended | |||||
Adjusted EBITDAX reconciliation to net income: |
|||||||
Net income |
$ |
137,249 |
$ |
22,344 |
|||
Interest expense |
27,269 |
104,596 |
|||||
Depreciation, depletion and amortization |
145,904 |
487,300 |
|||||
Amortization of deferred financing costs |
3,426 |
10,454 |
|||||
Amortization of intangible assets |
406 |
1,631 |
|||||
Acquisition expense |
2,408 |
8,168 |
|||||
Impairment of gas properties |
— |
113,208 |
|||||
Impairment of fixed assets |
— |
20,462 |
|||||
(Gain) loss on derivative instruments (1) |
(103,558) |
81 |
|||||
Net cash (payments) receipts on settled derivative instruments (1) |
(17,390) |
39,863 |
|||||
Non-cash stock compensation expense |
6,411 |
33,605 |
|||||
Non-cash incentive unit expense |
4,800 |
20,462 |
|||||
Income tax expense |
33,917 |
18,000 |
|||||
Exploration expense |
7,106 |
19,739 |
|||||
Loss on embedded derivatives |
15,417 |
15,417 |
|||||
Other expense |
— |
6,508 |
|||||
Non-controlling interest attributable to midstream entities |
(33,858) |
(98,236) |
|||||
Adjusted EBITDAX(2) |
$ |
229,507 |
$ |
823,602 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
2. |
Excluded from the above Adjusted EBITDAX reconciliation is the impact of non-controlling interest and the elimination of intercompany water revenues between Rice Energy subsidiaries and Rice Midstream Partners of $33.9 million and $17.1 million, respectively, for the three months ended June 30, 2017 and $98.2 million and $56.4 million, respectively, for the twelve months ended June 30, 2017. When including these impacts, our Further Adjusted EBITDAX is $280.5 million and $978.2 million for the three and twelve months ended June 30, 2017, respectively. Our consolidated net debt to last twelve months Further Adjusted EBITDAX ratio is 1.5x. Also included in the above reconciliation is the non-controlling interest attributable to Rice Energy Operating LLC, as we view our business on a fully diluted basis. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before impairment of gas properties, impairment of fixed assets, derivative fair value (gain) loss, net cash receipts on settled derivative instruments, incentive unit expense, acquisition expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income to the GAAP financial measure of net income.
(in thousands) |
Three Months Ended |
Six Months Ended | |||||
Reconciliation to net income attributable to Rice Energy Inc: |
|||||||
Net income |
$ |
137,249 |
$ |
135,760 |
|||
Non-controlling interest attributable to midstream entities |
(33,858) |
(61,692) |
|||||
Impairment of gas properties |
— |
92,355 |
|||||
Gain on derivative instruments (1) |
(103,558) |
(88,779) |
|||||
Net cash payments on settled derivative instruments (1) |
(17,390) |
(29,753) |
|||||
Incentive unit expense |
4,800 |
7,683 |
|||||
Loss on embedded derivatives |
15,417 |
15,417 |
|||||
Income tax effect of reconciling items |
39,900 |
1,219 |
|||||
Adjusted net income attributable to Rice Energy Inc.(2) |
$ |
42,560 |
$ |
72,210 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
2. |
Excluded from the above Adjusted net income reconciliation is the impact of non-controlling interest of $33.9 million and $61.7 million for the three and six months ended June 30, 2017, respectively. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
Finding and development cost ("F&D") is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define F&D as gross drilling and completion capital expenditures divided by gross estimated ultimate recovery.
Management believes that F&D is a useful measure to the users of our financial statements because it allows them to more effectively evaluate our operating performance and compare the results of our operations to other oil and gas producing companies.
Rice Energy Inc. | |||
Supplemental Balance Sheet Data | |||
(Unaudited) | |||
The table below provides supplemental balance sheet data as of June 30, 2017. | |||
(in thousands) |
June 30, 2017 | ||
Cash and cash equivalents |
$ |
161,540 |
|
Long-term debt |
|||
Senior Secured Revolving Credit Facility |
— |
||
6.25% Senior Notes Due April 2022(1) |
$ |
889,104 |
|
7.25% Senior Notes Due May 2023(2) |
392,175 |
||
Midstream Holdings Revolving Credit Facility |
112,500 |
||
RMP Revolving Credit Facility |
206,000 |
||
Total long-term debt |
$ |
1,599,779 |
|
Net debt |
$ |
1,438,239 |
1. |
Net of unamortized deferred finance costs and original discount issuances of $10,896 (in thousands). |
2. |
Net of unamortized deferred finance costs and original discount issuances of $7,825 (in thousands). |
Rice Energy Inc. | |||||||||||||||||||
Derivatives Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
This table provides data associated with our derivatives as of July 20, 2017 for the periods indicated: | |||||||||||||||||||
All-In Fixed Price Derivatives |
Rem. |
2018 |
2019 |
2020 |
2021 | ||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
724 |
665 |
445 |
570 |
338 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.22 |
$ |
3.00 |
$ |
2.92 |
$ |
2.92 |
$ |
2.85 |
|||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
290 |
285 |
190 |
— |
— |
||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
3.08 |
$ |
3.15 |
$ |
3.00 |
$ |
— |
$ |
— |
|||||||||
Wtd Average Call Price ($/MMBtu) |
$ |
3.73 |
$ |
3.63 |
$ |
3.50 |
$ |
— |
$ |
— |
|||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
90 |
120 |
130 |
135 |
20 |
||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
3.54 |
$ |
3.32 |
$ |
3.51 |
$ |
3.47 |
$ |
3.70 |
|||||||||
NYMEX Natural Gas Deferred Puts: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
90 |
30 |
20 |
— |
— |
||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
2.60 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
$ |
— |
|||||||||
NYMEX Volume Excl Calls (BBtu/d) |
1,104 |
980 |
655 |
570 |
338 |
||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
1,194 |
1,100 |
785 |
705 |
358 |
||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.13 |
$ |
3.04 |
$ |
2.94 |
$ |
2.92 |
$ |
2.85 |
|||||||||
Waha Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
68 |
22 |
9 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.05 |
$ |
3.01 |
$ |
3.29 |
$ |
— |
$ |
— |
|||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
235 |
257 |
92 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.21 |
$ |
2.23 |
$ |
2.34 |
$ |
— |
$ |
— |
|||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
1,406 |
1,259 |
756 |
570 |
338 |
||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
1,496 |
1,379 |
886 |
705 |
358 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.97 |
$ |
2.87 |
$ |
2.87 |
$ |
2.92 |
$ |
2.85 |
|||||||||
Basis Contract Derivatives |
|||||||||||||||||||
Appalachian Basis |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
550 |
361 |
450 |
515 |
340 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.07) |
$ |
(0.65) |
$ |
(0.58) |
$ |
(0.56) |
$ |
(0.54) |
|||||||||
Other Basis (MichCon/Gulf Coast) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
494 |
302 |
167 |
73 |
20 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.12) |
$ |
(0.13) |
$ |
(0.15) |
$ |
(0.14) |
$ |
(0.12) |
|||||||||
Total Basis Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
1,044 |
663 |
617 |
588 |
360 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.62) |
$ |
(0.42) |
$ |
(0.47) |
$ |
(0.51) |
$ |
(0.51) |
|||||||||
WTI Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
50 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
45 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||
NGL Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
496 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
15 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
Logo - http://mma.prnewswire.com/media/324381/rice_energy_inc_.jpg
View original content:http://www.prnewswire.com/news-releases/rice-energy-reports-second-quarter-2017-results-and-updates-2017-capital-budget-300498682.html
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Aug. 2, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported second quarter 2017 financial and operating results. Highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We are pleased with our strong second quarter results, as gathering throughput continued to increase as a result of our sponsor's solid execution. Furthermore, we substantially increased our water volumes due to completing wells ahead of schedule. Our strong financial position allows for continued successful development across our increased footprint in Appalachia."
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Adjusted EBITDA. |
2017 Capital Budget Update
Based on results through the first half of 2017, we are updating our 2017 gathering and compression budget to reflect capital projects trending below prior expectations. We expect to invest $235 million in Washington and Greene counties, a reduction of 8% from our prior $255 million gathering and compression capital budget. Our $60 million water services budget is unchanged.
Proposed Merger of Rice Energy with EQT Corporation
In light of Rice Energy's previously announced merger with EQT, Rice Energy and RMP have discontinued providing guidance and long-term outlook information regarding results of operations and distribution growth through 2023. In addition, investors are cautioned not to rely on historical forward-looking statements regarding guidance and long-term outlook information, which forward-looking statements spoke only as of the date provided and were subject to the specific risks and uncertainties that accompanied such forward-looking statements.
In order to provide more clarity to our investors, we are providing the following analysis to demonstrate the impact of the elimination of the drop down opportunities for RMP on its previously published (and now discontinued) long-term outlook. Based upon Rice Energy's previously published development plan, the elimination of future drop down transactions would have resulted in an outlook that would have targeted 20% distribution growth, DCF coverage of approximately 1.4x and leverage of less than 2.5x through 2019.
As mentioned above, a significant number of factors that are outside of our control will ultimately determine the long-term distributions of RMP including, among other things, the development program to be adopted by EQT. As such, investors are cautioned that the above analysis should not be construed as guidance or relied upon as an expectation that such levels will be achieved.
Second Quarter 2017 Results
(in thousands, except volumes) |
Three Months Ended |
Six Months Ended | ||||||
Operating volumes (MDth/d) |
||||||||
Gathering volumes |
||||||||
Affiliate |
1,144 |
1,074 |
||||||
Third-party |
216 |
224 |
||||||
Total |
1,360 |
1,298 |
||||||
Compression volumes |
||||||||
Affiliate |
676 |
635 |
||||||
Third-party |
216 |
224 |
||||||
Total |
892 |
859 |
||||||
Water services assets (MMGal) |
||||||||
Pennsylvania Water |
149 |
373 |
||||||
Ohio Water |
275 |
416 |
||||||
Total |
424 |
789 |
||||||
Operating revenues |
||||||||
Gathering |
$ |
40,313 |
$ |
76,533 |
||||
Compression |
$ |
6,270 |
$ |
12,052 |
||||
Water |
$ |
25,794 |
$ |
46,542 |
||||
Total |
$ |
72,377 |
$ |
135,127 |
||||
Total operating expenses |
$ |
25,363 |
$ |
47,517 |
||||
Operating income |
$ |
47,014 |
$ |
87,610 |
||||
Net income attributable to limited partners |
$ |
42,469 |
$ |
78,845 |
||||
Net income per limited partner unit: |
||||||||
Common units (basic and diluted) |
$ |
0.42 |
$ |
0.77 |
||||
Subordinated units (basic and diluted) |
$ |
0.42 |
$ |
0.77 |
||||
Adjusted EBITDA(1) |
$ |
55,615 |
$ |
104,377 |
||||
DCF(1) |
$ |
49,306 |
$ |
91,750 |
||||
DCF coverage ratio(1) |
1.68 |
1.60 |
||||||
Capital expenditures (in millions) |
||||||||
Gas gathering and compression |
$ |
40 |
$ |
69 |
||||
Water services assets |
$ |
1 |
$ |
4 |
||||
Financial position (in millions) |
As of June 30, 2017 | |||||||
Liquidity |
$ |
656 |
||||||
Cash and cash equivalents |
$ |
12 |
||||||
Revolving credit facility |
$ |
206 |
||||||
Leverage(1) |
1.1x |
Second quarter gathering throughput averaged 1,360 MDth/d, consisting of 1,144 MDth/d affiliate volumes and 216 MDth/d third party volumes. Increases in Adjusted EBITDA(1) to $55.6 million and DCF(1) to $49.3 million were driven by accelerated sponsor well completion activity and operational efficiencies.
As of June 30, 2017, RMP's concentrated gathering and compression acreage dedication in the Marcellus Shale core covered approximately 221,000 acres in Washington and Greene Counties with approximately 29,000 acres dedicated from high quality, third party customers.
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Adjusted EBITDA. |
Quarterly Cash Distribution
On July 21, 2017, we declared a quarterly distribution of $0.2711 per unit for the second quarter 2017, an increase of $0.0103 per unit, or 4%, relative to first quarter 2017. The distribution will be payable on August 17, 2017 to unitholders of record as of August 8, 2017.
Conference Call
RMP will host a conference call on August 3, 2017 at 10:30 a.m. Eastern Time (9:30 a.m. Central Time) to discuss second quarter 2017 results. The conference format will only include prepared remarks, given the restrictions related to discussing Rice Energy's signed merger agreement with EQT.
To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on August 3, 2017 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time) to discuss second quarter 2017 results, and we encourage RMP investors to listen-in. The conference format will only include prepared remarks, given the restrictions related to discussing the signed merger agreement with EQT.
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from www.riceenergy.com.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales. For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, Rice Energy's targeted production growth and other operational results, the terms, timing and completion of any acquisitions or divestitures, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
This release does not constitute an offer to buy or sell or the solicitation of an offer to buy or sell any securities or a solicitation of any vote or approval. This communication relates to a proposed business combination between EQT Corporation ("EQT") and Rice.
In connection with the proposed transaction, EQT has filed with the Securities and Exchange Commission (the "SEC") a registration statement on Form S-4 on July 27, 2017, that includes a joint proxy statement of EQT and Rice and also constitutes a prospectus of EQT. Each of EQT and Rice also plan to file other relevant documents with the SEC regarding the proposed transactions. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the U.S. Securities Act of 1933, as amended. The definitive joint proxy statement/prospectus(es) for EQT and/or Rice will be mailed to shareholders of EQT and/or Rice, as applicable.
INVESTORS AND SECURITY HOLDERS OF EQT AND RICE ARE URGED TO READ THE PROXY STATEMENT(S), REGISTRATION STATEMENT(S), PROXY STATEMENT/PROSPECTUS AND OTHER DOCUMENTS THAT MAY BE FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION.
Investors and security holders will be able to obtain free copies of these documents (if and when available) and other documents containing important information about EQT and Rice, once such documents are filed with the SEC through the website maintained by the SEC at www.sec.gov. Copies of the documents filed with the SEC by EQT will be available free of charge on EQT's website at www.eqt.com or by directing a request to Investor Relations, EQT Corporation, EQT Plaza, 625 Liberty Avenue, Pittsburgh, Pennsylvania 15222-3111, Tel. No. (412) 553-5700. Copies of the documents filed with the SEC by Rice will be available free of charge on Rice's website at www.riceenergy.com or by directing a request to Investor Relations, Rice Energy Inc., 2200 Rice Drive, Canonsburg, Pennsylvania 15317, Tel. No. (724) 271-7200.
EQT, Rice and certain of their respective directors and executive officers may be deemed to be participants in the solicitation of proxies in respect of the proposed transaction. Information about the directors and executive officers of Rice is set forth in Rice's proxy statement for its 2017 annual meeting of shareholders, which was filed with the SEC on April 17, 2017. Information about the directors and executive officers of EQT is set forth in its proxy statement for its 2017 annual meeting, which was filed with the SEC on March 6, 2017. These documents may be obtained free of charge from the sources indicated above.
Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the joint proxy statement/prospectus and other relevant materials to be filed with the SEC when such materials become available. Investors should read the joint proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions. You may obtain free copies of these documents from EQT or Rice using the sources indicated above.
Rice Midstream Partners LP | ||||||||||||||||
Statements of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Six Months Ended | |||||||||||||||
(in thousands, except unit data) |
2017 |
2016 |
2017 |
2016 | ||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate |
$ |
62,474 |
$ |
32,622 |
$ |
115,271 |
$ |
77,007 |
||||||||
Third-party |
9,903 |
13,925 |
19,856 |
24,083 |
||||||||||||
Total operating revenues |
72,377 |
46,547 |
135,127 |
101,090 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
9,701 |
4,187 |
17,880 |
12,733 |
||||||||||||
Equity compensation expense |
128 |
1,134 |
260 |
2,119 |
||||||||||||
General and administrative expense |
7,071 |
4,607 |
12,778 |
8,363 |
||||||||||||
Depreciation expense |
7,543 |
6,855 |
15,164 |
12,225 |
||||||||||||
Acquisition costs |
494 |
— |
494 |
73 |
||||||||||||
Amortization of intangible assets |
406 |
403 |
808 |
811 |
||||||||||||
Other expense |
20 |
361 |
133 |
149 |
||||||||||||
Total operating expenses |
25,363 |
17,547 |
47,517 |
36,473 |
||||||||||||
Operating income |
47,014 |
29,000 |
87,610 |
64,617 |
||||||||||||
Other income |
30 |
— |
41 |
— |
||||||||||||
Interest expense |
(1,934) |
(920) |
(3,877) |
(1,967) |
||||||||||||
Amortization of deferred finance costs |
(1,050) |
(144) |
(2,099) |
(288) |
||||||||||||
Net income |
$ |
44,060 |
$ |
27,936 |
$ |
81,675 |
$ |
62,362 |
||||||||
Calculation of limited partner interest in net income: |
||||||||||||||||
Net income |
$ |
44,060 |
$ |
27,936 |
$ |
81,675 |
$ |
62,362 |
||||||||
Less: General partner interest in net income attributable to incentive distribution rights |
1,591 |
113 |
2,830 |
113 |
||||||||||||
Net income attributable to limited partners |
$ |
42,469 |
$ |
27,823 |
$ |
78,845 |
$ |
62,249 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic and diluted) |
73.5 |
44.5 |
73.5 |
43.3 |
||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
28.8 |
28.8 |
||||||||||||
Net income attributable to RMP per limited partner unit |
||||||||||||||||
Common units (basic and diluted) |
$ |
0.42 |
$ |
0.38 |
$ |
0.77 |
$ |
0.86 |
||||||||
Subordinated units (basic and diluted) |
$ |
0.42 |
$ |
0.38 |
$ |
0.77 |
$ |
0.87 |
||||||||
Adjusted EBITDA (1) |
$ |
55,615 |
$ |
37,753 |
$ |
104,377 |
$ |
79,994 |
||||||||
Distributable cash flow (2) |
$ |
49,306 |
$ |
34,033 |
$ |
91,750 |
$ |
72,427 |
||||||||
Quarterly distribution per unit |
$ |
0.2711 |
$ |
0.2235 |
$ |
0.5319 |
$ |
0.4335 |
||||||||
Distributions declared: |
||||||||||||||||
Limited partner units - Public |
$ |
19,938 |
$ |
11,714 |
$ |
39,111 |
$ |
20,568 |
||||||||
Limited partner units - GP Holdings |
7,796 |
6,427 |
15,296 |
12,466 |
||||||||||||
Incentive distribution rights - General Partner |
1,591 |
113 |
2,830 |
113 |
||||||||||||
Total distributions declared |
$ |
29,325 |
$ |
18,254 |
$ |
57,237 |
$ |
33,147 |
||||||||
DCF coverage ratio (3) |
1.68 |
1.86 |
1.60 |
2.19 |
1. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
2. |
We define distributable cash flow as Adjusted EBITDA less interest expense and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
3. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Gathering and Compression Segment | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
(in thousands) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Gathering volumes (MDth/d): |
|||||||||||||||
Affiliate |
1,144 |
678 |
1,074 |
648 |
|||||||||||
Third-party |
216 |
256 |
224 |
237 |
|||||||||||
Total gathering volumes |
1,360 |
934 |
1,298 |
885 |
|||||||||||
Compression volumes (MDth/d): |
|||||||||||||||
Affiliate |
676 |
329 |
635 |
169 |
|||||||||||
Third-party |
216 |
235 |
224 |
189 |
|||||||||||
Total compression volumes |
892 |
564 |
859 |
358 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
37,067 |
$ |
19,058 |
$ |
69,116 |
$ |
36,364 |
|||||||
Third-party |
9,515 |
10,978 |
19,468 |
20,472 |
|||||||||||
Total operating revenues |
46,582 |
30,036 |
88,584 |
56,836 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
3,504 |
1,360 |
6,233 |
3,152 |
|||||||||||
Equity compensation expense |
108 |
915 |
222 |
1,656 |
|||||||||||
General and administrative expense |
5,967 |
3,767 |
10,804 |
6,721 |
|||||||||||
Depreciation expense |
3,237 |
2,685 |
6,507 |
4,620 |
|||||||||||
Acquisition costs |
494 |
— |
494 |
73 |
|||||||||||
Amortization of intangible assets |
406 |
403 |
808 |
811 |
|||||||||||
Other expense |
— |
361 |
113 |
149 |
|||||||||||
Total operating expenses |
13,716 |
9,491 |
25,181 |
17,182 |
|||||||||||
Operating income |
$ |
32,866 |
$ |
20,545 |
$ |
63,403 |
$ |
39,654 |
Water Services Segment | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
(in thousands) |
2017 |
2016 |
2017 |
2016 | |||||||||||
Water services volumes (MMGal): |
|||||||||||||||
Affiliate |
408 |
220 |
773 |
665 |
|||||||||||
Third-party |
16 |
115 |
16 |
132 |
|||||||||||
Total water services volumes |
424 |
335 |
789 |
797 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
25,407 |
$ |
13,564 |
$ |
46,155 |
$ |
40,643 |
|||||||
Third-party |
387 |
2,947 |
387 |
3,611 |
|||||||||||
Total operating revenues |
25,794 |
16,511 |
46,542 |
44,254 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
6,197 |
2,827 |
11,647 |
9,581 |
|||||||||||
Equity compensation expense |
20 |
219 |
38 |
463 |
|||||||||||
General and administrative expense |
1,104 |
840 |
1,974 |
1,642 |
|||||||||||
Depreciation expense |
4,306 |
4,170 |
8,657 |
7,605 |
|||||||||||
Other operating expense |
20 |
— |
20 |
— |
|||||||||||
Total operating expenses |
11,647 |
8,056 |
22,336 |
19,291 |
|||||||||||
Operating income |
$ |
14,147 |
$ |
8,455 |
$ |
24,206 |
$ |
24,963 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization of intangible assets, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP. We define distributable cash flow as Adjusted EBITDA less cash interest expense and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measure most directly comparable to Adjusted EBITDA and distributable cash flow is net income. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as alternatives to GAAP net income. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because they exclude some but not all items that affect net income. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA, distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
(in thousands) |
Three Months Ended |
Twelve Months Ended | |||||
Reconciliation of Net Income to Adjusted EBITDA and DCF: |
|||||||
Net income |
$ |
44,060 |
$ |
140,923 |
|||
Interest expense |
1,934 |
5,841 |
|||||
Acquisition costs |
494 |
546 |
|||||
Depreciation expense |
7,543 |
28,109 |
|||||
Amortization of intangible assets |
406 |
1,631 |
|||||
Non-cash equity compensation expense |
128 |
1,014 |
|||||
Amortization of deferred finance costs |
1,050 |
3,290 |
|||||
Adjusted EBITDA |
$ |
55,615 |
$ |
181,354 |
|||
Adjusted EBITDA |
$ |
55,615 |
$ |
181,354 |
|||
Cash interest expense |
(1,934) |
(5,841) |
|||||
Estimated maintenance capital expenditures |
(4,375) |
(14,350) |
|||||
Distributable cash flow |
$ |
49,306 |
$ |
161,163 |
|||
Total distributions declared |
$ |
29,325 |
$ |
108,367 |
|||
DCF coverage ratio |
1.68 |
1.49 |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
View original content:http://www.prnewswire.com/news-releases/rice-midstream-partners-reports-second-quarter-2017-results-and-updates-2017-capital-budget-300498684.html
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., July 13, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce second quarter 2017 financial and operating results after market close on Wednesday, August 2, 2017. In conjunction with the release, Rice Energy will host a conference call to discuss its results on Thursday, August 3, 2017 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
View original content:http://www.prnewswire.com/news-releases/rice-energy-announces-timing-of-second-quarter-2017-conference-call-300487492.html
SOURCE Rice Energy Inc.
NEW ORLEANS, June 20, 2017 /PRNewswire/ -- Former Attorney General of Louisiana Charles C. Foti, Jr., Esq. and the law firm of Kahn Swick & Foti, LLC ("KSF") are investigating the proposed sale of Rice Energy Inc. ("Rice Energy" or the "Company") (NYSE: RICE) to EQT Corporation (NYSE: EQT). Under the terms of the proposed transaction, shareholders of Rice will receive only 0.37 shares of EQT and $5.30 in cash for each share of Rice Energy that they own. KSF is seeking to determine whether this consideration and the process that led to it are adequate, or whether the consideration undervalues the Company.
If you believe that this transaction undervalues the Company and/or if you would like to discuss your legal rights regarding the proposed sale, you may, without obligation or cost to you, e-mail or call KSF Managing Partner Lewis S. Kahn (lewis.kahn@ksfcounsel.com) toll free at any time at 855-768-1857.
To learn more about KSF, whose partners include the Former Louisiana Attorney General, visit www.ksfcounsel.com.
Kahn Swick & Foti, LLC
206 Covington St.
Madisonville, LA 70447
SOURCE Kahn Swick & Foti, LLC
CANONSBURG, Pa., May 3, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported first quarter 2017 financial and operating results. Highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We are off to a great start in 2017 on our continued path to create long-term value for our shareholders. With the Vantage Energy acquisition complete, we delivered solid first quarter 2017 operational results into an improving gas price environment. Looking ahead, we are focused on generating best-in-class E&P results to achieve our three-year E&P targeted growth outlook. In addition, because ROM's throughput growth and asset profile make it an ideal drop candidate, we are evaluating the sale of over one-third of ROM to RMP in the second half 2017."
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Further Adjusted EBITDAX. |
2. |
Based on mid-point of 2017 annual Appalachia production guidance. |
3. |
Defined as fully funding D&C capital expenditures from internal E&P cash flows. |
Three-Year E&P Economic Growth Outlook
Given the highly predictable nature of our 100% core asset base, we have laid out a three-year growth outlook that we believe delivers compelling economic cash flow growth on a risk-adjusted basis. We are targeting 27% - 33% compound annual Appalachia net production growth(1) from 2017 - 2019 predicated on targeted annual Appalachia net production of 1,575 - 1,675 MMcfe/d in 2018 and 2,000 - 2,200 MMcfe/d in 2019. Our three-year production targets are based on intended drilling and completion ("D&C") investments of $1.2 - $1.3 billion in 2018 and $1.3 - $1.4 billion in 2019. Highlights of our three-year E&P outlook include the following:
Daniel Rice IV commented, "I believe our target of over 2 Bcfe/d of 2019 net production offers a highly attractive risk-adjusted growth profile and executing this outlook will unlock significant value for our shareholders. We are targeting differentiated production growth and cash flow neutrality in 2019, a rare feat amongst E&P companies. This outlook is supported by core acreage, high returns, technical expertise, low leverage and significant hedges."
RMP reaffirmed its annual distribution growth target of 20% through 2023. In addition, RMP provided three-year distributable cash flow coverage and leverage targets supported by Rice Energy's long-term growth outlook.
1. |
Based on mid-point of 2017 annual Appalachia production guidance. |
2. |
Assumes $3.00 NYMEX. Marcellus and Utica economics assume E&P is burdened by 50% of the gathering and compression fees and 50% of water completion fees. |
3. |
Defined as fully funding D&C capital expenditures from internal E&P cash flows. |
First Quarter 2017 Results | ||||||||
Consolidated Results |
Three Months Ended | |||||||
Operating revenues (in thousands) |
$ |
393,806 |
||||||
Operating expenses |
(in thousands) |
(in Mcfe) | ||||||
Lease operating(1) |
$ |
22,459 |
$ |
0.20 |
||||
Gathering, compression and transportation |
$ |
39,426 |
$ |
0.34 |
||||
Production taxes and impact fees |
$ |
6,153 |
$ |
0.05 |
||||
General and administrative(1) |
$ |
28,737 |
$ |
0.25 |
||||
Depreciation, depletion and amortization |
$ |
136,878 |
$ |
1.20 |
||||
(in thousands) |
(per diluted share) | |||||||
Net loss attributable to common stockholders |
$ |
(34,630) |
$ |
(0.17) |
||||
Adjusted EBITDAX(2) |
$ |
244,221 |
||||||
Adjusted net income |
$ |
29,651 |
$ |
0.12 |
||||
Financial position (in millions) |
||||||||
Total liquidity(3) |
$ |
1,884 | ||||||
Cash and cash equivalents |
$ |
431 | ||||||
Long-term debt |
$ |
1,543 | ||||||
Leverage(2) |
1.3 |
Our lease operating expense was $0.20 per Mcfe for the quarter, an 11% increase from fourth quarter 2016 due to higher associated Barnett asset expenses and increased labor and rental expenses. Excluding the Barnett assets, our Appalachia lease operating expense was $0.18 per Mcfe. We expect our lease operating expense to trend lower throughout the year and full-year 2017 to be within our previously announced range of $0.16 - $0.18 per Mcfe.
As of March 31, 2017, our liquidity position, excluding RMP, was $1,884 million comprised of $1,626 million of upstream liquidity ($387 million of cash on hand and $1,239 million revolver availability) and $258 million of RMH liquidity ($31 million of cash on hand and $227 million revolver availability). Our balance sheet remains strong with low leverage(2) of 1.3x.
1. |
Excludes non-cash equity compensation expense of $0.2 million and $5.1 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended March 31, 2017. |
2. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Further Adjusted EBITDAX. |
3. |
Excludes Rice Midstream Partners LP. |
E&P Segment Results |
Three Months Ended | ||||||||
Production |
|||||||||
Net production (Bcfe) |
115 |
||||||||
Net production (MMcfe/d) |
1,273 |
||||||||
Operating revenues (in thousands) |
|||||||||
Natural gas, oil and NGL sales |
$ |
356,834 |
|||||||
Other revenue |
$ |
6,629 |
|||||||
Realized loss on derivative instruments |
$ |
(12,363) |
|||||||
Total operating revenues and realized loss on derivative instruments |
$ |
351,100 |
|||||||
Realized Pricing |
|||||||||
NYMEX Henry Hub price ($/MMBtu) |
$ |
3.32 |
|||||||
Average basis impact ($/MMBtu) |
$ |
(0.29) |
|||||||
FT fuel and variables ($/MMBtu) |
$ |
(0.07) |
|||||||
Btu uplift (MMBtu/Mcf) |
$ |
0.15 |
|||||||
Pre-hedge realized price ($/Mcf) |
$ |
3.11 |
|||||||
Post-hedge realized price ($/Mcf) |
$ |
3.00 |
|||||||
Operating expenses |
(in thousands) |
(in Mcfe) | |||||||
Lease operating(1) |
$ |
22,459 |
$ |
0.20 |
|||||
Gathering and compression |
$ |
46,713 |
$ |
0.41 |
|||||
Transportation |
$ |
35,182 |
$ |
0.31 |
|||||
Production taxes and impact fees |
$ |
6,153 |
$ |
0.05 |
|||||
Exploration |
$ |
4,012 |
$ |
0.04 |
|||||
General and administrative(1) |
$ |
19,219 |
$ |
0.17 |
|||||
Depreciation, depletion and amortization |
$ |
131,839 |
$ |
1.15 |
|||||
Operating loss (in thousands) |
$ |
(7,707) |
|||||||
E&P capital expenditures (in millions) |
|||||||||
Operated Marcellus |
$ |
107 |
|||||||
Operated Ohio Utica |
$ |
64 |
|||||||
Non-operated Utica |
$ |
9 |
|||||||
Total Drilling & Completion |
$ |
180 |
|||||||
Land |
$ |
62 |
|||||||
Total |
$ |
242 |
|||||||
Financial position (in millions) |
|||||||||
E&P liquidity |
$ |
1,626 |
|||||||
Cash and cash equivalents |
$ |
387 |
|||||||
Long-term debt |
$ |
1,280 |
|||||||
E&P Segment Highlights |
Three Months Ended | |||||||||||
Marcellus |
Utica |
Barnett |
Total | |||||||||
Production mix (MMcfe/d) |
777 |
409 |
87 |
1,273 | ||||||||
Operational activity (net wells) |
||||||||||||
Drilled |
12 |
9 |
— |
21 | ||||||||
Completed |
15 |
4 |
— |
19 | ||||||||
Turned to sales |
15 |
10 |
— |
25 |
Excluding hedges, our first quarter average realized natural gas price was $3.11 per Mcf, representing an average basis differential of ($0.29) per MMBtu, which is a 52% improvement relative to fourth quarter 2016. Approximately 32% of our first quarter production received local Appalachian pricing, where basis differentials tightened to ($0.49) per MMBtu. We expect Appalachian differentials to further contract as additional firm transportation capacity is placed in-service over the next several years. Furthermore, our targeted local basis exposure increases to approximately 60% by 2019, positioning us to benefit from anticipated, enhanced pre-hedge realizations.
We are on track to achieve our 2017 goal of leasing approximately 15,000 net acres during the year, as we added 2,000 net acres in the Marcellus and 2,000 net acres in the Utica during the first quarter. As of March 31, 2017, our core Appalachian acreage position totaled approximately 252,000 net acres, consisting of approximately 187,000 net Marcellus acres in Pennsylvania and approximately 65,000 net Utica acres in Ohio. In addition, we control approximately 107,000 net Utica acres in Pennsylvania.
During the quarter, we turned to sales 15 net Marcellus wells with an average lateral length of 6,000 feet and 10 net operated Utica wells with an average lateral length of 8,400 feet. Full-year 2017 online lateral lengths are in-line with our previously announced guidance of 8,000 feet in the Marcellus and 9,000 feet in the Utica. Our first quarter development costs per lateral foot were below budget and averaged $825 in the Marcellus and $1,130 in the Utica for wells drilled and completed.
In April, we set a new Utica record, drilling 6,170 feet in twenty-four-hours, a 15% improvement relative to the prior Utica drilling record. This notable achievement is a testament to our drilling and completion teams' peer-leading execution.
1. |
Excludes non-cash equity compensation expense of $0.2 million and $5.1 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended March 31, 2017. |
Commodity Hedge Position
As depicted in the table below, we have 1,282 BBtu/d hedged in 2017 at a NYMEX weighted average floor price of $3.15 per MMBtu, representing approximately 92% of expected production (based on the midpoint of guidance). Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Fixed Price Derivatives |
2017 |
2018 |
2019 |
2020 |
2021 | ||||||||||
NYMEX Volume Hedged (BBtu/d) |
1,009 |
980 |
530 |
560 |
293 | ||||||||||
NYMEX Wtd Avg. Fixed Floor Price ($/MMBtu) |
$3.15 |
$3.04 |
$2.96 |
$2.92 |
$2.84 | ||||||||||
Total Volume Hedged (BBtu/d) |
1,282 |
1,259 |
631 |
560 |
293 | ||||||||||
Total Wtd Avg. Fixed Floor Price ($/MMBtu) |
$2.98 |
$2.87 |
$2.87 |
$2.92 |
$2.84 | ||||||||||
RMH Segment Results (in thousands, except volumes) |
Three Months Ended | |||
Operating volumes (MDth/d) |
||||
Gathering volumes |
||||
Affiliate |
461 | |||
Third-party |
508 | |||
Total |
969 | |||
Compression volumes |
||||
Affiliate |
300 | |||
Third-party |
262 | |||
Total |
562 | |||
Operating revenues |
||||
Gathering |
$ |
23,539 | ||
Compression |
3,305 | |||
Total |
$ |
26,844 | ||
Total operating expenses |
$ |
7,011 | ||
Operating income |
$ |
19,833 | ||
Capital expenditures (in millions) |
$ |
69 | ||
Financial position (in millions) |
||||
RMH liquidity |
$ |
258 | ||
Cash and cash equivalents |
$ |
31 | ||
Revolving credit facility |
$ |
73 | ||
LP + IDR cash distributions received from RMP(1) (in millions) |
$ |
8 | ||
First quarter gathering throughput averaged 969 MDth/d, which consisted of 950 MDth/d related to the operations of ROM and 271 MDth/d related to the operations of Strike Force Midstream, offset by an elimination of 252 MDth/d that is related to operations of both ROM and Strike Force Midstream.
As of March 31, 2017, RMH controlled one of the largest and most concentrated core dry gas acreage dedications in the Utica Shale, covering approximately 166,000 acres in Belmont and Monroe Counties with approximately 70% of its dedication from high quality, third party customers.
1. |
Net of 91.75% ownership interest. |
RMP Segment Results (in thousands, except volumes) |
Three Months Ended |
|||
Operating volumes (MDth/d) |
||||
Gathering volumes |
||||
Affiliate |
1,003 |
|||
Third-party |
232 |
|||
Total |
1,235 |
|||
Compression volumes |
||||
Affiliate |
594 |
|||
Third-party |
232 |
|||
Total |
826 |
|||
Water services assets (MMGal) |
||||
Pennsylvania |
224 |
|||
Ohio |
141 |
|||
Total |
365 |
|||
Operating revenues |
||||
Gathering |
$ |
36,220 |
||
Compression |
$ |
5,782 |
||
Water |
$ |
20,748 |
||
Total |
$ |
62,750 |
||
Total operating expenses |
$ |
22,154 |
||
Operating income |
$ |
40,596 |
||
Capital expenditures (in millions) |
$ |
32 |
||
Financial position (in millions) |
||||
RMP liquidity |
$ |
673 |
||
Cash and cash equivalents |
$ |
13 |
||
Revolving credit facility |
$ |
190 |
||
RMP 1Q17 Quarterly Distribution |
$ |
0.2608 |
||
% Growth YoY |
24 |
% | ||
% Growth QoQ |
4 |
% | ||
First quarter gathering throughput averaged 1,235 MDth/d, consisting of 1,003 MDth/d affiliate volumes and 232 MDth/d third party volumes. There were no third party wells turned to sales during the first quarter.
As of March 31, 2017, RMP's concentrated gathering and compression acreage dedication in the Marcellus Shale core covered approximately 218,000 acres in Washington and Greene Counties with approximately 29,000 acres dedicated from high quality, third party customers.
On April 21, 2017, RMP declared a quarterly distribution of $0.2608 per unit for the first quarter 2017, an increase of $0.0103 per unit, or 4%, relative to fourth quarter 2016. The distribution will be payable on May 18, 2017 to unitholders of record as of May 9, 2017. In addition, a cash distribution of $1.2 million will be made to GP Holdings on May 18, 2017 related to its incentive distribution rights in the Partnership based upon the level of distribution paid per common and subordinated unit.
RMP's first quarter results were released today and are available at www.ricemidstream.com.
Conference Call
Rice Energy will host a conference call on May 4, 2017 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss first quarter 2017 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, Adjusted EBITDAX, further Adjusted EBITDAX; distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, the terms, timing and completion of the sale of any portion of ROM to RMP, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. | |||||||
Consolidated Statements of Operations | |||||||
(Unaudited) | |||||||
Three Months Ended March 31, | |||||||
(in thousands, except share data) |
2017 |
2016 | |||||
Operating revenues: |
|||||||
Natural gas, oil and natural gas liquids sales |
$ |
356,834 |
$ |
112,442 |
|||
Gathering, compression and water distribution |
30,343 |
24,552 |
|||||
Other revenue |
6,629 |
2,948 |
|||||
Total operating revenues |
393,806 |
139,942 |
|||||
Operating expenses: |
|||||||
Lease operating |
22,459 |
10,976 |
|||||
Gathering, compression and transportation |
39,426 |
28,132 |
|||||
Production taxes and impact fees |
6,153 |
1,651 |
|||||
Exploration |
4,012 |
990 |
|||||
Midstream operation and maintenance |
6,636 |
9,548 |
|||||
Incentive unit expense |
2,883 |
24,142 |
|||||
Acquisition expense |
207 |
472 |
|||||
Stock compensation expense |
5,291 |
4,809 |
|||||
Impairment of gas properties |
92,355 |
— |
|||||
Impairment of fixed assets |
— |
2,595 |
|||||
General and administrative |
28,737 |
20,233 |
|||||
Depreciation, depletion and amortization |
136,878 |
79,185 |
|||||
Amortization of intangible assets |
402 |
408 |
|||||
Other expense |
6,158 |
4,191 |
|||||
Total operating expenses |
351,597 |
187,332 |
|||||
Operating income (loss) |
42,209 |
(47,390) |
|||||
Interest expense |
(27,023) |
(24,521) |
|||||
Other income |
180 |
214 |
|||||
(Loss) gain on derivative instruments |
(14,779) |
70,179 |
|||||
Amortization of deferred financing costs |
(2,652) |
(1,552) |
|||||
Loss before income taxes |
(2,065) |
(3,070) |
|||||
Income tax benefit |
576 |
6,375 |
|||||
Net (loss) income |
(1,489) |
3,305 |
|||||
Less: Net income attributable to noncontrolling interests |
(24,809) |
(20,893) |
|||||
Net loss attributable to Rice Energy Inc. |
(26,298) |
(17,588) |
|||||
Less: Preferred dividends and accretion of redeemable noncontrolling interests |
(8,332) |
(3,458) |
|||||
Net loss attributable to Rice Energy Inc. common stockholders |
$ |
(34,630) |
$ |
(21,046) |
|||
Weighted average number of shares of common stock—basic |
203,435,154 |
136,419,903 |
|||||
Weighted average number of shares of common stock—diluted |
203,435,154 |
136,419,903 |
|||||
Loss per share—basic |
$ |
(0.17) |
$ |
(0.15) |
|||
Loss per share—diluted |
$ |
(0.17) |
$ |
(0.15) |
Rice Energy Inc. | ||||||||
Segment Results of Operations | ||||||||
(Unaudited) | ||||||||
Exploration and Production Segment | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands, except volumes) |
2017 |
2016 | ||||||
Operating volumes: |
||||||||
Natural gas production (MMcf) |
113,192 |
61,043 |
||||||
Oil and NGL production (MBbls) |
223 |
56 |
||||||
Total production (MMcfe) |
114,530 |
61,379 |
||||||
Operating results: |
||||||||
Operating revenues: |
||||||||
Natural gas, oil and NGL sales |
$ |
356,834 |
$ |
112,442 |
||||
Other revenue |
6,629 |
2,948 |
||||||
Total operating revenues |
363,463 |
115,390 |
||||||
Operating expenses: |
||||||||
Lease operating |
22,459 |
10,976 |
||||||
Gathering, compression and transportation |
81,895 |
48,203 |
||||||
Production taxes and impact fees |
6,153 |
1,651 |
||||||
Exploration |
4,012 |
990 |
||||||
Incentive unit expense |
2,800 |
22,871 |
||||||
Acquisition costs |
207 |
— |
||||||
Impairment of gas properties |
92,355 |
— |
||||||
Impairment of fixed assets |
— |
2,595 |
||||||
Stock compensation expense |
4,186 |
2,635 |
||||||
General and administrative |
19,219 |
13,901 |
||||||
Depreciation, depletion and amortization |
131,839 |
74,956 |
||||||
Other expense |
6,045 |
4,403 |
||||||
Total operating expenses |
371,170 |
183,181 |
||||||
Operating loss |
$ |
(7,707) |
$ |
(67,791) |
||||
Average costs per Mcfe: |
||||||||
Lease operating |
$ |
0.20 |
$ |
0.18 |
||||
Gathering and compression |
0.41 |
0.40 |
||||||
Transportation |
0.31 |
0.39 |
||||||
Production taxes and impact fees |
0.05 |
0.03 |
||||||
Exploration |
0.04 |
0.02 |
||||||
Incentive unit expense |
0.02 |
0.37 |
||||||
Stock compensation |
0.04 |
0.04 |
||||||
General and administrative |
0.17 |
0.23 |
||||||
Depreciation, depletion and amortization |
1.15 |
1.22 |
||||||
Rice Midstream Holdings Segment | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands, except volumes) |
2017 |
2016 | ||||||
Operating volumes: |
||||||||
Gathering volumes (MDth/d) |
969 |
454 |
||||||
Compression volumes (MDth/d) |
562 |
362 |
||||||
Operating results: |
||||||||
Operating revenues: |
||||||||
Gathering revenues |
$ |
23,539 |
$ |
8,537 |
||||
Compression revenues |
3,305 |
2,114 |
||||||
Total operating revenues |
26,844 |
10,651 |
||||||
Operating expenses: |
||||||||
Midstream operation and maintenance |
747 |
1,002 |
||||||
Incentive unit expense |
83 |
1,271 |
||||||
Acquisition expense |
— |
400 |
||||||
Stock compensation expense |
973 |
1,188 |
||||||
General and administrative |
3,811 |
2,575 |
||||||
Depreciation, depletion and amortization |
1,397 |
1,090 |
||||||
Total operating expenses |
7,011 |
7,526 |
||||||
Operating income |
$ |
19,833 |
$ |
3,125 |
||||
Rice Midstream Partners Segment | ||||||||
Three Months Ended March 31, | ||||||||
(in thousands, except volumes) |
2017 |
2016 | ||||||
Operating volumes: |
||||||||
Gathering volumes (MDth/d) |
1,235 |
835 |
||||||
Compression volumes (MDth/d) |
826 |
152 |
||||||
Water services volumes (MMGal) |
365 |
463 |
||||||
Operating results: |
||||||||
Operating revenues: |
||||||||
Gathering revenues |
$ |
36,220 |
$ |
25,686 |
||||
Compression revenues |
5,782 |
1,114 |
||||||
Water services revenues |
20,748 |
27,743 |
||||||
Total operating revenues |
62,750 |
54,543 |
||||||
Operating expenses: |
||||||||
Midstream operation and maintenance |
8,179 |
8,546 |
||||||
Acquisition expense |
— |
73 |
||||||
Stock compensation expense |
132 |
985 |
||||||
General and administrative |
5,707 |
3,756 |
||||||
Depreciation, depletion and amortization |
7,621 |
5,370 |
||||||
Amortization of intangible assets |
402 |
408 |
||||||
Other expense |
113 |
(212) |
||||||
Total operating expenses |
22,154 |
18,926 |
||||||
Operating income |
$ |
40,596 |
$ |
35,617 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBITDAX as Adjusted EBITDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is a useful measure to the users of our financial statements because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as the addition of a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to RICE, a charge that generates revenue for RMP but does not have a corresponding expense at the RICE level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
(in thousands) |
Three Months Ended |
Twelve Months Ended | |||||
Adjusted EBITDAX reconciliation to net loss: |
|||||||
Net loss |
$ |
(1,489) |
$ |
(253,614) |
|||
Interest expense |
27,023 |
102,129 |
|||||
Depreciation, depletion and amortization |
136,878 |
426,148 |
|||||
Amortization of deferred financing costs |
2,652 |
8,645 |
|||||
Amortization of intangible assets |
402 |
1,628 |
|||||
Acquisition expense |
207 |
5,844 |
|||||
Impairment of gas properties |
92,355 |
113,208 |
|||||
Impairment of fixed assets |
— |
20,462 |
|||||
Gain on derivative instruments (1) |
14,780 |
305,194 |
|||||
Net cash receipts on settled derivative instruments (1) |
(12,363) |
124,646 |
|||||
Non-cash stock compensation expense |
5,291 |
22,397 |
|||||
Non-cash incentive unit expense |
2,883 |
30,502 |
|||||
Income tax expense (benefit) |
(576) |
(136,413) |
|||||
Exploration expense |
4,012 |
18,181 |
|||||
Other expense |
— |
5,679 |
|||||
Non-controlling interest attributable to midstream entities |
(27,834) |
(82,356) |
|||||
Adjusted EBITDAX(2) |
$ |
244,221 |
$ |
712,280 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
2. |
Excluded from the above Adjusted EBITDAX reconciliation is the impact of non-controlling interest and the elimination of intercompany water revenues between Rice Energy subsidiaries and Rice Midstream Partners of $27.8 million and $14.5 million, respectively, for the three months ended March 31, 2017 and $82.4 million and $49.8 million, respectively, for the twelve months ended March 31, 2017. When including these impacts, our Further Adjusted EBITDAX is $286.7 million and $844.4 million for the three and twelve months ended March 31, 2017, respectively. Our consolidated net debt to last twelve months Further Adjusted EBITDAX ratio is 1.3x. Also included in the above reconciliation is the non-controlling interest attributable to Rice Energy Operating LLC, as we view our business on a fully diluted basis. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before impairment of gas properties, impairment of fixed assets, derivative fair value (gain) loss, net cash receipts on settled derivative instruments, incentive unit expense, acquisition expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
(in thousands) |
Three Months Ended | ||
Reconciliation to net (loss) income attributable to Rice Energy Inc: |
|||
Net loss |
$ |
(1,489) |
|
Non-controlling interest attributable to midstream entities |
(27,834) |
||
Impairment of gas properties |
92,355 |
||
Gain on derivative instruments (1) |
14,780 |
||
Net cash payments on settled derivative instruments (1) |
(12,363) |
||
Incentive unit expense |
2,883 |
||
Income tax effect of reconciling items |
(38,681) |
||
Adjusted net income attributable to Rice Energy Inc.(2) |
$ |
29,651 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
2. |
Excluded from the above Adjusted net income reconciliation is the impact of non-controlling of $27.8 million for the three months ended March 31, 2017. |
Rice Energy Inc. | |||
Supplemental Balance Sheet Data | |||
(Unaudited) | |||
The table below provides supplemental balance sheet data as of March 31, 2017. | |||
(in thousands) |
March 31, 2017 | ||
Cash and cash equivalents |
$ |
430,956 |
|
Long-term debt |
|||
Senior Secured Revolving Credit Facility |
— |
||
6.25% Senior Notes Due April 2022(1) |
$ |
888,540 |
|
7.25% Senior Notes Due May 2023(2) |
391,840 |
||
Midstream Holdings Revolving Credit Facility |
73,000 |
||
RMP Revolving Credit Facility |
190,000 |
||
Total long-term debt |
$ |
1,543,380 |
|
Net debt |
$ |
1,112,424 |
1. |
Net of unamortized deferred finance costs and original discount issuances of $11,460 (in thousands). |
2. |
Net of unamortized deferred finance costs and original discount issuances of $8,160 (in thousands). |
Rice Energy Inc. | |||||||||||||||||||
Derivatives Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
The table below provides data associated with our derivatives as of April 24, 2017 for the periods indicated: | |||||||||||||||||||
All-In Fixed Price Derivatives |
2017 |
2018 |
2019 |
2020 |
2021 | ||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
646 |
665 |
340 |
560 |
293 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.24 |
$ |
3.00 |
$ |
2.94 |
$ |
2.92 |
$ |
2.84 |
|||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
290 |
285 |
170 |
— |
— |
||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
3.08 |
$ |
3.15 |
$ |
3.00 |
$ |
— |
$ |
— |
|||||||||
Wtd Average Call Price ($/MMBtu) |
$ |
3.73 |
$ |
3.63 |
$ |
3.52 |
$ |
— |
$ |
— |
|||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
80 |
120 |
110 |
135 |
20 |
||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
3.53 |
$ |
3.32 |
$ |
3.55 |
$ |
3.47 |
$ |
3.70 |
|||||||||
NYMEX Natural Deferred Puts: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
73 |
30 |
20 |
— |
— |
||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
2.58 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
$ |
— |
|||||||||
NYMEX Volume Excl Calls (BBtu/d) |
1,009 |
980 |
530 |
560 |
293 |
||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
1,089 |
1,100 |
640 |
695 |
313 |
||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.15 |
$ |
3.04 |
$ |
2.96 |
$ |
2.92 |
$ |
2.84 |
|||||||||
Waha Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
47 |
22 |
9 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.07 |
$ |
3.01 |
$ |
3.29 |
$ |
— |
$ |
— |
|||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
226 |
257 |
92 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.21 |
$ |
2.23 |
$ |
2.34 |
$ |
— |
$ |
— |
|||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
1,282 |
1,259 |
631 |
560 |
293 |
||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
1,362 |
1,379 |
741 |
695 |
313 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.98 |
$ |
2.87 |
$ |
2.87 |
$ |
2.92 |
$ |
2.84 |
|||||||||
Basis Contract Derivatives |
|||||||||||||||||||
Appalachian Basis |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
473 |
356 |
450 |
515 |
340 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.09) |
$ |
(0.65) |
$ |
(0.58) |
$ |
(0.56) |
$ |
(0.54) |
|||||||||
Other Basis (MichCon/Gulf Coast) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
501 |
302 |
167 |
73 |
20 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.13) |
$ |
(0.13) |
$ |
(0.15) |
$ |
(0.14) |
$ |
(0.12) |
|||||||||
Total Basis Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
974 |
659 |
617 |
588 |
360 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.59) |
$ |
(0.41) |
$ |
(0.47) |
$ |
(0.51) |
$ |
(0.51) |
|||||||||
WTI Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
50 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
45 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||
NGL Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
498 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
15 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., May 3, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported first quarter 2017 financial and operating results. Highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our strong first quarter results highlight the strength of our low-risk, high-growth profile and anchoring relationships with our sponsor and third party customers. Our top-tier annual distribution growth and long-term DCF coverage targets are supported by Rice Energy's strong three-year growth outlook, targeting 27% - 33% compound annual Appalachia net production growth through 2019. We are excited to continue executing our plan to drive long-term value for our unitholders."
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Adjusted EBITDA. |
Three-Year Growth Outlook
We are reaffirming our top-tier annual distribution growth target of 20% through 2023. Driven by continued strong growth from Rice Energy and our third party customers, we are targeting DCF coverage(1) of approximately 1.4x and leverage of less than 2.5x through 2019.
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of DCF coverage ratio. |
First Quarter 2017 Results
RMP Results (in thousands, except volumes) |
Three Months Ended | |||
Operating volumes (MDth/d) |
||||
Gathering volumes |
||||
Affiliate |
1,003 |
|||
Third-party |
232 |
|||
Total |
1,235 |
|||
Compression volumes |
||||
Affiliate |
594 |
|||
Third-party |
232 |
|||
Total |
826 |
|||
Water services assets (MMGal) |
||||
Pennsylvania Water |
224 |
|||
Ohio Water |
141 |
|||
Total |
365 |
|||
Operating revenues |
||||
Gathering |
$ |
36,220 |
||
Compression |
$ |
5,782 |
||
Water |
$ |
20,748 |
||
Total |
$ |
62,750 |
||
Total operating expenses |
$ |
22,154 |
||
Operating income |
$ |
40,596 |
||
Net income attributable to limited partners |
$ |
36,376 |
||
Net income per limited partner unit: |
||||
Common units (basic) |
$ |
0.36 |
||
Common units (diluted) |
$ |
0.36 |
||
Subordinated units (basic and diluted) |
$ |
0.36 |
||
Adjusted EBITDA(1) |
$ |
48,762 |
||
DCF(1) |
$ |
42,444 |
||
DCF coverage ratio(1) |
1.52 |
|||
Capital expenditures (in millions) |
||||
Gas gathering and compression |
$ |
29 |
||
Water services assets |
$ |
3 |
||
Financial position (in millions) |
||||
Liquidity |
$ |
673 |
||
Cash and cash equivalents |
$ |
13 |
||
Revolving credit facility |
$ |
190 |
||
Leverage(1) |
1.1 |
|||
RMP 1Q17 Quarterly Distribution |
$ |
0.2608 |
||
% Growth YoY |
24 |
% | ||
% Growth QoQ |
4 |
% |
First quarter gathering throughput averaged 1,235 MDth/d, consisting of 1,003 MDth/d affiliate volumes and 232 MDth/d third party volumes. There were no third party wells turned to sales during the first quarter. Strong first quarter Adjusted EBITDA(1) of $48.8 million and DCF(1) of $42.4 million, driven by accelerated sponsor well completion activity within our water services segment.
As of March 31, 2017, RMP's concentrated gathering and compression acreage dedication in the Marcellus Shale core covered approximately 218,000 acres in Washington and Greene Counties with approximately 29,000 acres dedicated from high quality, third party customers.
1. |
Please see Supplemental "Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to the comparable GAAP financial measures. Leverage is defined as the ratio of net debt to last twelve months Adjusted EBITDA. |
Quarterly Cash Distribution
On April 21, 2017, we declared a quarterly distribution of $0.2608 per unit for the first quarter 2017, an increase of $0.0103 per unit, or 4%, relative to fourth quarter 2016. The distribution will be payable on May 18, 2017 to unitholders of record as of May 9, 2017. In addition, a cash distribution of $1.2 million will be made to GP Holdings on May 18, 2017 related to its incentive distribution rights in the Partnership based upon the level of distribution paid per common and subordinated unit.
Conference Call
RMP will host a conference call on May 4, 2017 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss first quarter 2017 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on May 4, 2017 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss first quarter 2017 financial and operating results, and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from www.riceenergy.com.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, Rice Energy's targeted production growth and other operational results, the terms, timing and completion of any sale of a portion of Rice Olympus Midstream LLC to RMP, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP | ||||||||
Statements of Operations | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
(in thousands, except unit data) |
2017 |
2016 | ||||||
Operating revenues: |
||||||||
Affiliate |
$ |
52,797 |
$ |
44,385 |
||||
Third-party |
9,953 |
10,158 |
||||||
Total operating revenues |
62,750 |
54,543 |
||||||
Operating expenses: |
||||||||
Operation and maintenance expense |
8,179 |
8,545 |
||||||
Equity compensation expense |
132 |
986 |
||||||
General and administrative expense |
5,707 |
3,756 |
||||||
Depreciation expense |
7,621 |
5,370 |
||||||
Acquisition costs |
— |
73 |
||||||
Amortization of intangible assets |
402 |
408 |
||||||
Other expense (income) |
113 |
(212) |
||||||
Total operating expenses |
22,154 |
18,926 |
||||||
Operating income |
40,596 |
35,617 |
||||||
Other income |
11 |
— |
||||||
Interest expense |
(1,943) |
(1,047) |
||||||
Amortization of deferred finance costs |
(1,049) |
(144) |
||||||
Net income |
$ |
37,615 |
$ |
34,426 |
||||
Calculation of limited partner interest in net income: |
||||||||
Net income |
$ |
37,615 |
$ |
34,426 |
||||
Less: General partner interest in net income attributable to incentive distribution rights |
1,239 |
— |
||||||
Net income attributable to limited partners |
$ |
36,376 |
$ |
34,426 |
||||
Weighted average limited partner units (in millions) |
||||||||
Common units (basic) |
73.5 |
42.2 |
||||||
Common units (diluted) |
73.5 |
42.4 |
||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
||||||
Net income attributable to RMP per limited partner unit |
||||||||
Common units (basic) |
$ |
0.36 |
$ |
0.49 |
||||
Common units (diluted) |
$ |
0.36 |
$ |
0.48 |
||||
Subordinated units (basic and diluted) |
$ |
0.36 |
$ |
0.49 |
||||
Adjusted EBITDA (1) |
$ |
48,762 |
$ |
42,242 |
||||
Distributable cash flow (2) |
$ |
42,444 |
$ |
38,395 |
||||
Quarterly distribution per unit |
$ |
0.2608 |
$ |
0.2100 |
||||
Distributions declared: |
||||||||
Limited partner units - Public |
$ |
19,173 |
$ |
8,854 |
||||
Limited partner units - GP Holdings |
7,500 |
6,039 |
||||||
Incentive distribution rights - General Partner |
1,239 |
— |
||||||
Total distributions declared |
$ |
27,912 |
$ |
14,893 |
||||
DCF coverage ratio (3) |
1.52 |
2.58 |
1. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
2. |
We define distributable cash flow as Adjusted EBITDA less interest expense and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
3. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP | |||||||
Segment Results of Operations | |||||||
(Unaudited) | |||||||
Gathering and Compression Segment | |||||||
Three Months Ended | |||||||
(in thousands) |
2017 |
2016 | |||||
Gathering volumes (MDth/d): |
|||||||
Affiliate |
1,003 |
618 |
|||||
Third-party |
232 |
217 |
|||||
Total gathering volumes |
1,235 |
835 |
|||||
Compression volumes (MDth/d): |
|||||||
Affiliate |
594 |
9 |
|||||
Third-party |
232 |
143 |
|||||
Total compression volumes |
826 |
152 |
|||||
Operating results: |
|||||||
Operating revenues: |
|||||||
Affiliate |
$ |
32,049 |
$ |
17,306 |
|||
Third-party |
9,953 |
9,494 |
|||||
Total operating revenues |
42,002 |
26,800 |
|||||
Operating expenses: |
|||||||
Operation and maintenance expense |
2,729 |
1,791 |
|||||
Equity compensation expense |
114 |
742 |
|||||
General and administrative expense |
4,837 |
2,954 |
|||||
Depreciation expense |
3,270 |
1,935 |
|||||
Acquisition costs |
— |
73 |
|||||
Amortization of intangible assets |
402 |
408 |
|||||
Other expense (income) |
113 |
(212) |
|||||
Total operating expenses |
11,465 |
7,691 |
|||||
Operating income |
$ |
30,537 |
$ |
19,109 |
Water Services Segment | |||||||
Three Months Ended | |||||||
(in thousands) |
2017 |
2016 | |||||
Water services volumes (MMGal): |
|||||||
Affiliate |
365 |
445 |
|||||
Third-party |
— |
18 |
|||||
Total water services volumes |
365 |
463 |
|||||
Operating results: |
|||||||
Operating revenues: |
|||||||
Affiliate |
$ |
20,748 |
$ |
27,079 |
|||
Third-party |
— |
664 |
|||||
Total operating revenues |
20,748 |
27,743 |
|||||
Operating expenses: |
|||||||
Operation and maintenance expense |
5,450 |
6,754 |
|||||
Equity compensation expense |
18 |
244 |
|||||
General and administrative expense |
870 |
802 |
|||||
Depreciation expense |
4,351 |
3,435 |
|||||
Total operating expenses |
10,689 |
11,235 |
|||||
Operating income |
$ |
10,059 |
$ |
16,508 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization of intangible assets, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP. We define distributable cash flow as Adjusted EBITDA less cash interest expense and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measure most directly comparable to Adjusted EBITDA and distributable cash flow is net income. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as alternatives to GAAP net income. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because they exclude some but not all items that affect net income. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA, distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
(in thousands) |
Three Months Ended |
Twelve Months Ended March 31, 2017 | |||||
Reconciliation of Net Income to Adjusted EBITDA and DCF: |
|||||||
Net income |
$ |
37,615 |
$ |
124,799 |
|||
Interest expense |
1,943 |
4,827 |
|||||
Acquisition costs |
— |
52 |
|||||
Depreciation expense |
7,621 |
27,421 |
|||||
Amortization of intangible assets |
402 |
1,628 |
|||||
Non-cash equity compensation expense |
132 |
2,019 |
|||||
Amortization of deferred finance costs |
1,049 |
2,384 |
|||||
Adjusted EBITDA |
$ |
48,762 |
$ |
163,130 |
|||
Adjusted EBITDA |
$ |
48,762 |
$ |
163,130 |
|||
Cash interest expense |
(1,943) |
(4,827) |
|||||
Estimated maintenance capital expenditures |
(4,375) |
(12,775) |
|||||
Distributable cash flow |
$ |
42,444 |
$ |
145,528 |
|||
Total distributions declared |
$ |
27,912 |
$ |
97,304 |
|||
DCF coverage ratio |
1.52 |
1.50 |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., April 21, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the Board of Directors of its general partner has approved a cash distribution of $0.2608 per unit for the first quarter 2017, an increase of $0.0103 per unit, or 4% above the fourth quarter 2016 distribution. The distribution is payable on May 18, 2017, to unitholders of record on May 9, 2017.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of RMP's distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, RMP's distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Photo - https://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., April 13, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") plans to announce first quarter 2017 financial and operating results after market close on Wednesday, May 3, 2017. In conjunction with the release, RMP will host a conference call to discuss its results on Thursday, May 4, 2017 at 11:00 a.m. Eastern Time (10:00 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Logo - https://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., April 13, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce first quarter 2017 financial and operating results after market close on Wednesday, May 3, 2017. In conjunction with the release, Rice Energy will host a conference call to discuss its results on Thursday, May 4, 2017 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., April 6, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced the appointment of Dr. Kate Jackson to its Board of Directors, effective April 4, 2017. Dr. Jackson will serve on the Nominating and Governance Committee and the Compensation Committee.
Dr. Jackson most recently served as the SVP and Chief Technology Officer of RTI International Metals, a leading manufacturer of specialty metal products. Previously, Dr. Jackson served as the Chief Technology Officer and SVP of Strategy, Research & Technology at Westinghouse Electric Company, where she was responsible for leading the company's R&D activities and environmental sustainability initiatives. Earlier in her career, Dr. Jackson worked for the Tennessee Valley Authority as an EVP and Chief Environmental Officer. Currently, Dr. Jackson serves on the Board of Portland General Electric, a vertically integrated public utility; Hydro One, an electricity transmission and distribution company servicing Ontario, Canada; and Cameco, a leading producer of uranium and nuclear fuel products worldwide. Dr. Jackson holds an M.S. and Ph.D. in Engineering and Public Policy from Carnegie Mellon University.
Daniel Rice IV, Chief Executive Officer and Director, commented, "I am very excited that Kate has decided to join our Board. She possesses a unique blend of real-world experience, technological expertise and broad energy knowledge, which fits well within our strategic approach to create long-term value for our shareholders."
Rice Energy also announced that Scott A. Gieselman resigned as a member of its Board of Directors, effective April 4, 2017. Mr. Gieselman is a Partner of Natural Gas Partners ("NGP") and has served as a Director for Rice Energy since 2013.
Daniel Rice IV said, "On behalf of the Rice family and fellow Rice shareholders, we are forever grateful for Scott's service to our board. We wish him and NGP all the best in creating future success stories like Rice Energy."
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., March 1, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the filing of its annual report on Form 10-K for the fiscal year ended December 31, 2016 with the Securities and Exchange Commission (SEC).
A copy of the annual report is available for download on RMP's website at www.ricemidstream.com and on the SEC website at www.sec.gov. RMP unitholders may receive printed copies of the annual report, free of charge, by emailing InvestorRelations@RiceMidstream.com or by writing to RMP Investor Relations at 2200 Rice Drive, Canonsburg, PA 15317.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Logo - https://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Feb. 22, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced its 2017 capital budget and guidance. Estimated capital investments and financial guidance include:
Commenting on the 2017 RMP capital budget and guidance, Daniel J. Rice IV, Chief Executive Officer, said, "We believe Rice Midstream Partners is unique in that it combines the low capital requirements resulting from strong asset concentration with high throughput growth attributable to its core footprint and technically-leading customers. We think this is reflected in our 2017 capital budget and throughput projections. In addition, Rice Midstream Partners has line of sight to become one of the largest Appalachian Basin gas gathering providers by 2020 in terms of throughput, assuming its acquisition of Rice Midstream Holdings' Ohio gas gathering systems. We believe this throughput growth potential, combined with relatively low capital requirements and 100% fee-based contracts, will allow us to generate some of the best-in-class returns in the midstream MLP space in the coming years."
2017 Capital Budget
We plan to allocate our capital investments according to the table below:
2017 Capital Budget ($ in millions) | |||
Gas Gathering and Compression |
$ |
255 | |
Water Services |
$ |
60 | |
Total Capital Expenditures |
$ |
315 | |
Estimated Maintenance Capital |
$ |
18 |
We expect to invest $315 million in capital expenditures during 2017 consisting of $255 million to develop gas gathering and compression assets in Washington and Greene Counties and $60 million to expand our water services assets in Pennsylvania and Ohio. Our capital budget is focused on supporting the significant, expected future growth across approximately 100,000 additional acres that was acquired by or dedicated to RMP in 2016. This significant expansion was primarily achieved through the Vantage Energy acquisition and the previously renegotiated midstream agreement in western Greene County.
Rice Energy today announced its 2017 capital budget in a separate news release, which is available on www.riceenergy.com.
2017 Financial Guidance
We are unable to provide a projection of full-year 2017 net income and net cash provided by operating activities, the most comparable financial measures to Adjusted EBITDA and distributable cash flow, respectively, calculated in accordance with GAAP. We do not anticipate the changes in operating assets and liabilities to be material, but changes in depreciation expense, accounts receivable, accounts payable and accrued liabilities could be significant, such that the amount of net cash provided by operating activities would vary substantially from the amount of projected Adjusted EBITDA and distributable cash flow. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Please see the "Supplemental Non-GAAP Financial Measures" section of this news release.
We anticipate 2017 Adjusted EBITDA(1) to be within a range of $185 - $200 million and DCF(1) to be within a range of $160 - $170 million. We expect to increase our annual distribution by 20% while maintaining an average DCF coverage ratio(1) of 1.35x - 1.45x over the course of the year. Our 2017 guidance is based on the key assumptions in the table below:
2017 Guidance | ||||||||
G&A ($ in millions) |
$ |
25 |
- |
$ |
30 | |||
Adjusted EBITDA(1) ($ in millions) |
||||||||
Gas Gathering and Compression |
$ |
145 |
- |
$ |
155 | |||
Water Services |
$ |
40 |
- |
$ |
45 | |||
Total Adjusted EBITDA |
$ |
185 |
- |
$ |
200 | |||
% Third Party |
15% |
- |
20% | |||||
Distributable Cash Flow(1) ($ in millions) |
$ |
160 |
- |
$ |
170 | |||
Average DCF Coverage Ratio(1) |
1.35x |
- |
1.45x | |||||
% Distribution Growth |
20% | |||||||
Operating Statistics |
||||||||
Gathering Throughput (MDth/d) |
1,315 |
- |
1,380 | |||||
Water Volumes (MMGal) |
1,300 |
- |
1,450 |
1 |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow and DCF coverage ratio. |
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gas gathering and water volumes, revenues, Adjusted EBITDA, DCF and DCF coverage ratio, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital, and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization of intangible assets, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by operating activities, respectively. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as alternatives to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because they exclude some but not all items that affect net income and net cash provided by operating activities. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA, distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Feb. 22, 2017 /PRNewswire/ - Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced its 2017 capital budget and guidance. Estimated capital investments and financial guidance include:
Commenting on the 2017 capital budget and guidance, Daniel J. Rice IV, Chief Executive Officer, said, "Our 2017 capital budget reflects our unwavering commitment to our long-term value strategy of allocating 100% of our E&P capital to high-returning, core acreage in a manner that maximizes risk-adjusted corporate returns, protects our balance sheet and enhances our retained midstream value. This long-term value approach has generated unparalleled growth opportunities for Rice Energy, and our recent acquisition of Vantage Energy fortifies this strategy and galvanizes our mission to become the lowest cost, highest growth energy company in the US."
|
2017 Capital Budget
We plan to allocate our capital investments according to the table below:
2017 E&P Capital Budget ($ in millions)(1) |
|||
Operated Marcellus |
$ |
585 |
|
Operated Ohio Utica |
$ |
300 |
|
Non-operated Ohio Utica |
$ |
150 |
|
Total Drilling & Completion |
$ |
1,035 |
|
Land(2) |
$ |
225 |
|
Total E&P |
$ |
1,260 |
|
Rice Midstream Holdings LLC(3) |
$ |
315 |
|
|
Exploration and Production
Our 2017 drilling and completion capital budget is $1,035 million. In the Marcellus, we plan to spud 75 net wells with an average lateral length of 8,500 feet and turn to sales 55 net wells with an average lateral length of 8,000 feet. We expect our Marcellus well costs to average $875 per lateral foot in 2017, which represents an increase of approximately $75 per lateral foot above 2016 levels due to anticipated service cost escalation partially offset by increased efficiency gains. On our operated Utica acreage, we plan to spud 20 net wells with an average lateral length of 10,500 feet and place online 20 net wells with an average lateral length of 9,000 feet. We expect our operated Utica well costs to average $1,235 per lateral foot in 2017, which represents an increase of approximately $30 per lateral foot above 2016 levels. In addition, on a non-operated basis, we expect to participate in 10 net Utica wells drilled and 5 net Utica wells turned to sales with an average lateral length of 8,500 feet, all of which are located in Belmont County, Ohio and operated by Gulfport Energy Corporation (NASDAQ: GPOR) ("Gulfport"). Throughout 2017, we plan to operate an average of four horizontal rigs between the Marcellus and Utica.
We have allocated $225 million for land capital budget in 2017. Approximately half of this capital will add strategic organic leasehold and minerals primarily in Greene County. The remaining half will extend existing leases within our core development areas in Washington and Greene Counties, Pennsylvania, and Belmont County, Ohio.
Rice Midstream Holdings
In 2017, we plan to invest $315 million to further develop our Rice Olympus Midstream gathering system and to fund our 75% portion of capital requirements for Strike Force, our midstream joint venture with Gulfport.
2017 Financial and Operational Guidance
Exploration and Production
Our 2017 guidance is based on the key assumptions in the table below:
2017 Guidance | ||||
Net Wells |
Spud |
Online | ||
Operated Marcellus |
75 |
55 | ||
Operated Ohio Utica |
20 |
20 | ||
Non-operated Ohio Utica |
10 |
5 | ||
Total Net Wells |
105 |
80 | ||
Lateral Length (ft.) of Wells |
Spud |
Online | ||
Operated Marcellus |
8,500 |
8,000 | ||
Operated Ohio Utica |
10,500 |
9,000 | ||
Non-operated Ohio Utica |
9,500 |
8,500 | ||
Net Production (MMcfe/d) |
||||||||||||
Appalachia |
1,205 |
- |
1,265 | |||||||||
Barnett |
85 |
- |
90 | |||||||||
Total Net Production |
1,290 |
- |
1,355 | |||||||||
% Natural gas |
99% |
|||||||||||
% Operated |
94% |
|||||||||||
% Marcellus |
65% |
|||||||||||
% Utica |
28% |
|||||||||||
Pricing: |
||||||||||||
FT fuel and variables ($/Mcfe) |
($0.11) |
|||||||||||
Heat content (Btu/Scf) |
||||||||||||
Marcellus |
1,050 |
|||||||||||
Utica |
1,080 |
|||||||||||
Operating Costs ($/Mcfe) |
||||||||||||
Lease operating expense |
$ |
0.16 |
- |
$ |
0.18 | |||||||
Gathering and compression expense |
$ |
0.45 |
- |
$ |
0.47 | |||||||
Firm transportation expense |
$ |
0.25 |
- |
$ |
0.27 | |||||||
Production taxes and impact fees |
$ |
0.04 |
- |
$ |
0.06 | |||||||
Total Operating Costs |
$ |
0.90 |
- |
$ |
0.98 | |||||||
E&P G&A (excluding stock compensation expense) ($ in millions) |
$ |
85 |
- |
$ |
90 |
Rice Midstream Holdings
We are unable to provide a projection of full-year 2017 RMH net income, the most comparable financial measure to RMH Adjusted EBITDA, calculated in accordance with GAAP. We are unable to project RMH net income because this metric includes the impact of certain non-cash items such as depreciation expense that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Please see the "Supplemental Non-GAAP Financial Measure" section of this news release.
Our RMH Adjusted EBITDA is expected to be within a range of $85 - $95 million(1)(2) for 2017. We expect RMH gathering throughput to be within a range of 1,125 - 1,185 MDth/d. RMH G&A is expected to be within a range of $15 - $20 million(1).
1. |
Reflects our 75% ownership in Strike Force. |
2. |
Giving effect to Gulfport Midstream's 25% ownership interest in Strike Force, we expect 2017 RMH Adjusted EBITDA to be within a range of $95 - $105 million. |
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, projected returns, distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA for RMH as net income (loss) before interest expense, income tax benefit, depreciation and amortization, stock compensation expense and incentive unit expense. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Feb. 22, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported fourth quarter and full-year 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We delivered another outstanding quarter of meeting or exceeding expectations, as our sponsor's reliable production growth has allowed Rice Midstream Partners to spend its capital effectively and grow distributions at top-tier rates while maintaining ample coverage. Additionally, the acquisition of Vantage Energy provides a longer, more visible runway for our talented team to execute and deliver top-tier distribution growth at healthy coverage levels."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow, DCF coverage ratio and related reconciliations to comparable GAAP financial measures. |
Fourth Quarter 2016 Financial Results
For the three months ended December 31, 2016, gathering volumes averaged 1,203 MDth/d, a 71% increase over the prior year quarter and a 26% increase relative to third quarter 2016, with 24% attributable to third-party volumes. Compression volumes averaged 825 MDth/d, a 778% increase over the prior year quarter and an 11% increase relative to third quarter 2016, with 36% attributable to third-party volumes. Fresh water delivery volumes were 321 MMgal, or an average of 3.5 MMgal/d, a 59% increase relative to the prior year quarter and a 138% increase relative to third quarter 2016.
Operating revenues were $59.5 million, comprised of $41.8 million in revenues from our gathering and compression segment and $17.7 million in revenues from our water services segment. Operation and maintenance expense totaled $7.3 million, including $2.9 million for gathering and compression and $4.4 million for water services. Net income was $34.3 million, or $0.33 per limited partner unit. Adjusted EBITDA(1) was $46.2 million and, after giving effect to $2.8 million of estimated maintenance capital expenditures and cash interest expense of $1.6 million, DCF(1) was $41.9 million, resulting in a DCF coverage ratio of 1.58x.
We invested approximately $22 million of net expansion capital, excluding acquisitions, including $17 million to develop gas gathering and compression assets and $5 million to develop our water services assets.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow and related reconciliations to comparable GAAP financial measures. |
Full-Year 2016 Financial Results
For the year ended December 31, 2016, gathering volumes averaged 983 MDth/d, a 52% increase over the the prior year, with 27% attributable to third-party volumes. Compression volumes averaged 572 MDth/d, a 794% increase relative to the prior year, with 43% attributable to third-party volumes. Fresh water delivery volumes were 1,253 MMgal, or an average of 3.4 MMgal/d, with 11% attributable to third-party volumes.
Operating revenues were $201.6 million, comprised of $132.1 million in revenues from our gathering and compression segment and $69.5 million in revenues from our water services segment. Operation and maintenance expense totaled $24.6 million, including $8.0 million for gathering and compression and $16.6 million for water services. Net income was $121.6 million, or $1.46 per limited partner unit. Adjusted EBITDA(1) was $158.4 million and, after giving effect to $11.2 million of estimated maintenance capital expenditures and cash interest expense of $3.9 million, DCF(1) was $143.2 million, resulting in a DCF coverage ratio of 1.70x.
We invested approximately $104 million of net expansion capital, excluding acquisitions, including $99 million to develop gas gathering and compression assets and $5 million to develop our water services assets.
Average Daily Throughput (MDth/d) | ||||
Three Months Ended |
Year Ended | |||
Gathering Assets |
December 31, 2016 |
December 31, 2016 | ||
Affiliate |
910 |
714 | ||
Third-party |
293 |
269 | ||
Total |
1,203 |
983 | ||
% Third-party |
24% |
27% | ||
Average Daily Compression Volumes (MDth/d) | ||||
Three Months Ended |
Year Ended | |||
Compression Assets |
December 31, 2016 |
December 31, 2016 | ||
Affiliate |
531 |
327 | ||
Third-party |
294 |
245 | ||
Total |
825 |
572 | ||
% Third-party |
36% |
43% | ||
Average Water Volumes (MMGal) | ||||
Three Months Ended |
Year Ended | |||
Water Services Assets |
December 31, 2016 |
December 31, 2016 | ||
Pennsylvania Water |
149 |
521 | ||
Ohio Water |
172 |
732 | ||
Total |
321 |
1,253 | ||
% Third-party |
—% |
11% |
On October 19, 2016, concurrent with Rice Energy's acquisition of Vantage Energy, we purchased entities owning the Vantage Energy midstream assets from Rice Energy for $600 million. The assets are located in Greene County, Pennsylvania and include 30 miles of dry gas gathering and compression assets. In connection with the acquisition, Rice Energy dedicated the acquired 85,000 net acres to RMP to provide gas gathering, compression and freshwater distribution services.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow and related reconciliations to comparable GAAP financial measures. |
Financial Position and Liquidity
As of December 31, 2016, we had $660 million of availability on our revolving credit facility and $22 million of cash on hand, resulting in $682 million of total liquidity to fund our 2017 capital budget. We exited the year with a low leverage of 1.1x net debt to 2016 Adjusted EBITDA(1).
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA and related reconciliations to comparable GAAP financial measures. |
Quarterly Cash Distribution
On January 20, 2017, we declared a quarterly distribution of $0.2505 per unit for the fourth quarter 2016, an increase of $0.0135 per unit relative to third quarter 2016. The distribution was payable on February 16, 2017 to unitholders of record as of February 7, 2017.
Conference Call
RMP will host a conference call on February 23, 2017 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss fourth quarter and full-year 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from RMP's homepage.
Rice Energy will host a conference call on February 23, 2017 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss fourth quarter and full-year quarter 2016 financial and operating results and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can be accessed from Rice's homepage.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP | ||||||||||||||||
Statements of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except per unit data) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate |
$ |
46,993 |
$ |
21,379 |
$ |
152,260 |
$ |
93,668 |
||||||||
Third-party |
12,473 |
7,935 |
49,363 |
20,791 |
||||||||||||
Total operating revenues |
59,466 |
29,314 |
201,623 |
114,459 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
7,297 |
4,882 |
24,589 |
14,910 |
||||||||||||
General and administrative expense |
6,022 |
3,072 |
18,759 |
13,394 |
||||||||||||
Incentive unit (income) expense (1) |
— |
(4) |
— |
1,044 |
||||||||||||
Equity compensation expense (1) |
145 |
1,185 |
2,873 |
4,501 |
||||||||||||
Depreciation expense |
7,456 |
5,944 |
25,170 |
16,399 |
||||||||||||
Acquisition costs |
52 |
— |
125 |
— |
||||||||||||
Amortization of intangible assets |
412 |
408 |
1,634 |
1,632 |
||||||||||||
Other expense |
1,292 |
51 |
1,531 |
543 |
||||||||||||
Total operating expenses |
22,676 |
15,538 |
74,681 |
52,423 |
||||||||||||
Operating income (loss) |
36,790 |
13,776 |
126,942 |
62,036 |
||||||||||||
Other (expense) income |
78 |
— |
78 |
11 |
||||||||||||
Interest expense (1) |
(1,562) |
(1,094) |
(3,931) |
(3,164) |
||||||||||||
Amortization of deferred finance costs |
(1,046) |
(144) |
(1,479) |
(576) |
||||||||||||
Income (loss) before income taxes |
34,260 |
12,538 |
121,610 |
58,307 |
||||||||||||
Income tax expense |
— |
(17) |
— |
(5,812) |
||||||||||||
Net income |
$ |
34,260 |
$ |
12,521 |
$ |
121,610 |
$ |
52,495 |
||||||||
Net income |
$ |
34,260 |
$ |
12,521 |
$ |
121,610 |
$ |
52,495 |
||||||||
Less: Pre-acquisition net income (loss) allocated to general partner |
— |
992 |
— |
7,296 |
||||||||||||
Less: General partner interest in net income attributable to incentive distribution rights |
888 |
— |
1,428 |
— |
||||||||||||
Net income attributable to limited partners |
$ |
33,372 |
$ |
11,529 |
$ |
120,182 |
$ |
45,199 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic) |
72.0 |
36.5 |
52.8 |
30.7 |
||||||||||||
Common units (diluted) |
72.2 |
36.7 |
53.1 |
30.8 |
||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
28.8 |
28.8 |
||||||||||||
Net income attributable to RMP per limited partner unit (2) |
||||||||||||||||
Common units (basic) |
$ |
0.33 |
$ |
0.18 |
$ |
1.46 |
$ |
0.76 |
||||||||
Common units (diluted) |
$ |
0.33 |
$ |
0.18 |
$ |
1.45 |
$ |
0.76 |
||||||||
Subordinated units (basic and diluted) |
$ |
0.33 |
$ |
0.18 |
$ |
1.50 |
$ |
0.76 |
||||||||
Adjusted EBITDA (3) |
$ |
46,225 |
$ |
19,065 |
$ |
158,353 |
$ |
63,780 |
||||||||
Distributable cash flow (4) |
$ |
41,863 |
$ |
16,997 |
$ |
143,222 |
$ |
56,944 |
||||||||
Quarterly distribution per unit |
$ |
0.2505 |
$ |
0.1965 |
$ |
0.9210 |
$ |
0.7680 |
||||||||
Distribution declared: |
||||||||||||||||
Limited partner units - Public |
$ |
18,416 |
$ |
8,284 |
$ |
56,371 |
$ |
24,715 |
||||||||
Limited partner units - GP Holdings |
7,204 |
5,651 |
26,485 |
22,086 |
||||||||||||
General Partner |
888 |
— |
1,429 |
— |
||||||||||||
Total distributions declared |
$ |
26,508 |
$ |
13,935 |
$ |
84,285 |
$ |
46,801 |
||||||||
DCF coverage ratio (5) |
1.58 |
1.22 |
1.70 |
1.22 |
1. |
Prior to their acquisition by us, our water assets were allocated incentive unit expense, equity compensation expense and interest expense initially recognized by Rice Energy. These non-cash charges are described in more detail in Note 9 to the consolidated financial statements in our Form 10-K. |
2. |
Net income per limited partner unit does not include results attributable to the water assets prior to their acquisition as these results are not attributable to our limited partners. |
3. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read "Supplemental Non-GAAP Financial Measures." |
4. |
We define distributable cash flow as Adjusted EBITDA less interest expense, and estimated maintenance capital expenditures. Please read "Supplemental Non-GAAP Financial Measures." |
5. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read "Supplemental Non-GAAP Financial Measures." |
Rice Midstream Partners LP | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Gathering and Compression Segment | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
December 31, 2016 |
December 31, 2016 | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Affiliate gathering volumes (MDth/d) |
910 |
577 |
714 |
547 |
|||||||||||
Third-party gathering volumes (MDth/d) |
293 |
126 |
269 |
100 |
|||||||||||
Total gathering volumes (MDth/d) |
1,203 |
703 |
983 |
647 |
|||||||||||
Affiliate compression volumes (MDth/d) |
531 |
9 |
327 |
33 |
|||||||||||
Third-party compression volumes (MDth/d) |
294 |
85 |
245 |
31 |
|||||||||||
Total compression volumes (MDth/d) |
825 |
94 |
572 |
64 |
|||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
29,286 |
$ |
16,434 |
$ |
86,347 |
$ |
61,180 |
|||||||
Third-party |
12,473 |
4,739 |
45,752 |
16,031 |
|||||||||||
Total operating revenues |
41,759 |
21,173 |
132,099 |
77,211 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
2,897 |
2,021 |
7,987 |
6,006 |
|||||||||||
General and administrative expense |
4,731 |
2,617 |
15,044 |
9,961 |
|||||||||||
Equity compensation expense |
128 |
965 |
2,270 |
3,925 |
|||||||||||
Depreciation expense |
3,814 |
1,778 |
10,840 |
6,310 |
|||||||||||
Acquisition costs |
52 |
— |
125 |
— |
|||||||||||
Amortization of intangible assets |
412 |
408 |
1,634 |
1,632 |
|||||||||||
Other expense |
902 |
— |
1,051 |
492 |
|||||||||||
Total operating expenses |
12,936 |
7,789 |
38,951 |
28,326 |
|||||||||||
Operating income |
$ |
28,823 |
$ |
13,384 |
$ |
93,148 |
$ |
48,885 |
Water Services Segment | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
December 31, |
December 31, | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Water service volumes (MMgal) |
321 |
202 |
1,253 |
777 |
|||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
17,707 |
$ |
4,945 |
$ |
65,913 |
$ |
32,488 |
|||||||
Third-party |
— |
3,196 |
3,611 |
4,760 |
|||||||||||
Total operating revenues |
17,707 |
8,141 |
69,524 |
37,248 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
4,400 |
2,861 |
16,602 |
8,904 |
|||||||||||
General and administrative expense |
1,291 |
455 |
3,714 |
3,433 |
|||||||||||
Incentive unit (income) expense |
— |
(4) |
— |
1,044 |
|||||||||||
Equity compensation expense |
17 |
220 |
603 |
576 |
|||||||||||
Depreciation expense |
3,642 |
4,166 |
14,330 |
10,089 |
|||||||||||
Other operating expense |
390 |
51 |
480 |
51 |
|||||||||||
Total operating expenses |
9,740 |
7,749 |
35,729 |
24,097 |
|||||||||||
Operating income |
$ |
7,967 |
$ |
392 |
33,795 |
$ |
13,151 |
||||||||
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization of intangible assets, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by operating activities, respectively. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as alternatives to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because they exclude some but not all items that affect net income and net cash provided by operating activities. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA, distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Three Months Ended |
Year Ended | ||||||
(in thousands) |
December 31, 2016 |
December 31, 2016 | |||||
Adjusted EBITDA reconciliation to loss from continuing operations: |
|||||||
Net income |
$ |
34,260 |
$ |
121,610 |
|||
Interest expense |
1,562 |
3,931 |
|||||
Depreciation expense |
7,456 |
25,170 |
|||||
Amortization of intangible assets |
412 |
1,634 |
|||||
Acquisition costs |
52 |
125 |
|||||
Non-cash equity compensation expense |
145 |
2,873 |
|||||
Amortization of deferred financing costs |
1,046 |
1,479 |
|||||
Other expense |
1,292 |
1,531 |
|||||
Adjusted EBITDA |
$ |
46,225 |
$ |
158,353 |
|||
Adjusted EBITDA |
$ |
46,225 |
$ |
158,353 |
|||
Cash interest expense |
(1,562) |
(3,931) |
|||||
Estimated maintenance capital expenditures |
(2,800) |
(11,200) |
|||||
Distributable cash flow |
$ |
41,863 |
$ |
143,222 |
|||
Total distributions declared |
$ |
26,508 |
$ |
84,285 |
|||
DCF coverage ratio |
1.58 |
1.70 |
|||||
Reconciliation of Adjusted EBITDA to Cash: |
|||||||
Adjusted EBITDA |
$ |
46,225 |
$ |
158,353 |
|||
Interest expense |
(1,562) |
(3,931) |
|||||
Other income (expense) |
(1,292) |
(1,531) |
|||||
Acquisition costs |
(52) |
(125) |
|||||
Changes in operating assets and liabilities which used cash |
1,295 |
1,350 |
|||||
Net cash provided by operating activities |
$ |
44,614 |
$ |
154,116 |
|||
Net cash used in investing activities |
(623,408) |
(721,087) |
|||||
Net cash provided by financing activities |
592,995 |
581,207 |
|||||
Net (decrease) increase in cash |
14,201 |
14,236 |
|||||
Cash at the beginning of the period |
7,634 |
7,597 |
|||||
Cash at the end of the period |
$ |
21,835 |
$ |
21,833 |
Logo - https://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Feb. 22, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported fourth quarter and full-year 2016 financial and operational results. 2016 highlights include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We faced the challenging 2016 business headwinds head on and used them as an opportunity to demonstrate the resiliency of our assets, our strategy and our team. We meaningfully reduced our development and operating costs without compromising the productivity of our core wells, which made us a leaner, more efficient organization, which in turn made our acquisition of Vantage Energy that much more attractive. The Vantage Energy acquisition checks all of our strategic boxes and allows us to operate at a greater scale with one of the largest, most concentrated drilling inventories of truly core acreage in the Appalachia basin. I am proud of our record results in 2016 that have provided the operational momentum to repeat our success in 2017."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX, PV-10 and related reconciliations to comparable GAAP financial measures. |
2. |
Strip pricing as of 12/31/16. |
3. |
Excludes Rice Midstream Partners LP. |
2016 Consolidated Results |
Three Months Ended December 31, 2016 |
Year Ended December 31, 2016 | ||||||
Net Production (Bcfe) |
||||||||
Appalachia |
98.7 |
297.7 |
||||||
Barnett |
6.7 |
6.7 |
||||||
Total Net Production |
105.4 |
304.4 |
||||||
% Gas |
99 |
% |
99 |
% | ||||
% Operated |
88 |
% |
88 |
% | ||||
% Marcellus |
61 |
% |
65 |
% | ||||
% Utica |
32 |
% |
32 |
% | ||||
NYMEX Henry Hub price ($/MMBtu) |
$ |
2.98 |
$ |
2.46 |
||||
Average basis impact ($/MMBtu) |
(0.56) |
(0.28) |
||||||
FT fuel and variables ($/MMBtu) |
(0.12) |
(0.14) |
||||||
Btu uplift (MMBtu/Mcf) |
0.12 |
0.10 |
||||||
Pre-hedge realized price ($/Mcf) |
2.42 |
2.14 |
||||||
Realized hedging gain ($/Mcf) |
0.33 |
0.67 |
||||||
Post-hedge realized price ($/Mcf) |
2.75 |
2.81 |
||||||
Capacity optimization ($/Mcf) |
— |
0.01 |
||||||
Adjusted realized price ($/Mcf) |
$ |
2.75 |
$ |
2.82 |
||||
Operating revenues (in thousands) |
$ |
284,046 |
$ |
778,906 |
||||
Realized gain on derivative instruments (in thousands) |
34,720 |
201,071 |
||||||
Total operating revenues and realized gain on derivative instruments (in thousands) |
$ |
318,766 |
$ |
979,977 |
||||
Average costs per Mcfe: |
||||||||
Lease operating expense(1) |
$ |
0.18 |
$ |
0.17 |
||||
Gathering, compression and transportation expense |
$ |
0.37 |
$ |
0.41 |
||||
Production taxes and impact fees |
$ |
0.06 |
$ |
0.05 |
||||
General and administrative expense(1) |
$ |
0.32 |
$ |
0.39 |
||||
Depreciation, depletion and amortization |
$ |
1.15 |
$ |
1.21 |
||||
Net loss (in thousands) |
$ |
(204,493) |
$ |
(248,820) |
||||
Adjusted EBITDAX (in thousands)(2) |
$ |
202,027 |
$ |
575,547 |
||||
Total RMH throughput (MDth/d) |
904 |
708 |
||||||
% Third-party |
59 |
% |
62 |
% |
1. |
Excludes non-cash equity compensation expense of $0.01 million and $4.9 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended December 31, 2016 and $0.6 million and $21.3 million attributable to lease operating and general and administrative expenses, respectively, for the year ended December 31, 2016. |
2. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX and the reconciliation to net income (loss), the comparable GAAP financial measure. |
Fourth Quarter 2016 Financial Results
We reported a net loss attributable to our common stockholders of $178.4 million or ($0.88) per diluted share for the fourth quarter 2016, a 36% increase over the prior year quarter. Adjusted EBITDAX(1) for the quarter was $202 million, a 53% increase over the prior year quarter. We reported adjusted net income(1) of $75.6 million, or $0.37 per diluted share, after excluding non-recurring income and expense items.
Net production totaled 105.4 Bcfe, or an average of 1,145 MMcfe/d, representing an 83% increase above the prior year quarter. Excluding production attributable to the Vantage Energy acquisition, fourth quarter net production was 49% higher than the prior year quarter. Total operating revenues and realized gain on derivative instruments were $319 million.
For the three months ended December 31, 2016, our average realized natural gas price was $2.42 per Mcf, excluding hedges and $2.75 per Mcf including hedges. Approximately 67% of our fourth quarter production received favorable Gulf Coast, TCO and Midwest pricing. Our average basis differential for the quarter was ($0.56) per MMBtu, while TETCO M2 and Dominion South averaged ($1.53) and ($1.52) per MMBtu, respectively, below NYMEX Henry Hub for the quarter.
The sum of our lease operating expense; gathering, compression and transportation expense; and production taxes and impact fees on a per unit basis were $0.61 per Mcfe, a 14% decrease from the prior year quarter. This decrease was driven by a 27% per unit decrease in gathering, compression and transportation expense, partially offset by modest increases in lease operating expense and production taxes and impact fees attributable to the legacy Vantage Energy Barnett assets.
During the fourth quarter, we invested $201 million in our E&P operations (excluding the Vantage Energy acquisition), consisting of $159 million to drill and complete operated Marcellus and Ohio Utica wells, $4 million for non-operated Ohio Utica development and $38 million for land. In addition, we invested $33 million in our RMH midstream assets to construct our Ohio gas gathering systems.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX and adjusted net income (loss) and the related reconciliations thereof to net income (loss), the comparable GAAP financial measures. |
Full-Year 2016 Financial Results
We reported a net loss attributable to our common stockholders of $298.2 million or ($1.84) per diluted share for 2016, a 2% decrease over the prior year. Adjusted EBITDAX(1) during 2016 was $575.5 million, a 33% increase over the prior year. We reported adjusted net income(1) of $59.5 million, or $0.37 per diluted share.
Net production totaled 304.4 Bcfe, or an average of 831 MMcfe/d, representing a 51% increase over the prior year and 4% above the high end of guidance. Excluding production attributable to the Vantage Energy acquisition, 2016 net production was 41% higher than the prior year. Total operating revenues and realized gain on derivative instruments were $980 million.
For the year ended December 31, 2016, our average realized natural gas price was $2.14 per Mcf, excluding hedges and $2.81 per Mcf including hedges. Approximately 79% of our 2016 production received favorable Gulf Coast, TCO and Midwest pricing. Our average basis differential for the year was ($0.28) per MMBtu, while TETCO M2 and Dominion South averaged ($1.11) and ($1.09) per MMBtu, respectively, below NYMEX Henry Hub for the year.
The sum of our lease operating expense; gathering, compression and transportation expense; and production taxes and impact fees on a per unit basis were $0.63 per Mcfe, a 7% decrease from the prior year due to a reduction in rental expenses and water disposal costs within lease operating expense.
During 2016, we invested $686 million in our E&P operations (excluding the Vantage Energy acquisition), which was approximately 7% better than guidance. Our investments consisted of $504 million to drill and complete operated Marcellus and Ohio Utica wells, $67 million for non-operated Ohio Utica development and $115 million for land. In addition, we invested $105 million in our RMH midstream assets to construct our Ohio gas gathering systems.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, adjusted net income (loss) and the related reconciliations thereof to net income (loss), the comparable GAAP financial measure. |
Financial Position and Liquidity
On December 19, 2016, our upstream revolving credit facility borrowing base was increased to $1.45 billion, which represents a $700 million increase from the beginning of 2016 and a $450 million increase from the prior quarter which gives effect to the Pennsylvania oil and gas properties acquired in connection with the Vantage Energy acquisition.
As of December 31, 2016, our liquidity(1) position, excluding RMP, was $1.9 billion, comprised of $1.6 billion of upstream liquidity ($0.4 billion of cash on hand and $1.2 billion revolver availability) and $296 million of RMH liquidity ($49 million of cash on hand and $247 million revolver availability). Our consolidated net debt to 2016 Further Adjusted EBITDAX(2) was 1.5x as of December 31, 2016.
1. |
Liquidity is calculated by adding cash on hand plus availability on our revolving credit facilities. |
2. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Further Adjusted EBITDAX. |
Fourth Quarter and Full Year 2016 Operational Results
As of December 31, 2016, our core Appalachian acreage position totaled approximately 248,000 net acres, consisting of approximately 185,000 net Marcellus acres in Pennsylvania and approximately 63,000 net Utica acres in Ohio. Across our acreage position we have identified over 1,100 undeveloped, highly economic drilling locations, including 861 net Marcellus locations in Pennsylvania and 241 net Utica locations in Ohio. In addition, we control approximately 105,000 net Utica acres in Pennsylvania and have identified 228 net undeveloped Utica locations in Pennsylvania.
Marcellus Shale
During the fourth quarter we turned to sales 18 gross (18 net) horizontal Marcellus wells with an average lateral length of 6,700 feet. During 2016, we turned to sales 36 gross (36 net) wells with an average lateral length of 7,000 feet. During the fourth quarter, we drilled 7 net and completed 9 net Marcellus wells for an average cost of $775 per lateral foot. In 2016, we also acquired 67 net producing wells pursuant to the Vantage Energy acquisition, exiting the year with 222 net operated horizontal Marcellus wells producing into sales.
In early 2016, we were able to leverage our continued healthy activity levels by investing capital in a trough service price environment to drive future, economic development. Due to these sustained activity levels, we have been able to hedge approximately 60% of our anticipated service costs for the next 12 - 24 months. In addition, the continuous improvement in peer-leading execution by our drilling and completion teams translated into multiple new company records throughout 2016. During 2016, we averaged 51 wells drilled per rig per year, which was approximately a 70% increase from the prior year average of 30 wells. In addition we completed an average of 6 stages per day in 2016, which was a 50% increase compared to the 2015 average of 4 stages per day. As a result, we turned 2016 operated wells to sales an average of approximately 40 days ahead of schedule. These efforts translated into a 34% reduction in our 2016 Marcellus drilling and completion costs compared to the 2015 average of $1,220 per lateral foot.
With respect to our acquired Vantage Energy assets, since assuming operational control in October 2016, we have drilled 7 horizontal wells, completed 6 wells and turned 2 wells to sales. Furthermore, as a result of acreage synergies and schedule optimization, we have increased the projected average lateral length on all expected 2017 wells drilled across the acquired acreage from 5,900 feet to over 8,000 feet. We believe that the combination of increased infill organic leasing and our growing economies of scale will allow us to continue to further extend lateral lengths across our Greene County acreage over time.
Utica Shale
During 2016, we turned to sales 20 gross (13 net) horizontal operated Utica wells with an average lateral length of 9,200 feet. In addition, we drilled 9 net and completed 9 net Utica wells during the fourth quarter for an average cost of $1,100 per lateral foot. We exited the year with 36 gross (24 net) operated horizontal Utica wells producing into sales and had a non-operated working interest in 76 gross (20 net) producing horizontal Ohio Utica wells.
Due to increased operational efficiencies, we turned 2016 operated wells to sales an average of approximately 20 days ahead of schedule. These efforts translated into a 30% reduction in our 2016 Utica drilling and completion costs compared to the 2015 average of $1,715 per lateral foot.
2016 Proved Reserves
As of December 31, 2016, proved reserves totaled 4.0 Tcfe, which represents a 2.3 Tcfe increase from prior year proved reserves. Approximately 1.4 Tcfe of proved reserves were added organically through the drill-bit and 911 Bcfe were acquired (net of revisions), primarily from the Vantage Energy acquisition. During 2016, we replaced approximately 757% of produced reserves.
Proved Developed
Proved developed reserves grew to approximately 2.2 Tcfe, which represents a 115% increase from year-end 2015. Proved developed locations at year-end were comprised of 422 net producing wells (282 in Appalachia) plus 34 net non-producing wells (24 in Appalachia). At SEC pricing, the pre-tax PV-10(1) of our proved developed reserves totaled $1.3 billion, a 62% increase relative to the prior year PV-10 of $802 million. At NYMEX strip pricing(1), the pre-tax PV-10 of our year-end 2016 proved developed reserves was $2.2 billion, a 123% increase relative to prior year PV-10 of $988 million.
Undeveloped
As of December 31, 2016, we had 1,965 net undeveloped drilling locations, of which 143 (7.3%) were classified as proved undeveloped (PUD) with PUD reserves totaling 1.8 Tcfe, a 167% increase from the prior year. Future development costs for these proved undeveloped reserves were estimated to be $0.58 per Mcfe, which represents a 24% per unit cost reduction as compared to the year-end 2015 estimated future development cost of $0.76 per Mcfe.
Estimated Proved Reserves as of December 31, 2016 | |||||||||||||||
Appalachia |
Texas |
Total |
Net Wells (App./TX) | ||||||||||||
Estimated proved reserves (Bcfe): |
|||||||||||||||
Proved developed reserves (PD) |
1,916 |
262 |
2,178 |
305/151 | |||||||||||
Proved undeveloped reserves (PUD) |
1,827 |
— |
1,827 |
143/0 | |||||||||||
Total proved reserves |
3,743 |
262 |
4,005 |
448/151 | |||||||||||
PV-10 of proved reserves ($ in millions): |
|||||||||||||||
SEC pricing |
$ |
1,418 |
$ |
150 |
$ |
1,568 |
— | ||||||||
Strip pricing(2) |
$ |
3,009 |
$ |
222 |
$ |
3,231 |
— | ||||||||
Unproved, undeveloped locations(3) |
1651/171 | ||||||||||||||
Total undeveloped locations(4) |
1794/171 | ||||||||||||||
Undeveloped locations, % |
8%/0% |
1. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of PV-10 and the reconciliation thereof to standardized measure, the comparable GAAP financial measure. |
2. |
Strip pricing as of December 31, 2016: 2017 - $3.61; 2018 - $3.141; 2019 - $2.87; 2020 - $2.88. |
3. |
Represents management's calculation of net locations not included in total proved reserves net locations. |
4. |
Represents net PUD locations plus management's calculation of net locations not included in total proved reserves net locations. |
Rice Midstream Holdings LLC
RMH controls one of the largest and most concentrated core dry gas acreage dedications in the Utica Shale, covering approximately 162,000 acres in Belmont and Monroe Counties with approximately 75% of its dedication from high-quality, third party customers. RMH also owns an approximate 92% common equity interest in GP Holdings, which in turn owns a 28% limited partner interest in Rice Midstream Partners LP (NYSE: RMP) and 100% of its incentive distribution rights. For the fourth quarter 2016, RMH received $7.4 million of cash (net of ownership interest).
For the three months ended December 31, 2016, gathering volumes averaged 904 MDth/d, a 180% increase over the prior year quarter and an 11% increase relative to third quarter 2016, with 59% attributable to third-party volumes. Compression volumes were 432 MDth/d, an 11% decrease relative to third quarter 2016, with 51% attributable to third-party volumes. Gathering and compression revenues totaled $22.4 million. Operation and maintenance expense totaled $0.6 million, and operating loss was $4.4 million.
For the year ended December 31, 2016, gathering volumes averaged 708 MDth/d, a 187% increase over the prior year, with 62% attributable to third-party volumes. Compression volumes were 435 MDth/d, with 61% attributable to third-party volumes. Gathering and compression revenues totaled $63.9 million. Operation and maintenance expense totaled $3.0 million, and operating income was $13.6 million.
As of December 31, 2016, RMH had $247 million of availability on its revolving credit facility and $49 million of cash on hand, resulting in $296 million of total liquidity.
Rice Midstream Partners LP
RMP's concentrated gathering and compression acreage dedication in the Marcellus Shale core covers approximately 215,000 acres in Washington and Greene Counties with approximately 29,000 acres dedicated from high-quality, third party customers.
For the three months ended December 31, 2016, gathering volumes averaged 1,203 MDth/d, a 71% increase over the prior year quarter and a 26% increase relative to third quarter 2016, with 24% attributable to third-party volumes. Compression volumes were 825 MDth/d, a 778% increase over the prior year quarter and an 11% increase relative to third quarter 2016, with 36% attributable to third-party volumes. Fresh water delivery volumes were 321 million gallons or an average of 3.5 MMgal/d, a 59% increase over the prior year quarter and a 138% increase relative to third quarter 2016 due to increased Ohio Utica completion activity.
For the year ended December 31, 2016, gathering volumes averaged 983 MDth/d, a 52% increase over the prior year, with 27% attributable to third-party volumes. Compression volumes were 572 MDth/d, a 794% increase over the prior year, with 43% attributable to third-party volumes. Fresh water delivery volumes were 1,253 million gallons or an average of 3.4 MMgal/d, a 61% increase over the prior year, with 11% attributable to third-party volumes.
As of December 31, 2016, RMP had $660 million of availability on its revolving credit facility and $22 million of cash on hand, resulting in $682 million of total liquidity.
On January 20, 2017, RMP declared a quarterly distribution of $0.2505 per unit for the fourth quarter 2016. This represents an increase of $0.0135 per unit, or 6%, relative to third quarter 2016, which places RMP in the third tier of the IDR splits. The distribution was payable on February 16, 2017 to unitholders of record as of February 7, 2017.
RMP's fourth quarter and full-year 2016 results as well as 2017 guidance were released today and are available at www.ricemidstream.com.
Commodity Hedge Position
As depicted in the table below, we have 1,246 BBtu/d hedged in 2017 at a NYMEX weighted average floor price of $3.24 MMBtu, representing approximately 90% of expected production (based on the midpoint of guidance). Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Total Fixed Price Derivatives |
2017 |
2018 |
2019 |
2020 |
2021 |
||||||||||||||
NYMEX Volume Hedged (BBtu/d) |
970 |
980 |
500 |
383 |
45 |
||||||||||||||
NYMEX Wtd Avg. Fixed Floor Price ($/MMBtu) |
$ |
3.24 |
$ |
3.04 |
$ |
2.96 |
$ |
2.96 |
$ |
2.89 |
|||||||||
Total Volume Hedged (BBtu/d) |
1,246 |
1,259 |
601 |
383 |
45 |
||||||||||||||
Total Wtd Avg. Fixed Floor Price ($/MMBtu) |
$ |
3.05 |
$ |
2.87 |
$ |
2.87 |
$ |
2.96 |
$ |
2.89 |
Conference Call
Rice Energy will host a conference call on February 23, 2017 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss fourth quarter and full year 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, Adjusted EBITDAX, further Adjusted EBITDAX distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures; and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except share data) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating revenues: |
||||||||||||||||
Natural gas, oil and natural gas liquids (NGL) sales |
$ |
256,333 |
$ |
118,568 |
$ |
653,441 |
$ |
446,515 |
||||||||
Gathering, compression and water services |
27,601 |
14,424 |
101,057 |
49,179 |
||||||||||||
Other revenue |
112 |
3,095 |
24,408 |
6,447 |
||||||||||||
Total operating revenues |
284,046 |
136,087 |
778,906 |
502,141 |
||||||||||||
Operating expenses: |
||||||||||||||||
Lease operating |
18,450 |
9,350 |
50,007 |
44,356 |
||||||||||||
Gathering, compression and transportation |
38,954 |
29,197 |
123,852 |
84,707 |
||||||||||||
Production taxes and impact fees |
5,861 |
2,507 |
13,866 |
7,609 |
||||||||||||
Exploration |
5,225 |
1,212 |
15,159 |
3,137 |
||||||||||||
Midstream operation and maintenance |
4,932 |
6,024 |
23,157 |
16,988 |
||||||||||||
Incentive unit expense (income) |
6,859 |
(9,773) |
51,761 |
36,097 |
||||||||||||
Stock compensation expense |
4,921 |
4,847 |
21,915 |
16,528 |
||||||||||||
Impairment of gas properties |
20,853 |
18,250 |
20,853 |
18,250 |
||||||||||||
Impairment of goodwill |
— |
294,908 |
— |
294,908 |
||||||||||||
Impairment of fixed assets |
20,462 |
— |
23,057 |
— |
||||||||||||
General and administrative |
29,082 |
24,607 |
96,803 |
86,510 |
||||||||||||
Depreciation, depletion and amortization |
121,323 |
94,787 |
368,455 |
322,784 |
||||||||||||
Acquisition expense |
4,938 |
1,111 |
6,109 |
1,235 |
||||||||||||
Amortization of intangible assets |
412 |
408 |
1,634 |
1,632 |
||||||||||||
Other expense |
1,508 |
2,896 |
27,308 |
5,567 |
||||||||||||
Total operating expenses |
283,780 |
480,331 |
843,936 |
940,308 |
||||||||||||
Operating income (loss) |
266 |
(344,244) |
(65,030) |
(438,167) |
||||||||||||
Interest expense |
(25,883) |
(24,009) |
(99,627) |
(87,446) |
||||||||||||
Other income |
545 |
167 |
1,406 |
1,108 |
||||||||||||
(Loss) gain on derivative instruments |
(272,775) |
89,019 |
(220,236) |
273,748 |
||||||||||||
Amortization of deferred financing costs |
(3,129) |
(1,403) |
(7,545) |
(5,124) |
||||||||||||
Loss before income taxes |
(300,976) |
(280,470) |
(391,032) |
(255,881) |
||||||||||||
Income tax benefit (expense) |
96,483 |
6,217 |
142,212 |
(12,118) |
||||||||||||
Net loss |
(204,493) |
(274,253) |
(248,820) |
(267,999) |
||||||||||||
Less: Net loss (income) attributable to noncontrolling interests |
34,604 |
(6,504) |
(20,931) |
(23,337) |
||||||||||||
Net loss attributable to Rice Energy Inc. |
(169,889) |
(280,757) |
(269,751) |
(291,336) |
||||||||||||
Less: Preferred dividends and accretion of redeemable noncontrolling interests |
(8,467) |
— |
(28,450) |
— |
||||||||||||
Net loss attributable to Rice Energy Inc. common stockholders |
$ |
(178,356) |
$ |
(280,757) |
$ |
(298,201) |
$ |
(291,336) |
||||||||
Weighted average number of shares of common stock - basic |
201,878,421 |
136,384,591 |
162,225,505 |
136,344,076 |
||||||||||||
Weighted average number of shares of common stock - diluted |
201,878,421 |
136,384,591 |
162,225,505 |
136,344,076 |
||||||||||||
Loss per share—basic |
$ |
(0.88) |
$ |
(2.06) |
$ |
(1.84) |
$ |
(2.14) |
||||||||
Loss per share—diluted |
$ |
(0.88) |
$ |
(2.06) |
$ |
(1.84) |
$ |
(2.14) |
Rice Energy Inc. | ||||||||||||||||
Segment Results of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Exploration and Production Segment | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Natural gas production (MMcf) |
104,053 |
57,201 |
302,322 |
199,831 |
||||||||||||
Oil and NGL production (MBbls) |
222 |
33 |
354 |
249 |
||||||||||||
Total production (MMcfe) |
105,384 |
57,399 |
304,443 |
201,328 |
||||||||||||
Operating revenues: |
||||||||||||||||
Natural gas, oil and NGL sales |
$ |
255,992 |
$ |
118,568 |
$ |
653,441 |
$ |
446,515 |
||||||||
Other revenue |
112 |
3,095 |
24,408 |
6,447 |
||||||||||||
Total operating revenues |
256,104 |
121,663 |
677,849 |
452,962 |
||||||||||||
Operating expenses: |
||||||||||||||||
Lease operating |
18,584 |
9,350 |
50,141 |
44,356 |
||||||||||||
Gathering, compression and transportation |
76,011 |
47,994 |
232,478 |
150,015 |
||||||||||||
Production taxes and impact fees |
5,861 |
2,507 |
13,866 |
7,609 |
||||||||||||
Exploration |
5,225 |
1,212 |
15,159 |
3,137 |
||||||||||||
Incentive unit expense (income) |
6,663 |
(10,056) |
49,426 |
33,873 |
||||||||||||
Stock compensation expense |
3,936 |
3,140 |
13,971 |
11,029 |
||||||||||||
Impairment of gas properties |
20,853 |
18,250 |
20,853 |
18,250 |
||||||||||||
Impairment of goodwill |
— |
294,908 |
— |
294,908 |
||||||||||||
Impairment of fixed assets |
170 |
— |
2,765 |
— |
||||||||||||
General and administrative |
19,730 |
19,680 |
64,757 |
67,563 |
||||||||||||
Depreciation, depletion and amortization |
115,980 |
91,529 |
350,187 |
308,194 |
||||||||||||
Other expense |
92 |
3,049 |
25,653 |
5,075 |
||||||||||||
Acquisition expense |
4,886 |
108 |
5,500 |
108 |
||||||||||||
Total operating expenses |
277,991 |
481,671 |
844,756 |
944,117 |
||||||||||||
Operating income (loss) |
$ |
(21,887) |
$ |
(360,008) |
$ |
(166,907) |
$ |
(491,155) |
||||||||
Average costs per Mcfe: |
||||||||||||||||
Lease operating |
$ |
0.18 |
$ |
0.16 |
$ |
0.16 |
$ |
0.22 |
||||||||
Gathering and compression |
0.42 |
0.42 |
0.42 |
0.38 |
||||||||||||
Transportation |
0.30 |
0.42 |
0.35 |
0.36 |
||||||||||||
Production taxes and impact fees |
0.06 |
0.04 |
0.05 |
0.04 |
||||||||||||
Exploration |
0.05 |
0.02 |
0.05 |
0.02 |
||||||||||||
General and administrative |
0.19 |
0.34 |
0.21 |
0.34 |
||||||||||||
Depreciation, depletion and amortization |
1.10 |
1.59 |
1.15 |
1.53 |
Rice Midstream Holdings Segment | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31 | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
904 |
323 |
708 |
247 |
||||||||||||
Compression volumes (MDth/d): |
432 |
201 |
435 |
51 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
19,867 |
$ |
8,229 |
$ |
53,836 |
$ |
26,108 |
||||||||
Compression revenues |
2,558 |
1,254 |
10,098 |
1,256 |
||||||||||||
Total operating revenues |
22,425 |
9,483 |
63,934 |
27,364 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
553 |
1,143 |
2,971 |
2,078 |
||||||||||||
Incentive unit expense |
196 |
288 |
2,335 |
1,180 |
||||||||||||
Acquisition expense |
— |
1,127 |
484 |
1,127 |
||||||||||||
Impairment of fixed assets |
20,292 |
— |
20,292 |
— |
||||||||||||
Stock compensation expense |
840 |
522 |
5,071 |
998 |
||||||||||||
General and administrative |
3,329 |
1,854 |
13,287 |
5,553 |
||||||||||||
Depreciation, depletion and amortization |
1,538 |
900 |
5,760 |
2,786 |
||||||||||||
Other expense |
125 |
(203) |
125 |
(51) |
||||||||||||
Total operating expenses |
26,873 |
5,631 |
50,325 |
13,671 |
||||||||||||
Operating (loss) income |
$ |
(4,448) |
$ |
3,852 |
$ |
13,609 |
$ |
13,693 |
Rice Midstream Partners Segment | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
1,203 |
703 |
983 |
647 |
||||||||||||
Compression volumes (MDth/d): |
825 |
94 |
572 |
64 |
||||||||||||
Water services volumes (MMgal): |
321 |
202 |
1,253 |
777 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
35,886 |
$ |
21,269 |
$ |
116,294 |
$ |
75,714 |
||||||||
Compression revenues |
5,874 |
(96) |
15,805 |
1,497 |
||||||||||||
Water services revenues |
17,706 |
8,141 |
69,524 |
37,248 |
||||||||||||
Total operating revenues |
59,466 |
29,314 |
201,623 |
114,459 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
7,297 |
4,882 |
24,589 |
14,910 |
||||||||||||
Incentive unit expense |
— |
(4) |
— |
1,044 |
||||||||||||
Acquisition expense |
52 |
— |
125 |
— |
||||||||||||
Stock compensation expense |
145 |
1,185 |
2,874 |
4,501 |
||||||||||||
General and administrative |
6,023 |
3,072 |
18,759 |
13,394 |
||||||||||||
Depreciation, depletion and amortization |
7,456 |
5,944 |
25,170 |
16,399 |
||||||||||||
Amortization of intangible assets |
412 |
408 |
1,634 |
1,632 |
||||||||||||
Other expense |
1,292 |
51 |
1,531 |
543 |
||||||||||||
Total operating expenses |
22,677 |
15,538 |
74,682 |
52,423 |
||||||||||||
Operating income |
$ |
36,789 |
$ |
13,776 |
$ |
126,941 |
$ |
62,036 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBITDAX as Adjusted EBITDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is a useful measure to the users of our financial statements because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as the addition of a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to RICE, a charge that generates revenue for RMP but does not have a corresponding expense at the RICE level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
Three Months Ended |
Year Ended | ||||||
(in thousands) |
December 31, 2016 |
December 31, 2016 | |||||
Adjusted EBITDAX reconciliation to net (loss): |
|||||||
Net loss |
$ |
(204,493) |
$ |
(248,820) |
|||
Interest expense |
25,883 |
99,627 |
|||||
Depreciation, depletion and amortization |
121,323 |
368,455 |
|||||
Impairment of fixed assets |
20,462 |
23,057 |
|||||
Impairment of gas properties |
20,853 |
20,853 |
|||||
Amortization of deferred financing costs |
3,129 |
7,545 |
|||||
Amortization of intangible assets |
412 |
1,634 |
|||||
Loss on derivative instruments(1) |
272,775 |
220,236 |
|||||
Net cash receipts on settled derivative instruments(1) |
34,720 |
201,071 |
|||||
Acquisition expense |
4,938 |
6,109 |
|||||
Non-cash stock compensation expense |
4,921 |
21,915 |
|||||
Non-cash incentive unit expense |
6,859 |
51,761 |
|||||
Income tax (benefit) expense |
(96,483) |
(142,212) |
|||||
Exploration expense |
5,225 |
15,159 |
|||||
Acquisition break up fee |
— |
(1,939) |
|||||
Other expense |
1,383 |
6,511 |
|||||
Non-controlling interest attributable to midstream entities |
(19,880) |
(75,415) |
|||||
Adjusted EBITDAX(2) |
$ |
202,027 |
$ |
575,547 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
2. |
The above Adjusted EBITDAX reconciliation deducts the impact of non-controlling interest attributable to midstream entities and excludes the elimination of intercompany water revenues between Rice Energy subsidiaries and Rice Midstream Partners of $19.9 million and $17.2 million for the three months ended December 31, 2016, respectively, and $75.4 million and $55.9 million for the year ended December 31, 2016, respectively. When adjusting for these impacts, our Further Adjusted EBITDAX is $239.1 million for the three months ended December 31, 2016, and $706.8 million for the year ended December 31, 2015. Our consolidated net debt to LTM Further Adjusted EBITDAX ratio is 1.5x. Also included in the above reconciliation is the non-controlling interest attributable to Rice Energy Operating LLC, as we view our business on a fully diluted basis. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before impairment of gas properties, impairment of fixed assets, derivative fair value (gain) loss, net cash receipts on settled derivative instruments, incentive unit expense, acquisition expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
Three Months Ended |
Year Ended | ||||||
(in thousands) |
December 31, 2016 |
December 31, 2016 | |||||
Reconciliation to net (loss) attributable to Rice Energy Inc: |
|||||||
Net (loss) attributable to Rice Energy Inc. |
$ |
(169,889) |
$ |
(269,751) |
|||
Impairment of gas properties |
20,853 |
20,853 |
|||||
Impairment of fixed assets |
20,462 |
23,057 |
|||||
Loss on derivative instruments(1) |
272,775 |
220,236 |
|||||
Net cash receipts on settled derivative instruments(1) |
34,720 |
201,071 |
|||||
Incentive unit expense |
6,859 |
51,761 |
|||||
Acquisition expense |
4,938 |
6,109 |
|||||
Other expense |
1,383 |
6,511 |
|||||
Income tax effect of reconciling items |
(116,483) |
(200,309) |
|||||
Adjusted net income attributable to Rice Energy Inc. |
$ |
75,618 |
$ |
59,538 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
PV-10 is a supplemental non-GAAP financial measure and generally differs from standardized measure, the most directly comparable GAAP financial measure, because it does not include the effects of income taxes on future net revenues. PV-10 reflects the estimated future gross revenue to be generated from the production of proved reserves, net of estimated production, future development and abandonment costs, using prices and costs in effect at the determination date, before income taxes, and without giving effect to non-property-related expenses, discounted to a present value using an annual discount rate of 10% in accordance with the guidelines of the SEC. We and others in the industry use PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities. Neither PV-10 nor standardized measure represents an estimate of the fair market value of our natural gas properties.
The following table presents a reconciliation of the non-GAAP financial measure of PV-10 at SEC pricing to the standardized measure of discounted future net cash flows:
Year Ended |
Year Ended | ||||||
(in millions) |
December 31, 2016 |
December 31, 2015 | |||||
Reconciliation to PV-10 |
|||||||
Standardized measure of discounted future net cash flows |
$ |
1,548 |
$ |
886 |
|||
Discounted future net cash flows for income taxes |
20 |
— |
|||||
Discounted future net cash flows before income taxes (PV-10) |
$ |
1,568 |
$ |
886 |
Rice Energy Inc. | |||
Supplemental Balance Sheet Data | |||
(Unaudited) | |||
The table below provides supplemental balance sheet data as of December 31, 2016. | |||
Supplemental Balance Sheet data (in thousands) |
December 31, 2016 | ||
Cash and cash equivalents |
$ |
470,043 |
|
Long-term debt |
|||
6.25% Senior Notes Due April 2022 (1) |
$ |
887,977 |
|
7.25% Senior Notes Due May 2023 (2) |
391,504 |
||
Senior Secured Revolving Credit Facility |
— |
||
Midstream Holdings Revolving Credit Facility |
53,000 |
||
RMP Revolving Credit Facility |
190,000 |
||
Total long-term debt |
$ |
1,522,481 |
|
Net debt |
$ |
1,052,438 |
1. |
Net of unamortized deferred finance costs and original discount issuances of $12,023 (in thousands). |
2. |
Net of unamortized deferred finance costs and original discount issuances of $8,496 (in thousands). |
Rice Energy Inc. | |||||||||||||||||||
Derivatives Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
The table below provides data associated with our derivatives as of January 24, 2017 for the periods indicated: | |||||||||||||||||||
All-In Fixed Price Derivatives |
2017 |
2018 |
2019 |
2020 |
2021 | ||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
644 |
665 |
310 |
383 |
45 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.28 |
$ |
3.00 |
$ |
2.95 |
$ |
2.96 |
$ |
2.89 |
|||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
271 |
285 |
170 |
— |
— |
||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
3.30 |
$ |
3.15 |
$ |
3.00 |
$ |
— |
$ |
— |
|||||||||
Wtd Average Call Price ($/MMBtu) |
$ |
3.64 |
$ |
3.63 |
$ |
3.52 |
$ |
— |
$ |
— |
|||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
60 |
120 |
110 |
135 |
— |
||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
3.50 |
$ |
3.32 |
$ |
3.55 |
$ |
3.47 |
$ |
— |
|||||||||
NYMEX Natural Deferred Puts: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
55 |
30 |
20 |
— |
— |
||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
2.50 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
$ |
— |
|||||||||
NYMEX Volume (BBtu/d) |
970 |
980 |
500 |
383 |
45 |
||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
1,030 |
1,100 |
610 |
518 |
45 |
||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.24 |
$ |
3.04 |
$ |
2.96 |
$ |
2.96 |
$ |
2.89 |
|||||||||
WAHA Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
57 |
22 |
9 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.07 |
$ |
3.01 |
$ |
3.29 |
$ |
— |
$ |
— |
|||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
219 |
257 |
92 |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.24 |
$ |
2.23 |
$ |
2.34 |
$ |
— |
$ |
— |
|||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
1,246 |
1,259 |
601 |
383 |
45 |
||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
1,306 |
1,379 |
711 |
518 |
45 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.05 |
$ |
2.87 |
$ |
2.87 |
$ |
2.96 |
$ |
2.89 |
|||||||||
Basis Contract Derivatives |
|||||||||||||||||||
Appalachian Basis |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
331 |
203 |
254 |
312 |
205 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.09) |
$ |
(0.69) |
$ |
(0.59) |
$ |
(0.55) |
$ |
(0.55) |
|||||||||
Other Basis (Waha/MichCon/Gulf Coast) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
550 |
300 |
167 |
73 |
20 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.13) |
$ |
(0.15) |
$ |
(0.15) |
$ |
(0.14) |
$ |
(0.12) |
|||||||||
Total Basis Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
881 |
503 |
421 |
385 |
225 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.49) |
$ |
(0.36) |
$ |
(0.42) |
$ |
(0.47) |
$ |
(0.51) |
|||||||||
WTI Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
50 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
44.60 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||
NGL Swaps |
|||||||||||||||||||
Volume Hedged (Bbls/d) |
500 |
— |
— |
— |
— |
||||||||||||||
Wtd Average Swap Price ($/bbl) |
$ |
15.13 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Jan. 26, 2017 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce fourth quarter and full-year 2016 financial and operating results and 2017 capital budget and guidance after market close on Wednesday, February 22, 2017. In conjunction with the release, Rice Energy will host a conference call to discuss its results on February 23, 2017 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Jan. 20, 2017 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the Board of Directors of its general partner has approved a cash distribution of $0.2505 per unit for the fourth quarter 2016, an increase of $0.0135 per unit, or 6% above the third quarter 2016 distribution. The distribution is payable on February 16, 2017, to unitholders of record on February 7, 2017.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of RMP's distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, RMP's distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Dec. 20, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced that Steven C. Dixon resigned as a member of the Rice Energy board of directors in order to pursue other opportunities. Mr. Dixon joined the board of directors in December 2014 and during his tenure served as a member of the nominating and governance committee and as chairman of the health, safety and environmental committee.
"On behalf of the board, I would like to thank Steve for his contributions to Rice Energy, and we wish him all the best in his future endeavors," said Daniel J. Rice IV, Chief Executive Officer.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company focused on the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Nov. 22, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced that it will participate in the Jefferies Energy Conference in Houston on Tuesday, November 29, 2016. Additionally, Rice Energy will present at the conference at 2:00 p.m. CT.
An investor presentation will be available on the Investor Relations section of the Rice Energy website at www.riceenergy.com prior to the opening of the market on Tuesday, November 29, 2016. A webcast of the presentation will not be provided.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Nov. 2, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported third quarter 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We are excited to deliver another solid quarter, as gathering and compression throughputs continue to increase primarily as a result of our sponsor's continued strong execution. We believe the addition of the Vantage Energy assets to our portfolio will position us to generate best-in-class growth while exceeding our targeted 1.15x distributable cash flow coverage and extending our long-term 20% distribution growth target."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow and related reconciliations to comparable GAAP financial measures. |
2. |
Common units issued in the October 2016 private placement will receive the third quarter distribution based on the November 1, 2016 distribution record date. |
3. |
Pro forma for the Vantage Energy midstream assets acquisition, which closed on October 19, 2016. |
4. |
Pro forma for the RMP private placement of 20,930,233 common units, the borrowings under the RMP credit facility used to fund the Vantage Energy midstream assets acquisition, which closed on October 19, 2016, and the October RMP revolving credit facility increase. |
5. |
Pro forma leverage does not include acquired Vantage Energy midstream EBITDA. |
Third Quarter 2016 Financial Results
For the three months ended September 30, 2016, gathering volumes averaged 957 MDth/d, a 43% increase over the prior year quarter and a 2% increase relative to second quarter 2016, with 32% attributable to third-party volumes. Compression volumes averaged 745 MDth/d, a 1,810% increase over the prior year quarter and a 32% increase relative to second quarter 2016, with 42% attributable to third-party volumes. Fresh water delivery volumes were 135 million gallons, or an average of 1.5 MMgal/d, a 60% decrease relative to second quarter 2016. The anticipated sequential quarter decrease was due to timing of well completion activity by Rice Energy in the quarter.
Operating revenues were $41.1 million, comprised of $33.5 million in revenues from our gathering and compression segment and $7.6 million in revenues from our water services segment. Operation and maintenance expense totaled $4.6 million, including $1.9 million for gathering and compression and $2.6 million for water services. Net income was $25 million, or $0.30 per limited partner unit. Adjusted EBITDA was $32.1 million and, after giving effect to $2.8 million of estimated maintenance capital expenditures and cash interest expense of $0.4 million, DCF was $28.9 million, resulting in a DCF coverage ratio of 1.17x.
We invested approximately $25 million of net expansion capital, excluding acquisitions, including $29 million to develop gas gathering and compression assets and ($4) million to develop our water services assets, primarily due to a reclass of water capital expenditures to gas gathering and compression capital expenditures.
Year to Date 2016 Financial Results
For the nine months ended September 30, 2016, gathering volumes averaged 909 MDth/d, a 45% increase over the prior year period with 29% attributable to third-party volumes. Compression volumes averaged 488 MDth/d, an 821% increase over the prior year period, with 47% attributable to third-party volumes. Fresh water delivery volumes were 932 million gallons, or an average of 3.4 MMgal/d.
Operating revenues were $142.2 million, comprised of $90.3 million in revenues from our gathering and compression segment and $51.8 million in revenues from our water services segment. Operation and maintenance expense totaled $17.3 million, including $5.1 million for gathering and compression and $12.2 million for water services. Net income was $87.4 million, or $1.15 per limited partner unit. Adjusted EBITDA was $112.1 million and, after giving effect to $8.4 million of estimated maintenance capital expenditures and cash interest expense of $2.4 million, DCF was $101.4 million resulting in a DCF coverage ratio of 1.75x.
We invested approximately $82 million of expansion capital, excluding acquisitions, to develop our gas gathering and compression assets including water services capital expenditures that were reclassed to gas gathering and compression capital expenditures.
Average Daily Throughput (MDth/d) | |||
Gathering Assets |
Three Months Ended |
Nine Months Ended | |
Affiliate |
647 |
648 | |
Third-party |
310 |
261 | |
Total |
957 |
909 | |
% Third-party |
32% |
29% |
Average Daily Compression Volumes (MDth/d) | |||
Compression Assets |
Three Months Ended |
Nine Months Ended | |
Affiliate |
435 |
258 | |
Third-party |
310 |
230 | |
Total |
745 |
488 | |
% Third-party |
42% |
47% |
Average Daily Water Volumes (MMgal/d) | |||
Water Services Assets |
Three Months Ended |
Nine Months Ended | |
Pennsylvania Water |
1.5 |
2.9 | |
Ohio Water |
— |
0.5 | |
Total |
1.5 |
3.4 | |
% Third-party |
—% |
14% |
Vantage Energy Midstream Assets Acquisition
On October 19, 2016, concurrent with Rice Energy's acquisition of Vantage Energy, we purchased entities owning the Vantage Energy midstream assets from Rice Energy for $600 million. The assets are located in Greene County, Pennsylvania and include 30 miles of dry gas gathering and compression assets. In connection with the acquisition, Rice Energy dedicated the acquired 80,000 net acres to RMP to provide gas gathering, compression and freshwater distribution services.
The $600 million midstream acquisition was funded by net proceeds from the October private placement of RMP common units and borrowings under RMP's revolving credit facility.
2016 Capital Budget and Guidance Update
We are unable to provide a projection of full-year 2016 net income and net cash provided by operating activities, the most comparable financial measures to Adjusted EBITDA and distributable cash flow, respectively, calculated in accordance with GAAP. We do not anticipate the changes in operating assets and liabilities to be material, but changes in depreciation expense, accounts receivable, accounts payable and accrued liabilities could be significant, such that the amount of net cash provided by operating activities would vary substantially from the amount of projected Adjusted EBITDA and distributable cash flow. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Please see the "Supplemental Non-GAAP Financial Measures" section of this news release.
As a result of increased organic gathering and compression throughput, as well as giving effect to the Vantage Energy acquisition, we are increasing our expected 2016 Adjusted EBITDA and distributable cash flow. In addition, we are decreasing our water services capital budget due to a reclassification of certain temporary water capital expenditures primarily to gas gathering and compression capital expenditures.
2016 Capital Budget ($ in millions) | |||||||
Prior |
Updated | ||||||
Gas Gathering and Compression |
$ |
125 |
$ |
125 |
|||
Water Services |
$ |
15 |
$ |
10 |
|||
Total RMP |
$ |
140 |
$ |
135 |
|||
Estimated Maintenance Capital |
$ |
11 |
$ |
11 |
Prior |
Updated | |||||||||||||||
Cash G&A ($ in millions) |
$ |
18 |
$ |
21 |
$ |
18 |
$ |
21 |
||||||||
Adjusted EBITDA ($ in millions) |
||||||||||||||||
Gas Gathering and Compression |
$ |
95 |
- |
$ |
100 |
$ |
100 |
- |
$ |
105 |
||||||
Water Services |
$ |
40 |
- |
$ |
45 |
$ |
40 |
- |
$ |
45 |
||||||
Total Adjusted EBITDA |
$ |
135 |
- |
$ |
145 |
$ |
140 |
- |
$ |
150 |
||||||
% Third Party |
20% |
- |
25% |
20% |
- |
25% |
||||||||||
Distributable Cash Flow ($ in millions) |
$ |
115 |
- |
$ |
125 |
$ |
125 |
- |
$ |
135 |
||||||
Average DCF Coverage Ratio |
1.5x |
- |
1.6x |
1.5x |
- |
1.6x | ||||||||||
% Distribution Growth |
20% |
20% | ||||||||||||||
Preliminary 2017 Outlook
In connection with the Vantage Energy midstream assets acquisition, we have provided a preliminary 2017 outlook for our capital budget, throughput and water volumes guidance. We expect our expansion budget to be within a range of $300 - $360 million. Furthermore, we expect 2017 throughput to be within a range of 1,270 - 1,340 MDth/d, an approximate 40% increase above our 2016 estimated throughput based on the midpoint of guidance. In addition, we expect 2017 water volumes to be within a range of 1,075 - 1,225 million gallons.
Financial Position and Liquidity
On September 30, 2016, we priced a private placement of 20,930,233 common units representing limited partner interest for gross proceeds of approximately $450 million. The closing of the private placement occurred on October 7, 2016. We used the net proceeds from the private placement to fund the acquisition from Rice Energy of Vantage Energy midstream assets.
On October 19, 2016, RMP's credit facility was increased to $850 million, representing an 89% increase from $450 million.
As of September 30, 2016, we had $685 million(1) of availability on our revolving credit facility and $2 million of cash on hand, resulting in $687 million of total liquidity.
1. |
Pro forma for the RMP private placement of 20,930,233 common units, the borrowings under the RMP credit facility used to fund the Vantage Energy midstream assets acquisition, which closed on October 19, 2016, and the October RMP revolving credit facility increase. |
Quarterly Cash Distribution
On October 20, 2016, we declared a quarterly distribution of $0.2370 per unit for the third quarter 2016, an increase of $0.0135 per unit, or 6%, relative to second quarter 2016. The distribution will be payable on November 10, 2016 to unitholders of record as of November 1, 2016.
Conference Call
RMP will host a conference call on November 2, 2016 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss third quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on November 2, 2016 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss third quarter 2016 financial and operating results and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from www.riceenergy.com.
Please visit www.ricemidstream.com to view a presentation containing supplemental third quarter 2016 information.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; the timing of development expenditures of Rice Energy or our other customers, the ultimate timing, outcome and results of integrating the operations of Vantage Energy; the effects of the business combination of Rice Energy and Vantage Energy, including the combined company's future financial condition, results of operations, strategy and plans; potential adverse reactions or changes to business relationships resulting from fully combining the businesses; and the ability of Rice Energy and RMP to recognize the expected benefits and synergies of the transactions. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP | ||||||||||||||||
Statements of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except unit data) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate |
$ |
28,260 |
$ |
23,947 |
$ |
105,267 |
$ |
72,289 |
||||||||
Third-party |
12,807 |
6,128 |
36,890 |
12,857 |
||||||||||||
Total operating revenues |
41,067 |
30,075 |
142,157 |
85,146 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
4,559 |
4,421 |
17,292 |
10,028 |
||||||||||||
Equity compensation expense (1) |
609 |
1,105 |
2,728 |
3,316 |
||||||||||||
General and administrative expense |
4,373 |
4,137 |
12,736 |
10,322 |
||||||||||||
Incentive unit (income) expense (1) |
— |
(75) |
— |
1,048 |
||||||||||||
Depreciation expense |
5,489 |
4,417 |
17,714 |
10,454 |
||||||||||||
Acquisition costs |
— |
— |
73 |
— |
||||||||||||
Amortization of intangible assets |
411 |
407 |
1,222 |
1,223 |
||||||||||||
Other expense (income) |
90 |
(347) |
239 |
492 |
||||||||||||
Total operating expenses |
15,531 |
14,065 |
52,004 |
36,883 |
||||||||||||
Operating income |
25,536 |
16,010 |
90,153 |
48,263 |
||||||||||||
Other income |
— |
2 |
— |
11 |
||||||||||||
Interest expense (1) |
(402) |
(814) |
(2,369) |
(2,070) |
||||||||||||
Amortization of deferred finance costs |
(145) |
(144) |
(433) |
(432) |
||||||||||||
Income before income taxes |
24,989 |
15,054 |
87,351 |
45,772 |
||||||||||||
Income tax expense |
— |
(1,794) |
— |
(5,796) |
||||||||||||
Net income |
$ |
24,989 |
$ |
13,260 |
$ |
87,351 |
$ |
39,976 |
||||||||
Calculation of limited partner interest in net income: |
||||||||||||||||
Net income |
$ |
24,989 |
$ |
13,260 |
$ |
87,351 |
$ |
39,976 |
||||||||
Less: Pre-acquisition net income allocated to general partner |
— |
990 |
— |
6,306 |
||||||||||||
Less: General partner interest in net income attributable to incentive distribution rights |
427 |
— |
540 |
— |
||||||||||||
Net income attributable to limited partners |
$ |
24,562 |
$ |
12,270 |
$ |
86,811 |
$ |
33,670 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic) |
52.4 |
28.8 |
46.4 |
28.8 |
||||||||||||
Common units (diluted) |
52.6 |
28.9 |
46.6 |
28.8 |
||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
28.8 |
28.8 |
||||||||||||
Net income attributable to RMP per limited partner unit (2) |
||||||||||||||||
Common units (basic) |
$ |
0.30 |
$ |
0.21 |
$ |
1.15 |
$ |
0.59 |
||||||||
Common units (diluted) |
$ |
0.30 |
$ |
0.21 |
$ |
1.14 |
$ |
0.58 |
||||||||
Subordinated units (basic and diluted) |
$ |
0.30 |
$ |
0.21 |
$ |
1.17 |
$ |
0.59 |
||||||||
Adjusted EBITDA (3) |
$ |
32,135 |
$ |
15,589 |
$ |
112,129 |
$ |
44,716 |
||||||||
Distributable cash flow (4) |
$ |
28,933 |
$ |
13,912 |
$ |
101,360 |
$ |
39,948 |
||||||||
Quarterly distribution per unit |
$ |
0.2370 |
$ |
0.1935 |
$ |
0.6705 |
$ |
0.5715 |
||||||||
Distributions declared: |
||||||||||||||||
Limited Partner Units - Public |
$ |
17,386 |
$ |
5,563 |
$ |
37,954 |
$ |
16,431 |
||||||||
Limited Partner Units - GP Holdings |
6,815 |
5,565 |
19,282 |
16,435 |
||||||||||||
General Partner |
427 |
— |
540 |
— |
||||||||||||
Total distributions declared |
$ |
24,628 |
$ |
11,128 |
$ |
57,776 |
$ |
32,866 |
||||||||
DCF coverage ratio (5) |
1.17 |
1.25 |
1.75 |
1.22 |
1. |
Prior to their acquisition by us, our water assets were allocated incentive unit expense, equity compensation expense and interest expense initially recognized by Rice Energy. These non-cash charges are described in more detail in Note 9 to the consolidated financial statements in our 10-Q. |
2. |
Net income per limited partner unit does not include results attributable to the water assets prior to their acquisition as these results are not attributable to our limited partners. |
3. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
4. |
We define distributable cash flow as Adjusted EBITDA less interest expense, and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
5. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Gathering and Compression Segment | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Gathering volumes: (MDth/d) |
|||||||||||||||
Affiliate |
647 |
559 |
648 |
537 |
|||||||||||
Third-party |
310 |
112 |
261 |
92 |
|||||||||||
Total gathering volumes |
957 |
671 |
909 |
629 |
|||||||||||
Compression volumes: (MDth/d) |
|||||||||||||||
Affiliate |
435 |
34 |
258 |
41 |
|||||||||||
Third-party |
310 |
5 |
230 |
12 |
|||||||||||
Total compression volumes |
745 |
39 |
488 |
53 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
20,696 |
$ |
15,578 |
$ |
57,060 |
$ |
44,745 |
|||||||
Third-party |
12,807 |
4,564 |
33,279 |
11,294 |
|||||||||||
Total operating revenues |
33,503 |
20,142 |
90,339 |
56,039 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
1,938 |
1,727 |
5,090 |
3,985 |
|||||||||||
Equity compensation expense |
486 |
961 |
2,142 |
2,960 |
|||||||||||
General and administrative expense |
3,592 |
2,828 |
10,313 |
7,344 |
|||||||||||
Depreciation expense |
2,406 |
1,597 |
7,026 |
4,531 |
|||||||||||
Acquisition costs |
— |
— |
73 |
— |
|||||||||||
Amortization of intangible assets |
411 |
407 |
1,222 |
1,223 |
|||||||||||
Other expense (income) |
— |
(347) |
149 |
492 |
|||||||||||
Total operating expenses |
8,833 |
7,173 |
26,015 |
20,535 |
|||||||||||
Operating income |
$ |
24,670 |
$ |
12,969 |
$ |
64,324 |
$ |
35,504 |
Water Services Segment | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Water services volumes: (MMgal) |
|||||||||||||||
Affiliate |
135 |
167 |
800 |
516 |
|||||||||||
Third-party |
— |
60 |
132 |
59 |
|||||||||||
Total water services volumes |
135 |
227 |
932 |
575 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
7,564 |
$ |
8,369 |
$ |
48,207 |
$ |
27,544 |
|||||||
Third-party |
— |
1,564 |
3,611 |
1,563 |
|||||||||||
Total operating revenues |
7,564 |
9,933 |
51,818 |
29,107 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
2,621 |
2,694 |
12,202 |
6,043 |
|||||||||||
Equity compensation expense |
123 |
144 |
586 |
356 |
|||||||||||
General and administrative expense |
781 |
1,309 |
2,423 |
2,978 |
|||||||||||
Incentive unit expense |
— |
(75) |
— |
1,048 |
|||||||||||
Depreciation expense |
3,083 |
2,820 |
10,688 |
5,923 |
|||||||||||
Other operating expense |
90 |
— |
90 |
— |
|||||||||||
Total operating expenses |
6,698 |
6,892 |
25,989 |
16,348 |
|||||||||||
Operating income |
$ |
866 |
$ |
3,041 |
$ |
25,829 |
$ |
12,759 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash stock compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Distributable cash flow and DCF coverage ratio are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by (used in) operating activities. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as an alternative to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because it excludes some but not all items that affect net income and net cash provided by operating activities. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
We have not provided projected net income or net cash provided by operating activities or reconciliations of its projected Adjusted EBITDA and projected distributable cash flow to projected net income and projected net cash provided by operating activities, respectively, the most comparable financial measures calculated in accordance with GAAP. We are unable to project net cash provided by operating activities because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. We are unable to project these timing differences with any reasonable degree of accuracy to a specific day, three or more months in advance. Therefore, we are unable to provide projected net cash provided by operating activities, or the related reconciliation of projected distributable cash flow to projected net cash provided by operating activities. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items such as depreciation expense that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Therefore, we are unable to provide projected net income, or the related reconciliation of projected Adjusted EBITDA to projected net income.
Further, we do not provide guidance with respect to the intra-year timing of our capital spending, which impact debt and equity and equity earnings, among other items, that are reconciling items between Adjusted EBITDA and net income. The timing of capital expenditures is volatile as it depends on weather, regulatory approvals, contractor availability, system performance and various other items. We provide a range for the forecasts of Adjusted EBITDA and distributable cash flow to allow for the variability in the timing of spending and the impact on the related reconciling items, many of which interplay with each other. Therefore, the reconciliation of Adjusted EBITDA to projected net income is not available without unreasonable effort.
(in thousands) |
Three Months Ended |
Nine Months Ended |
Twelve Months Ended | ||||||||
Reconciliation of Net Income to Adjusted EBITDA and DCF: |
|||||||||||
Net income |
$ |
24,989 |
$ |
87,351 |
$ |
106,176 |
|||||
Interest expense |
402 |
2,369 |
4,125 |
||||||||
Income tax expense |
— |
— |
5,812 |
||||||||
Acquisition costs |
— |
73 |
73 |
||||||||
Depreciation expense |
5,489 |
17,714 |
29,582 |
||||||||
Amortization of intangible assets |
411 |
1,222 |
1,631 |
||||||||
Non-cash equity compensation expense |
609 |
2,728 |
4,269 |
||||||||
Incentive unit expense |
— |
— |
1,044 |
||||||||
Amortization of deferred finance costs |
145 |
433 |
577 |
||||||||
Other expense |
90 |
239 |
290 |
||||||||
Adjusted EBITDA attributable to Water Assets prior to acquisition(1) |
— |
— |
(22,386) |
||||||||
Adjusted EBITDA |
$ |
32,135 |
$ |
112,129 |
$ |
131,193 |
|||||
Adjusted EBITDA |
$ |
32,135 |
$ |
112,129 |
|||||||
Cash interest expense |
(402) |
(2,369) |
|||||||||
Estimated maintenance capital expenditures |
(2,800) |
(8,400) |
|||||||||
Distributable cash flow |
$ |
28,933 |
$ |
101,360 |
|||||||
Total distributions declared |
$ |
24,628 |
$ |
57,776 |
|||||||
DCF coverage ratio |
1.17 |
1.75 |
|||||||||
Reconciliation of Adjusted EBITDA to Cash: |
|||||||||||
Adjusted EBITDA |
$ |
32,135 |
$ |
112,129 |
|||||||
Interest expense |
(402) |
(2,369) |
|||||||||
Other income |
(90) |
— |
|||||||||
Acquisition costs |
— |
(73) |
|||||||||
Changes in operating assets and liabilities |
3,197 |
(183) |
|||||||||
Net cash provided by operating activities |
34,840 |
109,504 |
|||||||||
Net cash used in investing activities |
(22,660) |
(97,679) |
|||||||||
Net cash provided by financing activities |
(19,869) |
(11,788) |
|||||||||
Net (decrease) increase in cash |
(7,689) |
37 |
|||||||||
Cash at the beginning of the period |
15,323 |
7,597 |
|||||||||
Cash at the end of the period |
$ |
7,634 |
$ |
7,634 |
1. |
Adjusted EBITDA attributable to the Water Assets prior to their acquisition is excluded from our adjusted EBITDA calculation as these amounts are not attributable to our limited partners. |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Nov. 2, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported third quarter 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our third quarter results reflect continued execution of our returns-focused strategy, as we further increased efficiencies and reduced development costs, while protecting the balance sheet. We completed our transformative acquisition of Vantage Energy, one that enhances our premier portfolio of high-returning projects and extends RMP's runway for future growth. Our extensive core acreage position is underpinned by a balanced firm transportation portfolio and systematic hedging strategy to support continued growth. We continue to be well-positioned to benefit from an improving price environment, which positions us for continued success in 2017."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and a related reconciliation of Adjusted EBITDAX to the comparable GAAP financial measure. |
2. |
Vantage Energy assets are not included in borrowing base redetermination. |
3. |
Pro forma for the Vantage Energy acquisition, which closed on October 19, 2016, the October borrowing base increase and the exercise of the underwriters' option to purchase 6,000,000 additional shares in connection with our September public offering of 40,000,000 shares of common stock. |
4. |
Excludes Rice Midstream Partners LP. |
5. |
Pro forma for the RMP private placement of 20,930,233 common units, the borrowings under the RMP credit facility used to fund the Vantage Energy midstream assets acquisition, which closed on October 19, 2016, and the October RMP revolving credit facility increase. |
6. |
Pro forma leverage does not include Vantage Energy EBITDAX. |
Third Quarter 2016 Consolidated Results |
Three Months Ended |
Nine Months Ended | ||||||
Total production (MMcfe/d) |
747 |
726 |
||||||
% Gas |
100 |
% |
100 |
% | ||||
% Operated |
86 |
% |
87 |
% | ||||
% Marcellus |
65 |
% |
68 |
% | ||||
NYMEX Henry Hub price ($/MMBtu) |
$ |
2.81 |
$ |
2.29 |
||||
Average basis impact ($/MMBtu) |
(0.45) |
(0.26) |
||||||
FT fuel and variables ($/MMBtu) |
(0.13) |
(0.13) |
||||||
Btu uplift (MMBtu/Mcf) |
0.13 |
0.09 |
||||||
Pre-hedge realized price ($/Mcf) |
2.36 |
1.99 |
||||||
Realized hedging gain ($/Mcf) |
0.51 |
0.84 |
||||||
Post-hedge realized price ($/Mcf) |
2.87 |
2.83 |
||||||
Capacity optimization ($/Mcf) |
0.04 |
0.02 |
||||||
Adjusted realized price ($/Mcf) |
$ |
2.91 |
$ |
2.85 |
||||
Operating revenues (in thousands) |
$ |
198,920 |
$ |
494,860 |
||||
Realized gain on derivative instruments (in thousands) |
34,895 |
166,350 |
||||||
Total operating revenues and realized gain on derivative instruments (in thousands) |
$ |
233,815 |
$ |
661,210 |
||||
Average costs per Mcfe: |
||||||||
Lease operating(1) |
$ |
0.17 |
$ |
0.16 |
||||
Gathering, compression and transportation |
0.43 |
0.43 |
||||||
Production taxes and impact fees |
0.05 |
0.04 |
||||||
General and administrative(1) |
0.35 |
0.34 |
||||||
Depreciation, depletion and amortization |
1.21 |
1.24 |
||||||
Net income (loss) (in thousands) |
$ |
91,078 |
$ |
(44,326) |
||||
Adjusted EBITDAX (in thousands) |
$ |
133,396 |
$ |
373,519 |
||||
RMH throughput (MDth/d) |
812 |
642 |
||||||
% Third-party |
61 |
% |
63 |
% |
1. |
Excludes non-cash equity compensation expense of $0.3 million and $5.6 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended September 30, 2016, and $0.5 million and $16.4 million for the nine months ended September 30, 2016, respectively. |
Third Quarter 2016 Financial Results
For the three months ended September 30, 2016, average realized natural gas price, before the effect of hedges, was $2.36 per Mcf. After giving effect to hedges, our average natural gas price was $2.87 per Mcf. Our average adjusted realized price, including capacity optimization and the impact of hedges, was $2.91 per Mcf. Approximately 79% of our third quarter production received favorable Gulf Coast, TCO or Midwest pricing. Our average basis differential for the quarter was ($0.45) per MMBtu, while TETCO M2 and Dominion South averaged ($1.35) and ($1.32) per MMBtu, respectively, below NYMEX Henry Hub for the quarter.
Per unit cash production costs (lease operating; gathering, compression and transportation; and production taxes and impact fees) were $0.65 per Mcfe, a 4% decrease from the prior year quarter. We reported net income of $91 million, a 40% increase over the prior year quarter. Adjusted EBITDAX for the quarter was $133.4 million, a 13% increase over the prior year quarter. We reported adjusted net income(1) of $1 million, or $0.00 income per diluted share after excluding unrealized gains on derivative contracts and other non-recurring income and expense items.
We invested $161 million, including $91 million to drill and complete operated Marcellus and Ohio Utica wells and $15 million for non-operated Ohio Utica development. In addition, we invested $32 million in leasehold activity and $23 million in our RMH midstream assets.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of adjusted net income (loss) and a related reconciliation to net income (loss), the comparable GAAP financial measure. |
Year to Date 2016 Financial Results
For the nine months ended September 30, 2016, average realized natural gas price, before the effect of hedges, was $1.99 per Mcf. After giving effect to hedges, our average natural gas price was $2.83 per Mcf. Our average adjusted realized price, including capacity optimization and the impact of hedges, was $2.85 per Mcf.
Per unit cash production costs were $0.63 per Mcfe, a 6% decrease from the prior year period. We reported a net loss of ($44.3) million or ($0.30) per diluted share. Year to date Adjusted EBITDAX was $373.5 million, a 24% increase over the prior year. We reported adjusted net loss of ($53.6) million, or ($0.36) per diluted share.
We invested $556 million, including $347 million to drill and complete operated Marcellus and Ohio Utica wells and $60 million for non-operated Ohio Utica development. In addition, we invested $77 million in leasehold activity and $72 million in our RMH midstream assets.
Acquisition of Vantage Energy
On October 19, 2016, we completed the previously announced acquisition of Vantage Energy, LLC and Vantage Energy II, LLC for approximately $2.7 billion, including the assumption of debt. In connection with the acquisition, Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") purchased the acquired midstream assets from Rice Energy for $600 million.
The acquisition includes upstream assets consisting of approximately 85,000 net core Marcellus acres(1) in Greene County, Pennsylvania, with rights to the deeper Utica Shale on approximately 52,000 net acres and 37,000 net acres in the Barnett Shale. Second quarter 2016 net production of the acquired assets was 399 MMcfe/d (approximately 65% Appalachia, 35% Barnett). The midstream assets include 30 miles of dry gas gathering and compression assets. As part of the transaction, Rice Energy dedicated the acquired Pennsylvania acreage to RMP to provide gas gathering, compression and water services. Aggregate consideration paid at closing was approximately $2.7 billion, which consisted of approximately $1 billion cash, the assumption and retirement of approximately $700 million of debt and the issuance of units in Rice Energy Operating LLC, a subsidiary of Rice Energy, that are immediately exchangeable into 40 million shares of Rice Energy common stock, valued at $1 billion.
1. |
Includes approximately 5,000 net royalty acres, the majority of which are leased to Rice Energy. |
Financial Position and Liquidity
In October 2016, we completed an underwritten public offering of 46 million shares of our common stock priced at $25.50 per share for $1.2 billion net proceeds. Net proceeds were used to fund a portion of the Vantage Energy acquisition and for general corporate purposes.
On October 19, 2016, our upstream revolving credit facility was amended and restated to, among other things, increase our borrowing base to $1 billion, representing a 14% increase from $875 million.
In October 2016, S&P Global Ratings upgraded our corporate credit rating to 'B+' from 'B' by S&P Global Ratings. Our issue-level rating on our existing $1.3 billion senior unsecured notes was increased to 'BB-' from 'B-'. Similarly, Moody's upgraded our Corporate Family Rating (CFR) to 'B1' from 'B2' and the senior unsecured notes rating was confirmed at 'B3'.
As of September 30, 2016, our liquidity position, excluding RMP, after giving pro forma effect to the closing of the Vantage Acquisition, was $1.6 billion(1)(2), consisting of $1.3 billion of upstream liquidity and $293 million of RMH liquidity. After giving effect to the closing of the Vantage Acquisition but without including any contribution of Vantage Energy to our Further Adjusted EBITDAX, our consolidated net debt to LTM Further Adjusted EBITDAX ratio was 1.4x as of September 30, 2016.
1. |
Pro forma for the Vantage Energy acquisition, which closed on October 19, 2016, the October borrowing base increase and the exercise of the underwriters' option to purchase 6,000,000 additional shares in connection with our September public offering of 40,000,000 shares of common stock. |
2. |
Excludes Rice Midstream Partners LP. |
Third Quarter 2016 Operating Results
Third quarter net production increased 23% over the prior year quarter to 68.7 Bcfe, or an average of 747 MMcfe/d, after taking into account a decrease of approximately 27 MMcfe/d related to a prior period adjustment. This adjustment relates to a reduction in our working interest and net revenue interest across various Ohio Utica drilling units, as a result of our electing to not participate in certain acreage cross-conveyances. Third quarter 2016 exit rate production was approximately 800 MMcfe/d.
As of September 30, 2016, our core leasehold position was approximately 235,000 acres(1), consisting of approximately 176,000 net Marcellus acres in Washington and Greene Counties, Pennsylvania and 59,000 net Ohio Utica acres primarily in Belmont County, Ohio. In addition, we hold approximately 101,000 net Utica acres across our Pennsylvania leasehold position.
Marcellus Shale
During the third quarter, we drilled 10 net and completed 10 net Marcellus wells for an average cost of $720 per lateral foot. As planned, we did not turn to sales any wells during the quarter.
As of September 30, 2016, we have turned to sales 18 gross (18 net) Marcellus wells during the year.
Utica Shale
During the third quarter, we turned to sales 11 gross (7 net) operated horizontal Utica wells with an average lateral length of approximately 9,400 feet and participated in 12 gross (5 net) non-operated Utica wells turned to sales. In addition, we drilled 2 net and completed 2 net Utica wells during the third quarter for an average cost of $1,100 per lateral foot.
As of September 30, 2016, we have turned to sales 20 gross (13 net) operated and 14 net non-operated Utica producing wells during the year.
Our second horizontal Ohio Utica rig commenced drilling activity in October, and we expect to spud an additional two net operated Utica wells this year.
1. |
Pro forma for the Vantage Energy acquisition, which closed on October 19, 2016. |
Rice Midstream Holdings LLC
For the three months ended September 30, 2016, gathering volumes averaged 812 MDth/d, a 155% increase over the prior year quarter and a 23% increase relative to second quarter 2016, with 61% attributable to third-party volumes. Compression volumes were 483 MDth/d, a 5% increase relative to second quarter 2016, with 66% attributable to third-party volumes. Gathering and compression revenues totaled $19 million. Operation and maintenance expense totaled $1 million, and operating income was $10.9 million.
For the nine months ended September 30, 2016, gathering volumes averaged 642 MDth/d, a 190% increase over the prior year period, with 63% attributable to third-party volumes. Compression volumes were 436 MDth/d, with 64% attributable to third-party volumes. Gathering and compression revenues totaled $41.5 million. Operation and maintenance expense totaled $2.4 million, and operating income was $18.1 million.
As of September 30, 2016, RMH had $266 million of availability on its revolving credit facility and $27 million of cash on hand, resulting in $293 million of total liquidity.
2016 Rice Energy and RMH Capital Budget and Guidance Update
We updated our 2016 capital budget and net production guidance for the Vantage Energy acquisition, which closed on October 19, 2016. Our revised 2016 estimated E&P capital budget, excluding acquisitions, is $735 million, including $600 million for drilling and completion and $135 million for land capital investments. Our Marcellus drilling and completion activity increased by $40 million to $270 million to reflect ongoing activity across the acquired acreage. Our land capital budget increased by $35 million to $135 million as a result of anticipated organic leasing and leasehold costs associated with the acquired Vantage Energy acreage. Furthermore, we increased our 2016 annual net production guidance range to 780 - 800 MMcfe/d, primarily for the closing of the Vantage Energy acquisition.
2016 Capital Budget ($ in millions) | |||
E&P |
|||
Operated Marcellus |
$ |
270 |
|
Operated Ohio Utica |
$ |
240 |
|
Non-Operated Ohio Utica |
$ |
90 |
|
Total Drilling & Completion |
$ |
600 |
|
Land(1) |
$ |
135 |
|
Total E&P |
$ |
735 |
|
Rice Midstream Holdings LLC |
$ |
140 |
1. |
Excluding acquisitions. |
Our updated 2016 guidance is presented in the table below:
Net Wells |
Spud |
Online | ||
Operated Marcellus |
44 |
34 | ||
Operated Ohio Utica |
22 |
13 | ||
Non-operated Ohio Utica |
7 |
14 | ||
Total Net Wells |
73 |
61 | ||
Lateral Length (ft.) of Wells Turned Online |
||||
Operated Marcellus |
7,100 | |||
Operated Ohio Utica |
9,300 | |||
Non-operated Ohio Utica |
8,200 | |||
Total Net Production (MMcfe/d) |
780 - 800 | |||
% Natural gas |
100% | |||
% Operated |
90% | |||
% Marcellus |
70% | |||
Pricing: |
||||
FT Fuel & Variable (Deduction) ($/Mcfe) |
$ (0.13) - $ (0.15) | |||
Heat Content (Btu/Scf) |
||||
Marcellus |
1050 | |||
Utica |
1080 | |||
Cash Operating Costs ($/Mcfe) |
|||||||||||
Lease Operating Expense |
$ |
0.16 |
- |
$ |
0.18 |
||||||
Gathering and Compression |
$ |
0.43 |
- |
$ |
0.47 |
||||||
Firm Transportation |
$ |
0.34 |
- |
$ |
0.36 |
||||||
Production Taxes and Impact Fees |
$ |
0.03 |
- |
$ |
0.05 |
||||||
Total Cash Operating Costs |
$ |
0.96 |
- |
$ |
1.06 |
||||||
Cash G&A ($ in millions) |
|||||||||||
E&P |
$ |
70 |
- |
$ |
75 |
||||||
RMH |
$ |
10 |
- |
$ |
15 |
||||||
Total Cash G&A |
$ |
80 |
- |
$ |
90 |
We are unable to provide a projection of full-year 2016 RMH net income, the most comparable financial measure to RMH Adjusted EBITDA, calculated in accordance with GAAP. We are unable to project RMH net income because this metric includes the impact of certain non-cash items such as depreciation expense that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Please see the "Supplemental Non-GAAP Financial Measures" section of this news release.
Our RMH capital budget decreased to $140 million due to scheduled projects shifting from 2016 to 2017 and reduced pipeline buildout costs. Our RMH Adjusted EBITDA is unchanged, and we expect it to be within a range of $40 - $45 million for 2016.
Preliminary Rice Energy 2017 Outlook
In connection with the Vantage Energy acquisition, we provided a preliminary 2017 outlook for our capital budget and net production. We expect our drilling and completion budget to be within a range of $950 - $1,125 million. Furthermore, we expect 2017 net production to be within a range of 1,280 - 1,355 MMcfe/d, an approximate 67% increase over 2016 estimated net production, based on the mid-point of guidance.
Rice Midstream Partners LP
For the three months ended September 30, 2016, gathering volumes averaged 957 MDth/d, a 43% increase over the prior year quarter and a 2% increase relative to second quarter 2016, with 32% attributable to third-party volumes. Compression volumes were 745 MDth/d, a 1,810% increase over the prior year quarter and a 32% increase relative to second quarter 2016, with 42% attributable to third-party volumes. Fresh water delivery volumes were 135 million gallons or an average of 1.5 MMgal/d, a 41% decrease over the prior year quarter and a 60% decrease relative to second quarter 2016. The anticipated sequential quarter decrease was due to timing of well completion activity by Rice Energy in the quarter.
For the nine months ended September 30, 2016, gathering volumes averaged 909 MDth/d, a 45% increase over the prior year period, with 29% attributable to third-party volumes. Compression volumes were 488 MDth/d, an 821% increase over the prior year period, with 47% attributable to third-party volumes. Fresh water delivery volumes were 932 million gallons or an average of 3.4 MMgal/d, a 62% increase over the prior year period, with 14% attributable to third-party volumes.
RMP controls one of the largest and most concentrated core dry gas acreage dedications in the Marcellus Shale, covering approximately 201,000 acres(1) in Washington and Greene Counties.
Financial Position and Liquidity
The Partnership priced a private placement of 20,930,233 common units for gross proceeds of approximately $450 million on September 30, 2016, and subsequently closed the transaction on October 7, 2016. RMP used the net proceeds from the private placement to fund a portion of the acquisition from Rice Energy of midstream assets associated with the Vantage Energy acquisition.
On October 19, 2016, RMP's credit facility was increased to $850 million, representing an 89% increase from $450 million.
As of September 30, 2016, RMP had $685 million(2) of availability on its revolving credit facility and $2 million of cash on hand, resulting in $687 million(2) of total liquidity.
On October 20, 2016, RMP declared a quarterly distribution of $0.2370 per unit for the third quarter 2016, an increase of $0.0135 per unit, or 6%, relative to second quarter 2016, which places RMP in the second tier of the IDR splits. The distribution will be payable on November 10, 2016 to unitholders of record as of November 1, 2016.
RMP's third quarter results were released today and are available at www.ricemidstream.com.
1. |
Pro forma for the Vantage Energy midstream assets acquisition, which closed on October 19, 2016. |
2. |
Pro forma for the RMP private placement of 20,930,233 common units, the borrowings under the RMP credit facility used to fund the Vantage Energy midstream assets acquisition, which closed on October 19, 2016, and the October RMP revolving credit facility increase. |
Commodity Hedge Position
As depicted in the table below, following the Vantage Energy acquisition, for 2017 we have 1,136 BBtu/d hedged at a total weighted average floor price of $3.15 per MMBtu, representing approximately 82% of expected production (based on the midpoint of guidance). Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Fixed Price Derivatives |
4Q16 |
2017 |
2018 |
2019 |
2020 | |||||
NYMEX Volume Hedged Excl. Calls (BBtu/d) |
742 |
871 |
957 |
480 |
298 | |||||
NYMEX Wtd Avg. Fixed Floor Price ($/MMBtu) |
$3.28 |
$3.15 |
$3.02 |
$2.96 |
$2.98 | |||||
Total Volume Hedged Excl. Calls (BBtu/d) |
975 |
1,136 |
1,230 |
577 |
298 | |||||
Total Wtd Avg. Fixed Floor Price ($/MMBtu) |
$3.09 |
$2.97 |
$2.86 |
$2.87 |
$2.98 |
Conference Call
Rice Energy will host a conference call on November 3, 2016 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss third quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
Please visit www.riceenergy.com to view a presentation containing supplemental third quarter 2016 information.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, adjusted EBITDAX, distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures, risks related to joint venture operations, the ultimate timing, outcome and results of integrating the operations of Vantage Energy; the effects of the business combination of Rice Energy and Vantage Energy, including the combined company's future financial condition, results of operations, strategy and plans; potential adverse reactions or changes to business relationships resulting from fully combining the businesses; and the ability of Rice Energy and RMP to recognize the expected benefits and synergies of the transactions. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended | ||||||||||||||
(in thousands, except share data) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and natural gas liquids sales |
$ |
162,354 |
$ |
130,145 |
$ |
397,108 |
$ |
327,947 |
|||||||
Gathering, compression and water distribution |
25,176 |
13,388 |
73,456 |
34,755 |
|||||||||||
Other revenue |
11,390 |
88 |
24,296 |
3,353 |
|||||||||||
Total operating revenues |
198,920 |
143,621 |
494,860 |
366,055 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
11,668 |
12,325 |
31,557 |
35,006 |
|||||||||||
Gathering, compression and transportation |
29,597 |
24,248 |
84,898 |
55,510 |
|||||||||||
Production taxes and impact fees |
3,695 |
1,955 |
8,005 |
5,103 |
|||||||||||
Exploration |
3,396 |
830 |
9,934 |
1,925 |
|||||||||||
Midstream operation and maintenance |
4,080 |
4,831 |
18,225 |
10,963 |
|||||||||||
Incentive unit expense (income) |
5,920 |
(686) |
44,902 |
45,870 |
|||||||||||
Acquisition expense |
614 |
— |
1,171 |
— |
|||||||||||
Stock compensation expense |
5,953 |
4,214 |
16,994 |
11,681 |
|||||||||||
Impairment of fixed assets |
— |
— |
2,595 |
— |
|||||||||||
General and administrative |
24,365 |
24,113 |
67,721 |
62,028 |
|||||||||||
Depreciation, depletion and amortization |
83,195 |
89,275 |
247,132 |
227,996 |
|||||||||||
Amortization of intangible assets |
411 |
408 |
1,222 |
1,224 |
|||||||||||
Other expense (income) |
10,153 |
(265) |
25,800 |
3,624 |
|||||||||||
Total operating expenses |
183,047 |
161,248 |
560,156 |
460,930 |
|||||||||||
Operating income (loss) |
15,873 |
(17,627) |
(65,296) |
(94,875) |
|||||||||||
Interest expense |
(24,421) |
(23,949) |
(73,744) |
(63,437) |
|||||||||||
Other (loss) income |
(1,900) |
698 |
862 |
1,894 |
|||||||||||
Gain on derivative instruments |
183,915 |
127,072 |
52,539 |
184,729 |
|||||||||||
Amortization of deferred financing costs |
(1,247) |
(1,313) |
(4,416) |
(3,722) |
|||||||||||
Income (loss) before income taxes |
172,220 |
84,881 |
(90,055) |
24,589 |
|||||||||||
Income tax (expense) benefit |
(81,142) |
(19,797) |
45,729 |
(18,335) |
|||||||||||
Net income |
91,078 |
65,084 |
(44,326) |
6,254 |
|||||||||||
Less: Net income attributable to noncontrolling interests |
(16,665) |
(6,134) |
(55,535) |
(16,833) |
|||||||||||
Net income (loss) attributable to Rice Energy Inc. |
74,413 |
58,950 |
(99,861) |
(10,579) |
|||||||||||
Less: Preferred dividends and accretion of redeemable noncontrolling interests |
(8,581) |
— |
(19,983) |
— |
|||||||||||
Net income (loss) attributable to Rice Energy Inc. common stockholders |
$ |
65,832 |
$ |
58,950 |
$ |
(119,844) |
$ |
(10,579) |
|||||||
Weighted average number of shares of common stock—basic |
157,021,239 |
136,381,909 |
148,911,387 |
136,330,198 |
|||||||||||
Weighted average number of shares of common stock—diluted |
159,111,560 |
136,521,828 |
148,911,387 |
136,330,198 |
|||||||||||
Income (loss) per share—basic |
$ |
0.42 |
$ |
0.43 |
$ |
(0.80) |
$ |
(0.08) |
|||||||
Income (loss) per share—diluted |
$ |
0.41 |
$ |
0.43 |
$ |
(0.80) |
$ |
(0.08) |
Rice Energy Inc. | ||||||||||||||||
Segment Results of Operations | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Exploration and Production Segment | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Natural gas production (MMcf) |
68,524 |
55,806 |
198,269 |
142,454 |
||||||||||||
Oil and NGL production (MBbls) |
35 |
37 |
132 |
216 |
||||||||||||
Total production (MMcfe) |
68,733 |
56,031 |
199,058 |
143,752 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Natural gas, oil and NGL sales |
$ |
162,695 |
$ |
130,145 |
$ |
397,449 |
$ |
327,947 |
||||||||
Other revenue |
11,390 |
88 |
24,296 |
3,353 |
||||||||||||
Total operating revenues |
174,085 |
130,233 |
421,745 |
331,300 |
||||||||||||
Operating expenses: |
||||||||||||||||
Lease operating |
11,668 |
12,325 |
31,557 |
35,006 |
||||||||||||
Gathering, compression and transportation |
56,957 |
41,654 |
156,467 |
102,021 |
||||||||||||
Production taxes and impact fees |
3,695 |
1,955 |
8,005 |
5,103 |
||||||||||||
Exploration |
3,396 |
830 |
9,934 |
1,925 |
||||||||||||
Incentive unit expense (income) |
5,751 |
(453) |
42,763 |
43,930 |
||||||||||||
Acquisition costs |
614 |
— |
614 |
— |
||||||||||||
Impairment of fixed assets |
— |
— |
2,595 |
— |
||||||||||||
Stock compensation expense |
4,053 |
2,657 |
10,035 |
7,889 |
||||||||||||
General and administrative |
15,934 |
18,592 |
45,027 |
48,007 |
||||||||||||
Depreciation, depletion and amortization |
79,736 |
84,408 |
234,207 |
216,665 |
||||||||||||
Other expense (income) |
10,063 |
(71) |
25,561 |
2,979 |
||||||||||||
Total operating expenses |
191,867 |
161,897 |
566,765 |
463,525 |
||||||||||||
Operating loss |
$ |
(17,782) |
$ |
(31,664) |
$ |
(145,020) |
$ |
(132,225) |
||||||||
Average costs per Mcfe: |
||||||||||||||||
Lease operating |
$ |
0.17 |
$ |
0.22 |
$ |
0.16 |
$ |
0.24 |
||||||||
Gathering and compression |
0.44 |
0.39 |
0.42 |
0.37 |
||||||||||||
Transportation |
0.39 |
0.36 |
0.37 |
0.34 |
||||||||||||
Production taxes and impact fees |
0.05 |
0.03 |
0.04 |
0.04 |
||||||||||||
Exploration |
0.05 |
0.01 |
0.05 |
0.01 |
||||||||||||
Incentive unit expense |
0.08 |
(0.01) |
0.21 |
0.31 |
||||||||||||
Stock compensation |
0.06 |
0.05 |
0.05 |
0.05 |
||||||||||||
General and administrative |
0.23 |
0.33 |
0.23 |
0.33 |
||||||||||||
Depreciation, depletion and amortization |
1.16 |
1.51 |
1.18 |
1.51 |
||||||||||||
Rice Midstream Holdings Segment | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
812 |
319 |
642 |
221 |
||||||||||||
Compression volumes (MDth/d): |
483 |
— |
436 |
— |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
16,189 |
$ |
8,691 |
$ |
33,969 |
$ |
17,879 |
||||||||
Compression revenues |
2,796 |
— |
7,540 |
— |
||||||||||||
Total operating revenues |
18,985 |
8,691 |
41,509 |
17,879 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
960 |
410 |
2,418 |
935 |
||||||||||||
Incentive unit expense |
169 |
(158) |
2,139 |
892 |
||||||||||||
Acquisition expense |
— |
— |
484 |
— |
||||||||||||
Stock compensation expense |
1,291 |
452 |
4,231 |
476 |
||||||||||||
General and administrative |
4,058 |
1,384 |
9,958 |
3,699 |
||||||||||||
Depreciation, depletion and amortization |
1,577 |
928 |
4,222 |
1,887 |
||||||||||||
Other expense |
— |
153 |
— |
153 |
||||||||||||
Total operating expenses |
8,055 |
3,169 |
23,452 |
8,042 |
||||||||||||
Operating income |
$ |
10,930 |
$ |
5,522 |
$ |
18,057 |
$ |
9,837 |
||||||||
Rice Midstream Partners Segment | ||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
957 |
671 |
909 |
629 |
||||||||||||
Compression volumes (MDth/d): |
745 |
39 |
488 |
54 |
||||||||||||
Water services volumes (MMgal): |
135 |
227 |
932 |
575 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
28,473 |
$ |
19,722 |
$ |
80,408 |
$ |
54,445 |
||||||||
Compression revenues |
5,030 |
420 |
9,931 |
1,594 |
||||||||||||
Water services revenues |
7,564 |
9,933 |
51,818 |
29,107 |
||||||||||||
Total operating revenues |
41,067 |
30,075 |
142,157 |
85,146 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
4,559 |
4,421 |
17,292 |
10,028 |
||||||||||||
Incentive unit expense |
— |
(75) |
— |
1,048 |
||||||||||||
Acquisition expense |
— |
— |
73 |
— |
||||||||||||
Stock compensation expense |
609 |
1,105 |
2,728 |
3,316 |
||||||||||||
General and administrative |
4,373 |
4,137 |
12,736 |
10,322 |
||||||||||||
Depreciation, depletion and amortization |
5,489 |
4,417 |
17,714 |
10,454 |
||||||||||||
Amortization of intangible assets |
411 |
407 |
1,222 |
1,223 |
||||||||||||
Other expense |
90 |
(347) |
239 |
492 |
||||||||||||
Total operating expenses |
15,531 |
14,065 |
52,004 |
36,883 |
||||||||||||
Operating income |
$ |
25,536 |
$ |
16,010 |
$ |
90,153 |
$ |
48,263 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net income (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBIDAX as Adjusted EBIDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is a useful measure to the users of our financial statements because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to the company, a charge that generates revenue for RMP but does not have a corresponding expense at the company level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
We have not provided projected RMH net income or a reconciliation of projected RMH Adjusted EBITDA to projected RMH net income, the most comparable financial measure calculated in accordance with GAAP. We are unable to project RMH net income because this metric includes the impact of certain non-cash items such as depreciation expense that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Therefore, we are unable to provide projected RMH net income, or the related reconciliation of projected RMH Adjusted EBITDA to projected net income.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
(in thousands) |
Three Months Ended |
Nine Months Ended |
Twelve Months Ended | ||||||||
Adjusted EBITDAX reconciliation to net income (loss): |
|||||||||||
Net Income (loss) |
$ |
91,078 |
$ |
(44,326) |
$ |
(318,579) |
|||||
Interest expense |
24,421 |
73,744 |
97,753 |
||||||||
Depreciation, depletion and amortization |
83,195 |
247,132 |
341,920 |
||||||||
Amortization of deferred financing costs |
1,247 |
4,416 |
5,818 |
||||||||
Amortization of intangible assets |
411 |
1,222 |
1,630 |
||||||||
Acquisition expense |
614 |
1,171 |
2,406 |
||||||||
Impairment of fixed assets |
— |
2,595 |
20,845 |
||||||||
Impairment of goodwill |
— |
— |
294,908 |
||||||||
Gain on derivative instruments (1) |
(183,915) |
(52,539) |
(141,558) |
||||||||
Net cash receipts on settled derivative instruments (1) |
34,895 |
166,350 |
242,578 |
||||||||
Non-cash stock compensation expense |
5,953 |
16,994 |
21,841 |
||||||||
Non-cash incentive unit expense |
5,920 |
44,902 |
35,129 |
||||||||
Income tax expense (benefit) |
81,142 |
(45,729) |
(51,946) |
||||||||
Gain from sale of interest in gas properties |
— |
— |
(953) |
||||||||
Exploration expense |
3,396 |
9,934 |
11,146 |
||||||||
Acquisition break-up fee |
— |
(1,939) |
(1,939) |
||||||||
Other expense |
1,704 |
5,127 |
5,883 |
||||||||
Non-controlling interest |
(16,665) |
(55,535) |
(62,039) |
||||||||
Adjusted EBITDAX(2) |
$ |
133,396 |
$ |
373,519 |
$ |
504,843 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
2. |
Excluded from the above Adjusted EBITDAX reconciliation is the impact of non-controlling interest and the elimination of intercompany water revenues between Rice Energy subsidiaries and Rice Midstream Partners of $16.7 million and $7.5 million for the three months ended September 30, 2016, respectively, and $55.5 million and $38.6 million for the nine months ended September 30, 2016, respectively. When including these impacts, our Further Adjusted EBITDAX is $157.6 million for the three months ended September 30, 2016, and our consolidated net debt to LTM Further Adjusted EBITDAX ratio is 1.4x. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments incentive unit expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
(in thousands) |
Three Months Ended |
Nine Months Ended | |||||
Reconciliation to net income (loss) attributable to Rice Energy Inc: |
|||||||
Net income (loss) attributable to Rice Energy Inc. |
$ |
74,413 |
$ |
(99,861) |
|||
Impairment of fixed assets |
— |
2,595 |
|||||
Gain on derivative instruments (1) |
(183,915) |
(52,539) |
|||||
Net cash receipts on settled derivative instruments (1) |
34,895 |
166,350 |
|||||
Incentive unit expense |
5,920 |
44,902 |
|||||
Other expense |
1,704 |
5,127 |
|||||
Income tax effect of reconciling items |
67,765 |
(120,128) |
|||||
Adjusted net income (loss) attributable to Rice Energy Inc. |
$ |
782 |
$ |
(53,554) |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
Rice Energy Inc. | |||||||||
Supplemental Balance Sheet Data | |||||||||
(Unaudited) | |||||||||
(in thousands) |
September 30, |
Adjusted |
Pro forma | ||||||
Cash and cash equivalents |
$ |
1,543,088 |
$ |
(976,000) |
$ |
567,088 |
|||
Long-term debt |
|||||||||
Senior Secured Revolving Credit Facility |
— |
— |
— |
||||||
6.25% Senior Notes Due April 2022(1) |
$ |
887,413 |
— |
$ |
887,413 |
||||
7.25% Senior Notes Due May 2023(2) |
391,169 |
— |
391,169 |
||||||
Midstream Holdings Revolving Credit Facility |
34,000 |
— |
34,000 |
||||||
RMP Revolving Credit Facility |
— |
165,000 |
165,000 |
||||||
Total long-term debt |
$ |
1,312,582 |
$ |
— |
$ |
1,477,582 |
|||
Net debt (cash) |
$ |
(230,506) |
$ |
— |
$ |
910,494 |
1. |
Net of unamortized deferred finance costs of $12,587. |
2. |
Net of unamortized deferred finance costs of $6,337. |
Rice Energy Inc. | |||||||||||||||||||
Derivatives Information | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
The table below provides data associated with our derivatives as of October 31, 2016 for the periods indicated: | |||||||||||||||||||
All-In Fixed Price Derivatives |
4Q16 |
2017 |
2018 |
2019 |
2020 | ||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
702 |
556 |
642 |
290 |
298 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.30 |
$ |
3.24 |
$ |
2.98 |
$ |
2.95 |
$ |
2.98 |
|||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
40 |
260 |
285 |
170 |
— |
||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
2.89 |
$ |
3.09 |
$ |
3.15 |
$ |
3.00 |
$ |
— |
|||||||||
Wtd Average Call Price ($/MMBtu) |
$ |
3.58 |
$ |
3.62 |
$ |
3.63 |
$ |
3.52 |
$ |
— |
|||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
50 |
80 |
110 |
135 |
||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
— |
$ |
3.60 |
$ |
3.48 |
$ |
3.55 |
$ |
3.47 |
|||||||||
NYMEX Natural Deferred Puts: |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
55 |
30 |
20 |
— |
||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
— |
$ |
2.50 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
|||||||||
NYMEX Volume Excl Calls (BBtu/d) |
742 |
871 |
957 |
480 |
298 |
||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
742 |
921 |
1,037 |
590 |
433 |
||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.28 |
$ |
3.15 |
$ |
3.02 |
$ |
2.96 |
$ |
2.98 |
|||||||||
WAHA Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
56 |
45 |
15 |
5 |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.04 |
$ |
3.07 |
$ |
3.01 |
$ |
3.29 |
$ |
— |
|||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
177 |
219 |
257 |
92 |
— |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.29 |
$ |
2.24 |
$ |
2.23 |
$ |
2.34 |
$ |
— |
|||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
975 |
1,136 |
1,230 |
577 |
298 |
||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
975 |
1,186 |
1,310 |
687 |
433 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.09 |
$ |
2.97 |
$ |
2.86 |
$ |
2.87 |
$ |
2.98 |
|||||||||
Basis Contract Derivatives |
|||||||||||||||||||
Appalachian Basis Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
165 |
173 |
170 |
240 |
252 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.19) |
$ |
(1.03) |
$ |
(0.67) |
$ |
(0.59) |
$ |
(0.56) |
|||||||||
Other Basis Swaps |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
367 |
212 |
104 |
45 |
20 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.12) |
$ |
(0.12) |
$ |
(0.13) |
$ |
(0.18) |
$ |
(0.12) |
|||||||||
Physical Triggered Basis |
|||||||||||||||||||
Appalachian Fixed Basis (Physical) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
21 |
— |
4 |
25 |
45 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.79) |
$ |
— |
$ |
(0.58) |
$ |
(0.58) |
$ |
(0.61) |
|||||||||
Other Fixed Basis (Physical) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
131 |
147 |
125 |
92 |
42 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.13) |
$ |
(0.12) |
$ |
(0.14) |
$ |
(0.16) |
$ |
(0.15) |
|||||||||
Total Basis Swaps(Financial + Physical) |
|||||||||||||||||||
Volume Hedged (BBtu/d) |
684 |
533 |
403 |
402 |
359 |
||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.40) |
$ |
(0.42) |
$ |
(0.37) |
$ |
(0.45) |
$ |
(0.49) |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Oct. 21, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the Board of Directors of its general partner has approved a cash distribution of $0.2370 per unit for the third quarter 2016, an increase of $0.0135 per unit, or 6% above the second quarter 2016 distribution. The distribution is payable on November 10, 2016, to unitholders of record on November 1, 2016.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of RMP's distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, RMP's distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Oct. 19, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") announced today that it has completed the previously announced acquisition of Vantage Energy, LLC and Vantage Energy II, LLC (collectively, "Vantage"). In connection with the closing, Rice Energy has completed the sale of the acquired Vantage midstream assets to Rice Midstream Partners LP (NYSE: RMP) ("Rice Midstream Partners").
With this acquisition, Rice Energy now controls approximately 231,000 net acres in the Marcellus and Ohio Utica Shale cores with an inventory of 1,164 drilling locations. Similarly, Rice Midstream Partners possesses one of the largest and most concentrated core dry gas acreage dedications in Appalachia, covering approximately 199,000 acres in Washington and Greene Counties.
Aggregate consideration paid at closing was approximately $2.7 billion, which consisted of approximately $1.0 billion cash, the retirement of all assumed debt of approximately $700 million and the issuance of units in Rice Energy Operating LLC, a subsidiary of Rice Energy, that are immediately exchangeable into 40 million shares of Rice Energy common stock, valued at $1.0 billion.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit www.riceenergy.com.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward-Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, including, but not limited to, the ultimate timing, outcome and results of integrating the operations of Vantage Energy; the effects of the business combination of Rice Energy and Vantage Energy, including the combined company's future financial condition, results of operations, strategy and plans; potential adverse reactions or changes to business relationships resulting from fully combining the businesses; and the ability of Rice Energy and RMP to recognize the expected benefits and synergies of transactions. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Oct. 13, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce third quarter 2016 financial and operating results after market close on Wednesday, November 2, 2016. In conjunction with the release, Rice Energy will host a conference call to discuss third quarter 2016 results on November 3, 2016 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Oct. 13, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") plans to announce third quarter 2016 financial and operating results after market close on Wednesday, November 2, 2016. In conjunction with the release, RMP will host a conference call to discuss third quarter 2016 results on November 3, 2016 at 11:00 a.m. Eastern Time (10:00 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit our website at www.ricemidstream.com.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Oct. 6, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced the full exercise of the underwriters' option to purchase 6,000,000 additional shares of its common stock. The option was granted by Rice Energy to the underwriters in connection with the previously consummated public offering of 40,000,000 shares of common stock. Settlement of the sale of the additional shares is expected to occur on October 11, 2016, subject to customary closing conditions.
Rice Energy intends to use a portion of the net proceeds from the sale of the additional shares of common stock to fund the previously announced acquisition of Vantage Energy, LLC and Vantage Energy II, LLC (the "Acquisition"). The remaining net proceeds will be used for general corporate purposes. The offering is not conditioned on the consummation of the Acquisition, and there can be no assurance the Acquisition will be completed.
Barclays Capital Inc. and Wells Fargo Securities, LLC are acting as book-running managers of the offering. The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Barclays Capital Inc. c/o Broadridge Financial Solutions
1155 Long Island Ave.
Edgewood, New York, 11717
Email: Barclaysprospectus@broadridge.com
Telephone: 1 (888) 603-5847
Wells Fargo Securities, LLC
Attention: Equity Syndicate Department
375 Park Avenue
New York, New York, 10152
Email: cmclientsupport@wellsfargo.com
Telephone: 1 (800) 326-5897
These documents may also be obtained at no charge from the Securities and Exchange Commission's ("SEC's") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering may be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by Rice Energy with the SEC.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, the proposed offering and the Acquisition may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Sept. 30, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today announced that it has priced a private placement of 20,930,233 common units representing limited partner interests for gross proceeds of approximately $450 million. The closing of the private placement is expected to occur on October 7, 2016, subject to certain customary closing conditions.
RMP intends to use a portion of the net proceeds from the private placement to fund a portion of the acquisition from Rice Energy Inc. ("Rice Energy") of the midstream assets associated with Rice Energy's previously announced acquisition of Vantage Energy, LLC and Vantage Energy II, LLC (the "Acquisition"). The remaining net proceeds will be used for general partnership purposes, including potential future drop down acquisitions from Rice Energy. The private placement is not conditioned on the consummation of the Acquisition, and there can be no assurance the Acquisition will be completed.
The securities offered in the private placement have not been registered under the Securities Act of 1933, as amended, or any state securities laws and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements of the Securities Act and applicable state securities laws. This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein.
Barclays and Wells Fargo Securities acted as placement agents for the transaction.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy Inc. and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Sept. 26, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced the pricing of an underwritten public offering of 40,000,000 shares of its common stock at a price to the public of $25.50 per share of common stock. In connection with the offering, Rice Energy granted the underwriters a 30-day option to purchase up to an additional 6,000,000 shares of its common stock. The offering is expected to close on September 30, 2016, subject to customary closing conditions.
Rice Energy intends to use the net proceeds from the offering to fund a portion of the previously announced acquisition of Vantage Energy, LLC and Vantage Energy II, LLC (the "Acquisition"). The offering is not conditioned on the consummation of the Acquisition, and if the Acquisition does not occur, the net proceeds will be used for general corporate purposes.
Barclays Capital Inc. and Wells Fargo Securities, LLC are acting as book-running managers of the offering. The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Barclays Capital Inc. c/o Broadridge Financial Solutions
1155 Long Island Ave.
Edgewood, New York, 11717
Email: Barclaysprospectus@broadridge.com
Telephone: 1 (888) 603-5847
Wells Fargo Securities, LLC
Attention: Equity Syndicate Department
375 Park Avenue
New York, New York, 10152
Email: cmclientsupport@wellsfargo.com
Telephone: 1 (800) 326-5897
These documents may also be obtained at no charge from the Securities and Exchange Commission's ("SEC's") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering may be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by Rice Energy with the SEC.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, the proposed offering and the Acquisition may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Sept. 26, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced the commencement of an underwritten public offering of 40,000,000 shares of its common stock. In connection with the offering, Rice Energy expects to grant the underwriters a 30-day option to purchase up to an additional 6,000,000 shares of its common stock.
Rice Energy intends to use the net proceeds from the offering to fund a portion of the previously announced acquisition of Vantage Energy, LLC and Vantage Energy II, LLC (the "Acquisition"). The offering is not conditioned on the consummation of the Acquisition, and if the Acquisition does not occur, the net proceeds will be used for general corporate purposes.
Barclays Capital Inc. and Wells Fargo Securities, LLC are acting as joint book-running managers of the offering. The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Barclays Capital Inc. c/o Broadridge Financial Solutions
1155 Long Island Ave.
Edgewood, New York, 11717
Email: Barclaysprospectus@broadridge.com
Telephone: 1 (888) 603-5847
Wells Fargo Securities, LLC
Attention: Equity Syndicate Department
375 Park Avenue
New York, New York, 10152
Email: cmclientsupport@wellsfargo.com
Telephone: 1 (800) 326-5897
These documents may also be obtained at no charge from the Securities and Exchange Commission's ("SEC's") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering may be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by Rice Energy with the SEC.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, the proposed offering and the Acquisition may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Sept. 26, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced it has entered into a purchase and sale agreement ("PSA") to acquire Vantage Energy, LLC and Vantage Energy II, LLC (collectively, "Vantage Energy") for approximately $2.7 billion, including the assumption of debt. In connection with the acquisition, Rice Midstream Partners LP (NYSE: RMP) ("RMP") will purchase the acquired midstream assets from Rice Energy for $600 million. The transaction is expected to close in the fourth quarter of 2016, subject to customary closing conditions.
The E&P assets to be acquired by Rice Energy include approximately 85,000 net core Marcellus acres(1) in Greene County, Pennsylvania, with rights to the deeper Utica Shale on approximately 52,000 net acres and 37,000 net acres in the Barnett Shale. Second quarter 2016 net production of the acquired assets was 399 MMcfe/d (approximately 65% Appalachia, 35% Barnett). The core midstream assets to be acquired by RMP include 30 miles of dry gas gathering and compression assets. As part of the transaction, Rice Energy will dedicate the acquired Pennsylvania acreage to RMP to provide gas gathering, compression and water services.
Transaction Highlights
Following this transaction, Rice Energy will control approximately 231,000 net acres in the Marcellus and Ohio Utica cores with an inventory of 1,164 drilling locations that generate average single well returns of approximately 95% at strip pricing. Similarly, Rice Midstream Partners will control one of the largest and most concentrated core dry gas acreage dedications in the Marcellus Shale, covering approximately 199,000 acres in Washington and Greene Counties.
Daniel J. Rice IV, Chief Executive Officer, commented, "This deal represents the largest core dry gas Marcellus acquisition to date, one that is truly transformational for Rice Energy, Rice Midstream Partners and our respective shareholders. This acquisition adheres to our proven strategy of pursuing core shale gas acreage, leveraging our industry-leading technical shale team to deliver best-in-class well results and capturing a greater share of the value chain through our premier midstream services business. Our transaction financings are meant to strengthen Rice Energy's balance sheet even further, including positioning us to capture an additional 20,000 – 40,000 acres of leasehold adjacent to our existing position. Our proven success developing the Marcellus Shale in Greene County gives us tremendous confidence in our ability to generate meaningful growth and create substantial value on the acquired assets for both Rice Energy and Rice Midstream Partners, and we look forward to seamlessly integrating the acquired assets into our leading-edge shale development in Appalachia."
Roger Biemans, CEO of Vantage Energy, said "Vantage, together with its three sponsors – Quantum, Riverstone, and Lime Rock – has assembled one of the largest and most attractive core dry gas positions in the Marcellus Shale. We believe the combination of Rice and Vantage creates the premier natural gas company in the country. Rice will have a multi-decade inventory of the most economic dry gas in North America, a tremendous growth story for its midstream business, and a management team that has proven its ability to execute on its strategy."
1. Includes approximately 5,000 net royalty acres, the majority of which are leased to Rice Energy. |
Transaction Terms and Financing
Pursuant to the PSA, Rice Energy Appalachia LLC ("REA"), a wholly-owned subsidiary of Rice Energy, will acquire from Vantage Energy Investment LLC and Vantage Energy Investment II LLC (collectively, the "Vantage Sellers") their ownership interests in Vantage Energy for aggregate consideration at closing of approximately $2.7 billion. Total consideration consists of approximately $1.02 billion in cash, the assumption and retirement of assumed net debt of approximately $700 million and the issuance of membership interests in REA that are immediately exchangeable into approximately 39.1 million shares of common stock of Rice Energy, valued at approximately $980 million. The issuance of membership interests in REA will allow for tax deferral of the equity portion of the consideration paid to the Vantage Sellers.
Concurrent with Rice Energy's acquisition of Vantage Energy, Rice Energy entered into a purchase and sale agreement with RMP, pursuant to which RMP will purchase the midstream assets associated with the Vantage acquisition from Rice Energy for aggregate consideration of $600 million. RMP intends to fund the midstream asset acquisition through borrowings under its revolving credit facility and potential equity and debt financings prior to closing, or the issuance to Rice Energy of up to $250 million of RMP common units representing limited partner interests.
These acquisitions are expected to close concurrently in the fourth quarter of 2016, subject to customary closing conditions.
Evercore acted as financial advisor to Rice Energy's Board of Directors. Wells Fargo Securities, LLC and Barclays Capital Inc. provided committed financing to Rice Energy and RMP's upsized revolving credit facilities. Latham & Watkins LLP served as legal counsel to Rice Energy. Simmons & Company International | Energy Specialists of Piper Jaffray served as exclusive financial advisor to the conflicts committee of RMP and provided a fairness opinion for the midstream asset acquisition by RMP. Akin Gump Strauss Hauer & Feld LLP served as legal counsel to the conflicts committee of RMP. Goldman Sachs acted as financial advisor to the Vantage Sellers. Vinson & Elkins LLP served as legal counsel to the Vantage Sellers.
Guidance
Rice Energy has updated its 2016 capital budget and guidance pro forma for the anticipated fourth quarter 2016 transaction closing. Our Marcellus drilling and completion capital investments increased by $40 million to reflect ongoing activity on the acquired acreage. Our land capital budget increased by $35 million, as a result of anticipated successful organic leasing and leasehold costs associated with the acquired acreage
2016 Capital Budget ($ in millions) |
2016 Production Guidance |
|||||
E&P |
Net Production (MMcfe/d) |
755 – 775 | ||||
Operated Marcellus |
$ |
270 |
% Natural Gas |
100 |
% | |
Operated Ohio Utica |
$ |
240 |
% Core Marcellus |
65 |
% | |
Non-Operated Ohio Utica |
$ |
90 |
% Core Utica |
35 |
% | |
Total Drilling & Completion |
$ |
600 |
% Operated |
85 |
% | |
Land(1) |
$ |
135 |
||||
Total E&P |
$ |
735 |
||||
Rice Midstream Holdings LLC |
$ |
155 |
1. Excluding acquisitions. |
2017 Preliminary Outlook
In addition, Rice is providing a preliminary 2017 outlook pro forma for the Vantage Energy acquisition. We expect our drilling and completion budget to be within a range of $950 – $1,125 million. Furthermore, we expect 2017 net production to be within a range of 1,280 – 1,355 MMcfe/d, which is approximately 70% above our increased 2016 estimated net production, based on the mid-point of guidance.
Conference Call
Rice Energy and Rice Midstream Partners will host a joint conference call on September 27, 2016 at 10:00 a.m. Eastern time (9:00 a.m. Central time) to discuss this strategic transaction. To participate in the live audio call, please dial 1-888-317-6003 and enter passcode 0936767. A replay of the conference call will be available for two weeks and can be accessed from www.riceenergy.com and www.ricemidstream.com. A simultaneous webcast of the call and slides summarizing the transaction may be accessed at www.riceenergy.com and www.ricemidstream.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit www.riceenergy.com.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
About Vantage Energy
Vantage Energy is a growth-oriented, independent oil and natural gas company engaged in the acquisition, development and exploration of oil and natural gas properties in the United States, with a focus on the Appalachian basin. Vantage Energy received investments from affiliates of Quantum Energy Partners, Riverstone Holdings LLC and Lime Rock Partners.
Forward-Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, we may not be able to close the Vantage acquisition in a timely manner or at all, the ultimate funding sources for the transaction may differ from our current expectations, we may not be able to recognize the expected benefits from the transaction (including our expectations for production growth) and our capital program may exceed budgeted amounts. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo- http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Energy Inc.; Rice Midstream Partners LP
CANONSBURG, Pa., Aug. 3, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported second quarter 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our strong results are a reflection of our top-tier assets in the most economic dry gas areas in the country that are supported by 100% fee-based contracts and high-quality customers. Throughput continues to increase as a result of our sponsor's solid execution and third party development ahead of schedule. This growth paired with continued operating and capital cost execution has led to another quarter with rapid distribution growth of 17% over the prior year quarter and 1.86 times distributable cash flow coverage. We believe RMP's unique mix of strong distribution growth with healthy coverage and an unlevered balance sheet will continue to create long-term value for unitholders."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow and related reconciliations to comparable GAAP financial measures. |
Second Quarter 2016 Financial Results
Gathering volumes for the second quarter averaged 934 MDth/d, a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016, with 27% attributable to third-party volumes. Compression volumes for the second quarter averaged 564 MDth/d, an 872% increase over the prior year quarter and a 271% increase relative to first quarter 2016, with 42% attributable to third-party volumes. The significant increase in compression volumes was attributable to new compression capacity placed into service during the second quarter. Fresh water delivery volumes were 335 million gallons, or an average of 3.7 MMgal/d during the second quarter with 34% attributable to third-party volumes, a 106% increase over the prior year quarter and a 28% decrease relative to first quarter 2016. The anticipated sequential quarter decrease was due to timing of well completion activity by Rice Energy and third party customers in the quarter.
We reported operating revenues of $46.5 million, comprised of $30.0 million in revenues from our gathering and compression segment and $16.5 million in revenues from our water services segment. Operation and maintenance expense totaled $4.2 million, including $1.4 million for gathering and compression and $2.8 million for water services. We reported net income of $27.9 million, or $0.38 per limited partner unit. Adjusted EBITDA was $37.8 million and, after giving effect to $2.8 million of estimated maintenance capital expenditures and cash interest expense of $0.9 million, DCF was $34.0 million, resulting in a DCF coverage ratio of 1.86x.
During the second quarter 2016, we invested approximately $25 million of expansion capital including $23 million to develop gas gathering and compression assets and $2 million to develop our water services assets.
Year to Date 2016 Financial Results
Gathering volumes for the six month period ended June 30, 2016, averaged 885 MDth/d, a 46% increase over the prior year period with 27% attributable to third-party volumes. Compression volumes for the first six months of the year averaged 358 MDth/d, a 487% increase over the prior year period, with 53% attributable to third-party volumes. Fresh water delivery volumes were 797 million gallons, or an average of 4.4 MMgal/d during the six months ended June 30, 2016, a 129% increase over the prior year period with 17% attributable to third-party volumes.
We reported operating revenues of $101.1 million, comprised of $56.8 million in revenues from our gathering and compression segment and $44.3 million in revenues from our water services segment. Operation and maintenance expense totaled $12.8 million, including $3.2 million for gathering and compression and $9.6 million for water services. We reported net income of $62.4 million, or $0.86 per limited partner unit. Adjusted EBITDA was $80.0 million and, after giving effect to $5.6 million of estimated maintenance capital expenditures and cash interest expense of $2.0 million, DCF was $72.4 million resulting in a DCF coverage ratio of 2.19x.
During the first six months of 2016, we invested approximately $57 million of expansion capital including $53 million to develop gas gathering and compression assets and $4 million to develop our water services assets.
Average Daily Throughput (MDth/d) | |||
Three Months Ended |
Six Months Ended | ||
Gathering Assets |
June 30, 2016 |
June 30, 2016 | |
Affiliate |
678 |
648 | |
Third-party |
256 |
237 | |
Total |
934 |
885 | |
% Third-party |
27% |
27% |
Average Daily Compression Volume (MDth/d) | |||
Three Months Ended |
Six Months Ended | ||
Compression Assets |
June 30, 2016 |
June 30, 2016 | |
Affiliate |
329 |
169 | |
Third-party |
235 |
189 | |
Total |
564 |
358 | |
% Third-party |
42% |
53% |
Average Daily Volumes (MMgal/d) | |||
Three Months Ended |
Six Months Ended | ||
Water Services Assets |
June 30, 2016 |
June 30, 2016 | |
Pennsylvania Water |
0.8 |
1.5 | |
Ohio Water |
2.9 |
2.9 | |
Total |
3.7 |
4.4 | |
% Third-party |
34% |
17% |
2016 Capital Budget and Guidance Update
We are unable to provide a projection of full-year 2016 net income and net cash provided by operating activities, the most comparable financial measures to Adjusted EBITDA and distributable cash flow, respectively, calculated in accordance with GAAP. We do not anticipate the changes in operating assets and liabilities to be material, but changes in depreciation expense, accounts receivable, accounts payable, accrued liabilities and deferred revenue could be significant, such that the amount of net cash provided by operating activities would vary substantially from the amount of projected Adjusted EBITDA and distributable cash flow. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Please see the "Supplemental Non-GAAP Financial Measures" section of this news release.
As a result of continued strong throughput growth and increased water services activity, we are increasing our expected 2016 Adjusted EBITDA and distributable cash flow. In addition, we are lowering our 2016 capital budget to $140 million due to increased savings on compression.
2016 Capital Budget ($ in millions) | |||||||
Prior |
Updated | ||||||
Gas Gathering and Compression |
$ |
140 |
$ |
125 | |||
Water Services |
$ |
10 |
$ |
15 | |||
Total RMP |
$ |
150 |
$ |
140 | |||
Estimated Maintenance Capital |
$ |
11 |
$ |
11 |
Prior |
Updated | |||||||||||||||
Cash G&A ($ in millions) |
$ |
15 |
$ |
18 |
$ |
18 |
$ |
21 | ||||||||
Adjusted EBITDA ($ in millions) |
||||||||||||||||
Gas Gathering and Compression |
$ |
85 |
- |
$ |
90 |
$ |
90 |
- |
$ |
95 | ||||||
Water Services |
$ |
25 |
- |
$ |
30 |
$ |
40 |
- |
$ |
45 | ||||||
Total Adjusted EBITDA |
$ |
110 |
- |
$ |
120 |
$ |
130 |
- |
$ |
140 | ||||||
% Third Party |
20% |
- |
25% |
20% |
- |
25% | ||||||||||
Distributable Cash Flow ($ in millions) |
$ |
90 |
- |
$ |
100 |
$ |
110 |
- |
$ |
120 | ||||||
Average DCF Coverage Ratio |
1.3x |
- |
1.5x |
1.5x |
- |
1.6x | ||||||||||
% Distribution Growth |
20% |
20% | ||||||||||||||
Financial Position and Liquidity
On May 9, 2016, we entered into an equity distribution agreement with a group of managers that established an at-the-market common unit offering program ("ATM program"), pursuant to which we may from time to time sell common units representing limited partner interests in the Partnership having an aggregate offering price of up to $100 million. During the second quarter 2016, we issued and sold 944,700 common units at an average price per unit of $17.21 through our ATM program. We intend to use the net proceeds of $16 million for general partnership purposes, including repayment of outstanding debt, acquisitions and capital expenditures.
In June 2016, we completed an underwritten public offering of 9,200,000 common units representing limited partner interests at a price to the public of $18.50 per common unit. The Partnership used a portion of the net proceeds of $164 million to repay outstanding debt and intends to use the remainder for general partnership purposes, including acquisitions and capital expenditures.
As of June 30, 2016, we had $450 million of availability on our revolving credit facility and $15 million of cash on hand, resulting in $465 million of total liquidity.
Quarterly Cash Distribution
On July 22, 2016, we declared a quarterly distribution of $0.2235 per unit for the second quarter 2016, an increase of $0.0135 per unit, or 6%, relative to first quarter 2016. The distribution will be payable on August 11, 2016 to unitholders of record as of August 2, 2016.
Conference Call
RMP will host a conference call on August 4, 2016 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss second quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on August 4, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss second quarter 2016 financial and operating results and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from www.riceenergy.com.
Please visit www.ricemidstream.com to view a presentation containing second quarter 2016 information.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP Statements of Operations (Unaudited) | ||||||||||||||||
Three Months Ended |
Six Months Ended | |||||||||||||||
June 30, |
June 30, | |||||||||||||||
(in thousands, except unit data) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate |
$ |
32,622 |
$ |
24,482 |
$ |
77,007 |
$ |
48,342 |
||||||||
Third-party |
13,925 |
4,078 |
24,083 |
6,729 |
||||||||||||
Total operating revenues |
46,547 |
28,560 |
101,090 |
55,071 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
4,187 |
2,703 |
12,733 |
5,607 |
||||||||||||
Equity compensation expense (1) |
1,134 |
1,146 |
2,119 |
2,211 |
||||||||||||
General and administrative expense |
4,607 |
3,056 |
8,363 |
6,185 |
||||||||||||
Incentive unit expense (1) |
— |
689 |
— |
1,123 |
||||||||||||
Depreciation expense |
6,855 |
2,953 |
12,225 |
6,038 |
||||||||||||
Acquisition costs |
— |
— |
73 |
— |
||||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
||||||||||||
Other expense |
361 |
839 |
149 |
839 |
||||||||||||
Total operating expenses |
17,547 |
11,794 |
36,473 |
22,819 |
||||||||||||
Operating income |
29,000 |
16,766 |
64,617 |
32,252 |
||||||||||||
Other income |
— |
— |
— |
9 |
||||||||||||
Interest expense (1) |
(920) |
(736) |
(1,967) |
(1,257) |
||||||||||||
Amortization of deferred finance costs |
(144) |
(144) |
(288) |
(288) |
||||||||||||
Income before income taxes |
27,936 |
15,886 |
62,362 |
30,716 |
||||||||||||
Income tax expense |
— |
(2,096) |
— |
(4,002) |
||||||||||||
Net income |
$ |
27,936 |
$ |
13,790 |
$ |
62,362 |
$ |
26,714 |
||||||||
Calculation of limited partner interest in net income: |
||||||||||||||||
Net income |
$ |
27,936 |
$ |
13,790 |
$ |
62,362 |
$ |
26,714 |
||||||||
Less: Pre-acquisition net income allocated to general partner |
— |
1,458 |
— |
5,314 |
||||||||||||
Less: General partner interest in net income attributable to incentive distribution rights |
113 |
— |
113 |
— |
||||||||||||
Net income attributable to limited partners |
$ |
27,823 |
$ |
12,332 |
$ |
62,249 |
$ |
21,400 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic) |
44.5 |
28.8 |
43.3 |
28.8 |
||||||||||||
Common units (diluted) |
44.8 |
28.8 |
43.6 |
28.8 |
||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
28.8 |
28.8 |
||||||||||||
Net income attributable to RMP per limited partner unit (2) |
||||||||||||||||
Common units (basic) |
$ |
0.38 |
$ |
0.21 |
$ |
0.86 |
$ |
0.37 |
||||||||
Common units (diluted) |
$ |
0.38 |
$ |
0.21 |
$ |
0.86 |
$ |
0.37 |
||||||||
Subordinated units (basic and diluted) |
$ |
0.38 |
$ |
0.21 |
$ |
0.87 |
$ |
0.37 |
||||||||
Adjusted EBITDA (3) |
$ |
37,753 |
$ |
16,667 |
$ |
79,994 |
$ |
29,127 |
||||||||
Distributable cash flow (4) |
$ |
34,033 |
$ |
15,090 |
$ |
72,427 |
$ |
26,036 |
||||||||
Quarterly distribution per unit |
$ |
0.2235 |
$ |
0.1905 |
$ |
0.4335 |
$ |
0.3780 |
||||||||
Distributions declared: |
||||||||||||||||
Limited Partner Units - Public |
$ |
11,714 |
$ |
5,477 |
$ |
20,568 |
$ |
10,868 |
||||||||
Limited Partner Units - GP Holdings |
6,427 |
5,478 |
12,466 |
10,870 |
||||||||||||
General Partner |
113 |
— |
113 |
— |
||||||||||||
Total distributions declared |
$ |
18,254 |
$ |
10,955 |
$ |
33,147 |
$ |
21,738 |
||||||||
DCF coverage ratio (5) |
1.86 |
1.38 |
2.19 |
1.20 |
1. |
Prior to their acquisition, the Water Assets were allocated incentive unit expense, equity compensation expense and interest expense initially recognized by Rice Energy. These non-cash charges are described in more detail in Note 9 to the consolidated financial statements in our 10-Q. |
2. |
Net income per limited partner unit does not include results attributable to the Water Assets prior to their acquisition as these results are not attributable to our limited partners. |
3. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
4. |
We define distributable cash flow as Adjusted EBITDA less interest expense, and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
5. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP Segment Results of Operations (Unaudited) | |||||||||||||||
Gathering and Compression Segment | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
June 30, |
June 30, | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Gathering volumes: (MDth/d) |
|||||||||||||||
Affiliate |
678 |
555 |
648 |
525 |
|||||||||||
Third-party |
256 |
100 |
237 |
82 |
|||||||||||
Total gathering volumes |
934 |
655 |
885 |
607 |
|||||||||||
Compression volumes: (MDth/d) |
|||||||||||||||
Affiliate |
329 |
52 |
169 |
45 |
|||||||||||
Third-party |
235 |
6 |
189 |
16 |
|||||||||||
Total compression volumes |
564 |
58 |
358 |
61 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
19,058 |
$ |
15,652 |
$ |
36,364 |
$ |
29,167 |
|||||||
Third-party |
10,978 |
4,078 |
20,472 |
6,729 |
|||||||||||
Total operating revenues |
30,036 |
19,730 |
56,836 |
35,896 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
1,360 |
877 |
3,152 |
2,257 |
|||||||||||
Equity compensation expense |
915 |
1,003 |
1,656 |
1,999 |
|||||||||||
General and administrative expense |
3,767 |
2,185 |
6,721 |
4,516 |
|||||||||||
Depreciation expense |
2,685 |
1,486 |
4,620 |
2,934 |
|||||||||||
Acquisition costs |
— |
— |
73 |
— |
|||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
|||||||||||
Other expense |
361 |
839 |
149 |
839 |
|||||||||||
Total operating expenses |
9,491 |
6,798 |
17,182 |
13,361 |
|||||||||||
Operating income |
$ |
20,545 |
$ |
12,932 |
$ |
39,654 |
$ |
22,535 |
Water Services Segment | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
June 30, |
June 30, | ||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Water services volumes: (MMgal) |
|||||||||||||||
Affiliate |
220 |
163 |
665 |
348 |
|||||||||||
Third-party |
115 |
— |
132 |
— |
|||||||||||
Total water services volumes |
335 |
163 |
797 |
348 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
13,564 |
$ |
8,830 |
$ |
40,643 |
$ |
19,175 |
|||||||
Third-party |
2,947 |
— |
3,611 |
— |
|||||||||||
Total operating revenues |
16,511 |
8,830 |
44,254 |
19,175 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
2,827 |
1,826 |
9,581 |
3,350 |
|||||||||||
Equity compensation expense |
219 |
143 |
463 |
212 |
|||||||||||
General and administrative expense |
840 |
871 |
1,642 |
1,669 |
|||||||||||
Incentive unit expense |
— |
689 |
— |
1,123 |
|||||||||||
Depreciation expense |
4,170 |
1,467 |
7,605 |
3,104 |
|||||||||||
Total operating expenses |
8,056 |
4,996 |
19,291 |
9,458 |
|||||||||||
Operating income |
$ |
8,455 |
$ |
3,834 |
$ |
24,963 |
$ |
9,717 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash stock compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Distributable cash flow and DCF coverage ratio are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by (used in) operating activities. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as an alternative to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because it excludes some but not all items that affect net income and net cash provided by operating activities. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
We have not provided projected net income or net cash provided by operating activities or reconciliations of its projected Adjusted EBITDA and projected distributable cash flow to projected net income and projected net cash provided by operating activities, respectively, the most comparable financial measures calculated in accordance with GAAP. We are unable to project net cash provided by operating activities because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. We are unable to project these timing differences with any reasonable degree of accuracy to a specific day, three or more months in advance. Therefore, we are unable to provide projected net cash provided by operating activities, or the related reconciliation of projected distributable cash flow to projected net cash provided by operating activities. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items such as depreciation expense that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Therefore, we are unable to provide projected net income, or the related reconciliation of projected Adjusted EBITDA to projected net income.
Further, we do not provide guidance with respect to the intra-year timing of our capital spending, which impact debt and equity and equity earnings, among other items, that are reconciling items between Adjusted EBITDA and net income. The timing of capital expenditures is volatile as it depends on weather, regulatory approvals, contractor availability, system performance and various other items. We provide a range for the forecasts of Adjusted EBITDA and distributable cash flow to allow for the variability in the timing of spending and the impact on the related reconciling items, many of which interplay with each other. Therefore, the reconciliation of Adjusted EBITDA to projected net income is not available without unreasonable effort.
Three Months Ended |
Six Months Ended | ||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 | |||||
Reconciliation of Net Income to Adjusted EBITDA and DCF: |
|||||||
Net income |
$ |
27,936 |
$ |
62,362 |
|||
Interest expense |
920 |
1,967 |
|||||
Acquisition costs |
— |
73 |
|||||
Depreciation expense |
6,855 |
12,225 |
|||||
Amortization of intangible assets |
403 |
811 |
|||||
Non-cash equity compensation expense |
1,134 |
2,119 |
|||||
Amortization of deferred finance costs |
144 |
288 |
|||||
Other expense |
361 |
149 |
|||||
Adjusted EBITDA |
$ |
37,753 |
$ |
79,994 |
|||
Adjusted EBITDA |
$ |
37,753 |
$ |
79,994 |
|||
Cash interest expense |
(920) |
(1,967) |
|||||
Estimated maintenance capital expenditures |
(2,800) |
(5,600) |
|||||
Distributable cash flow |
$ |
34,033 |
$ |
72,427 |
|||
Total distributions declared |
$ |
18,254 |
$ |
33,147 |
|||
DCF coverage ratio |
1.86 |
2.19 |
|||||
Reconciliation of Adjusted EBITDA to Cash: |
|||||||
Adjusted EBITDA |
$ |
37,753 |
$ |
79,994 |
|||
Interest expense |
(920) |
(1,967) |
|||||
Other income |
(361) |
— |
|||||
Acquisition costs |
— |
(73) |
|||||
Changes in operating assets and liabilities |
1,757 |
(3,290) |
|||||
Net cash provided by operating activities |
38,229 |
74,664 |
|||||
Net cash used in investing activities |
(38,776) |
(75,019) |
|||||
Net cash provided by financing activities |
6,059 |
8,081 |
|||||
Net increase in cash |
5,512 |
7,726 |
|||||
Cash at the beginning of the period |
9,811 |
7,597 |
|||||
Cash at the end of the period |
$ |
15,323 |
$ |
15,323 |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Aug. 3, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported second quarter 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We had a remarkable quarter, marked by several notable achievements, including record-low development costs and lease operating expenses, record-high production and midstream throughput volumes, and we turned to sales a company-record 18 operated wells in April. These accomplishments are a testament to our team's ability to capitalize on assets that generate strong returns in this challenging commodity price environment. With our steady development of highly economic and productive core Marcellus and Utica wells, we are uniquely positioned with a strong balance sheet and differentiated midstream asset portfolio to continue generating best-in-class growth and returns for our shareholders."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to comparable GAAP financial measures. |
2. |
Excludes Rice Midstream Partners LP. |
Three Months Ended |
Six Months Ended | |||||||
Second Quarter 2016 Consolidated Results |
June 30, 2016 |
June 30, 2016 | ||||||
Total production (MMcfe/d) |
758 |
716 |
||||||
% Gas |
100 |
% |
100 |
% | ||||
% Operated |
88 |
% |
88 |
% | ||||
% Marcellus |
68 |
% |
69 |
% | ||||
NYMEX Henry Hub price ($/MMBtu) |
$ |
1.95 |
$ |
2.02 |
||||
Average basis impact ($/MMBtu) |
(0.15) |
(0.18) |
||||||
FT fuel and variables ($/MMBtu) |
(0.12) |
(0.13) |
||||||
Btu uplift (MMBtu/Mcf) |
0.09 |
0.08 |
||||||
Pre-hedge realized price ($/Mcf) |
1.77 |
1.79 |
||||||
Realized hedging gain ($/Mcf) |
0.98 |
1.02 |
||||||
Post-hedge realized price ($/Mcf) |
2.75 |
2.81 |
||||||
Capacity optimization ($/Mcf) |
0.02 |
— |
||||||
Adjusted realized price ($/Mcf) |
$ |
2.77 |
$ |
2.81 |
||||
Operating revenues |
$ |
155,998 |
$ |
295,940 |
||||
Realized gain on derivative instruments |
67,393 |
131,455 |
||||||
Total operating revenues and realized gain on derivative instruments |
$ |
223,391 |
$ |
427,395 |
||||
Average costs per Mcfe: |
||||||||
Lease operating(1) |
$ |
0.13 |
$ |
0.15 |
||||
Gathering, compression and transportation |
0.39 |
0.42 |
||||||
Production taxes and impact fees |
0.04 |
0.03 |
||||||
General and administrative(1) |
0.34 |
0.33 |
||||||
Depreciation, depletion and amortization |
1.23 |
1.26 |
||||||
Net income (loss) (in thousands) |
$ |
(138,709) |
$ |
(135,404) |
||||
Adjusted EBITDAX (in thousands) |
$ |
130,699 |
$ |
240,124 |
||||
RMH throughput (MDth/d) |
658 |
556 |
||||||
% Third-party |
67 |
% |
65 |
% |
1. |
Excludes non-cash equity compensation expense of $0.1 million and $6.1 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended June 30, 2016 and $0.2 million and $10.8 million for the six months ended June 30, 2016, respectively. |
Second Quarter 2016 Financial Results
Second quarter average realized natural gas price, before the effect of hedges, was $1.77 per Mcf. After giving effect to hedges, our average natural gas price was $2.75 per Mcf. Our average adjusted realized price, including capacity optimization and the impact of hedges, was $2.77 per Mcf. Approximately 82% of our second quarter production received favorable Gulf Coast, TCO, and Midwest pricing. Our average basis differential for the quarter was ($0.15) per MMBtu, while TETCO M2 and Dominion South averaged ($0.69) and ($0.66) per MMBtu, respectively, below NYMEX Henry Hub for the quarter.
Per unit cash production costs (lease operating; gathering, compression and transportation; and production taxes and impact fees) were $0.56 per Mcfe, a 10% decrease from the prior year quarter. We reported a net loss of $138.7 million, a 118% decrease over the prior year quarter. Adjusted EBITDAX for the quarter was $130.7 million, a 34% increase over the prior year quarter. We reported adjusted net loss(1) of $3 million, or $0.02 loss per diluted share after excluding unrealized gains on derivative contracts and other non-recurring income and expense items.
During the second quarter, we invested $148 million including $95 million to drill and complete operated Marcellus and Ohio Utica wells and $19 million for non-operated Ohio Utica development. In addition, we invested $14 million in leasehold activity and $20 million in our RMH midstream assets.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of adjusted net income (loss) and a related reconciliation to net income (loss), the comparable GAAP financial measure. |
Year to Date 2016 Financial Results
Average realized natural gas price, before the effect of hedges, for the six months ended June 30, 2016 was $1.79 per Mcf. After giving effect to hedges, our average natural gas price was $2.81 per Mcf. Per unit cash production costs were $0.60 per Mcfe, a 9% decrease from the prior year period. Year to date Adjusted EBITDAX was $240.1 million, a 32% increase over the prior year. We reported adjusted net loss of $18 million, or $0.13 loss per diluted share.
During the first six months of the year, we invested $395 million including $256 million to drill and complete operated Marcellus and Ohio Utica wells and $45 million for non-operated Ohio Utica development. In addition, we invested $45 million in leasehold activity and $49 million for our RMH midstream assets.
Financial Position and Liquidity
In April 2016, we completed an underwritten public offering of 34,337,725 shares of our common stock priced at $16.35 per share. We sold 20,000,000 shares and the selling stockholder, NGP Rice Holdings LLC (an affiliate of Natural Gas Partners), sold its remaining position of 14,337,725 shares of our common stock including the over-allotment option. We intend to use the net proceeds of $312 million from the offering for general corporate purposes.
As of June 30, 2016, our liquidity position, excluding RMP, was $1.4 billion, consisting of $1.1 billion of upstream liquidity and $313 million of RMH liquidity. Our consolidated net debt to LTM Further Adjusted EBITDAX(1) ratio was 1.3 times for the second quarter 2016.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Further Adjusted EBITDAX and the related reconciliation to net income (loss), the comparable GAAP financial measure. |
Second Quarter 2016 Operating Results
Production for the second quarter was 68.9 Bcfe, or an average of 758 MMcfe/d (100% natural gas), a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016 production.
As of June 30, 2016, our core leasehold position was approximately 151,000 acres, consisting of approximately 94,000 net Marcellus acres in Washington and Greene Counties, Pennsylvania and 57,000 net Ohio Utica acres primarily in Belmont County, Ohio. In addition, we hold 49,000 net Utica acres across our Pennsylvania leasehold position.
Marcellus Shale
During the second quarter, we turned to sales 9 gross (9 net) horizontal Marcellus wells with an average lateral length of approximately 8,200 feet. In addition, we drilled 10 net and completed 5 net Marcellus wells during the second quarter for an average cost of $700 per lateral foot. The reduced well costs were driven by shorter cycle times, lower service costs and longer laterals.
As of June 30, 2016, we have placed online 18 gross (18 net) Marcellus producing wells during the year.
Utica Shale
During the second quarter, we turned to sales 9 gross (6 net) horizontal Utica wells with an average lateral length of approximately 8,900 feet. In addition, we drilled 3 net and completed 4 net Utica wells during the second quarter for an average cost of $1,150 per lateral foot, reflecting continued cost reductions from shorter project cycle times and lower service costs. In addition, we participated in 4 gross (2 net) non-operated Utica wells turned to sales during the second quarter.
As of June 30, 2016, we have placed online 9 gross (6 net) operated Utica producing wells during the year.
Rice Midstream Holdings LLC
Gathering volumes for the second quarter averaged 658 MDth/d, a 184% increase over the prior year quarter and a 45% increase relative to first quarter 2016, with 67% attributable to third-party volumes. Compression volumes were 461 MDth/d, a 27% increase relative to first quarter 2016, with 68% attributable to third-party volumes. Gathering and compression revenues totaled $11.9 million for the quarter. Operation and maintenance expense totaled $0.5 million, and operating income was $4.0 million.
Gathering volumes for the six months ended June 30, 2016 averaged 556 MDth/d, a 223% increase over the prior year period, with 65% attributable to third-party volumes. Compression volumes were 412 MDth/d, with 63% attributable to third-party volumes. Gathering and compression revenues totaled $22.5 million for the six months ended June 30, 2016. Operation and maintenance expense totaled $1.5 million, and operating income was $7.1 million for the six month period.
As of June 30, 2016, RMH had $275 million of availability on its revolving credit facility and $38 million of cash on hand, resulting in $313 million of total liquidity.
2016 Capital Budget and Guidance Update
As we have continued to sustain efficiency gains and cost savings throughout our operations in 2016, our wells have consistently been below budgeted expectations in both the Marcellus and the Utica. Our Marcellus drilling and completion budget has decreased from $285 million to $230 million, while increasing our number of wells drilled for the year. As a result, we are reinvesting these cost savings in the Utica and increasing our operated Ohio Utica drilling activity and capital budget in this favorable service price environment from $175 million to $240 million. Our non-operated Ohio Utica activity has decreased by $10 million to $90 million. In addition, we are increasing our land budget by $20 million to opportunistically add organic leasehold. Our total E&P budget has increased from $640 to $660 million for 2016. We are tightening the range and raising the midpoint of our 2016 expected net production to 720 - 740 MMcfe/d. Additionally, we are lowering our cash operating expenses. Please see RMP second quarter 2016 results news release and supplemental presentation for updated RMP guidance.
2016 Capital Budget ($ in millions) | |||
E&P |
|||
Operated Marcellus |
$ |
230 |
|
Operated Ohio Utica |
$ |
240 |
|
Non-Operated Ohio Utica |
$ |
90 |
|
Total Drilling & Completion |
$ |
560 |
|
Land(1) |
$ |
100 |
|
Total E&P |
$ |
660 |
|
Rice Midstream Holdings LLC |
$ |
155 |
1. |
Excluding acquisitions. |
Our updated 2016 guidance is presented in the table below:
Net Wells |
Spud |
Online |
|||||||
Operated Marcellus |
35 |
34 |
|||||||
Operated Ohio Utica |
20 |
12 |
|||||||
Non-operated Ohio Utica |
7 |
14 |
|||||||
Total Net Wells |
62 |
60 |
|||||||
Lateral Length (ft.) of Wells Turned Online |
|||||||||
Operated Marcellus |
7,100 | ||||||||
Operated Ohio Utica |
9,300 | ||||||||
Non-operated Ohio Utica |
8,200 | ||||||||
Total Net Production (MMcfe/d) |
720 - 740 | ||||||||
% Natural gas |
100% | ||||||||
% Operated |
85% | ||||||||
% Marcellus |
65% | ||||||||
Pricing: |
|||||||||
FT Fuel & Variable (Deduction) ($/Mcfe) |
$ |
(0.13) |
- |
$ |
(0.15) |
||||
Heat Content (Btu/Scf) |
|||||||||
Marcellus |
1050 | ||||||||
Utica |
1080 | ||||||||
Cash Operating Costs ($/Mcfe) |
|||||||||
Lease Operating Expense |
$ |
0.16 |
- |
$ |
0.18 |
||||
Gathering and Compression |
$ |
0.43 |
- |
$ |
0.47 |
||||
Firm Transportation |
$ |
0.35 |
- |
$ |
0.38 |
||||
Production Taxes and Impact Fees |
$ |
0.03 |
- |
$ |
0.05 |
||||
Total Cash Operating Costs |
$ |
0.97 |
- |
$ |
1.08 |
||||
Cash G&A ($ in millions) | |||||||||
E&P |
$ |
70 |
- |
$ |
75 |
||||
RMH |
$ |
10 |
- |
$ |
15 |
||||
Total Cash G&A |
$ |
80 |
- |
$ |
90 |
||||
RMH Adjusted EBITDA ($ in millions) |
$ |
40 |
- |
$ |
45 |
Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership")
Gathering volumes for the second quarter averaged 934 MDth/d, a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016, with 27% attributable to third-party volumes. Compression volumes were 564 MDth/d, an 872% increase over the prior year quarter and a 271% increase relative to first quarter 2016, with 42% attributable to third-party volumes. The significant increase in compression volumes was attributable to new compression capacity placed into service during the second quarter. Fresh water delivery volumes were 335 million gallons or an average of 3.7 MMgal/d during the second quarter, a 106% increase over the prior year quarter and a 28% decrease relative to first quarter 2016, with 34% attributable to third-party volumes. The anticipated sequential quarter decrease was due to timing of well completion activity by Rice Energy and third party customers in the quarter.
Gathering volumes for the six months ended June 30, 2016 averaged 885 MDth/d, a 46% increase over the prior year period, with 27% attributable to third-party volumes. Compression volumes were 358 MDth/d, a 487% increase over the prior year period, with 53% attributable to third-party volumes. Fresh water delivery volumes were 797 million gallons or an average of 4.4 MMgal/d during the six months ended June 30, 2016, a 129% increase over the prior year period.
As of June 30, 2016, RMP had $450 million of availability on its revolving credit facility and $15 million of cash on hand, resulting in $465 million of total liquidity.
On July 22, 2016, RMP declared a quarterly distribution of $0.2235 per unit for the second quarter 2016, an increase of $0.0135 per unit, or 6%, relative to first quarter 2016. The distribution will be payable on August 11, 2016 to unitholders of record as of August 2, 2016.
RMP's second quarter results were released today and are available at www.ricemidstream.com
Commodity Hedge Position
As depicted in the table below, we have 712 BBtu/d hedged for the third quarter of 2016 at a weighted average floor price of $3.25 per MMBtu. Our remaining 2016 hedges of 732 BBtu/d represent approximately 89% of expected production (based on the midpoint of guidance). For 2017 we have 649 BBtu/d hedged at a weighted average floor price of $3.12 per MMBtu. Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Total Fixed Price Derivatives |
3Q16 |
4Q16 |
2017 |
2018 |
2019 |
2020 |
||||||
Volume Hedged Excl. Calls (BBtu/d) |
712 |
752 |
649 |
470 |
318 |
83 |
||||||
Wtd Avg. Fixed Floor Price ($/MMBtu) |
$3.25 |
$3.24 |
$3.12 |
$3.08 |
$2.99 |
$3.07 |
||||||
Conference Call
Rice Energy will host a conference call on August 4, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss second quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
Please visit www.riceenergy.com to view a presentation containing supplemental second quarter 2016 information.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, adjusted EBITDAX, distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
June 30, |
June 30, | ||||||||||||||
(in thousands, except share data) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and natural gas liquids sales |
$ |
122,312 |
$ |
100,890 |
$ |
234,754 |
$ |
197,802 |
|||||||
Gathering, compression and water distribution |
23,728 |
11,566 |
48,280 |
21,367 |
|||||||||||
Other revenue |
9,958 |
438 |
12,906 |
3,264 |
|||||||||||
Total operating revenues |
155,998 |
112,894 |
295,940 |
222,433 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
8,913 |
11,090 |
19,888 |
22,681 |
|||||||||||
Gathering, compression and transportation |
27,169 |
16,842 |
55,301 |
31,262 |
|||||||||||
Production taxes and impact fees |
2,659 |
1,694 |
4,310 |
3,148 |
|||||||||||
Exploration |
5,548 |
356 |
6,538 |
1,095 |
|||||||||||
Midstream operation and maintenance |
4,596 |
2,801 |
14,144 |
6,132 |
|||||||||||
Incentive unit expense |
14,840 |
23,099 |
38,982 |
46,557 |
|||||||||||
Acquisition expense |
84 |
— |
556 |
— |
|||||||||||
Stock compensation expense |
6,232 |
4,212 |
11,042 |
7,467 |
|||||||||||
Impairment of fixed assets |
— |
— |
2,595 |
— |
|||||||||||
General and administrative |
23,123 |
20,425 |
43,356 |
37,914 |
|||||||||||
Depreciation, depletion and amortization |
84,752 |
76,140 |
163,937 |
138,721 |
|||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
|||||||||||
Other expense |
11,457 |
1,998 |
15,648 |
3,889 |
|||||||||||
Total operating expenses |
189,776 |
159,065 |
377,108 |
299,682 |
|||||||||||
Operating loss |
(33,778) |
(46,171) |
(81,168) |
(77,249) |
|||||||||||
Interest expense |
(24,802) |
(23,359) |
(49,323) |
(39,488) |
|||||||||||
Other income |
2,549 |
1,035 |
2,762 |
1,196 |
|||||||||||
(Loss) gain on derivative instruments |
(201,555) |
(3,710) |
(131,376) |
57,657 |
|||||||||||
Amortization of deferred financing costs |
(1,618) |
(1,306) |
(3,169) |
(2,409) |
|||||||||||
Loss before income taxes |
(259,204) |
(73,511) |
(262,274) |
(60,293) |
|||||||||||
Income tax benefit |
120,496 |
9,992 |
126,871 |
1,462 |
|||||||||||
Net loss |
(138,708) |
(63,519) |
(135,403) |
(58,831) |
|||||||||||
Less: Net income attributable to noncontrolling interests |
(17,977) |
(6,164) |
(38,870) |
(10,699) |
|||||||||||
Net loss attributable to Rice Energy Inc. |
(156,685) |
(69,683) |
(174,273) |
(69,530) |
|||||||||||
Less: Preferred dividends and accretion on redeemable noncontrolling interests |
(7,944) |
— |
(11,402) |
— |
|||||||||||
Net loss attributable to Rice Energy Inc. common stockholders |
$ |
(164,629) |
$ |
(69,683) |
$ |
(185,675) |
$ |
(69,530) |
|||||||
Weighted average number of shares of common stock—basic |
153,203,901 |
136,315,882 |
144,811,902 |
136,303,914 |
|||||||||||
Weighted average number of shares of common stock—diluted |
153,203,901 |
136,315,882 |
144,811,902 |
136,303,914 |
|||||||||||
Loss per share—basic |
$ |
(1.07) |
$ |
(0.51) |
$ |
(1.28) |
$ |
(0.51) |
|||||||
Loss per share—diluted |
$ |
(1.07) |
$ |
(0.51) |
$ |
(1.28) |
$ |
(0.51) |
Rice Energy Inc. | |||||||||||||||
Segment Results of Operations | |||||||||||||||
(Unaudited) | |||||||||||||||
Exploration and Production Segment | |||||||||||||||
Three Months Ended |
Six Months Ended | ||||||||||||||
June 30, |
June 30, | ||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | |||||||||||
Operating volumes: |
|||||||||||||||
Natural gas production (MMcf) |
68,702 |
47,559 |
129,744 |
86,647 |
|||||||||||
Oil and NGL production (MBbls) |
41 |
90 |
97 |
179 |
|||||||||||
Total production (MMcfe) |
68,946 |
48,099 |
130,325 |
87,720 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and NGL sales |
$ |
122,312 |
$ |
100,890 |
$ |
234,754 |
$ |
197,802 |
|||||||
Other revenue |
9,958 |
438 |
12,906 |
3,264 |
|||||||||||
Total operating revenues |
132,270 |
101,328 |
247,660 |
201,066 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
8,913 |
11,090 |
19,888 |
22,681 |
|||||||||||
Gathering, compression and transportation |
51,307 |
32,691 |
99,510 |
60,367 |
|||||||||||
Production taxes and impact fees |
2,659 |
1,694 |
4,310 |
3,148 |
|||||||||||
Exploration |
5,548 |
356 |
6,538 |
1,095 |
|||||||||||
Incentive unit expense |
14,141 |
21,885 |
37,012 |
44,383 |
|||||||||||
Impairment of fixed assets |
— |
— |
2,595 |
— |
|||||||||||
Stock compensation expense |
3,347 |
3,011 |
5,982 |
5,231 |
|||||||||||
General and administrative |
15,191 |
16,115 |
29,092 |
29,414 |
|||||||||||
Depreciation, depletion and amortization |
79,515 |
73,342 |
154,471 |
132,256 |
|||||||||||
Other expense |
11,097 |
1,159 |
15,500 |
3,050 |
|||||||||||
Total operating expenses |
191,718 |
161,343 |
374,898 |
301,625 |
|||||||||||
Operating loss |
$ |
(59,448) |
$ |
(60,015) |
$ |
(127,238) |
$ |
(100,559) |
|||||||
Average costs per Mcfe: |
|||||||||||||||
Lease operating |
$ |
0.13 |
$ |
0.23 |
$ |
0.15 |
$ |
0.26 |
|||||||
Gathering and compression |
0.42 |
0.37 |
0.41 |
0.36 |
|||||||||||
Transportation |
0.32 |
0.31 |
0.35 |
0.32 |
|||||||||||
Production taxes and impact fees |
0.04 |
0.04 |
0.03 |
0.04 |
|||||||||||
Exploration |
0.08 |
0.01 |
0.05 |
0.01 |
|||||||||||
Incentive unit expense |
0.21 |
0.45 |
0.28 |
0.51 |
|||||||||||
Stock compensation |
0.05 |
0.06 |
0.05 |
0.06 |
|||||||||||
General and administrative |
0.22 |
0.34 |
0.22 |
0.34 |
|||||||||||
Depreciation, depletion and amortization |
1.15 |
1.52 |
1.19 |
1.51 |
Rice Midstream Holdings Segment | ||||||||||||||||
Three Months Ended |
Six Months Ended | |||||||||||||||
June 30, |
June 30, | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
658 |
232 |
556 |
172 |
||||||||||||
Compression volumes (MDth/d): |
461 |
— |
412 |
— |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
9,240 |
$ |
6,252 |
$ |
17,776 |
$ |
9,188 |
||||||||
Compression revenues |
2,633 |
— |
4,748 |
— |
||||||||||||
Total operating revenues |
11,873 |
6,252 |
22,524 |
9,188 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
457 |
98 |
1,458 |
525 |
||||||||||||
Incentive unit expense |
699 |
525 |
1,970 |
1,051 |
||||||||||||
Acquisition expense |
84 |
— |
484 |
— |
||||||||||||
Stock compensation expense |
1,751 |
55 |
2,940 |
25 |
||||||||||||
General and administrative |
3,325 |
1,254 |
5,900 |
2,315 |
||||||||||||
Depreciation, depletion and amortization |
1,556 |
377 |
2,645 |
959 |
||||||||||||
Total operating expenses |
7,872 |
2,309 |
15,397 |
4,875 |
||||||||||||
Operating income |
$ |
4,001 |
$ |
3,943 |
$ |
7,127 |
$ |
4,313 |
Rice Midstream Partners Segment | ||||||||||||||||
Three Months Ended |
Six Months Ended | |||||||||||||||
June 30, |
June 30, | |||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
934 |
655 |
885 |
607 |
||||||||||||
Compression volumes (MDth/d): |
564 |
58 |
358 |
61 |
||||||||||||
Water services volumes (MMgal): |
335 |
163 |
797 |
348 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
26,249 |
$ |
18,912 |
$ |
51,934 |
$ |
34,722 |
||||||||
Compression revenues |
3,787 |
818 |
4,902 |
1,174 |
||||||||||||
Water services revenues |
16,511 |
8,830 |
44,254 |
19,175 |
||||||||||||
Total operating revenues |
46,547 |
28,560 |
101,090 |
55,071 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
4,187 |
2,703 |
12,733 |
5,607 |
||||||||||||
Incentive unit expense |
— |
689 |
— |
1,123 |
||||||||||||
Acquisition expense |
— |
— |
73 |
— |
||||||||||||
Stock compensation expense |
1,134 |
1,146 |
2,119 |
2,211 |
||||||||||||
General and administrative |
4,607 |
3,056 |
8,363 |
6,185 |
||||||||||||
Depreciation, depletion and amortization |
6,855 |
2,953 |
12,225 |
6,038 |
||||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
||||||||||||
Other expense |
361 |
839 |
149 |
839 |
||||||||||||
Total operating expenses |
17,547 |
11,794 |
36,473 |
22,819 |
||||||||||||
Operating income |
$ |
29,000 |
$ |
16,766 |
$ |
64,617 |
$ |
32,252 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net income (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBIDAX as Adjusted EBIDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is useful because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to the company, a charge that generates revenue for RMP but does not have a corresponding expense at the company level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
Three Months Ended |
Six Months Ended | ||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 | |||||
Adjusted EBITDAX reconciliation to net income (loss): |
|||||||
Net loss |
$ |
(138,709) |
$ |
(135,404) |
|||
Interest expense |
24,802 |
49,323 |
|||||
Depreciation, depletion and amortization |
84,752 |
163,937 |
|||||
Amortization of deferred financing costs |
1,618 |
3,169 |
|||||
Amortization of intangible assets |
403 |
811 |
|||||
Acquisition expense |
84 |
556 |
|||||
Impairment of fixed assets |
— |
2,595 |
|||||
Loss on derivative instruments(1) |
201,555 |
131,376 |
|||||
Net cash receipts on settled derivative instruments(1) |
67,393 |
131,455 |
|||||
Non-cash stock compensation expense |
6,232 |
11,042 |
|||||
Non-cash incentive unit expense |
14,840 |
38,982 |
|||||
Income tax benefit |
(120,496) |
(126,871) |
|||||
Exploration expense |
5,548 |
6,538 |
|||||
Acquisition break up fee |
(1,939) |
(1,939) |
|||||
Other expense |
2,593 |
3,424 |
|||||
Non-controlling interest |
(17,977) |
(38,870) |
|||||
Adjusted EBITDAX |
$ |
130,699 |
$ |
240,124 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
The following table presents a reconciliation of the non-GAAP financial measure of Further Adjusted EBITDAX to Adjusted EBITDAX.
Three Months Ended |
Six Months Ended | ||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 | |||||
Further Adjusted EBITDAX reconciliation: |
|||||||
Adjusted EBITDAX |
$ |
130,699 |
$ |
240,124 |
|||
Non-controlling interest |
17,977 |
38,870 |
|||||
Water revenue adjustment |
10,554 |
31,125 |
|||||
Further Adjusted EBITDAX |
$ |
159,230 |
$ |
310,119 |
|||
Net Debt |
$ |
756,896 |
|||||
Net Debt/LTM EBITDAX |
1.3 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments incentive unit expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
Three Months Ended |
Six Months Ended | ||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 | |||||
Reconciliation to net income (loss) attributable to Rice Energy Inc: |
|||||||
Net loss attributable to Rice Energy Inc. |
$ |
(156,687) |
$ |
(174,274) |
|||
Impairment of fixed assets |
— |
2,595 |
|||||
Loss on derivative instruments, net of tax(1) |
102,793 |
56,492 |
|||||
Net cash receipts on settled derivative instruments, net of tax(1) |
34,370 |
56,526 |
|||||
Incentive unit expense |
14,840 |
38,982 |
|||||
Other expense, net of tax |
1,323 |
1,472 |
|||||
Adjusted net loss attributable to Rice Energy Inc. |
$ |
(3,361) |
$ |
(18,207) |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
Rice Energy Inc. | |||
Supplemental Balance Sheet Data | |||
(Unaudited) | |||
(in thousands) |
June 30, 2016 | ||
Cash and cash equivalents |
$ |
565,514 |
|
Long-term debt |
|||
6.25% Senior Notes Due April 2022 |
$ |
900,000 |
|
7.25% Senior Notes Due May 2023 |
397,410 |
||
Senior Secured Revolving Credit Facility |
— |
||
Midstream Holdings Revolving Credit Facility |
25,000 |
||
RMP Revolving Credit Facility |
— |
||
Total long-term debt |
$ |
1,322,410 |
|
Net debt |
$ |
756,896 |
Rice Energy Inc. | |||||||||||||||||||||||
Derivatives Information | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
The table below provides data associated with our derivatives as of June 30, 2016 for the periods indicated: | |||||||||||||||||||||||
All-In Fixed Price Derivatives |
3Q16 |
4Q16 |
2017 |
2018 |
2019 |
2020 | |||||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
654 |
675 |
374 |
160 |
128 |
83 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.29 |
$ |
3.30 |
$ |
3.21 |
$ |
3.01 |
$ |
3.02 |
$ |
3.07 |
|||||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
40 |
40 |
220 |
280 |
170 |
— |
|||||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
2.89 |
$ |
2.89 |
$ |
3.13 |
$ |
3.16 |
$ |
3.00 |
$ |
— |
|||||||||||
Wtd Average Collar Price ($/MMBtu) |
$ |
3.58 |
$ |
3.58 |
$ |
3.61 |
$ |
3.62 |
$ |
3.52 |
$ |
— |
|||||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
— |
50 |
80 |
110 |
135 |
|||||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
— |
$ |
— |
$ |
3.60 |
$ |
3.48 |
$ |
3.55 |
$ |
3.47 |
|||||||||||
NYMEX Natural Deferred Puts: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
— |
55 |
30 |
20 |
— |
|||||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
— |
$ |
— |
$ |
2.50 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
|||||||||||
NYMEX Volume Excl Calls (BBtu/d) |
694 |
715 |
649 |
470 |
318 |
83 |
|||||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
694 |
715 |
699 |
550 |
428 |
218 |
|||||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.27 |
$ |
3.27 |
$ |
3.12 |
$ |
3.08 |
$ |
2.99 |
$ |
3.07 |
|||||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
18 |
38 |
— |
— |
— |
— |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.62 |
$ |
2.62 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
712 |
752 |
649 |
470 |
318 |
83 |
|||||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
712 |
752 |
699 |
550 |
428 |
218 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.25 |
$ |
3.24 |
$ |
3.12 |
$ |
3.08 |
$ |
2.99 |
$ |
3.07 |
|||||||||||
Basis Contract Derivatives |
|||||||||||||||||||||||
Dominion Basis Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
113 |
57 |
78 |
165 |
150 |
137 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.00) |
$ |
(1.14) |
$ |
(0.91) |
$ |
(0.67) |
$ |
(0.63) |
$ |
(0.58) |
|||||||||||
M2/M3 Basis Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
55 |
62 |
57 |
— |
40 |
60 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.11) |
$ |
(1.02) |
$ |
(1.01) |
$ |
— |
$ |
(0.55) |
$ |
(0.53) |
|||||||||||
Other Basis Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
314 |
354 |
197 |
104 |
45 |
20 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.11) |
$ |
(0.10) |
$ |
(0.12) |
$ |
(0.13) |
$ |
(0.18) |
$ |
(0.12) |
|||||||||||
Physical Triggered Basis |
|||||||||||||||||||||||
Appalachian Fixed Basis (Physical) |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
25 |
8 |
— |
4 |
25 |
45 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.79) |
$ |
(0.79) |
$ |
— |
$ |
(0.58) |
$ |
(0.58) |
$ |
(0.61) |
|||||||||||
Other Fixed Basis (Physical) |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
140 |
160 |
150 |
125 |
92 |
42 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.11) |
$ |
(0.12) |
$ |
(0.12) |
$ |
(0.14) |
$ |
(0.16) |
$ |
(0.15) |
|||||||||||
Total Basis Swaps (Financial + Physical) |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
647 |
641 |
482 |
398 |
352 |
304 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.38) |
$ |
(0.30) |
$ |
(0.36) |
$ |
(0.36) |
$ |
(0.44) |
$ |
(0.48) |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., July 22, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the Board of Directors of its general partner has approved a cash distribution of $0.2235 per unit for the second quarter 2016, an increase of $0.0135 per unit, or 6% above the first quarter 2016 distribution. The distribution is payable on August 11, 2016, to unitholders of record on August 2, 2016.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of RMP's distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, RMP's distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., July 14, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce second quarter 2016 financial and operating results after market close on Wednesday, August 3, 2016. In conjunction with the release, Rice Energy will host a conference call to discuss second quarter 2016 results on August 4, 2016 at 9:30 a.m. Eastern Time (8:30 a.m. Central Time).
To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., June 7, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today announced the pricing of an underwritten public offering of 8,000,000 common units representing limited partner interests, at a price to the public of $18.50 per common unit. In connection with the offering, the Partnership granted the underwriters a 30-day option to purchase up to an additional 1,200,000 common units. The offering is expected to close on June 13, 2016, subject to customary closing conditions.
RMP intends to use the net proceeds from this offering for general partnership purposes, including repayment of outstanding debt, acquisitions and capital expenditures.
Wells Fargo Securities is acting as book-running manager of the offering. The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Wells Fargo Securities
Attention: Equity Syndicate Department
375 Park Avenue
New York, New York, 10152
Email: cmclientsupport@wellsfargo.com
Telephone: (800) 326-5897
These documents may also be obtained at no charge from the Securities and Exchange Commission's ("SEC's") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering will be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by RMP with the SEC.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., June 7, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today announced the commencement of an underwritten public offering of 8,000,000 common units representing limited partner interests. In connection with the offering, the Partnership expects to grant the underwriters a 30-day option to purchase up to an additional 1,200,000 common units.
RMP intends to use the net proceeds from this offering for general partnership purposes, including repayment of outstanding debt, acquisitions and capital expenditures.
Wells Fargo Securities is acting as book-running manager of the offering. The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Wells Fargo Securities
Attention: Equity Syndicate Department
375 Park Avenue
New York, New York, 10152
Email: cmclientsupport@wellsfargo.com
Telephone: (800) 326-5897
These documents may also be obtained at no charge from the Securities and Exchange Commission's ("SEC's") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering will be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by RMP with the SEC.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., May 4, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported first quarter 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our continued strong performance and consistent execution demonstrates the stability of our business, which is driven by a disciplined and aligned sponsor, excellent third party dedications, and a concentrated footprint in the core of Appalachia."
1. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Adjusted EBITDA and Distributable cash flow. |
First Quarter 2016 Results
Gathering volumes for the first quarter averaged 835 MDth/d, a 50% increase over the prior year quarter and a 19% increase relative to fourth quarter 2015, with 26% attributable to third-party volumes. Fresh water delivery volumes were 463 million gallons, or an average of 5.1 MMgal/d during the first quarter, a 150% increase over the prior year quarter and a 129% increase relative to fourth quarter 2015, with 4% attributable to third-party volumes.
We reported operating revenues of $54.5 million, comprised of $26.8 million in revenues from our gathering and compression segment and $27.7 million in revenues from our water services segment. Operation and maintenance expenses totaled $8.6 million, including $1.8 million for gathering and compression and $6.8 million for water services. We reported net income of $34.4 million, or $0.49 per limited partner unit. Adjusted EBITDA was $42.2 million and, after giving effect to $2.8 million of estimated maintenance capital expenditures, DCF was $38.4 million, resulting in a DCF coverage ratio of 2.58x. Cash interest expense was $1.0 million.
During the first quarter 2016, we invested approximately $30 million to develop gas gathering and compression assets, and $2 million to develop our water services assets.
Average Daily Throughput (MDth/d) | ||
Three Months Ended | ||
Gathering Assets |
March 31, 2016 | |
Washington County System |
720 | |
Greene County System |
115 | |
Total |
835 | |
% Third-party |
26% | |
Average Daily Volumes (MMgal/d) | ||
Three Months Ended | ||
Water Services Assets |
March 31, 2016 | |
Pennsylvania Water |
2.1 | |
Ohio Water |
3.0 | |
Total |
5.1 |
Financial Position and Liquidity
As of March 31, 2016, we had $291 million of capacity on our revolving credit facility and $10 million of cash on hand, resulting in $301 million of total liquidity.
Quarterly Cash Distribution
On April 22, 2016, we declared a quarterly distribution of $0.2100 per unit for the first quarter 2016, an increase of $0.0135 per unit, or 7%, relative to fourth quarter 2015. The distribution will be payable on May 12, 2016 to unitholders of record as of May 3, 2016.
Board of Director Appointment
As previously announced, Ms. Stephanie C. Hildebrandt was appointed to the Board of Directors of RMP's general partner, effective March 16, 2016, where she will also serve on the Conflicts Committee. Ms. Hildebrandt, who currently serves as a partner with the international law firm Norton Rose Fulbright US LLP, brings over 25 years of energy experience, with a particular focus on master limited partnerships ("MLPs"). Prior to joining Norton Rose Fulbright, Ms. Hildebrandt served as the Senior Vice President, General Counsel and Secretary of Enterprise Products Partners L.P., one of the largest publicly-traded midstream MLPs, managing legal issues related to securities, litigation, employment, mergers and acquisitions, commercial transactions and corporate governance. Ms. Hildebrandt holds a Bachelor of Science in Foreign Service from Georgetown University and a Juris Doctorate, cum laude, from Tulane University Law School. She is admitted to the state bars of Texas and Louisiana.
Conference Call
RMP will host a conference call on May 5, 2016 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss first quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on May 5, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss first quarter 2016 financial and operating results and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from www.riceenergy.com.
Please visit www.ricemidstream.com to view a presentation containing first quarter 2016 information.
Annual Report
RMP filed its annual report on Form 10-K for the year ended December 31, 2015 (the "2015 Annual Report") with the SEC on February 25, 2016, and a copy of the 2015 Annual Report is available for download at www.ricemidstream.com and on the SEC website at www.sec.gov. RMP's unitholders may receive, free of charge, printed copies of the 2015 Annual Report by writing to RMP Investor Relations at 2200 Rice Drive, Canonsburg, PA 15317.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP | ||||||||
Statements of Operations | ||||||||
(Unaudited) | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except unit data) |
2016 |
2015 | ||||||
Operating revenues: |
||||||||
Affiliate |
$ |
44,385 |
$ |
23,860 | ||||
Third-party |
10,158 |
2,651 | ||||||
Total operating revenues |
54,543 |
26,511 | ||||||
Operating expenses: |
||||||||
Operation and maintenance expense |
8,545 |
2,904 | ||||||
Equity compensation expense (1) |
986 |
1,065 | ||||||
General and administrative expense |
3,756 |
3,129 | ||||||
Incentive unit expense (1) |
— |
434 | ||||||
Depreciation expense |
5,370 |
3,085 | ||||||
Acquisition costs |
73 |
— | ||||||
Amortization of intangible assets |
408 |
408 | ||||||
Other income |
(212) |
— | ||||||
Total operating expenses |
18,926 |
11,025 | ||||||
Operating income |
35,617 |
15,486 | ||||||
Other income |
— |
9 | ||||||
Interest expense (1) |
(1,047) |
(521) | ||||||
Amortization of deferred finance costs |
(144) |
(144) | ||||||
Income before income taxes |
34,426 |
14,830 | ||||||
Income tax expense |
— |
(1,906) | ||||||
Net income |
$ |
34,426 |
$ |
12,924 | ||||
Calculation of limited partner interest in net income: |
||||||||
Net income |
$ |
34,426 |
$ |
12,924 | ||||
Less: Pre-acquisition net income allocated to general partner |
— |
3,856 | ||||||
Net income attributable to limited partners |
$ |
34,426 |
$ |
9,068 | ||||
Weighted average limited partner units (in millions) |
||||||||
Common units (basic) |
42.2 |
28.8 | ||||||
Common units (diluted) |
42.4 |
28.8 | ||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 | ||||||
Net income attributable to RMP per limited partner unit (2) |
||||||||
Common units (basic) |
$ |
0.49 |
$ |
0.16 | ||||
Common units (diluted) |
$ |
0.48 |
$ |
0.16 | ||||
Subordinated units (basic and diluted) |
$ |
0.49 |
$ |
0.16 | ||||
Adjusted EBITDA (3) |
$ |
42,242 |
$ |
12,459 | ||||
Distributable cash flow (4) |
$ |
38,395 |
$ |
10,945 | ||||
Quarterly distribution per unit |
$ |
0.2100 |
$ |
0.1875 | ||||
Distribution declared: |
||||||||
Limited partner units - Public |
$ |
8,854 |
$ |
5,391 | ||||
Limited partner units - RICE |
6,039 |
5,392 | ||||||
Total distribution declared |
$ |
14,893 |
$ |
10,783 | ||||
DCF coverage ratio |
2.58 |
1.02 |
1. |
Prior to their acquisition, the Water Assets were allocated incentive unit expense, equity compensation expense and interest expense initially recognized by Rice Energy. These non-cash charges are described in more detail in Note 9 to the consolidated financial statements in our 10-Q. |
2. |
Net income per limited partner unit does not include results attributable to the Water Assets prior to their acquisition as these results are not attributable to our limited partners. |
3. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
4. |
We define distributable cash flow as Adjusted EBITDA less interest expense, and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP | |||||||
Segment Results of Operations | |||||||
(Unaudited) | |||||||
Gathering and Compression Segment | |||||||
Three Months Ended | |||||||
March 31, | |||||||
(in thousands) |
2016 |
2015 | |||||
Gathering volumes: (MDth/d) |
|||||||
Affiliate |
618 |
494 | |||||
Third-party |
217 |
63 | |||||
Total gathering volumes |
835 |
557 | |||||
Compression volumes: (MDth/d) |
|||||||
Affiliate |
9 |
38 | |||||
Third-party |
143 |
26 | |||||
Total compression volumes |
152 |
64 | |||||
Operating results: |
|||||||
Operating revenues: |
|||||||
Affiliate |
$ |
17,306 |
$ |
13,515 | |||
Third-party |
9,494 |
2,651 | |||||
Total operating revenues |
26,800 |
16,166 | |||||
Operating expenses: |
|||||||
Operation and maintenance expense |
1,791 |
1,381 | |||||
Equity compensation expense |
742 |
996 | |||||
General and administrative expense |
2,954 |
2,331 | |||||
Depreciation expense |
1,935 |
1,449 | |||||
Acquisition costs |
73 |
— | |||||
Amortization of intangible assets |
408 |
408 | |||||
Other income |
(212) |
— | |||||
Total operating expenses |
7,691 |
6,565 | |||||
Operating income |
$ |
19,109 |
$ |
9,601 |
Water Services Segment | |||||||
Three Months Ended | |||||||
March 31, | |||||||
(in thousands) |
2016 |
2015 | |||||
Water services volumes: (MMgal) |
|||||||
Affiliate |
445 |
185 | |||||
Third-party |
18 |
— | |||||
Total water services volumes |
463 |
185 | |||||
Operating results: |
|||||||
Operating revenues: |
|||||||
Affiliate |
$ |
27,079 |
$ |
10,345 | |||
Third-party |
664 |
— | |||||
Total operating revenues |
27,743 |
10,345 | |||||
Operating expenses: |
|||||||
Operation and maintenance expense |
6,754 |
1,523 | |||||
Equity compensation expense |
244 |
69 | |||||
General and administrative expense |
802 |
798 | |||||
Incentive unit expense |
— |
434 | |||||
Depreciation expense |
3,435 |
1,636 | |||||
Total operating expenses |
11,235 |
4,460 | |||||
Operating income |
$ |
16,508 |
$ |
5,885 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash stock compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Distributable cash flow is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
Adjusted EBITDA and distributable cash flow are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We believe that the presentation of Adjusted EBITDA and distributable cash flow will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by (used in) operating activities. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as an alternative to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because it excludes some but not all items that affect net income and net cash provided by operating activities. You should not consider either Adjusted EBITDA or distributable cash flow in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and distributable cash flow may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Three Months Ended | |||
(in thousands) |
March 31, 2016 | ||
Adjusted EBITDA reconciliation to loss from continuing operations: |
|||
Net income |
$ |
34,426 | |
Interest expense |
1,047 | ||
Acquisition costs |
73 | ||
Depreciation expense |
5,370 | ||
Amortization of intangible assets |
408 | ||
Non-cash equity compensation expense |
986 | ||
Amortization of deferred finance costs |
144 | ||
Other income |
(212) | ||
Adjusted EBITDA |
$ |
42,242 | |
Adjusted EBITDA |
$ |
42,242 | |
Cash interest expense |
(1,047) | ||
Estimated maintenance capital expenditures |
(2,800) | ||
Distributable cash flow |
$ |
38,395 | |
Reconciliation of Adjusted EBITDA to Cash used in operating activities: |
|||
Adjusted EBITDA |
$ |
42,242 | |
Interest expense |
(1,047) | ||
Other income |
212 | ||
Acquisition costs |
(73) | ||
Changes in operating assets and liabilities which used cash |
(4,899) | ||
Net cash provided by operating activities |
$ |
36,435 |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., May 4, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported first quarter 2016 financial and operating results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our operating momentum has given us the opportunity to take full advantage of the current commodity price environment. Our focus on optimizing returns from our core dry gas acreage has resulted in significant operational gains. To date, we have meaningfully reduced our Marcellus and Utica development costs while maintaining our top tier well productivity, resulting in single well returns of approximately 65% IRR at strip pricing. Together with our advantaged hedge position, premium firm transportation portfolio, robust liquidity and low levered balance sheet, we believe we are uniquely positioned to continue delivering peer leading growth while maintaining a position of financial strength."
1. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Adjusted EBITDAX and Further Adjusted EBITDAX. |
2. |
Pro forma for 20 million share equity offering, assumes $200 million for the acquisition and $112 million for general corporate purposes. |
3. |
Excludes Rice Midstream Partners LP. |
Three Months Ended | ||||
First Quarter 2016 Consolidated Results |
March 31, 2016 | |||
Total production (MMcfe/d) |
675 |
|||
% Gas |
99 |
% | ||
% Operated |
88 |
% | ||
% Marcellus |
70 |
% | ||
NYMEX Henry Hub price ($/MMBtu) |
$ |
2.09 |
||
Average basis impact ($/MMBtu) |
(0.21) |
|||
FT fuel and variables ($/MMBtu) |
(0.14) |
|||
Btu uplift (MMBtu/Mcf) |
0.09 |
|||
Pre-hedge realized price ($/Mcf) |
1.83 |
|||
Realized hedging gain ($/Mcf) |
1.05 |
|||
Post-hedge realized price ($/Mcf) |
2.88 |
|||
Total operating revenues |
$ |
139,942 |
||
Realized gain on derivative instruments |
64,062 |
|||
Total operating revenues and realized gain on derivative instruments |
$ |
204,004 |
||
Average costs per Mcfe: |
||||
Lease operating(1) |
$ |
0.18 |
||
Gathering, compression and transportation |
$ |
0.46 |
||
Production taxes and impact fees |
$ |
0.03 |
||
General and administrative(1) |
$ |
0.33 |
||
Depreciation, depletion and amortization |
$ |
1.29 |
||
Adjusted EBITDAX (in thousands) |
$ |
109,426 |
||
RMH throughput (MDth/d) |
454 |
|||
% Third-party |
63 |
% |
First Quarter 2016 Financial Results
First quarter average realized natural gas price, before the effect of hedges, was $1.83 per Mcf. After giving effect to hedges, our average natural gas price was $2.88 per Mcf. Approximately 83% of our first quarter production received favorable Gulf Coast, TCO and Midwest pricing, due to increasing premium market exposure through our firm transportation portfolio. Our average basis differential for the quarter was ($0.21) per MMBtu, while TETCO M2 and Dominion South averaged ($0.85) and ($0.82) per MMBtu, respectively, below NYMEX Henry Hub for the quarter.
Per unit cash production costs (lease operating; gathering, compression and transportation; and production taxes and impact fees) were $0.67 per Mcfe, a 3% decrease from the prior year quarter. Adjusted EBITDAX for the quarter was $109 million, a 30% increase over the prior year quarter. We reported adjusted net income(2) of $3.0 million after excluding unrealized gains on derivative contracts and other non-recurring income and expense items.
During the first quarter, we invested $161 million to drill and complete operated Marcellus and Ohio Utica wells and $27 million for non-operated Ohio Utica development. In addition, we invested $17 million in leasehold activity and $29 million for our RMH assets.
1. |
Excludes non-cash equity compensation expense of $0.1 million and $4.6 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended March 31, 2016. |
2. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Adjusted Net Income. |
Central Greene County Acquisition
As previously announced, we entered into an asset purchase agreement with a subsidiary of Alpha Natural Resources, Inc. to acquire Marcellus and Utica assets in central Greene County, Pennsylvania for $200 million in cash, subject to purchase price adjustments.
Pursuant to the terms of the asset purchase agreement, we will potentially acquire leasehold interest in approximately 27,400 net undeveloped Marcellus acres, plus an additional 3,200 gross (600 net) mineral acres owned in fee that are leased to us and are currently generating royalty cash flow. In addition, the aforementioned acreage includes rights to the deep Utica on 23,500 net acres.
On August 3, 2015, Alpha and certain of its wholly-owned subsidiaries filed voluntary petitions to reorganize under Chapter 11 of the United States Bankruptcy Code. Through the chapter 11 proceeding, Alpha is conducting a sale of these assets pursuant to section 363 of the Bankruptcy Code. The proposed asset purchase agreement constitutes a "stalking horse bid" in accordance with the bidding procedures approved by the bankruptcy court. Although Rice Energy's "stalking horse bid" was approved by the bankruptcy court, Alpha may still be required to hold an auction for these assets before we can consummate the acquisition. Consummation of the acquisition would be subject to Rice Energy's being selected as the successful bidder in any such auction and bankruptcy court approval.
Financial Position and Liquidity
In April 2016, we completed an underwritten public offering of 34,337,725 shares of our common stock priced at $16.35 per share. We sold 20,000,000 shares and the selling stockholder, NGP Rice Holdings LLC (an affiliate of Natural Gas Partners) ("NGP"), sold its remaining position of 14,337,725 shares of our common stock, including the over-allotment option. We received $312 million of net proceeds from the offering and intend to use a portion of the net proceeds to acquire Marcellus and Utica assets in central Greene County, Pennsylvania for $200 million and the remainder for general corporate purposes.
On February 22, 2016, we completed a $375 million preferred equity investment by EIG Global Energy Partners. The value of the investment is reported as mezzanine equity on our consolidated balance sheet.
As of March 31, 2016, our liquidity position, excluding RMP, was $1.3 billion(3), consisting of $957 million of upstream liquidity and $329 million of RMH liquidity. Our LTM net debt to Further Adjusted EBITDAX(3)(4) ratio was 1.8 times for the first quarter 2016 pro forma for the recent equity offering.
3. |
Pro forma for the equity offering, assumes $200 million for the acquisition and $112 million for general corporate purposes. |
4. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Further Adjusted EBITDAX. |
First Quarter 2016 Operating Results
Production for the first quarter was 61.4 Bcfe, or an average of 675 MMcfe/d (99% natural gas), a 53% increase over the prior year quarter and an 8% increase relative to fourth quarter 2015 production.
As of March 31, 2016, our core leasehold position, excluding our potential Central Greene County acquisition, was approximately 151,000 acres, consisting of approximately 94,000 net Marcellus acres in Washington and Greene Counties, Pennsylvania and 57,000 net Ohio Utica acres primarily in Belmont County, Ohio. In addition, we hold 49,000 net Utica acres across our Pennsylvania leasehold position.
Marcellus Shale
During the first quarter, we turned to sales 9 gross (9 net) horizontal Marcellus wells with an average lateral length of approximately 7,200 feet. The average cost for wells turned to sales in the first quarter was $1,131 per lateral foot for a total well cost of $8.1 million. In addition, we drilled 11 net and completed 10 net Marcellus wells during the first quarter for an average cost of $925 per lateral foot, reflecting continued efficiency gains and service cost reductions.
Utica Shale
During the quarter, we drilled 8 net and completed 8 net Utica wells for an average cost of $1,380 per lateral foot, reflecting continued service cost reductions and reduced tophole drilling times. As planned, we did not turn online any new operated wells during the quarter. In addition, we participated in 16 gross (7 net) non-operated Utica wells turned to sales during the first quarter.
We now operate in two separate midstream business segments due to their distinct operational differences - the Rice Midstream Holdings segment (the "RMH segment") and the Rice Midstream Partners segment (the "RMP segment"). The RMH segment is engaged in the gathering and compression of natural gas in Belmont and Monroe counties, Ohio. The RMP segment is engaged in the gathering and compression of natural gas in Washington and Greene counties, Pennsylvania and in the provision of water services to support the well completion services of Rice Energy and third parties in Washington and Greene counties, Pennsylvania and Belmont County, Ohio.
Rice Midstream Holdings LLC ("RMH")
Gathering volumes for the first quarter averaged 454 MDth/d, a 309% increase over the prior year quarter and a 41% increase relative to fourth quarter 2015, with 63% attributable to third-party volumes. Compression volumes were 362 MDth/d, with 56% attributable to third-party volumes. Gathering and compression revenues totaled $10.7 million for the quarter. Operation and maintenance expenses totaled $1.0 million, and operating income was $3.1 million.
As of March 31, 2016, RMH had $290 million of capacity on its revolving credit facility and $39 million of cash on hand, resulting in $329 million of total liquidity.
As previously announced on February 1, 2016, RMH completed the formation of our Utica Shale midstream JV, Strike Force Midstream LLC ("Strike Force"), with a subsidiary of Gulfport Energy Corporation ("Gulfport"). Strike Force will develop natural gas gathering assets to support Gulfport's dry gas Utica Shale development in eastern Belmont County and Monroe County, Ohio. RMH owns 75% of Strike Force and will act as the operator and Gulfport owns the remaining 25% and dedicated approximately 75,000 leasehold acres.
During the first quarter 2016, RMH signed a natural gas gathering agreement with a subsidiary of Consol Energy ("Consol") to develop natural gas gathering assets to support Consol's dry gas Utica Shale development in Monroe County, Ohio. Consol dedicated approximately 13,000 gross acres to RMH, increasing RMH's gross dedication by 10%. In addition, RMH purchased certain natural gas pipelines and related facilities from Consol for approximately $8.7 million and volumes are currently flowing. We anticipate that the gathering agreement and related assets will be transferred to Strike Force.
Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership")
Gathering volumes for the first quarter averaged 835 MDth/d, a 50% increase over the prior year quarter and a 19% increase relative to fourth quarter 2015, with 26% attributable to third-party volumes. Throughput growth was primarily driven by production growth from our third-party customers and our sponsor, Rice. Fresh water delivery volumes were 463 million gallons or an average of 5.1 MMgal/d during the first quarter, a 150% increase over the prior year quarter and a 129% increase relative to fourth quarter 2015, with 4% attributable to third-party volumes.
As of March 31, 2016, RMP had $291 million of capacity on its revolving credit facility and $10 million of cash on hand, resulting in $301 million of total liquidity.
On April 22, 2016, RMP declared its quarterly distribution of $0.2100 per unit for the first quarter 2016, an increase of $0.0135 per unit, or 7%, relative to fourth quarter 2015. The distribution is payable on May 12, 2016 to unitholders of record as of May 3, 2016.
RMP's first quarter results were released today and are available at www.ricemidstream.com
Commodity Hedge Position
As depicted in the table below, we have 697 BBtu/d hedged for the remainder of 2016 (April - December) at a weighted average floor price of $3.25 per MMBtu. Our remaining 2016 hedges cover approximately 88% of expected production (based on the midpoint of guidance). For 2017 we have 576 BBtu/d hedged at a weighted average floor price of $3.13 per MMBtu. Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Total Fixed Price Derivatives |
Apr. - Dec. |
2017 |
2018 |
2019 | ||||
Volume Hedged Excl. Calls (BBtu/d) |
697 |
576 |
365 |
170 | ||||
Weighted Average Fixed Floor Price ($/MMBtu) |
$3.25 |
$3.13 |
$3.11 |
$3.09 | ||||
Continuation of Gieselman Board Membership
Pursuant to the terms of our Stockholders' Agreement, as a result of NGP owning less than 5% of our outstanding shares of common stock following the April 2016 equity offering, Scott Gieselman, the board designee of NGP was required to tender his board resignation. Our board of directors elected to have Mr. Gieselman remain on the board, as they believe his considerable financial and energy investment banking experience, as well as his experience on the boards of numerous private energy companies, brings important and valuable skills to our board.
Conference Call
Rice Energy will host a conference call on May 5, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss first quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
Please visit www.riceenergy.com to view a presentation containing supplemental first quarter 2016 information.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, adjusted EBITDA, distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. | |||||||
Consolidated Statements of Operations | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
(in thousands, except share data) |
2016 |
2015 | |||||
Operating revenues: |
|||||||
Natural gas, oil and natural gas liquids sales |
$ |
112,442 |
$ |
96,912 | |||
Gathering, compression and water distribution |
24,552 |
9,801 | |||||
Other revenue |
2,948 |
2,826 | |||||
Total operating revenues |
139,942 |
109,539 | |||||
Operating expenses: |
|||||||
Lease operating |
10,976 |
11,591 | |||||
Gathering, compression and transportation |
28,132 |
14,420 | |||||
Production taxes and impact fees |
1,651 |
1,454 | |||||
Exploration |
990 |
739 | |||||
Midstream operation and maintenance |
9,548 |
3,331 | |||||
Incentive unit expense |
24,142 |
23,458 | |||||
Acquisition expense |
472 |
— | |||||
Stock compensation expense |
4,809 |
3,255 | |||||
Impairment of fixed assets |
2,595 |
— | |||||
General and administrative |
20,233 |
17,490 | |||||
Depreciation, depletion and amortization |
79,185 |
62,581 | |||||
Amortization of intangible assets |
408 |
408 | |||||
Other expense |
4,191 |
1,892 | |||||
Total operating expenses |
187,332 |
140,619 | |||||
Operating loss |
(47,390) |
(31,080) | |||||
Interest expense |
(24,521) |
(16,129) | |||||
Other income |
214 |
162 | |||||
Gain on derivative instruments |
70,179 |
61,367 | |||||
Amortization of deferred financing costs |
(1,552) |
(1,103) | |||||
(Loss) income before income taxes |
(3,070) |
13,217 | |||||
Income tax benefit (expense) |
6,375 |
(8,530) | |||||
Net income |
3,305 |
4,687 | |||||
Less: Net income attributable to noncontrolling interests |
(20,893) |
(4,535) | |||||
Net (loss) income attributable to Rice Energy Inc. |
(17,588) |
152 | |||||
Less: Preferred dividends and accretion on redeemable noncontrolling interests |
(3,458) |
— | |||||
Net (loss) income attributable to Rice Energy Inc. common stockholders |
$ |
(21,046) |
$ |
152 | |||
Weighted average number of shares of common stock—basic |
136,419,903 |
136,291,814 | |||||
Weighted average number of shares of common stock—diluted |
136,419,903 |
136,347,810 | |||||
(Loss) earnings per share—basic |
$ |
(0.15) |
$ |
— | |||
(Loss) earnings per share—diluted |
$ |
(0.15) |
$ |
— |
Rice Energy Inc. | |||||||
Segment Results of Operations | |||||||
(Unaudited) | |||||||
Exploration and Production Segment | |||||||
Three Months Ended | |||||||
March 31, | |||||||
(in thousands, except volumes) |
2016 |
2015 | |||||
Operating volumes: |
|||||||
Natural gas production (MMcf) |
61,043 |
39,089 | |||||
Oil and NGL production (MBbls) |
56 |
89 | |||||
Total production (MMcfe) |
61,379 |
39,621 | |||||
Operating results: |
|||||||
Operating revenues: |
|||||||
Natural gas, oil and NGL sales |
$ |
112,442 |
$ |
96,912 | |||
Other revenue |
2,948 |
2,826 | |||||
Total operating revenues |
115,390 |
99,738 | |||||
Operating expenses: |
|||||||
Lease operating |
10,976 |
11,591 | |||||
Gathering, compression and transportation |
48,203 |
27,676 | |||||
Production taxes and impact fees |
1,651 |
1,454 | |||||
Exploration |
990 |
739 | |||||
Incentive unit expense |
22,871 |
22,498 | |||||
Impairment of fixed assets |
2,595 |
— | |||||
Stock compensation expense |
2,635 |
2,220 | |||||
General and administrative |
13,901 |
13,299 | |||||
Depreciation, depletion and amortization |
74,956 |
58,914 | |||||
Other expense |
4,403 |
1,892 | |||||
Total operating expenses |
183,181 |
140,283 | |||||
Operating loss |
$ |
(67,791) |
$ |
(40,545) | |||
Average costs per Mcfe: |
|||||||
Lease operating |
$ |
0.18 |
$ |
0.29 | |||
Gathering and compression |
0.40 |
0.35 | |||||
Transportation |
0.39 |
0.35 | |||||
Production taxes and impact fees |
0.03 |
0.04 | |||||
Exploration |
0.02 |
0.02 | |||||
Incentive unit expense |
0.37 |
0.57 | |||||
Stock compensation |
0.04 |
0.06 | |||||
General and administrative |
0.23 |
0.34 | |||||
Depreciation, depletion and amortization |
1.22 |
1.49 |
Rice Midstream Holdings Segment | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except volumes) |
2016 |
2015 | ||||||
Operating volumes: |
||||||||
Gathering volumes (MDth/d): |
454 |
111 | ||||||
Compression volumes (MDth/d): |
362 |
— | ||||||
Operating results: |
||||||||
Operating revenues: |
||||||||
Gathering revenues |
$ |
8,537 |
$ |
2,936 | ||||
Compression revenues |
2,114 |
— | ||||||
Total operating revenues |
10,651 |
2,936 | ||||||
Operating expenses: |
||||||||
Midstream operation and maintenance |
1,002 |
427 | ||||||
Incentive unit expense |
1,271 |
526 | ||||||
Acquisition expense |
400 |
— | ||||||
Stock compensation expense |
1,188 |
— | ||||||
General and administrative |
2,575 |
1,062 | ||||||
Depreciation, depletion and amortization |
1,090 |
582 | ||||||
Total operating expenses |
7,526 |
2,597 | ||||||
Operating income |
$ |
3,125 |
$ |
339 |
Rice Midstream Partners Segment | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except volumes) |
2016 |
2015 | ||||||
Operating volumes: |
||||||||
Gathering volumes (MDth/d): |
835 |
557 | ||||||
Compression volumes (MDth/d): |
152 |
64 | ||||||
Water services volumes (MMgal): |
463 |
185 | ||||||
Operating results: |
||||||||
Operating revenues: |
||||||||
Gathering revenues |
$ |
25,686 |
$ |
15,809 | ||||
Compression revenues |
1,114 |
357 | ||||||
Water services revenues |
27,743 |
10,345 | ||||||
Total operating revenues |
54,543 |
26,511 | ||||||
Operating expenses: |
||||||||
Midstream operation and maintenance |
8,546 |
2,904 | ||||||
Incentive unit expense |
— |
434 | ||||||
Acquisition expense |
73 |
— | ||||||
Stock compensation expense |
985 |
1,035 | ||||||
General and administrative |
3,756 |
3,129 | ||||||
Depreciation, depletion and amortization |
5,370 |
3,085 | ||||||
Amortization of intangible assets |
408 |
408 | ||||||
Other income |
(212) |
— | ||||||
Total operating expenses |
18,926 |
10,995 | ||||||
Operating income |
$ |
35,617 |
$ |
15,516 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted EBITDAX is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net income (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. Adjusted EBITDAX is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is useful because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. Our computations of Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that Adjusted EBITDAX is a widely followed measure of operating performance and may also be used by investors to measure our ability to meet debt service requirements.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
Three Months Ended | |||
(in thousands) |
March 31, 2016 | ||
Adjusted EBITDAX reconciliation to net income (loss): |
|||
Net income |
$ |
3,305 | |
Interest expense |
24,521 | ||
Depreciation, depletion and amortization |
79,185 | ||
Amortization of deferred financing costs |
1,552 | ||
Amortization of intangible assets |
408 | ||
Acquisition expense |
472 | ||
Impairment of fixed assets |
2,595 | ||
Gain on derivative instruments(1) |
(70,179) | ||
Net cash receipts on settled derivative instruments(1) |
64,062 | ||
Non-cash stock compensation expense |
4,809 | ||
Non-cash incentive unit expense |
24,142 | ||
Income tax benefit |
(6,375) | ||
Exploration expense |
990 | ||
Other expense |
832 | ||
Non-controlling interest |
(20,893) | ||
Adjusted EBITDAX |
$ |
109,426 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
The following table presents a reconciliation of the non-GAAP financial measure of Further Adjusted EBITDAX to Adjusted EBITDAX.
Three Months Ended | |||
(in thousands) |
March 31, 2016 | ||
Further Adjusted EBITDAX reconciliation: |
|||
Adjusted EBITDAX |
$ |
109,426 | |
Non-controlling interest(1) |
20,893 | ||
Water revenue adjustment(2) |
20,571 | ||
Further Adjusted EBITDAX |
$ |
150,890 | |
Net Debt(3) |
$ |
999,235 | |
Net Debt/LTM EBITDAX |
1.8 |
1. |
Add back non-controlling interest to Adjusted EBITDAX to calculate leverage metrics. |
2. |
Add back RMP water distribution revenue from RICE's working interest share of the water fees that was eliminated in the Rice consolidation to calculate leverage metrics. |
3. |
Pro forma for $20 million share equity offering, assumes $200 million for the acquisition and $112 million for general corporate purposes. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments incentive unit expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
Three Months Ended | |||
(in thousands) |
March 31, 2016 | ||
Reconciliation to net income (loss) attributable to Rice Energy Inc: |
|||
Net loss attributable to Rice Energy Inc. |
$ |
(17,588) | |
Impairment of fixed assets, net of tax |
3,443 | ||
Gain on derivative instruments, net of tax(1) |
(93,128) | ||
Net cash receipts on settled derivative instruments, net of tax(1) |
85,011 | ||
Incentive unit expense |
24,142 | ||
Other expense, net of tax |
1,103 | ||
Adjusted net income (loss) attributable to Rice Energy Inc. |
$ |
2,983 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
Rice Energy Inc. | |||
Supplemental Balance Sheet Data | |||
(Unaudited) | |||
(in thousands) |
March 31, 2016 | ||
Cash and cash equivalents |
$ |
355,082 | |
Long-term debt |
|||
6.25% Senior Notes Due April 2022 |
$ |
900,000 | |
7.25% Senior Notes Due May 2023 |
397,317 | ||
Senior Secured Revolving Credit Facility |
— | ||
Midstream Holdings Revolving Credit Facility |
10,000 | ||
RMP Revolving Credit Facility |
159,000 | ||
Total long-term debt |
$ |
1,466,317 | |
Net debt |
$ |
1,111,235 |
Rice Energy Inc.
Derivatives Information
(Unaudited)
The table below provides data associated with our derivatives as of March 31, 2016 for the periods indicated:
All-In Fixed Price Derivatives |
Apr. - Dec. |
2017 |
2018 |
2019 |
2020 | |||||||||||||||
NYMEX Natural Gas Swaps: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
629 |
301 |
65 |
30 |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
3.30 |
$ |
3.25 |
$ |
2.99 |
$ |
3.18 |
$ |
— | ||||||||||
NYMEX Natural Gas Collars: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
43 |
220 |
280 |
140 |
— | |||||||||||||||
Weighted Average Floor Price ($/MMBtu) |
$ |
2.90 |
$ |
3.13 |
$ |
3.16 |
$ |
3.06 |
$ |
— | ||||||||||
Weighted Average Collar Price ($/MMBtu) |
$ |
3.59 |
$ |
3.61 |
$ |
3.62 |
$ |
3.58 |
$ |
— | ||||||||||
NYMEX Natural Gas Calls: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
50 |
70 |
110 |
105 | |||||||||||||||
Weighted Average Price ($/MMBtu) |
$ |
— |
$ |
3.60 |
$ |
3.50 |
$ |
3.55 |
$ |
3.46 | ||||||||||
NYMEX Natural Deferred Puts: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
55 |
20 |
— |
— | |||||||||||||||
Weighted Avg. Net Floor Price ($/MMBtu) |
$ |
— |
$ |
2.50 |
$ |
2.75 |
$ |
— |
$ |
— | ||||||||||
NYMEX Volume Excl. Calls (BBtu/d) |
672 |
576 |
365 |
170 |
— | |||||||||||||||
NYMEX Volume Incl. Calls (BBtu/d) |
672 |
626 |
435 |
280 |
105 | |||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.27 |
$ |
3.13 |
$ |
3.11 |
$ |
3.09 |
$ |
— | ||||||||||
Dominion Natural Gas Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
25 |
— |
— |
— |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
2.62 |
$ |
— |
$ |
— |
$ |
— |
$ |
— | ||||||||||
Total Fixed Price Derivatives |
||||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
697 |
576 |
365 |
170 |
— | |||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
697 |
626 |
435 |
280 |
105 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
3.25 |
$ |
3.13 |
$ |
3.11 |
$ |
3.09 |
$ |
— | ||||||||||
Basis Contract Derivatives |
||||||||||||||||||||
TCO Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
64 |
48 |
19 |
10 |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.26) |
$ |
(0.26) |
$ |
(0.40) |
$ |
(0.38) |
$ |
— | ||||||||||
Dominion Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
88 |
86 |
165 |
150 |
68 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.97) |
$ |
(0.90) |
$ |
(0.67) |
$ |
(0.63) |
$ |
(0.64) | ||||||||||
M2 Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
49 |
56 |
— |
30 |
30 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(1.10) |
$ |
(1.03) |
$ |
— |
$ |
(0.55) |
$ |
(0.55) | ||||||||||
MichCon Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
24 |
4 |
4 |
20 |
20 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.01) |
$ |
(0.04) |
$ |
(0.04) |
$ |
(0.12) |
$ |
(0.12) | ||||||||||
ELA Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
110 |
80 |
40 |
10 |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.10) |
$ |
(0.09) |
$ |
(0.08) |
$ |
(0.10) |
$ |
— | ||||||||||
Chicago Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
40 |
10 |
10 |
— |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.05) |
$ |
(0.16) |
$ |
(0.19) |
$ |
— |
$ |
— | ||||||||||
ANR SE Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
35 |
— |
— |
— |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.10) |
$ |
— |
$ |
— |
$ |
— |
$ |
— | ||||||||||
Physical Triggered Basis |
||||||||||||||||||||
Appalachian Fixed Basis (Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
21 |
— |
4 |
25 |
45 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.79) |
$ |
— |
$ |
(0.58) |
$ |
(0.58) |
$ |
(0.61) | ||||||||||
MichCon Fixed Basis (Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
10 |
10 |
8 |
— |
— | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
0.05 |
$ |
0.05 |
$ |
0.05 |
$ |
— |
$ |
— | ||||||||||
Gulf Coast Fixed Basis (Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
103 |
125 |
117 |
92 |
42 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.16) |
$ |
(0.14) |
$ |
(0.15) |
$ |
(0.16) |
$ |
(0.15) | ||||||||||
Total Basis Swaps (Financial + Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
544 |
419 |
367 |
337 |
205 | |||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.38) |
$ |
(0.42) |
$ |
(0.39) |
$ |
(0.44) |
$ |
(0.47) |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., April 22, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the Board of Directors of its general partner has approved a cash distribution of $0.2100 per unit for the first quarter 2016, an increase of $0.0135 per unit, or 7% above the fourth quarter 2015 distribution. The distribution is payable on May 12, 2016, to unitholders of record on May 3, 2016.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression, and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Notice
This release serves as a qualified notice to nominees and brokers as provided for under Treasury Regulation Section 1.1446-4(b). Please note that 100 percent of RMP's distributions to foreign investors are attributable to income that is effectively connected with a United States trade or business. Accordingly, RMP's distributions to foreign investors are subject to federal income tax withholding at the highest effective tax rate.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., April 12, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced the pricing of an underwritten public offering of 29,858,891 shares of its common stock at a price to the public of $16.35 per share of common stock. Rice Energy is offering 20,000,000 shares of its common stock, and the selling stockholder named in the registration statement, NGP Rice Holdings LLC (an affiliate of Natural Gas Partners), is offering 9,858,891 shares of Rice Energy's common stock. The selling stockholder has granted the underwriter a 30 day option to purchase up to an additional 4,478,834 shares of Rice Energy's common stock. The offering is expected to close on April 15, 2016, subject to customary closing conditions.
Rice Energy intends to use a portion of the proceeds from this offering to acquire Marcellus and Utica assets in central Greene County, Pennsylvania from Alpha Natural Resources, Inc. for $200 million (the "Alpha Acquisition") and the remainder for general corporate purposes. If the Alpha Acquisition is not consummated, Rice Energy intends to use the net proceeds for general corporate purposes, which may include the funding of a portion of its 2017 capital budget. Rice Energy will not receive any of the proceeds from the sale of shares of its common stock held by the selling stockholder.
Goldman, Sachs & Co. is acting as sole book-running manager of the offering.
The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Goldman, Sachs & Co.
Attn: Prospectus Department
200 West Street
New York, NY 10282
Email: prospectus-ny@ny.email.gs.com
Telephone: (866) 471-2526
An electronic copy of the preliminary prospectus supplement and accompanying prospectus may also be obtained at no charge at the Securities and Exchange Commission's ("SEC") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering may be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by Rice Energy with the SEC.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
Forward-Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, the proposed offering and Alpha Acquisition may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., April 12, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced the commencement of an underwritten public offering of 23,500,000 shares of its common stock. Rice Energy is offering 20,000,000 shares of its common stock, and the selling stockholder named in the registration statement, NGP Rice Holdings LLC (an affiliate of Natural Gas Partners), is offering 3,500,000 shares of Rice Energy's common stock. The selling stockholder expects to grant the underwriter a 30-day option to purchase up to an additional 3,525,000 shares of Rice Energy's common stock.
Rice Energy intends to use a portion of the net proceeds from this offering to acquire Marcellus and Utica assets in central Greene County, Pennsylvania from Alpha Natural Resources, Inc. for $200 million (the "Alpha Acquisition") and the remainder for general corporate purposes. If the Alpha Acquisition is not consummated, Rice Energy intends to use the net proceeds for general corporate purposes, which may include the funding of a portion of its 2017 capital budget. Rice Energy will not receive any of the proceeds from the sale of shares of its common stock held by the selling stockholder.
Goldman, Sachs & Co. is acting as sole book-running manager of the offering.
The offering is being made only by means of a prospectus supplement and accompanying prospectus. A copy of the preliminary prospectus supplement and accompanying prospectus relating to the offering may be obtained from the offices of:
Goldman, Sachs & Co.
Attn: Prospectus Department
200 West Street
New York, NY 10282
Email: prospectus-ny@ny.email.gs.com
Telephone: (866) 471-2526
An electronic copy of the preliminary prospectus supplement and accompanying prospectus may also be obtained at no charge at the Securities and Exchange Commission's ("SEC") website at www.sec.gov.
This press release does not constitute an offer to sell or the solicitation of an offer to buy the securities described herein, nor shall there be any sale of these securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. The offering may be made only by means of a prospectus supplement and accompanying prospectus, each of which is part of an effective shelf registration statement filed by Rice Energy with the SEC.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
Forward-Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the completion, timing, size, proceeds and the use of proceeds of the proposed offering, are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, the proposed offering and Alpha Acquisition may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., April 7, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce first quarter 2016 results after market close on Wednesday, May 4, 2016. In conjunction with the release, Rice Energy will host a conference call to discuss its results on May 5, 2016 at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com.
A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
For additional information, please contact Julie Danvers, 832.708.3437.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., March 18, 2016 /PRNewswire/ – Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced the appointment of Stephanie C. Hildebrandt to the Board of Directors of RMP's general partner, where she will also serve as a member of the Conflicts Committee.
Ms. Hildebrandt, who currently serves as a partner with the international law firm Norton Rose Fulbright US LLP, brings over 25 years of energy experience, with a particular focus on master limited partnerships ("MLPs"). Prior to joining Norton Rose Fulbright, Ms. Hildebrandt served as the Senior Vice President, General Counsel and Secretary of Enterprise Products Partners L.P., one of the largest publicly-traded midstream MLPs, managing legal issues related to securities, litigation, employment, mergers and acquisitions, commercial transactions and corporate governance.
Ms. Hildebrandt holds a Bachelor of Science in Foreign Service from Georgetown University and a Juris Doctorate, cum laude, from Tulane University Law School. She is admitted to the state bars of Texas and Louisiana.
Commenting on the appointment, Robert F. Vagt, Chairman of the Board of Directors, said, "It is a privilege to welcome Ms. Hildebrandt to the RMP board. We believe that her extensive midstream experience will be invaluable to the RMP board and her legal expertise suits her especially well to serve on our Conflicts Committee."
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Feb. 24, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP") today announced its 2016 capital budget and guidance. Estimated capital investments and financial guidance include:
Commenting on the 2016 RMP capital budget and guidance, Daniel J. Rice IV, Chief Executive Officer, said, "The quality of our assets and strength of our balance sheet positions us for continued success, despite today's challenging commodity price environment. Our sponsor and third party customers have some of the lowest breakeven prices in the country protected by hedging and firm transportation portfolios, which drives RMP's continued growth. RMP's cash flow is protected by 100% fixed fee contracts, and we are confident in RMP's ability to continue generating strong throughput and distribution growth."
2016 Capital Budget ($ in millions) | ||
Gas Gathering and Compression |
$ |
140 |
Water Services |
$ |
10 |
Total Capital Expenditures |
$ |
150 |
Estimated Maintenance Capital |
$ |
11 |
We expect to invest $150 million in capital expenditures during 2016. We will spend $140 million building high pressure gas gathering pipelines and adding compression capacity in Pennsylvania. We expect the compression capacity to be placed into service mid-2016 and compress substantially all of our throughput volumes adding significant revenue. We will spend $10 million expanding our water services business in Pennsylvania and Ohio. Rice Energy announced its 2016 capital budget this morning in a separate news release, which is available on www.riceenergy.com.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA and Distributable Cash Flow. |
2016 Financial Guidance
We anticipate 2016 Adjusted EBITDA of $110 – $120 million and DCF of $90 – $100 million. We expect to increase our annual distribution by 20% while maintaining an average DCF coverage ratio of 1.3x to 1.5x over the course of the year.
2016 Guidance | ||||||
Cash G&A ($ in millions) |
$ |
15 |
- |
$ |
18 | |
Adjusted EBITDA ($ in millions) |
||||||
Gas Gathering and Compression |
$ |
85 |
- |
$ |
90 | |
Water Services |
$ |
25 |
- |
$ |
30 | |
Total Adjusted EBITDA |
$ |
110 |
- |
$ |
120 | |
% Third Party |
20% |
- |
25% |
|||
Distributable Cash Flow ($ in millions) |
$ |
90 |
- |
$ |
100 | |
Average DCF Coverage Ratio |
1.3x |
- |
1.5x | |||
% Distribution Growth |
20% |
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; and the timing of development expenditures. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, income tax benefit, depreciation and amortization, stock compensation expense and incentive unit expense. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Distributable cash flow is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define distributable cash flow as Adjusted EBITDA, plus interest income, less cash interest expense, estimated maintenance capital expenditures and income taxes. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
Photo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Feb. 24, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today announced its 2016 capital budget and guidance. Estimated capital investments and financial guidance include:
Commenting on the 2016 capital budget and guidance, Daniel J. Rice IV, Chief Executive Officer, said, "We believe that our 2016 capital budget highlights the resiliency of our assets and appropriately reflects the challenging time for our industry. Our capital budget has been established with a goal of generating healthy returns while maintaining a strong balance sheet throughout the year. We believe the combination of our 30% return wells at strip pricing, healthy balance sheet, disciplined hedging approach, and our right-sized firm transportation portfolio to favorable markets allows us to economically develop our E&P assets in a manner that drives value in both our E&P and midstream operations."
Further commenting on the 2016 capital budget and guidance, Grayson T. Lisenby, Chief Financial Officer, said, "As evidenced by our recently announced $375 million RMH preferred equity investment by EIG, the significant embedded value of our midstream assets continues to provide a meaningful financing lever despite the headwinds faced today. This equity investment positions us to maintain a healthy balance sheet in 2016 with the proceeds along with expected cash flow fully funding our 2016 E&P budget. Building off the momentum we created in 2015, our capital budget is front half of 2016 weighted, and we expect to exit 2016 with E&P leverage at approximately 3.0 times and an undrawn revolver. We've further protected our balance sheet and returns with 87% of our production hedged at $3.26 per MMbtu."
1. |
Pro forma for the $375 million preferred equity transaction that closed on February 22, 2016. |
2016 Capital Budget
We plan to allocate our capital investments according to the table below:
2016 Capital Budget ($ in millions) |
||
E&P |
||
Operated Marcellus |
$ |
285 |
Operated Ohio Utica |
$ |
175 |
Non-operated Ohio Utica |
$ |
100 |
Total Drilling & Completion |
$ |
560 |
Land(1) |
$ |
80 |
Total E&P |
$ |
640 |
Midstream |
||
Rice Midstream Holdings LLC |
$ |
155 |
Rice Midstream Partners LP |
$ |
150 |
Total Midstream |
$ |
305 |
1. |
Excluding acquisitions. |
Exploration and Production
Drilling and completion capital is expected to total $560 million in 2016, a 10% reduction as compared to 2015. On our Marcellus acreage in southwestern Pennsylvania, we plan to spud 25 net Marcellus wells and turn to sales 27 net wells with an average lateral length of 7,700 feet. We expect our Marcellus well costs to average $1,100 per lateral foot in 2016, which is a 7% reduction as compared to 2015 costs. On our operated Utica acreage in Belmont County, Ohio we plan to spud 12 net Utica wells and place into sales 13 net wells with an average lateral length of 9,300 feet. We expect our operated Utica well costs to average $1,450 per lateral foot in 2016, which is a 12% reduction as compared to 2015 costs. In addition, we expect to participate as a non-operator in the drilling of 5 net Utica wells and the completion of 14 net Utica wells with an average lateral length of 8,200 feet, all of which are located in Belmont County and operated by Gulfport Energy Corporation (NASDAQ: GPOR). Due to improved drilling efficiencies gained in 2015, we released one horizontal rig in January and are currently operating one Marcellus horizontal rig and one Ohio Utica horizontal rig.
We have budgeted $80 million for land in 2016, primarily to secure strategic leaseholds within our core development areas in Washington and Greene Counties, Pennsylvania, and Belmont County, Ohio.
Midstream
In 2016, we plan to invest $155 million to further develop our 100%-owned Belmont County gathering system and to fund our portion of capital requirements of our recently announced midstream joint venture Strike Force Midstream LLC with Gulfport Energy. Separately, RMP will invest $150 million for the continued buildout of its gathering and compression systems in Pennsylvania and fresh water systems in Pennsylvania and Ohio.
2016 Financial and Operational Guidance
Our 2016 net production is expected to average between 700 – 740 MMcfe/d for the year, a 27% – 34% increase over 2015.
Our 2016 guidance is based on the key assumptions in the table below:
Net Wells | ||||||||||||
Spud |
Online |
|||||||||||
Operated Marcellus |
25 |
27 |
||||||||||
Operated Ohio Utica |
12 |
13 |
||||||||||
Non-operated Ohio Utica |
5 |
14 |
||||||||||
Total Net Wells |
42 |
54 |
||||||||||
Lateral Length (ft.) of Wells Turned Online |
||||||||||||
Operated Marcellus |
7,700 | |||||||||||
Operated Ohio Utica |
9,300 | |||||||||||
Non-operated Ohio Utica |
8,200 | |||||||||||
Total Net Production (MMcfe/d) |
700 – 740 | |||||||||||
% Natural gas |
100% | |||||||||||
% Operated |
85% | |||||||||||
% Marcellus |
65% | |||||||||||
Pricing: |
||||||||||||
FT Fuel & Variable (Deduction) ($/Mcfe) |
$ |
(0.14) |
- |
$ |
(0.16) | |||||||
Heat Content (Btu/Scf) |
||||||||||||
Marcellus |
1050 | |||||||||||
Utica |
1080 | |||||||||||
Cash Operating Costs ($/Mcfe) |
||||||||||||
Lease Operating Expense |
$ |
0.22 |
- |
$ |
0.25 | |||||||
Gathering and Compression |
$ |
0.45 |
- |
$ |
0.50 | |||||||
Firm Transportation |
$ |
0.35 |
- |
$ |
0.40 | |||||||
Production Taxes and Impact Fees |
$ |
0.04 |
- |
$ |
0.06 | |||||||
Total Cash Operating Costs |
$ |
1.06 |
- |
$ |
1.21 | |||||||
Cash G&A ($ in millions) | ||||||||||||
E&P |
$ |
85 |
- |
$ |
90 | |||||||
Midstream |
$ |
25 |
- |
$ |
28 | |||||||
Total Cash G&A |
$ |
110 |
- |
$ |
118 | |||||||
Midstream Adjusted EBITDA(1) ($ in millions) |
||||||||||||
Rice Midstream Holdings LLC |
$ |
40 |
- |
$ |
45 | |||||||
Rice Midstream Partners LP |
$ |
110 |
- |
$ |
120 | |||||||
Total Midstream Adjusted EBITDA |
$ |
150 |
- |
$ |
165 | |||||||
1. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Adjusted EBITDA. |
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, projected Adjusted EBITDA, production growth, the timing and number of well completions, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; and the timing of development expenditures. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, income tax benefit, depreciation and amortization, stock compensation expense and incentive unit expense. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Feb. 24, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported fourth quarter and full-year 2015 financial and operational results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We are pleased to deliver strong fourth quarter and full year results, despite a challenging commodity environment. Our strong results and consistent execution demonstrate the strength and resiliency of our business, which is driven by a disciplined and aligned sponsor, excellent third party dedications, and a concentrated footprint in the core of some of the lowest breakeven gas areas in the country."
Fourth Quarter 2015 Results
Average daily throughput for the fourth quarter was 703 MDth/d, a 36% increase relative to fourth quarter 2014, with 18% attributable to third-party volumes. Water services volumes totaled 202 million gallons, with 58% attributable to third-party volumes. Operating revenues were $29.3 million, and operation and maintenance expenses totaled $4.9 million. We reported net income attributable to limited partners of $12.5 million, or $0.18 per limited partner unit. Adjusted EBITDA and DCF were $19.1 million and $17.0 million, respectively. Estimated maintenance capital expenditures totaled $1.1 million and cash interest expense was $0.9 million.
Full Year 2015 Financial Results
For the year ended December 31, 2015, average daily throughput was 647 MDth/d, with 16% attributable to third-party volumes. Water services volumes totaled 777 million gallons with 23% attributable to third-party volumes. Operating revenues were $114.5 million, and operation and maintenance expenses were $14.9 million. We reported net income attributable to limited partners of $52.5 million, or $0.76 per limited partner unit. Adjusted EBITDA and DCF were $63.8 million and $56.9 million, respectively. Estimated maintenance capital expenditures totaled $4.5 million and cash interest expense was $2.4 million.
During 2015, RMP invested approximately $170 million to develop its gas gathering and compression assets, and $4.5 million for estimated maintenance capital.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA and DCF. |
Average Daily Throughput (MDth/d) | ||||
Three Months Ended |
Year Ended | |||
Gathering Assets |
December 31, 2015 |
December 31, 2015 | ||
Washington County System |
571 |
485 | ||
Greene County System |
132 |
162 | ||
Total |
703 |
647 | ||
% Third-party |
18% |
16% | ||
Capacity (MMgal/d) | ||||
Water Assets |
Year Ended | |||
Pennsylvania Water |
7.7 | |||
Ohio Water |
10.7 | |||
Total |
18.4 |
Western Greene County Midstream Update
Subsequent to year-end, Rice Energy renegotiated its third party gas gathering agreement for acreage acquired from Chesapeake Appalachia, L.L.C. in August 2014 to increase the acreage dedication from Rice Energy to RMP by 19,000 gross acres to approximately 93,000 gross acres. RMP will gather all production above the first 40 MDth/d, as well as pursue additional third party gathering and water opportunities surrounding this dedication.
Financial Position and Liquidity
As of December 31, 2015, we had $307 million of undrawn capacity on our revolving credit facility and $8 million of cash on hand, resulting in $315 million of total liquidity to fund our 2016 capital budget.
Quarterly Cash Distribution
On January 22, 2016, we declared a quarterly distribution of $0.1965 per unit for the fourth quarter 2015, an increase of $0.003 per unit relative to third quarter 2015. The distribution was payable on February 11, 2016 to unitholders of record as of February 2, 2016.
Conference Call
RMP will host a conference call on February 25, 2016 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss fourth quarter and full-year 2015 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on February 25, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss fourth quarter and full-year quarter 2015 financial and operating results and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from Rice's homepage.
Please visit www.ricemidstream.com to view a presentation containing fourth quarter and full-year 2015 information.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), the acquisition of the water services business and the concurrent private placement, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to: commodity price volatility; the availability of capital on an economic basis; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; legislative and regulatory changes adversely affecting the industry; transportation capacity constraints and interruptions; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; and the timing of development expenditures. Furthermore, the acquisition of the water services business by the Partnership, the concurrent private placement by the Partnership and related transactions may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP Statements of Operations (Unaudited) | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except per unit data) |
2015 |
2014 |
2015 |
2014 | ||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate (1) |
$ |
21,379 |
$ |
1,626 |
$ |
93,668 |
$ |
1,863 |
||||||||
Third-party |
7,935 |
1,743 |
20,791 |
4,585 |
||||||||||||
Total operating revenues |
29,314 |
3,369 |
114,459 |
6,448 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
4,882 |
1,353 |
14,910 |
4,773 |
||||||||||||
General and administrative expense |
3,072 |
2,374 |
13,394 |
11,106 |
||||||||||||
Incentive unit (income) expense (2) |
(4) |
1,689 |
1,044 |
13,480 |
||||||||||||
Equity compensation expense |
1,185 |
410 |
4,501 |
816 |
||||||||||||
Depreciation expense |
5,944 |
1,553 |
16,399 |
4,165 |
||||||||||||
Acquisition costs |
— |
1,519 |
— |
1,519 |
||||||||||||
Amortization of intangible assets |
408 |
408 |
1,632 |
1,156 |
||||||||||||
Other expense |
51 |
— |
543 |
— |
||||||||||||
Total operating expenses |
15,538 |
9,306 |
52,423 |
37,015 |
||||||||||||
Operating income (loss) |
13,776 |
(5,937) |
62,036 |
(30,567) |
||||||||||||
Other (expense) income |
— |
(110) |
11 |
(110) |
||||||||||||
Interest expense (2) |
(1,094) |
(1,824) |
(3,164) |
(13,571) |
||||||||||||
Amortization of deferred finance costs |
(144) |
— |
(576) |
— |
||||||||||||
Income (loss) before income taxes |
12,538 |
(7,871) |
58,307 |
(44,248) |
||||||||||||
Income tax (expense) benefit |
(17) |
2,935 |
(5,812) |
12,920 |
||||||||||||
Net income (loss) |
$ |
12,521 |
$ |
(4,936) |
$ |
52,495 |
$ |
(31,328) |
||||||||
Net income attributable to limited partners |
$ |
11,529 |
$ |
1,162 |
$ |
45,199 |
$ |
1,162 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic) |
36.5 |
30.7 |
||||||||||||||
Common units (diluted) |
36.7 |
30.8 |
||||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
||||||||||||||
Net income attributable to RMP per limited partner unit (basic and diluted) (3) |
||||||||||||||||
Common units |
$ |
0.18 |
$ |
0.76 |
||||||||||||
Subordinated units |
$ |
0.18 |
$ |
0.76 |
||||||||||||
Adjusted EBITDA(4) |
$ |
19,065 |
N/M |
$ |
63,780 |
N/M | ||||||||||
Distributable cash flow (5) |
$ |
16,997 |
N/M |
$ |
56,944 |
N/M | ||||||||||
Quarterly distribution per unit |
$ |
0.1965 |
$ |
0.7680 |
||||||||||||
Distribution declared: |
||||||||||||||||
Limited partner units - Public |
$ |
8,284 |
||||||||||||||
Limited partner units - RICE |
5,651 |
|||||||||||||||
Total distribution declared |
$ |
13,935 |
||||||||||||||
DCF coverage ratio |
1.22 |
x |
1. |
Prior to our IPO, we did not charge a gathering fee to affiliates, including Rice Energy, other than a fee charged on a single receipt point pipeline in Greene County in which we own a 60% working interest. |
2. |
Prior to our IPO, we were allocated our proportionate share of incentive unit expense, equity compensation expense, and interest expenses initially recognized by Rice Energy. Additionally, prior to their acquisition, the Water Assets were also allocated incentive unit expense, equity compensation expense and interest expense initially recognized by Rice Energy. These non-cash charges are described in more detail in Note 9 to the consolidated financial statements in our 10-Q. |
3. |
Net income per limited partner unit is presented only for the period subsequent to our initial public offering and does not include results attributable to the Water Assets prior to their acquisition as these results are not attributable to our limited partners. |
4. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
5. |
We define distributable cash flow as Adjusted EBITDA less interest expense, and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP Segment Results of Operations (Unaudited) | |||||||||||||||
Gathering and Compression Segment | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
December 31, |
December 31, | ||||||||||||||
(in thousands) |
2015 |
2014 |
2015 |
2014 | |||||||||||
Affiliate gathering volumes (MDth/d) |
577 |
473 |
547 |
345 |
|||||||||||
Third-party gathering volumes (MDth/d) |
126 |
44 |
100 |
33 |
|||||||||||
Total gathering volumes (MDth/d) |
703 |
517 |
647 |
378 |
|||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
16,434 |
$ |
1,626 |
$ |
61,180 |
$ |
1,863 |
|||||||
Third-party |
4,739 |
1,743 |
16,031 |
4,585 |
|||||||||||
Total operating revenues |
21,173 |
3,369 |
77,211 |
6,448 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
2,021 |
1,093 |
6,006 |
3,956 |
|||||||||||
General and administrative expense |
2,617 |
2,066 |
9,961 |
9,857 |
|||||||||||
Incentive unit expense |
— |
1,448 |
— |
11,974 |
|||||||||||
Equity compensation expense |
965 |
363 |
3,925 |
741 |
|||||||||||
Depreciation expense |
1,778 |
1,005 |
6,310 |
2,856 |
|||||||||||
Acquisition costs |
— |
1,519 |
— |
1,519 |
|||||||||||
Amortization of intangible assets |
408 |
408 |
1,632 |
1,156 |
|||||||||||
Other expense |
— |
— |
492 |
— |
|||||||||||
Total operating expenses |
7,789 |
7,902 |
28,326 |
32,059 |
|||||||||||
Operating income (loss) |
$ |
13,384 |
$ |
(4,533) |
$ |
48,885 |
$ |
(25,611) |
Water Services Segment | |||||||||||||||
Three Months Ended |
Year Ended | ||||||||||||||
December 31, |
December 31, | ||||||||||||||
(in thousands) |
2015 |
2014 |
2015 |
2014 | |||||||||||
Water service volumes (MMgal) |
202 |
— |
777 |
— |
|||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
4,945 |
$ |
— |
$ |
32,488 |
$ |
— |
|||||||
Third-party |
3,196 |
— |
4,760 |
— |
|||||||||||
Total operating revenues |
8,141 |
— |
37,248 |
— |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
2,861 |
260 |
8,904 |
817 |
|||||||||||
General and administrative expense |
455 |
308 |
3,433 |
1,249 |
|||||||||||
Incentive unit (income) expense |
(4) |
241 |
1,044 |
1,506 |
|||||||||||
Equity compensation expense |
220 |
47 |
576 |
75 |
|||||||||||
Depreciation expense |
4,166 |
548 |
10,089 |
1,309 |
|||||||||||
Other operating expense |
51 |
— |
51 |
— |
|||||||||||
Total operating expenses |
7,749 |
1,404 |
24,097 |
4,956 |
|||||||||||
Operating income (loss) |
$ |
392 |
$ |
(1,404) |
13,151 |
$ |
(4,956) |
||||||||
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash stock compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Distributable cash flow is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
Adjusted EBITDA and distributable cash flow are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We believe that the presentation of Adjusted EBITDA and distributable cash flow will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by (used in) operating activities. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as an alternative to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because it excludes some but not all items that affect net income and net cash provided by operating activities. You should not consider either Adjusted EBITDA or distributable cash flow in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and distributable cash flow may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
Three Months Ended |
Year Ended | ||||||
(in thousands) |
December 31, 2015 |
December 31, 2015 | |||||
Adjusted EBITDA reconciliation to loss from continuing operations: |
|||||||
Net income |
$ |
12,521 |
$ |
52,495 |
|||
Interest expense |
1,094 |
3,164 |
|||||
Income tax expense |
17 |
5,812 |
|||||
Depreciation expense |
5,944 |
16,399 |
|||||
Amortization of intangible assets |
408 |
1,632 |
|||||
Non-cash equity compensation expense |
1,185 |
4,501 |
|||||
Incentive unit (income) expense |
(4) |
1,044 |
|||||
Amortization of deferred finance costs |
144 |
576 |
|||||
Other expense |
51 |
543 |
|||||
Adjusted EBITDA attributable to Water Assets prior to acquisition(1) |
(2,295) |
(22,386) |
|||||
Adjusted EBITDA |
$ |
19,065 |
$ |
63,780 |
|||
Adjusted EBITDA |
$ |
19,065 |
$ |
63,780 |
|||
Cash interest expense |
(948) |
(2,356) |
|||||
Estimated maintenance capital expenditures |
(1,120) |
(4,480) |
|||||
Distributable cash flow |
$ |
16,997 |
$ |
56,944 |
|||
Reconciliation of Adjusted EBITDA to Cash used in operating activities: |
|||||||
Adjusted EBITDA |
$ |
19,065 |
$ |
63,780 |
|||
Interest expense |
(1,094) |
(3,164) |
|||||
Other income (expense) |
(51) |
(543) |
|||||
Adjusted EBITDA attributable to Water Assets prior to acquisition(1) |
2,295 |
22,386 |
|||||
Changes in operating assets and liabilities which used cash |
(1,426) |
(12,453) |
|||||
Net cash provided by operating activities |
$ |
18,789 |
$ |
70,006 |
1. |
Adjusted EBITDA attributable to the Water Assets prior to their acquisition is excluded from our adjusted EBITDA calculation as these amounts are not attributable to our limited partners. For the three months ended December 31, 2015, the Adjusted EBITDA attributable to the Water Assets prior to acquisition was calculated with net income of $1.0 million, plus interest expense of $0.1 million, depreciation expense of $1.1 million and non-cash equity compensation of $0.1 million. For the year ended December 31, 2015, the Adjusted EBITDA attributable to the Water Assets prior to acquisition was calculated with net income of $7.3 million plus interest expense of $0.8 million, income tax expense of $5.8 million, depreciation expense of $7.0 million, non-cash equity compensation of $0.4 million and $1.0 million of incentive unit expense. |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
CANONSBURG, Pa., Feb. 24, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported fourth quarter and full-year 2015 financial and operational results. Highlights to date include:
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our 2015 accomplishments highlight our unique asset quality, differentiated technical approach and our financial strength. Our core position within the most productive and economic windows of the Marcellus and Utica Shales provides a solid foundation that is supported by a balanced firm transportation portfolio and systematic hedging strategy to continue economically growing our business including expanding our world-class midstream assets. Our strategy continues to be focused on protecting the balance sheet while generating the highest return on investments to drive long-term value creation for our shareholders."
1. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Adjusted EBITDAX, PV-10, and Further Adjusted EBITDAX. |
2. |
Adjusted realized price includes our firm transportation sales, net, and the impact of hedging. |
3. |
Excludes Rice Midstream Partners LP. |
4. |
Pro forma for the $375 million preferred equity investment that closed February 22, 2016. |
Three Months Ended |
Year Ended | |||||||
2015 Consolidated Results |
December 31, 2015 |
December 31, 2015 | ||||||
Total production (MMcfe) |
57,399 |
201,328 |
||||||
Total production (MMcfe/d) |
624 |
552 |
||||||
% Gas |
100 |
% |
99 |
% | ||||
% Operated |
94 |
% |
93 |
% | ||||
% Marcellus |
72 |
% |
74 |
% | ||||
Average realized prices per Mcf: |
||||||||
Natural gas price before effects of hedges |
$ |
2.05 |
$ |
2.21 |
||||
Natural gas price after effects of hedges(1) |
$ |
3.39 |
$ |
3.18 |
||||
Adjusted realized price |
$ |
3.39 |
$ |
3.19 |
||||
Average oil and NGL price per Bbl |
$ |
23.64 |
$ |
21.79 |
||||
Average costs per Mcfe: |
||||||||
Lease operating |
$ |
0.16 |
$ |
0.22 |
||||
Gathering, compression and transportation |
$ |
0.51 |
$ |
0.42 |
||||
Production taxes and impact fees |
$ |
0.04 |
$ |
0.04 |
||||
General and administrative(2) |
$ |
0.43 |
$ |
0.43 |
||||
Depreciation, depletion and amortization |
$ |
1.65 |
$ |
1.60 |
||||
Adjusted EBITDAX (in thousands) |
$ |
132,153 |
$ |
431,510 |
||||
Total midstream throughput (MDth/d) |
1,026 |
894 |
||||||
% Third-party |
25 |
% |
22 |
% |
Fourth Quarter 2015 Financial Results
During the fourth quarter, our net daily production averaged 624 MMcfe/d (100% natural gas), a 57% increase relative to fourth quarter 2014 production. This quarterly production growth was primarily driven by improved well performance and wells online ahead of schedule.
Fourth quarter average realized natural gas price, before the effect of hedges, was $2.05 per Mcf. After giving effect to hedges, our average natural gas price was $3.39 per Mcf. Approximately 91% of our fourth quarter production received favorable Gulf Coast, TCO and Midwest pricing, as compared to 76% of third quarter 2015 production, due to increasing premium market exposure through our firm transportation portfolio. Our average basis differential for the quarter was ($0.14) per MMBtu, while TETCO M2 and Dominion South averaged ($0.93) and ($0.92) per MMBtu, respectively, below NYMEX Henry Hub for the quarter.
Per unit cash production costs (lease operating; gathering, compression and transportation; and production taxes and impact fees) were $0.71 per Mcfe. Adjusted EBITDAX for the quarter was $132.2 million. We reported adjusted net income(3) of $22.0 million, or $0.16 per share, after excluding unrealized gains on derivative contracts and other non-recurring income and expense items.
1. |
The effect of hedges includes realized gains and losses on commodity derivative transactions. |
2. |
Excludes equity compensation expense of $0.08 per Mcfe for the three and twelve months ended December 31, 2015. |
3. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Adjusted Net Income. |
Full Year 2015 Financial Results
Net production averaged 552 MMcfe/d, a 101% increase as compared to pro forma 2014. Our 2015 average realized natural gas price, before the effect of hedges, was $2.21 per Mcf. After giving effect to hedges, our average natural gas price was $3.18 per Mcf. The average adjusted realized price was $3.19 per Mcf. Per unit cash production costs were $0.68 per Mcfe. Adjusted EBITDAX during 2015 was $431.5 million. We reported adjusted net income of $0.8 million, or $0.01 per share.
During 2015, we invested $625 million to drill and complete Marcellus and Utica wells and invested $115 million in land activity. Additionally, we invested $248 million for our retained midstream assets.
Financial Position and Liquidity
As of December 31, 2015, our pro forma(1) liquidity position, excluding RMP, was $1.4 billion, consisting of $1.1 billion of upstream liquidity and $300 million of RMH liquidity.
Pro forma for the preferred equity transaction, our net debt to Further Adjusted EBITDAX(2) was 2.1 times for full year 2015 and 1.7 times for the fourth quarter 2015 annualized.
1. |
Pro forma for the $375 million preferred equity transaction that closed on February 22, 2016. |
2. |
Please see "Supplemental Non-GAAP Financial Measure" for a description of Further Adjusted EBITDAX. |
Operational Results
Marcellus Shale
Marcellus net production averaged 446 MMcfe/d during the fourth quarter, a 9% increase from the prior quarter and a 33% increase relative to fourth quarter 2014.
During the fourth quarter, we turned to sales 6 gross (6 net) horizontal Marcellus wells with an average lateral length of 7,499 feet at an average development cost of $1,192 per lateral foot.
In 2015, we placed online 42 gross (37 net) horizontal Marcellus wells. We exited 2015 with 120 net operated horizontal Marcellus wells producing into sales. As of December 31, 2015, our Marcellus leasehold position in Washington and Greene Counties, Pennsylvania, consisted of approximately 92,000 net acres and 487 undeveloped drilling locations.
In January 2016, we turned 5 gross (5 net) horizontal Marcellus wells to sales with an average lateral length of 6,600 feet.
The following table provides operational data through December 31, 2015, for our operated Marcellus wells.
Periodic Flow Rates (MMcfe/d) |
|||||||||||||||
Period |
Gross Operated Wells Turned Into Sales |
Average Lateral Length (Feet) |
0-90 |
91-180 |
181-360 |
361-720 |
D&C ($/Foot) | ||||||||
2010-2011 |
6 |
3,279 |
5.7 |
6.0 |
4.4 |
2.7 |
$ |
2,342 | |||||||
2012 |
9 |
5,731 |
9.2 |
10.0 |
6.8 |
4.1 |
$ |
1,583 | |||||||
2013 |
22 |
6,320 |
11.2 |
10.6 |
7.6 |
4.6 |
$ |
1,439 | |||||||
2014(1) |
41 |
7,272 |
10.6 |
9.2 |
6.3 |
N/A |
$ |
1,237 | |||||||
2015 |
42 |
7,298 |
9.4 |
8.3 |
N/A |
N/A |
$ |
1,181 | |||||||
Total(2) |
120 |
6,792 |
10.0 |
9.2 |
6.6 |
4.1 |
$ |
1,336 |
1. |
Excludes 7 acquired producing wells. |
2. |
With the exception of wells turned into sales, totals represent averages weighted by number of wells. |
Utica Shale
Utica net production averaged 174 MMcfe/d for the fourth quarter, a 196% increase relative to fourth quarter 2014.
In 2015, we placed online 14 gross (10 net) horizontal Utica wells, including one Pennsylvania Utica well. We exited the year with 17 gross (12 net) operated Utica wells producing into sales. At year-end 2015, we had a non-operated working interest in 36 gross (7 net) producing horizontal Ohio Utica wells.
As of December 31, 2015, our Ohio Utica leasehold position consisted of approximately 56,000 net acres and 215 undeveloped drilling locations. Our Pennsylvania Utica leasehold position in Washington and Greene Counties, consisted of approximately 49,000 net acres and 105 undeveloped drilling locations.
The following table provides operational data through December 31, 2015, for our operated Ohio Utica wells.
Periodic Flow Rates (MMcf/d) |
|||||||||||||||
Period |
Gross Operated Wells Turned Into Sales |
Average Lateral Length (Feet) |
0-90 |
91-180 |
181-360 |
361-720 |
D&C($/Foot) | ||||||||
2014 |
3 |
8,238 |
14.3 |
15.3 |
16.2 |
N/A |
$ |
2,457 | |||||||
2015 |
13 |
9,759 |
15.5 |
14.3 |
N/A |
N/A |
$ |
1,653 | |||||||
Total(1) |
16 |
9,474 |
15.3 |
14.5 |
16.2 |
N/A |
$ |
1,802 |
1. |
With the exception of wells turned into sales, totals represent averages weighted by number of wells. |
Midstream Segment
For the fourth quarter, average daily throughput was 1,026 MDth/d, a 74% increase relative to fourth quarter 2014, with 25% attributable to third-party volumes. Gathering, compression and water distribution revenues totaled $38.8 million for the quarter. Operation and maintenance expenses totaled $6.0 million, and operating income was $17.6 million.
For the year ended December 31, 2015, average daily throughput was 894 MDth/d, with 22% attributable to third-party volumes. Gathering, compression and water distribution revenues totaled $141.8 million. Operation and maintenance expenses totaled $17.0 million, and operating income was $75.7 million.
Rice Midstream Partners LP (NYSE: RMP)("RMP" or the "Partnership")
Average daily throughput for the fourth quarter was 703 MDth/d, a 36% increase relative to fourth quarter 2014, with 18% attributable to third-party volumes. Water services volumes totaled 202 million gallons, with 58% attributable to third-party volumes. The Partnership reported net income attributable to limited partners of $12.5 million, or $0.18 per limited partner unit.
As of December 31, 2015, RMP had $307 million of undrawn capacity on its revolving credit facility and $8 million of cash on hand, resulting in $315 million of total liquidity.
On January 22, 2016, RMP declared its quarterly distribution of $0.1965 per unit for the fourth quarter 2015, an increase of $0.003 per unit relative to third quarter 2015. The distribution was payable on February 11, 2016 to unitholders of record as of February 2, 2016.
Subsequent to year-end, Rice renegotiated its third party gas gathering agreement for acreage acquired from Chesapeake Appalachia, L.L.C. in August 2014 to increase the acreage dedication from Rice to RMP by 19,000 gross acres to approximately 93,000 gross acres. RMP will gather all production above the first 40 MDth/d, as well as pursue additional third party gathering and water opportunities surrounding this dedication.
Rice Midstream Holdings LLC
Average daily throughput for the fourth quarter of 2015 was 323 MDth/d, a 336% increase relative to fourth quarter 2014, with 40% attributable to third-party volumes. For the year ended December 31, 2015, average daily throughput was 247 MDth/d, with 38% attributable to third-party volumes.
On February 1, 2016, our wholly-owned subsidiary, Strike Force Holdings LLC, and a subsidiary of Gulfport Energy Corporation (NASDAQ: GPOR) completed the formation of its previously announced Utica Shale midstream JV, Strike Force Midstream LLC ("Strike Force"). RMH owns 75% of Strike Force and will act as the operator, and GPOR owns the remaining 25% and dedicated approximately 75,000 leasehold acres. Strike Force will develop natural gas gathering assets to support GPOR's dry gas Utica Shale development in eastern Belmont County and Monroe County, Ohio and will pursue additional third party opportunities within approximately 319,000 acres in the AMI. Strike Force will be supported by long-term, fee-based service agreements with GPOR. Construction of the assets is underway and phase one was completed ahead of schedule, allowing GPOR to commence first flow on a lateral that connected two existing dry gas gathering systems.
2015 Proved Reserves
Proved reserves increased by 30% from year-end 2014 to over 1.7 Tcfe at December 31, 2015. The Marcellus Shale accounted for approximately 75% of our total proved reserves and the Utica Shale accounted for the substantial remainder. Our year-end 2015 proved reserves were 99.8% natural gas with an 8-year estimated reserve life, based on 2015 production. As of December 31, 2015, approximately 15% of our 1,369 total net identified drilling locations were classified as proved.
Estimated Proved Reserves as of December 31, 2015 | |||||||||||||||||
SEC Pricing |
Strip Pricing(1) |
||||||||||||||||
$2.59/MMBtu |
|||||||||||||||||
Net Reserves (Bcfe) |
PV-10 (in millions) |
Net Reserves (Bcfe) |
PV-10 (in millions) |
Net Locations | |||||||||||||
Proved developed reserves |
1,015 |
$ |
802 |
1,053 |
$ |
935 |
156 |
||||||||||
Proved undeveloped reserves |
685 |
85 |
698 |
246 |
54 |
||||||||||||
Hedge value |
408 |
265 |
|||||||||||||||
Total proved reserves |
1,700 |
$ |
1,295 |
1,751 |
$ |
1,446 |
210 |
||||||||||
Un-booked locations(2) |
1,159 |
||||||||||||||||
Total Estimated Locations |
1,369 |
||||||||||||||||
Percent developed locations |
11 |
% |
1. |
Strip pricing: 2016 - $2.45; 2017 - $2.78; 2018 - $2.90; 2019 - $3.01. |
2. |
Represents management's calculation of net locations not included in total proved reserves net locations. |
Proved Developed Reserves
Proved developed reserves increased by 57% from year-end 2014 to approximately 1.0 Tcfe, as of December 31, 2015. Approximately 60% of our total proved reserves were classified as proved developed, as compared to 49% at year-end 2014. There were 156 net wells categorized as proved developed at year-end 2015, consisting of 143 net producing wells and 13 net non-producing wells.
Proved Undeveloped Reserves
Proved undeveloped reserves increased by 3% from year-end 2014 to approximately 685 Bcfe, as of December 31, 2015. There were 54 net locations categorized as proved undeveloped at year-end 2015, including 15 net Utica locations. Based on 2015 well cost assumptions, our 685 Bcfe of proved undeveloped reserves will require an estimated $517 million of future development capital over the next five years, which results in an estimated average development cost of $0.75 per Mcfe for our proved undeveloped reserves.
Proved Reserves PV-10
Using NYMEX strip pricing, the pre-tax present value discounted at 10% (pre-tax PV-10) for our year-end 2015 total proved reserves was $1.4 billion, including $265 million of hedge value. Our pre-tax PV-10 value of our proved developed reserves was $935 million.
Using SEC pricing, the pre-tax PV-10 of our year-end 2015 total proved reserves was $1.3 billion, including $408 million of hedge value. Our pre-tax PV-10 value of our proved developed reserves was $802 million. Our estimated proved reserves and PV-10 value were determined using an SEC Henry Hub spot price of $2.59 per MMBtu, which is based on the 12-month unweighted arithmetic average of the first day of the month price for each month in the January through December 2015 period and is not indicative of current forward prices.
Commodity Hedge Position
As depicted in the table below, we have 662 BBtu/d hedged in 2016 at a weighted average floor price of $3.26 MMBtu. Our 2016 hedges cover 87% of our 2016 production (based on the midpoint of guidance). Additionally, for the first quarter of 2016 we have 556 BBtu/d hedged at a weighted average floor price of $3.30 per MMBtu. For 2017 we have 563 BBtu/d hedged at a weighted average floor price of $3.14 MMBtu. Our 2017 hedges are expected to cover more than half of our 2017 production. Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Total Fixed Price Derivatives |
2016 |
2017 |
2018 |
2019 | ||||||||
Volume Hedged Excl. Calls (BBtu/d) |
662 |
563 |
285 |
150 |
||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
3.26 |
$ |
3.14 |
$ |
3.16 |
$ |
3.11 |
Firm Transportation and Realized Gas Pricing
In 2016, we anticipate that approximately 70% of our production will be transported to premium gas markets outside of Appalachia. The following tables provide basis exposure as a percentage of our production and average differentials to NYMEX for actual results through December 31, 2015 and estimated results for the first quarter of 2016 and full year 2016 and 2017.
Basis Exposure | ||||||||
Actual |
Estimated | |||||||
4Q15 |
1Q16 |
FY 2016 |
FY 2017 | |||||
Gulf Coast |
47% |
46% |
46% |
51% | ||||
TCO |
18% |
14% |
9% |
7% | ||||
Midwest/Dawn |
26% |
18% |
14% |
9% | ||||
DTI / M2 / M3 |
9% |
22% |
31% |
33% |
Realized Price | |||||||||||||||
Actual |
Estimated(1) | ||||||||||||||
4Q15 |
1Q16 |
FY 2016 |
FY 2017 | ||||||||||||
NYMEX Henry Hub price ($/MMBtu) |
$ |
2.23 |
$ |
2.08 |
$ |
2.16 |
$ |
2.58 |
|||||||
Average basis impact ($/MMBtu) |
(0.14) |
(0.28) |
(0.35) |
(0.32) |
|||||||||||
Firm transportation fuel & variables ($/MMBtu) |
(0.15) |
(0.14) |
(0.12) |
(0.13) |
|||||||||||
Btu uplift (MMBtu/Mcf) |
0.11 |
0.10 |
0.11 |
0.14 |
|||||||||||
Pre-hedge realized price ($/Mcf) |
2.05 |
1.76 |
1.80 |
2.27 |
|||||||||||
Realized hedging gain (loss) ($/Mcf) |
1.34 |
1.03 |
0.96 |
0.34 |
|||||||||||
Post-hedge realized price ($/Mcf) |
3.39 |
2.79 |
2.76 |
2.61 |
1. |
NYMEX price as of 2/18/16. |
Conference Call
Rice Energy will host a conference call on February 25, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss fourth quarter and full year 2015 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
Please visit www.riceenergy.com to view a presentation containing fourth quarter and full year 2015 information.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, adjusted EBITDA, distribution growth, distributable cash flow, private placement by the Partnership, the midstream JV, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas and oil. These risks include, but are not limited to: commodity price volatility; the availability of capital on an economic basis; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; legislative and regulatory changes adversely affecting the industry; transportation capacity constraints and interruptions; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; and the timing of development expenditures. Furthermore, the acquisition of the water services business by the Partnership, the concurrent private placement by the Partnership and related transactions may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except share data) |
2015 |
2014 |
2015 |
2014 | ||||||||||||
Operating revenues: |
||||||||||||||||
Natural gas, oil and natural gas liquids (NGL) sales |
$ |
118,568 |
$ |
112,385 |
$ |
446,515 |
$ |
359,201 |
||||||||
Firm transportation sales, net |
98 |
14,386 |
3,450 |
26,237 |
||||||||||||
Gathering, compression and water services |
14,424 |
2,627 |
49,179 |
5,504 |
||||||||||||
Other revenue |
2,997 |
— |
2,997 |
— |
||||||||||||
Total operating revenues |
136,087 |
129,398 |
502,141 |
390,942 |
||||||||||||
Operating expenses: |
||||||||||||||||
Lease operating |
9,350 |
8,565 |
44,356 |
24,971 |
||||||||||||
Gathering, compression and transportation |
29,197 |
13,154 |
84,707 |
35,618 |
||||||||||||
Production taxes and impact fees |
2,507 |
2,024 |
7,609 |
4,647 |
||||||||||||
Exploration |
1,212 |
2,436 |
3,137 |
4,018 |
||||||||||||
Midstream operation and maintenance |
6,024 |
1,043 |
16,988 |
4,607 |
||||||||||||
Incentive unit (income) expense |
(9,773) |
4,266 |
36,097 |
105,961 |
||||||||||||
Stock compensation expense |
4,847 |
2,279 |
16,528 |
5,553 |
||||||||||||
Impairment of gas properties |
18,250 |
— |
18,250 |
— |
||||||||||||
Impairment of goodwill |
294,908 |
— |
294,908 |
— |
||||||||||||
General and administrative |
24,607 |
19,284 |
86,510 |
56,017 |
||||||||||||
Depreciation, depletion and amortization |
94,787 |
64,358 |
322,784 |
156,270 |
||||||||||||
Acquisition expense |
1,111 |
92 |
1,235 |
2,339 |
||||||||||||
Amortization of intangible assets |
408 |
408 |
1,632 |
1,156 |
||||||||||||
Gain from sale of interest in gas properties |
— |
— |
(953) |
— |
||||||||||||
Other expense |
2,896 |
207 |
6,520 |
207 |
||||||||||||
Total operating expenses |
480,331 |
118,116 |
940,308 |
401,364 |
||||||||||||
Operating (loss) income |
(344,244) |
11,282 |
(438,167) |
(10,422) |
||||||||||||
Interest expense |
(24,009) |
(11,454) |
(87,446) |
(50,191) |
||||||||||||
Gain on purchase of Marcellus joint venture |
— |
— |
— |
203,579 |
||||||||||||
Other income |
167 |
713 |
1,108 |
893 |
||||||||||||
Gain on derivative instruments |
89,019 |
181,120 |
273,748 |
186,477 |
||||||||||||
Amortization of deferred financing costs |
(1,403) |
(766) |
(5,124) |
(2,495) |
||||||||||||
Loss on extinguishment of debt |
— |
(3,720) |
— |
(7,654) |
||||||||||||
Write-off of deferred financing costs |
— |
— |
— |
(6,896) |
||||||||||||
Equity in (loss) income of joint ventures |
— |
— |
— |
(2,656) |
||||||||||||
(Loss) income before income taxes |
(280,470) |
177,175 |
(255,881) |
310,635 |
||||||||||||
Income tax benefit (expense) |
6,217 |
(72,813) |
(12,118) |
(91,600) |
||||||||||||
Net (loss) income |
(274,253) |
104,362 |
(267,999) |
219,035 |
||||||||||||
Less: Net income attributable to non-controlling interests |
(6,504) |
(581) |
(23,337) |
(581) |
||||||||||||
Net (loss) income attributable to Rice Energy Inc. |
$ |
(280,757) |
$ |
103,781 |
$ |
(291,336) |
$ |
218,454 |
||||||||
Weighted average number of shares of common stock - basic |
136,384,591 |
136,280,766 |
136,344,076 |
128,151,171 |
||||||||||||
Weighted average number of shares of common stock - diluted |
136,384,591 |
136,352,435 |
136,344,076 |
128,225,155 |
||||||||||||
(Loss) earnings per share—basic |
$ |
(2.06) |
$ |
0.76 |
$ |
(2.14) |
$ |
1.70 |
||||||||
(Loss) earnings per share—diluted |
$ |
(2.06) |
$ |
0.76 |
$ |
(2.14) |
$ |
1.70 |
Rice Energy Inc. | ||||||||||||||||
Exploration and Production Segment | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except volumes) |
2015 |
2014 |
2015 |
2014 | ||||||||||||
Operating volumes: |
||||||||||||||||
Natural gas production (MMcf) |
57,201 |
36,076 |
199,831 |
97,172 |
||||||||||||
Oil and NGL production (MBbls) |
33 |
91 |
249 |
94 |
||||||||||||
Total production (MMcfe) |
57,399 |
36,621 |
201,328 |
97,737 |
||||||||||||
Operating revenues: |
||||||||||||||||
Natural gas, oil and NGL sales |
$ |
118,568 |
$ |
112,385 |
$ |
446,515 |
$ |
359,201 |
||||||||
Firm transportation sales, net |
98 |
14,386 |
3,450 |
26,237 |
||||||||||||
Other revenue |
2,997 |
— |
2,997 |
— |
||||||||||||
Total operating revenues |
121,663 |
126,771 |
452,962 |
385,438 |
||||||||||||
Operating expenses: |
||||||||||||||||
Lease operating |
9,350 |
8,565 |
44,356 |
24,971 |
||||||||||||
Gathering, compression and transportation |
47,994 |
14,748 |
150,015 |
37,414 |
||||||||||||
Production taxes and impact fees |
2,507 |
2,024 |
7,609 |
4,647 |
||||||||||||
Exploration |
1,212 |
2,437 |
3,137 |
4,018 |
||||||||||||
Incentive unit (income) expense |
(10,056) |
(4,012) |
33,873 |
86,020 |
||||||||||||
Stock compensation expense |
3,140 |
1,661 |
11,029 |
4,532 |
||||||||||||
Impairment of gas properties |
18,250 |
— |
18,250 |
— |
||||||||||||
Impairment of goodwill |
294,908 |
— |
294,908 |
— |
||||||||||||
General and administrative |
19,680 |
12,357 |
67,563 |
41,697 |
||||||||||||
Depreciation, depletion and amortization |
91,529 |
62,584 |
308,194 |
151,900 |
||||||||||||
Gain from sale of interest in gas properties |
— |
— |
(953) |
— |
||||||||||||
Other expense |
3,049 |
— |
6,028 |
— |
||||||||||||
Acquisition expense |
108 |
58 |
108 |
820 |
||||||||||||
Total operating expenses |
481,671 |
100,422 |
944,117 |
356,019 |
||||||||||||
Operating (loss) income |
$ |
(360,008) |
$ |
26,349 |
$ |
(491,155) |
$ |
29,419 |
||||||||
Average costs per Mcfe: |
||||||||||||||||
Lease operating |
$ |
0.16 |
$ |
0.23 |
$ |
0.22 |
$ |
0.26 |
||||||||
Gathering and compression |
0.42 |
— |
0.38 |
— |
||||||||||||
Transportation |
0.42 |
0.40 |
0.36 |
0.38 |
||||||||||||
Production taxes and impact fees |
0.04 |
0.06 |
0.04 |
0.05 |
||||||||||||
Exploration |
0.02 |
0.07 |
0.02 |
0.04 |
||||||||||||
General and administrative |
0.34 |
0.34 |
0.34 |
0.43 |
||||||||||||
Depreciation, depletion and amortization |
1.59 |
1.71 |
1.53 |
1.55 |
Midstream Segment | ||||||||||||||||
Three Months Ended |
Year Ended | |||||||||||||||
December 31, |
December 31, | |||||||||||||||
(in thousands, except volumes) |
2015 |
2014 |
2015 |
2014 | ||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
1,027 |
592 |
894 |
402 |
||||||||||||
Compression volumes (MDth/d): |
295 |
— |
115 |
— |
||||||||||||
Water services volumes (MMgal): |
202 |
— |
777 |
— |
||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
29,498 |
$ |
4,589 |
$ |
101,822 |
$ |
7,300 |
||||||||
Compression revenues |
1,158 |
(368) |
2,753 |
— |
||||||||||||
Water services revenues |
8,141 |
— |
37,248 |
— |
||||||||||||
Total operating revenues |
38,797 |
4,221 |
141,823 |
7,300 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
6,024 |
1,043 |
16,988 |
4,607 |
||||||||||||
Incentive unit expense |
284 |
8,278 |
2,224 |
19,941 |
||||||||||||
Stock compensation expense |
1,707 |
618 |
5,499 |
1,021 |
||||||||||||
General and administrative |
4,926 |
6,927 |
18,947 |
14,320 |
||||||||||||
Depreciation, depletion and amortization |
6,844 |
1,773 |
19,185 |
4,370 |
||||||||||||
Amortization of intangible assets |
408 |
408 |
1,632 |
1,156 |
||||||||||||
Acquisition costs |
1,127 |
35 |
1,127 |
1,519 |
||||||||||||
Other expense |
(152) |
207 |
492 |
207 |
||||||||||||
Total operating expenses |
21,168 |
19,289 |
66,094 |
47,141 |
||||||||||||
Operating income (loss) |
$ |
17,629 |
$ |
(15,068) |
$ |
75,729 |
$ |
(39,841) |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted EBITDAX is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net income (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. Adjusted EBITDAX is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is useful because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDAX should not be considered as an alternative to, or more meaningful than, net income as determined in accordance with GAAP or as an indicator of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX. Our computations of Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that Adjusted EBITDAX is a widely followed measure of operating performance and may also be used by investors to measure our ability to meet debt service requirements.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
Three Months Ended |
Year Ended | ||||||
(in thousands) |
December 31, 2015 |
December 31, 2015 | |||||
Adjusted EBITDAX reconciliation to net income (loss): |
|||||||
Net loss |
$ |
(274,253) |
$ |
(267,999) |
|||
Interest expense |
24,009 |
87,446 |
|||||
Depreciation, depletion and amortization |
94,787 |
322,784 |
|||||
Impairment of gas properties |
18,250 |
18,250 |
|||||
Impairment of goodwill |
294,908 |
294,908 |
|||||
Amortization of deferred financing costs |
1,403 |
5,124 |
|||||
Amortization of intangible assets |
408 |
1,632 |
|||||
Gain on derivative instruments(1) |
(89,019) |
(273,748) |
|||||
Net cash receipts on settled derivative instruments(1) |
76,228 |
193,908 |
|||||
Acquisition expense |
1,111 |
1,235 |
|||||
Non-cash stock compensation expense |
4,847 |
16,528 |
|||||
Non-cash incentive unit (income) expense |
(9,773) |
36,097 |
|||||
Income tax (benefit) expense |
(6,217) |
12,118 |
|||||
Gain from sale of interest in gas properties |
— |
(953) |
|||||
Exploration expense |
1,212 |
3,137 |
|||||
Other expense |
756 |
4,380 |
|||||
Non-controlling interest |
(6,504) |
(23,337) |
|||||
Adjusted EBITDAX |
$ |
132,153 |
$ |
431,510 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
The following table presents a reconciliation of the non-GAAP financial measure of Further Adjusted EBITDAX to Adjusted EBITDAX.
Three Months Ended |
Year Ended | ||||||
(in thousands) |
December 31, 2015 |
December 31, 2015 | |||||
Further Adjusted EBITDAX reconciliation: |
|||||||
Adjusted EBITDAX |
$ |
132,153 |
$ |
431,510 |
|||
Non-controlling interest(1) |
6,504 |
23,337 |
|||||
Water revenue adjustment(2) |
5,577 |
27,336 |
|||||
Further Adjusted EBITDAX |
$ |
144,234 |
$ |
482,183 |
|||
Net Debt(1) |
$ |
988,649 |
|||||
Net Debt / LTM EBITDAX |
2.1 |
||||||
Net Debt / LQA EBITDAX |
1.7 |
1. |
Add back non-controlling interest to Adjusted EBITDAX to calculate leverage metrics. |
2. |
Add back RMP water distribution revenue from RICE's working interest share of the water fees that was eliminated in the Rice consolidation. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments incentive unit expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
Three Months Ended December 31, 2015 |
Year Ended December 31, 2015 | ||||||
(in thousands) |
|||||||
Reconciliation to net income (loss) attributable to Rice Energy Inc: |
|||||||
Net loss attributable to Rice Energy Inc. |
$ |
(280,757) |
$ |
(291,336) |
|||
Impairment of gas properties, net of tax |
43,792 |
12,675 |
|||||
Impairment of goodwill |
294,908 |
294,908 |
|||||
Gain on derivative instruments, net of tax(1) |
(213,609) |
(190,118) |
|||||
Net cash receipts on settled derivative instruments, net of tax(1) |
182,917 |
134,669 |
|||||
Incentive unit (income) expense |
(9,773) |
36,097 |
|||||
Other expense, net of tax |
1,815 |
3,042 |
|||||
Acquisition expense, net of tax |
2,666 |
858 |
|||||
Adjusted net income (loss) attributable to Rice Energy Inc. |
$ |
21,959 |
$ |
795 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
PV-10 is a supplemental non-GAAP financial measure and generally differs from standardized measure, the mist directly comparable GAAP financial measure, because it does not include the effects of income taxes on future net revenues. PV-10 reflects the estimated future gross revenue to be generated from the production of proved reserves, net of estimated production, future development and abandonment costs, using prices and costs in effect at the determination date, before income taxes, and without giving effect to non-property-related expenses, discounted to a present value using an annual discount rate of 10% in accordance with the guidelines of the SEC. We and others in the industry use PV-10 as a measure to compare the relative size and value of proved reserves held by companies without regard to the specific tax characteristics of such entities. Neither PV-10 nor standardized measure represents an estimate of the fair market value of our natural gas properties.
The following table presents a reconciliation of the non-GAAP financial measure of PV-10 to the standardized measure of discounted future net cash flows:
Year Ended |
Year Ended | ||||||
(in millions) |
|||||||
Reconciliation to PV-10 |
|||||||
Standardized measure of discounted future net cash flows |
$ |
886 |
$ |
1,308 |
|||
Discounted future net cash flows for income taxes |
— |
436 |
|||||
Discounted future net cash flows before income taxes (PV-10) |
$ |
886 |
$ |
1,744 |
Rice Energy Inc. | ||||||||||||||||||||
The table below provides data associated with our derivatives as of February 23, 2016 for the periods indicated: | ||||||||||||||||||||
All-In Fixed Price Derivatives |
2016 |
2017 |
2018 |
2019 |
2020 | |||||||||||||||
NYMEX Natural Gas Swaps: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
581 |
288 |
5 |
20 |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
3.32 |
$ |
3.27 |
$ |
3.60 |
$ |
3.23 |
$ |
— |
||||||||||
NYMEX Natural Gas Collars: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
50 |
220 |
280 |
130 |
— |
|||||||||||||||
Weighted Average Floor Price ($/MMBtu) |
$ |
2.91 |
$ |
3.13 |
$ |
3.16 |
$ |
3.09 |
$ |
— |
||||||||||
Weighted Average Collar Price ($/MMBtu) |
$ |
3.60 |
$ |
3.61 |
$ |
3.62 |
$ |
3.60 |
$ |
— |
||||||||||
NYMEX Natural Gas Calls: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
50 |
70 |
70 |
65 |
|||||||||||||||
Weighted Average Price ($/MMBtu) |
$ |
— |
$ |
3.60 |
$ |
3.50 |
$ |
3.50 |
$ |
3.44 |
||||||||||
NYMEX Natural Deferred Puts: |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
55 |
— |
— |
— |
|||||||||||||||
Weighted Avg. Net Floor Price ($/MMBtu) |
$ |
— |
$ |
2.50 |
$ |
— |
$ |
— |
$ |
— |
||||||||||
NYMEX Volume Excl. Calls (BBtu/d) |
631 |
563 |
285 |
150 |
— |
|||||||||||||||
NYMEX Volume Incl. Calls (BBtu/d) |
631 |
613 |
355 |
220 |
65 |
|||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.29 |
$ |
3.14 |
$ |
3.16 |
$ |
3.11 |
$ |
— |
||||||||||
Dominion Natural Gas Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
31 |
— |
— |
— |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
2.62 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||
Total Fixed Price Derivatives |
||||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
662 |
563 |
285 |
150 |
— |
|||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
662 |
613 |
355 |
220 |
65 |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
3.26 |
$ |
3.14 |
$ |
3.16 |
$ |
3.11 |
$ |
— |
||||||||||
Basis Contract Derivatives |
||||||||||||||||||||
TCO Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
44 |
27 |
19 |
10 |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.32) |
$ |
(0.33) |
$ |
(0.40) |
$ |
(0.38) |
$ |
— |
||||||||||
Dominion Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
76 |
98 |
165 |
150 |
68 |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(1.01) |
$ |
(0.89) |
$ |
(0.67) |
$ |
(0.63) |
$ |
(0.64) |
||||||||||
M2 Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
61 |
65 |
— |
— |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(1.03) |
$ |
(1.01) |
$ |
— |
$ |
— |
$ |
— |
||||||||||
MichCon Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
24 |
4 |
4 |
20 |
20 |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.01) |
$ |
(0.04) |
$ |
(0.04) |
$ |
(0.12) |
$ |
(0.12) |
||||||||||
ELA Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
110 |
80 |
40 |
10 |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.10) |
$ |
(0.09) |
$ |
(0.08) |
$ |
(0.10) |
$ |
— |
||||||||||
Chicago Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
40 |
10 |
10 |
— |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.05) |
$ |
(0.16) |
$ |
(0.19) |
$ |
— |
$ |
— |
||||||||||
ANR SE Basis Swaps |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
35 |
— |
— |
— |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.10) |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
||||||||||
Physical Triggered Basis |
||||||||||||||||||||
Appalachian Fixed Basis (Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
21 |
— |
— |
— |
20 |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.79) |
$ |
— |
$ |
— |
$ |
— |
$ |
(0.65) |
||||||||||
MichCon Fixed Basis (Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
10 |
10 |
8 |
— |
— |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
0.05 |
$ |
0.05 |
$ |
0.05 |
$ |
— |
$ |
— |
||||||||||
Gulf Coast Fixed Basis (Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
100 |
100 |
100 |
92 |
42 |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.17) |
$ |
(0.17) |
$ |
(0.17) |
$ |
(0.16) |
$ |
(0.15) |
||||||||||
Total Basis Swaps (Financial + Physical) |
||||||||||||||||||||
Volume Hedged (BBtu/d) |
521 |
394 |
346 |
282 |
150 |
|||||||||||||||
Weighted Average Swap Price ($/MMBtu) |
$ |
(0.39) |
$ |
(0.47) |
$ |
(0.40) |
$ |
(0.41) |
$ |
(0.44) |
The table below provides supplemental balance sheet data as of December 31, 2015. | |||
Supplemental Balance Sheet data (in thousands) |
December 31, 2015 | ||
Cash and cash equivalents |
$ |
151,901 |
|
Long-term debt |
|||
6.25% Senior Notes Due April 2022 |
$ |
900,000 |
|
7.25% Senior Notes Due May 2023 |
397,222 |
||
Senior Secured Revolving Credit Facility |
— |
||
Midstream Holdings Revolving Credit Facility |
17,000 |
||
RMP Revolving Credit Facility |
143,000 |
||
Total long-term debt |
$ |
1,457,222 |
|
Net debt |
$ |
1,305,321 |
The table below outlines our firm transportation capacity by pipeline. | |||||
Project |
Pipeline |
Start Date |
Volume (Dth/d) |
Term |
Market |
TEAM South |
TETCO |
Sept-14 |
270,000 |
38 Yrs |
Gulf Coast |
Westside Expansion |
TCO |
Nov-14 |
125,000 |
10 Yrs |
TCO/Gulf Coast |
Rockies Express Reversal |
REX |
Aug-15 |
175,000 |
20 Yrs |
Midwest/Gulf Coast |
Union Town to Gas City |
TETCO |
Sept-15 |
86,500 |
10 Yrs |
Midwest/Gulf Coast |
OPEN |
TETCO |
Sept-15 |
50,000 |
20 Yrs |
Gulf Coast |
ET Rover |
Rover |
Nov-17 |
100,000 |
15 Yrs |
Canada |
Access South |
TETCO |
Nov-17 |
320,000 |
25 Yrs |
Gulf Coast |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Feb. 22, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice") today announced it has completed a $375 million equity investment by EIG Global Energy Partners ("EIG"), on behalf of EIG managed funds, into Rice Midstream Holdings LLC ("RMH") in exchange for $375 million of Series B Units ("Preferred Equity") in RMH and common units representing an 8.25% limited partner interest in Rice Midstream GP Holdings LP ("GP Holdings"), a newly-formed subsidiary of RMH that holds all of the common units, subordinated units and incentive distribution rights in Rice Midstream Partners LP (NYSE: RMP) previously held by RMH. The Preferred Equity has an 8.0% distribution rate with an option to pay in kind for the first two years. RMH will use approximately $75 million of the proceeds to repay all outstanding borrowings under its revolving credit facility and to pay transaction fees and expenses, and the remaining $300 million will be distributed to Rice Energy to fund a portion of its 2016 development program in the cores of the Marcellus and Utica Shales. In addition, RMH will have an additional $125 million commitment from EIG (subject to designated drawing conditions precedent) for a period of 18 months.
Transaction Highlights
Commenting on the announcement, Grayson T. Lisenby, Chief Financial Officer, said, "We are pleased to work with EIG, a premier energy investor with an exceptional reputation and extensive track record. By fully funding our 2016 E&P budget without incurring any debt, we expect to exit 2016 with E&P leverage of 3.0x, strong operating cash flow and a healthy backlog of wells in progress that favorably positions Rice Energy for seamless, economic growth in 2017. Along with the immediate benefit to our balance sheet, we believe this transaction highlights the quality of our assets, the strength of our strategy and supports our belief that RMP's continued strong distribution growth will result in a long-term GP Holdings valuation in excess of $1 billion."
"We are delighted to support Rice with our capital," said EIG Managing Director Wallace C. Henderson, who added, "Rice has a demonstrated operational track record in the most prolific areas of the Marcellus and Utica Shales. The opportunity to invest in essential midstream infrastructure that simultaneously services and benefits from Rice's upstream operations was very attractive. We look forward to working with Rice as it seeks to continue to create value for our midstream investment."
Upon the third anniversary of the closing, RMH may redeem the Preferred Equity at a price equal to EIG's invested amount plus any accrued but unpaid distributions. In addition, RMH will have an additional $125 million commitment from EIG for a period of 18 months with each $25 million drawn resulting in an issuance of an additional $25 million of Preferred Equity in RMH and common units representing an additional 0.55% limited partner interest in GP Holdings. EIG has an irrevocable option to cause RMH to redeem the Preferred Equity upon the tenth anniversary of the closing. The common units in GP Holdings representing a limited partner interest in GP Holdings will be entitled to pro rata distributions.
Barclays Capital Inc. acted as financial advisor and Vinson & Elkins L.L.P. served as legal counsel to Rice. Kirkland & Ellis LLP represented EIG.
Conference Call
Rice Energy plans to announce fourth quarter and full-year 2015 results and 2016 capital budget and guidance after market close on Wednesday, February 24, 2016. In conjunction with the release, Rice Energy will host a conference call to discuss its results on February 25, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time). To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
About EIG
EIG is a leading institutional investor to the global energy sector with $14.7 billion under management as of December 31, 2015. EIG specializes in private investments in energy and energy-related infrastructure on a global basis. During its 34-year history, EIG has invested over $21.5 billion in the sector through more than 300 projects or companies in 35 countries on six continents. EIG's clients include many of the leading pension plans, insurance companies, endowments, foundations and sovereign wealth funds in the U.S., Asia and Europe. EIG is headquartered in Washington, D.C. with offices in Houston, London, Sydney, Rio de Janeiro, Hong Kong and Seoul.
Please note that the ownership structure above is a simplified structure and does not show all subsidiaries.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as the closing of the additional discretionary investments in RMH and GP Holdings on the terms outlined in this announcement and future capital expenditures (including the amount and nature thereof), are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. Furthermore, the additional discretionary investments in RMH and GP Holdings and related transactions may not be completed as described or at all. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Photo - http://photos.prnewswire.com/prnh/20160222/335875
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Jan. 28, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) plans to announce fourth quarter and full-year 2015 results and 2016 capital budget and guidance after market close on Wednesday, February 24, 2016. In conjunction with the release, Rice Energy will host a conference call to discuss its results on February 25, 2016 at 9:30 a.m. Eastern Time (8:30 a.m. Central Time). To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com.
A replay of the conference call will be available following the call for two weeks and can be accessed from www.riceenergy.com.
For additional information, please contact Julie Danvers, 832.708.3437.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin.
For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Jan. 21, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") announced today that it will extend its offer to exchange (the "Exchange Offer") up to $400,000,000 aggregate principal amount of its outstanding unregistered 7.25% Senior Notes due 2023 (the "Old Notes") for up to $400,000,000 aggregate principal amount of its 7.25% Senior Notes due 2023 that have been registered under the Securities Act of 1933, as amended. All other terms of the Exchange Offer, as described in the prospectus dated December 18, 2015, remain unchanged.
The Exchange Offer will now expire at 5:00 p.m. (ET) on January 27, 2016, unless further extended by Rice Energy. The Exchange Offer was scheduled to expire at 5:00 p.m. (ET) on January 20, 2016. Rice Energy has been advised by its exchange agent that, as of 5:00 p.m. (ET) on January 20, 2016, $399,933,000 in aggregate principal amount of Old Notes, representing approximately 99.98% of the outstanding aggregate principal amount of the Old Notes, had been tendered and not validly withdrawn. The Exchange Offer is being extended to provide holders of the Old Notes who have not yet tendered their notes for exchange additional time to do so.
This press release is for informational purposes only and is not an offer to buy or sell or the solicitation of an offer to buy or sell any of the securities described herein, nor shall there be any offer, solicitation or sale of such securities in any jurisdiction in which such offer, solicitation or sale would be unlawful. A registration statement on Form S-4 relating to the Exchange Offer was declared effective by the Securities and Exchange Commission on December 18, 2015. The Exchange Offer was made only pursuant to the Exchange Offer documents that were distributed to holders of the Old Notes, including the prospectus dated December 18, 2015, and the related letter of transmittal.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
CANONSBURG, Pa., Dec. 22, 2015 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice") today reported that on December 21, 2015, the Rice Energy Irrevocable Trust ("Rice Trust", the "Trust"), a private Trust established for the benefit of members of the Rice family, executed a block sale of 5,000,000 shares of Rice common stock to pay down a line of credit extended to the Rice Trust by Morgan Stanley Private Bank, National Association ("Morgan Stanley").
Daniel J. Rice IV, Chief Executive Officer, said, "Prior to this transaction, the Rice family had not sold a single share of Rice Energy since the family formed the company in 2007. In order to pay taxes and expenses incurred as a result of the Rice Energy IPO in 2014, the Rice Trust obtained two loans, the terms of which the Trust has been in compliance with at all times. However, in light of current volatile financial market conditions, the Rice Trust determined that repaying the loans preemptively in an orderly and structured manner was the most prudent path towards preventing a potential margin call event in the future that could possibly detrimentally impact Rice Energy's share price performance. As Rice Energy's largest shareholder, in no way does this stock sale reflect the Rice family's commitment to Rice Energy or its view of Rice Energy's future performance potential."
As disclosed in a Schedule 13D/A filed on December 21, 2015, on December 15, 2014, the Rice Trust entered into a line of credit agreement (the "Line of Credit Agreement") with Morgan Stanley for up to $33,000,000, and a Financial Assets Security Agreement (the "Security Agreement"), pursuant to which the Rice Trust pledged 6,750,000 shares of Rice common stock as security for its obligations to Morgan Stanley under the Line of Credit Agreement.
Upon closing of the sale, the Rice Trust intends to repay in full and retire the line of credit, at which time the remaining shares of Rice common stock not sold in the block sale will be released from their pledge under the Security Agreement.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporated herein may constitute forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
Ohio Gathering System Expansion (subscriber access)
Status: (subscriber access)
Parent Entities:
Rice Midstream Holdings LLC
Subscribe now for access to Criterion Research's historical production and forecast production by company.
Subscribe now for access to Criterion Research's hedge and analysis.