DENVER, March 13, 2019 /PRNewswire/ -- Antero Resources (NYSE: AR) ("Antero Resources", or "AR") today announced receipt of consideration in connection with the closing of the previously announced simplification transaction between Antero Midstream GP LP (NYSE: AMGP) ("AMGP") and Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream Partners" or "AM"). At closing, AMGP was converted from a Limited Partnership to a Corporation and was renamed Antero Midstream Corporation ("New AM"). Beginning on March 13, 2019, New AM's common stock will trade on the NYSE under the ticker symbol AM. With the closing of this transaction, Antero Resources will no longer consolidate Antero Midstream Partners' financial and operating results in Antero Resources' consolidated financial statements. Antero Resources will account for its interest in New AM under the equity method of accounting. This new financial statement presentation will be substantially the same as the previously categorized "Stand-alone" data that was historically reported. Please see the accompanying presentation on our website titled "Simplification and Deconsolidation: Catalyst for Outperformance" for supplemental details.
Highlights Include:
Paul Rady, Chairman and CEO commented, "This improved visibility and simplified corporate structure, alongside a diversified production mix and industry-leading hedge book, result in a low-risk E&P profile positioned to maximize returns across the commodity price cycles. We remain committed to our long-term strategy of spending within cash flow, continuing to delever our already strong balance sheet and then returning free cash flow to shareholders. We project 2019 capital to be at the low end of the guidance range, with a continued focus on keeping capital spending within cash flow."
Glen Warren, President, and Chief Financial Officer added, "With the simplification of our midstream structure and the deconsolidation of our financial statements, we have made significant progress in improving Antero's financial transparency. We believe the deconsolidation showcases the strength of our balance sheet and highlights the independence of the two companies. As of year-end 2018, we have reduced leverage to 2.1x leverage on a pro forma basis, while growing to become the 4th largest natural gas producer and the largest NGL producer in the U.S. today. This was achieved only nine years after placing our first well online."
2019 Capital Budget and Guidance
The following is a summary of Antero Resources' 2019 capital budget for drilling and completion and land capital as previously announced on January 8, 2019, and previously categorized as Stand-alone. As a result of the deconsolidation, all previously communicated consolidated guidance and targets should no longer be relied upon. All other guidance items are unchanged, as detailed in the Form 8-K filed today.
Capital Budget ($ in MM) | ||||||
Low | High | |||||
Drilling & Completion | $1,300 | $1,450 | ||||
Land Capital | $75 | $100 | ||||
Total Capital | $1,375 | $1,550 | ||||
The following is a summary of Antero Resources' 2019 production guidance as previously announced on January 8, 2019. | ||||||
Production Guidance | ||||||
Low | High | |||||
Net Daily Production (MMcfe/d) | 3,150 | 3,250 | ||||
The following is a summary of Antero Resources' 2019 expense guidance as previously announced on January 8, 2019. | ||||||
Cash Expense Guidance | Low | High | ||||
Cash Production Expense ($/Mcfe)(1) | $2.15 | $2.25 | ||||
G&A Expense ($/Mcfe) (2) | $0.10 | $0.14 | ||||
(1) | Includes lease operating expenses, gathering, compression, processing, transportation expenses and production and ad valorem taxes. |
(2) | Excludes equity-based compensation. |
Total Debt and Net Debt
Net Debt is calculated as total debt less cash and cash equivalents. Management uses Net Debt to evaluate its financial position, including its ability to service its debt obligations.
The following table reconciles pro form Net Debt as used in this release (in thousands):
December 31, | |||||||
2018 | |||||||
AR bank credit facility | 405,000 | ||||||
5.375% AR senior notes due 2021 | 1,000,000 | ||||||
5.125% AR senior notes due 2022 | 1,100,000 | ||||||
5.625% AR senior notes due 2023 | 750,000 | ||||||
5.000% AR senior notes due 2025 | 600,000 | ||||||
Net unamortized premium | 1,241 | ||||||
Net unamortized debt issuance costs | (26,700) | ||||||
Total debt | 3,829,541 | ||||||
Less: AR cash and cash equivalents | — | ||||||
Debt | 3,829,541 | ||||||
Less: Proceeds from Antero Midstream Simplification | 297,000 | ||||||
Pro Forma Net Debt | 3,532,541 |
The following table reconciles Net Income as reported in the Parent column of Antero's guarantor footnote to its financial statements to Adjusted EBITDAX for the twelve months ended December 31, 2018, as used in this release (in thousands):
Twelve months ended | |||||||
(in thousands) | December 31, 2018 | ||||||
Net (loss) and comprehensive (loss) attributable to Antero Resources Corporation | $ | (397,517) | |||||
Commodity derivative fair value losses | 87,594 | ||||||
Gains on settled commodity derivatives | 243,112 | ||||||
Marketing derivative fair value gains | (94,081) | ||||||
Gains on settled marketing derivatives | 72,687 | ||||||
Interest expense | 224,977 | ||||||
Income tax benefit | (128,857) | ||||||
Depletion, depreciation, amortization, and accretion | 845,136 | ||||||
Impairment of unproved properties | 549,437 | ||||||
Impairment of gathering systems and facilities | 4,470 | ||||||
Exploration expense | 4,958 | ||||||
Gain on change in fair value of contingent acquisition consideration | 93,019 | ||||||
Equity-based compensation expense | 49,341 | ||||||
Equity in loss of Antero Midstream Partners LP | 3,664 | ||||||
Distributions from Antero Midstream Partners LP | 159,181 | ||||||
Adjusted EBITDAX | $ | 1,717,121 |
Antero Resources is an independent natural gas and oil company engaged in the acquisition, development and production of unconventional liquids-rich natural gas properties located in the Appalachian Basin in West Virginia and Ohio.
This release includes "forward-looking statements". Such forward-looking statements are subject to a number of risks and uncertainties, many of which are Antero Resources' control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero Resources expects, believes or anticipates will or may occur in the future, such as those regarding future commodity prices, future production targets, future capital spending plans, estimated realized natural gas, natural gas liquids and oil prices, acreage quality and expected drilling and development plans (including the number, type, lateral length and location of wells to be drilled, the number and type of drilling rigs and the number of wells per pad), are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All forward-looking statements speak only as of the date of this release. Although Antero Resources believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Antero expressly disclaims any obligation to and does not intend to publicly update or revise any forward-looking statements.
Antero Resources cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Antero Resources' control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to, the expected timing and likelihood of completion of the simplification transaction, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under the heading "Item 1A. Risk Factors" in Antero's Annual Report on Form 10-K for the year ended December 31, 2018.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-resources-announces-receipt-of-297-million-cash-consideration-and-deconsolidation-of-financial-statements-in-connection-with-midstream-simplification-300811540.html
SOURCE Antero Resources Corporation
DENVER, March 12, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") announced today the closing of the previously announced simplification transaction between Antero Midstream and AMGP.
On October 9, 2018, Antero Midstream and AMGP announced that they entered into a definitive agreement for AMGP to acquire all outstanding AM common units, both those held by the public and those held by Antero Resources Corporation (NYSE: AR), in a stock and cash transaction. In connection with this transaction, AMGP converted into a corporation and was renamed Antero Midstream Corporation.
On March 13, 2019, Antero Midstream Corporation's common stock will begin trading on the New York Stock Exchange under the ticker symbol "AM". Antero Midstream common units and AMGP common shares will no longer be publicly traded.
Antero Midstream Corporation is a Delaware corporation that owns, operates and develops midstream gathering, compression, processing and fractionation assets located in West Virginia and Ohio, as well as integrated water assets that primarily service Antero Resources' properties.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets located in West Virginia and Ohio, as well as integrated water assets that primarily service Antero Resources Corporation's properties. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units during the period of 2019 that preceded the closing of the simplification transaction. Holders of Antero Midstream common units who receive Antero Midstream Corporation common stock will receive a Form 1099 with respect to any dividends they receive on such Antero Midstream Corporation common stock following the closing of the simplification transaction.
For more information, contact Michael Kennedy — CFO of Antero Midstream Corporation at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-closing-of-midstream-simplification-transaction-300811205.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, March 11, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("AM," "Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") announced today that at special meetings of Antero Midstream common unitholders and AMGP shareholders, Antero Midstream's unitholders and AMGP's shareholders voted to approve the previously announced simplification transaction between Antero Midstream and AMGP. In addition, Antero Midstream and AMGP have received the merger consideration proration results from American Stock Transfer & Trust Company, LLC.
The previously announced simplification transaction was subject to, among other things, the approval of holders of a majority of the shares held by AMGP Shareholders and the approval of holders of a majority of the AMGP shares held by AMGP's shareholders excluding the original private equity sponsors, Series B holders, and affiliates of AMGP's general partner. The transaction was also subject to the approval of holders of a majority of the AM units held by AM unitholders and the approval of holders of a majority of the AM units held by AM unitholders other than Antero Resources Corporation ("Antero Resources"), the original private equity sponsors, the Series B holders and affiliates of AM's general partner. The simplification transaction is expected to close on March 12, 2019. In connection with closing, AMGP will change its name to "Antero Midstream Corporation" ("New AM") and its common stock is expected to begin trading on the New York Stock Exchange under the "AM" ticker symbol on March 13, 2019. Antero Midstream common units and AMGP common shares will no longer be publicly traded after the completion of the simplification transaction.
Special Meetings Voting Results
Based on the results from Antero Midstream's special meeting to approve the simplification agreement and the related transactions, approximately 93.9% of the outstanding AM common units were voted in person or by proxy. Approximately 93.8% of the outstanding AM common units voted to approve the simplification agreement and related transactions, including 86.8% of the outstanding AM common units held by AM unitholders other than Antero Resources, the original private equity sponsors, the Series B holders and affiliates of AM's general partner.
Based on the results from AMGP's special meeting to approve the simplification agreement and the related transactions, approximately 91.9% of the outstanding AMGP common shares were voted in person or by proxy. Approximately 80.0% of the outstanding AMGP common shares held by AMGP shareholders other than the original private equity sponsors, the Series B holders and affiliates of AMGP's general partner voted to approve the simplification agreement and related transactions.
Commenting on the results, Paul Rady, Chairman and CEO, said, "Today's voting results from AM unitholders and AMGP shareholders reaffirm the benefits of the simplification transaction and demonstrate strong support for New AM's outlook. Structured as a C-Corp for both governance and tax purposes, we believe New AM will be a best-in-class midstream infrastructure corporation with enhanced appeal to institutional investors and valuable shareholder rights."
Consideration Proration Results
Based upon the consideration elections made by AM unitholders other than Antero Resources ("AM public unitholders") pursuant to the simplification agreement, in exchange for each AM common unit held:
Investors with questions regarding these proration results should contact MacKenzie Partners, Inc. at (212) 929-5500.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets located in West Virginia and Ohio, as well as integrated water assets that primarily service Antero Resources' properties. Holders of AM Common Units will receive a Schedule K-1 with respect to distributions received on the AM Common Units during the period of 2019 that precedes the closing of the simplification transaction. Holders of AM Common Units who receive New AM common stock will receive a Form 1099 with respect to any dividends they receive on such New AM common stock following the closing of the simplification transaction.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares receive a Form 1099 with respect to distributions received on their common shares and on any dividends they receive on New AM common stock following the closing of the simplification transaction. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond Antero Midstream's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the timing of consummation of the proposed simplification transaction, if at all, and statements regarding the transaction. Although Antero Midstream and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond Antero Midstream's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, the expected timing and likelihood of completion of the proposed simplification transaction, including the satisfaction of the conditions to the consummation of the proposed simplification transaction, risks that the proposed simplification transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the transaction may not be fully realized or may take longer to realize than expected, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute Antero Midstream's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2018.
No Offer or Solicitation
This communication includes a discussion of a proposed business combination between Antero Midstream and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
For more information, contact Michael Kennedy — CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-approval-of-simplification-transaction-and-proration-results-300809732.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DALLAS, March 7, 2019 /PRNewswire/ -- Alerian announced today that Antero Midstream Partners (NYSE: AM) and Antero Midstream GP (NYSE: AMGP) are expected to be removed from the Alerian MLP Index (AMZ) and Alerian MLP Equal Weight Index (AMZE) in a special rebalancing. Additionally, Antero Midstream Partners is expected to be removed from the Alerian Midstream Energy Index (AMNA), Alerian US Midstream Energy Index (AMUS), Alerian MLP Infrastructure Index (AMZI), and Alerian Natural Gas MLP Index (ANGI).
Special rebalancings are triggered by corporate actions such as mergers, bankruptcies, and liquidations. Pending unitholder approval, Antero Midstream Partners will cease to trade due to its merger with Antero Midstream GP. If approved, the rebalancing will take place after market close on Monday, March 11.
In connection with the merger, Antero Midstream GP will convert into a corporation and the combined entity will be renamed Antero Midstream Corporation. The shares of the new corporation are expected to trade under the AM ticker symbol.
Each index will be rebalanced in accordance with its existing methodology. Constituent additions to and deletions from an index do not reflect an opinion by Alerian on the investment merits of the respective securities.
About Alerian
Alerian equips investors to make informed decisions about energy infrastructure and Master Limited Partnerships (MLPs). Its benchmarks are widely used by industry executives, investment professionals, research analysts, and national media to analyze relative performance. As of February 28, 2019, over $13 billion is directly tied to the Alerian Index Series through exchange traded funds and notes, separately managed accounts, and structured products. Visit alerian.com to learn more.
View original content:http://www.prnewswire.com/news-releases/antero-midstream-partners-expected-to-be-removed-from-the-alerian-index-series-300808317.html
SOURCE Alerian
DALLAS, March 1, 2019 /PRNewswire/ -- Cushing® Asset Management, LP, and Swank Capital, LLC, announce an upcoming interim change to constituents of The Cushing® MLP High Income Index (the "Index"). On October 9, 2018, Index constituent Antero Midstream Partners LP (NYSE: AM) entered into a Simplification Agreement with Antero Midstream GP LP (NYSE: AMGP) and affiliated entities wherein AMGP would acquire AM, subject to the approval of AM unitholders and AMGP shareholders. Special meetings of AM unitholders and AMGP shareholders are scheduled for March 8, 2019, for the purpose of voting on the Simplification Agreement and related matters. Per the Index's methodology guide, after the market closes on March 8, 2019, and effective on March 11, 2019, ONEOK, Inc. (NYSE: OKE) will replace AM as a constituent of the Index at AM's then-current weight.
There will be no changes to the remaining constituents of the Index due to this event.
ABOUT THE CUSHING® MLP HIGH INCOME INDEX
The Cushing® MLP High Income Index provides a benchmark that is designed to track the performance of 30 higher-yielding publicly traded midstream energy infrastructure companies, including master limited partnerships (MLPs) and non-MLP energy midstream corporations (each, a "Midstream Company" and collectively, "Midstream Companies"). Constituents are chosen according to a three-tiered proprietary weighting system developed by Cushing® Asset Management, LP. The Cushing® MLP High Income Index is calculated by S&P Dow Jones Indices and reported on a real-time basis under the Bloomberg ticker "MLPY".
ABOUT CUSHING® ASSET MANAGEMENT AND SWANK CAPITAL
Cushing® Asset Management, LP ("Cushing"), a subsidiary of Swank Capital, LLC, is an SEC-registered investment adviser headquartered in Dallas, Texas. Cushing serves as investment adviser to affiliated funds and managed accounts which invest primarily in securities of Midstream Companies and other natural resource companies.
Cushing is also dedicated to serving the needs of MLP and energy income investors by sponsoring a variety of industry benchmarks, including The Cushing® 30 MLP Index (Bloomberg Ticker: MLPX), The Cushing® MLP Market Cap Index (Bloomberg Ticker: CMCI), The Cushing® Energy Index (Bloomberg Ticker: CENI), The Cushing® Energy Supply Chain Index (Bloomberg Ticker: CSCI), The Cushing® Transportation Index (Bloomberg Ticker: CTRI) and The Cushing® Utility Index (Bloomberg Ticker: CUTI). For more information, please visit http://www.cushingasset.com/indices.
Contact:
Brian Atwood
214-692-6334
www.cushingasset.com
The Cushing® MLP High Income Index (the "Index") is the exclusive property of Swank Capital, LLC, and Cushing® Asset Management, LP, which has contracted with S&P Opco, LLC (a subsidiary of S&P Dow Jones Indices LLC) ("S&P Dow Jones Indices") to maintain and calculate the Index. S&P® is a registered trademark of Standard & Poor's Financial Services LLC ("SPFS"); Dow Jones® is a registered trademark of Dow Jones Trademark Holdings LLC ("Dow Jones"); and these trademarks have been licensed to S&P Dow Jones Indices. "Calculated by S&P Dow Jones Indices" and its related stylized mark(s) have been licensed for use by Swank Capital, LLC, and Cushing® Asset Management, LP. Neither S&P Dow Jones Indices, SPFS, Dow Jones S&P nor any of their affiliates sponsor and promote the Index and none shall be liable for any errors or omissions in calculating the Index.
CUSH-MLPY
View original content:http://www.prnewswire.com/news-releases/cushing-asset-management-and-swank-capital-announce-a-constituent-change-to-the-cushing-mlp-high-income-index-300804776.html
SOURCE Cushing® Asset Management, LP and Swank Capital, LLC
DENVER, Feb. 13, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their fourth quarter and full year 2018 financial and operating results. The relevant consolidated financial statements are included in Antero Midstream's and AMGP's Annual Reports on Form 10-K for the year ended December 31, 2018, which have been filed with the Securities and Exchange Commission.
Antero Midstream Fourth Quarter 2018 Highlights Include:
Antero Midstream Full Year 2018 Highlights Include:
Antero Midstream GP LP Fourth Quarter 2018 Highlights Include:
Commenting on the 2018 results and outlook for Antero Midstream, Paul Rady, Chairman and CEO said, "Antero Midstream delivered another successful year in 2018, achieving record gathering, compression, processing, fractionation, and fresh water delivery volumes. These record volumes drove a 36% year over year increase in Adjusted EBITDA and a 42% year-over-year increase in Distributable Cash Flow, resulting in strong DCF coverage of 1.3x."
Mr. Rady further added, "We also had a successful year in terms of infrastructure buildout, adding 760 MMcf/d of compression capacity and 600 MMcf/d of processing capacity, respectively. The significant capacity and throughput growth during the fourth quarter provides tremendous momentum to deliver on our 2019 organic infrastructure plan, in turn supporting Antero Resources' development."
For a discussion of the non-GAAP financial measures adjusted net income, Adjusted EBITDA, Distributable Cash Flow, and net debt please see "Non-GAAP Financial Measures."
Recent Developments
Antero Midstream and AMGP previously announced that AMGP's Registration Statement on Form S-4 relating to the simplification transaction between the two companies and certain of their affiliates has become effective under the Securities Act of 1933 as of January 30, 2019. AMGP and Antero Midstream have each filed a definitive proxy statement with the U.S. Securities and Exchange Commission ("SEC") for the separate special meetings of the AMGP shareholders and Antero Midstream unitholders to vote on the transaction on March 8, 2019. The special meeting of AMGP shareholders will be held on March 8, 2019, at 9:00 a.m. local time, at 1615 Wynkoop Street, Denver, Colorado 80202. The special meeting of Antero Midstream unitholders will be held on March 8, 2019, at 10:00 a.m. local time, at 1615 Wynkoop Street, Denver, Colorado 80202. All AMGP shareholders and Antero Midstream unitholders of record as of the close of business on January 11, 2019, which is the record date for the special meetings, will be entitled to vote the AMGP common shares and Antero Midstream common units, respectively, owned by them on the record date.
Under the terms of the documents governing the simplification transaction, each Antero Midstream unitholder, other than Antero Resources, has the opportunity to receive as consideration for each Antero Midstream common unit owned, at its election and subject to proration, one of (i) $3.415 in cash without interest and 1.6350 shares of New AM common stock, (ii) 1.6350 shares of New AM common stock plus an additional number of shares of New AM common stock equal to the quotient of (A) $3.415 and (B) the average of the 20-day volume-weighted average price per AMGP share prior to the Election Deadline (the "AMGP VWAP") or (iii) $3.415 in cash without interest plus an additional amount of cash without interest equal to the product of (A) 1.6350 and (B) the AMGP VWAP. In order for an election to be properly made and effective, American Stock Transfer & Trust Company, LLC (the exchange agent in connection with the transaction) must receive a completed and signed election form and I.R.S. Form W-9 (or Form W-8, as applicable) no later than 5:00 p.m., New York City time, on March 4, 2019 (the "Election Deadline").
Antero Midstream Fourth Quarter Financial Results
Low pressure gathering volumes for the fourth quarter of 2018 averaged 2,602 MMcf/d, a 52% increase as compared to the fourth quarter of 2017 and a 20% increase sequentially. Compression volumes for the fourth quarter of 2018 averaged 2,215 MMcf/d, a 63% increase as compared to the fourth quarter of 2017 and 26% increase sequentially. Compression capacity was 93% utilized during the fourth quarter of 2018. High pressure gathering volumes for the fourth quarter of 2018 averaged 2,569 MMcf/d, a 39% increase from the fourth quarter of 2017 and 18% increase sequentially. The increase in gathering and compression volume was driven by Antero Midstream connecting 73 wells and 38 wells to the gathering system in the third and fourth quarter of 2018, respectively. Low pressure gathering, compression, and high pressure gathering volumes for the fourth quarter of 2018 all were Antero Midstream records. Fresh water delivery volumes averaged 136 MBbl/d during the quarter, a 9% decrease as compared to the fourth quarter of 2017 due to fewer completions during the quarter as anticipated.
Gross processing volumes from our processing and fractionation joint venture with MarkWest (a wholly-owned subsidiary of MPLX) (the "Joint Venture"), averaged 796 MMcf/d, for the fourth quarter of 2018, an increase of 87% compared to the fourth quarter of 2017 and 31% increase sequentially. Gross Joint Venture fractionation volumes averaged 18,672 Bbl/d, a 105% increase compared to the fourth quarter of 2017 and 8% increase sequentially.
Average Daily Volumes: | Three months ended | Years ended | |||||||||||||
December 31, | December 31, | ||||||||||||||
2017 | 2018 | % | 2017 | 2018 | % | ||||||||||
Low Pressure Gathering (MMcf/d) | 1,711 | 2,602 | 52% | 1,660 | 2,148 | 29% | |||||||||
Compression (MMcf/d) | 1,355 | 2,215 | 63% | 1,196 | 1,738 | 45% | |||||||||
High Pressure Gathering (MMcf/d) | 1,842 | 2,569 | 39% | 1,770 | 2,112 | 19% | |||||||||
Fresh Water Delivery (MBbl/d) | 149 | 136 | (9)% | 153 | 195 | 27% | |||||||||
Clearwater Treatment Volumes (MBbl/d) | — | 9 | * | — | 7 | * | |||||||||
Gross Joint Venture Processing (MMcf/d) | 425 | 796 | 87% | 267 | 622 | 133% | |||||||||
Gross Joint Venture Fractionation (Bbl/d) | 9,096 | 18,672 | 105% | 5,099 | 13,107 | 157% |
________________________ |
* Not meaningful or applicable. |
For the three months ended December 31, 2018, the Partnership reported revenues of $282 million, comprised of $161 million from the Gathering and Processing segment and $121 million from the Water Handling and Treatment segment. Revenues increased 34% compared to the prior year quarter, driven by growth in throughput volumes. Water Handling and Treatment segment revenues include $70 million from wastewater handling and high rate water transfer services provided to Antero Resources, which are billed at cost plus 3%.
Direct operating expenses for the Gathering and Processing, and Water Handling and Treatment segments were $13 million and $79 million, respectively, for a total of $92 million compared to $70 million in direct operating expenses in the prior year quarter. The increase in operating expenses was driven primarily by an increase in throughput volumes. Water Handling and Treatment direct operating expenses include $67 million from wastewater handling and high rate water transfer services. General and administrative expenses including equity-based compensation were $17 million, a $2 million increase compared to the fourth quarter of 2017. General and administrative expenses excluding equity-based compensation were $12 million during the fourth quarter of 2018, a $4 million increase as compared to the fourth quarter of 2017. The increase in general and administrative expenses was driven primarily by financial and legal fees incurred during the fourth quarter of 2018 related to the midstream simplification transaction. Total operating expenses were $27 million, including $23 million of depreciation, $106 million decrease from the change in fair value of contingent acquisition consideration related to the second earn-out payment, and $1 million of accretion of contingent acquisition consideration. Depreciation decreased by $8 million as compared to the fourth quarter of 2017 driven by a change in the estimated useful lives of the gathering systems and facilities. The change in fair value of contingent acquisition consideration is related to the second freshwater earn-out payment not anticipated to be achieved based on Antero Resource's current development plan.
Net income for the fourth quarter of 2018 was $249 million. The increase in net income was driven by an increase in natural gas gathering and compression volumes and a $105 million non-cash change in fair value of the contingent acquisition consideration related to the water drop-down transaction. Net income was $1.09 per diluted limited partner unit. Adjusted net income excluding the impact from the non-cash change in fair value of the contingent acquisition consideration was $143 million, a 63% increase compared to the prior year quarter. Adjusted EBITDA was $194 million, a 36% increase compared to the prior year quarter. The increase in Adjusted EBITDA was primarily driven by increased natural gas throughput volumes and contribution from the Joint Venture. Adjusted EBITDA for the quarter included $17 million in distributions from Stonewall Gathering LLC and the processing and fractionation Joint Venture. Cash interest paid was $9 million. Cash reserved for bond interest during the quarter increased $9 million and income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $1 million. Maintenance capital expenditures during the quarter totaled $8 million and Distributable Cash Flow was $167 million, resulting in a DCF coverage ratio of 1.3x.
The following table reconciles net income to adjusted net income, Adjusted EBITDA and Distributable Cash Flow as used in this release (in thousands):
Three months ended | Years ended | ||||||||||
December 31, | December 31, | ||||||||||
2017 | 2018 | 2017 | 2018 | ||||||||
Net income | $ | 64,155 | $ | 248,609 | $ | 307,315 | $ | 585,944 | |||
Impairment of property and equipment | 23,431 | — | 23,431 | 5,771 | |||||||
Change in fair value of contingent acquisition consideration | — | (105,872) | — | (105,872) | |||||||
Adjusted Net Income | $ | 87,586 | $ | 142,737 | $ | 330,746 | $ | 485,843 | |||
Interest expense, net | 10,395 | 18,993 | 37,557 | 61,906 | |||||||
Depreciation | 30,958 | 22,692 | 119,562 | 130,013 | |||||||
Accretion of contingent acquisition consideration | 3,804 | 1,012 | 13,476 | 12,853 | |||||||
Accretion of asset retirement obligation | — | 34 | 135 | ||||||||
Equity-based compensation | 6,847 | 4,467 | 27,283 | 21,073 | |||||||
Equity in earnings of unconsolidated affiliates | (7,307) | (12,448) | (20,194) | (40,280) | |||||||
Distributions from unconsolidated affiliates | 10,075 | 16,755 | 20,195 | 46,415 | |||||||
Gain on sale of assets – Antero Resources | — | — | — | (583) | |||||||
Adjusted EBITDA | $ | 142,358 | $ | 194,242 | $ | 528,625 | $ | 717,375 | |||
Interest paid | (4,136) | (9,268) | (46,666) | (62,844) | |||||||
Decrease (increase) in cash reserved for bond interest (1) | (8,734) | (8,734) | 291 | — | |||||||
Income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards | (514) | (1,029) | (5,945) | (5,529) | |||||||
Maintenance capital expenditures(2) | (12,063) | (7,988) | (55,159) | (52,729) | |||||||
Distributable Cash Flow | $ | 116,911 | $ | 167,223 | $ | 421,146 | $ | 596,273 | |||
Distributions Declared to Antero Midstream Holders | |||||||||||
Limited partners | 68,231 | 88,045 | 247,132 | 320,915 | |||||||
Incentive distribution rights | 23,772 | 43,492 | 69,720 | 142,906 | |||||||
Total Aggregate Distributions | $ | 92,003 | $ | 131,537 | $ | 316,852 | $ | 463,821 | |||
DCF coverage ratio | 1.27x | 1.27x | 1.33x | 1.29x |
1) | Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) | Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Gathering and Processing — Antero Midstream placed online the 240 MMcf/d East Mountain compressor station in the Marcellus during the fourth quarter of 2018. For the full year 2018, Antero Midstream increased its compression capacity by 760 MMcf/d to a total of 2.5 Bcf/d in the Marcellus and Utica combined. Antero Midstream connected 38 wells to its gathering system during the fourth quarter of 2018 and 168 wells during the full year. Antero Resources is currently operating five drilling rigs on Antero Midstream dedicated acreage.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 30 well completions during the fourth quarter of 2018, a 7% decrease from the prior year quarter. Antero Resources is currently operating four completion crews on Antero Midstream dedicated acreage.
Balance Sheet and Liquidity
As of December 31, 2018, Antero Midstream had $990 million drawn on its $2.0 billion bank credit facility, resulting in approximately $1.0 billion of liquidity. Antero Midstream's total debt and net debt to trailing twelve months Adjusted EBITDA was 2.3x as of December 31, 2018. For a reconciliation of net debt to total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Commenting on the balance sheet and credit strength, Michael Kennedy, CFO of Antero Midstream said, "Antero Midstream's organic growth investments continued to generate peer leading Distributable Cash Flow growth and resulted in 1.3x DCF coverage for the fourth quarter and full year 2018. In addition, Antero Midstream's strong balance sheet with debt to trailing twelve months Adjusted EBITDA of 2.3x at year-end 2018 positions it to deliver on its organic growth investment opportunity set without the need for external equity financing."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $129 million in the fourth quarter of 2018 as compared to $143 million in the fourth quarter of 2017. Capital invested in gathering systems and related facilities was $109 million and capital invested in water handling and treatment assets was $20 million. Investments in unconsolidated affiliates for the Joint Venture were $45 million during the quarter.
AMGP Fourth Quarter 2018 Financial Results
AMGP's equity in earnings from Antero Midstream, which reflects the cash distributions from Antero Midstream, was $43 million for the fourth quarter of 2018. Net income for the quarter was $21 million. AMGP's cash distributions from Antero Midstream were $41 million, net of $2 million of total cash reserved for and distributed to holders of Series B units of Antero IDR Holdings LLC. General and administrative expenses were $3 million, including $3 million of special committee and legal advisory fees. The provision and reserve for income taxes was $10 million, resulting in cash available for distribution of $31 million.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three Months | |||
Cash distributions from Antero Midstream Partners LP | $ | 43,492 | |
Cash reserved for distributions to unvested Series B units of IDR LLC | (710) | ||
Cash distribution to vested Series B units of IDR LLC | (1,419) | ||
Cash distributions to Antero Midstream GP LP | $ | 41,363 | |
General and administrative expenses | (3,184) | ||
Interest expense, net | (55) | ||
Provision and reserve for income taxes | (10,240) | ||
Conflicts committee legal and advisory fees included in G&A expense(1) | 2,753 | ||
Cash available for distribution | $ | 30,637 | |
DCF coverage ratio | 1.0x | ||
Common shares outstanding | 186,236 | ||
Cash distribution per common share | $ | 0.164 |
1. | Represents non-recurring accrued legal and advisory fees associated with the ongoing conflicts committee process as disclosed on February 26, 2018. |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, February 14, 2019 at 10:00 am MT to discuss the quarterly and full year results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Wednesday, February 21, 2019 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10114473.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Wednesday, February 21, 2019 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Investor Access to 2018 10-K
Pursuant to Section 203.01 of the New York Stock Exchange Listed Company Manual, Antero Midstream and AMGP today announced that their respective Annual Reports on Form 10-K (the "10-Ks") for the fiscal year ended December 31, 2018, were filed with the Securities and Exchange Commission on February 13, 2019. A copy of Antero Midstream's 10-K, which includes the Partnership's complete audited financial statements, may be found on Antero Midstream's website, www.anteromidstream.com, by selecting the "Investors" tab, then "SEC Filings." A copy of AMGP's 10-K, which includes AMGP's complete audited financial statements, may be found on AMGP's website, www.anteromidstreamgp.com, by selecting the "Investors" tab, then "SEC Filings." Antero Midstream unitholders may receive hard copies of these documents free of charge by sending a written request to Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado, 80202. AMGP's shareholders may receive hard copies of these documents free of charge by sending a written request to Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado, 80202.
Non-GAAP Financial Measures and Definitions
Antero Midstream views Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as Net Income before interest expense, gain on sale of assets, depreciation expense, impairment expense, accretion and change in fair value of contingent acquisition consideration, accretion of asset retirement obligations, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
The Partnership defines adjusted net income as net income plus impairment expense and change in fair value of contingent acquisition consideration. The Partnership believes that adjusted net income is useful to investors in evaluating operational trends of the Partnership and its performance relative to other partnerships. Adjusted net income is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for net income as an indicator of financial performance.
The Partnership defines net debt as total debt less cash and cash equivalents. Antero Midstream views net debt as an important indicator in evaluating the Partnership's financial leverage.
The following table reconciles consolidated total debt to net debt as used in this release (in thousands):
December 31, | |||
2018 | |||
Bank credit facility | $ | 990,000 | |
5.375% AM senior notes due 2024 | 650,000 | ||
Net unamortized debt issuance costs | (7,853) | ||
Total debt | $ | 1,632,147 | |
Cash and cash equivalents | — | ||
Net debt | $ | 1,632,147 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the timing of consummation of the proposed simplification transaction, if at all, and statements regarding the transaction. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, the expected timing and likelihood of completion of the proposed simplification transaction, including the ability to obtain requisite unitholder and shareholder approval and the satisfaction of the other conditions to the consummation of the proposed transaction, risks that the proposed transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the transaction may not be fully realized or may take longer to realize than expected, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2018.
No Offer or Solicitation
This communication includes a discussion of a proposed business combination transaction between Antero Midstream and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Additional Information And Where To Find It
In connection with the transaction, AMGP has filed with the U.S. Securities and Exchange Commission ("SEC") a registration statement on Form S-4, that includes a joint proxy statement of Antero Midstream and AMGP and a prospectus of AMGP. The transaction will be submitted to Antero Midstream unitholders and AMGP shareholders for their consideration. Antero Midstream and AMGP may also file other documents with the SEC regarding the transaction. The registration statement on Form S-4 became effective on January 30, 2019, and the definitive joint proxy statement/prospectus is being sent to the shareholders of AMGP and unitholders of Antero Midstream of record as of January 11, 2019. This document is not a substitute for the registration statement and joint proxy statement/prospectus that has been filed with the SEC or any other documents that AMGP or Antero Midstream may file with the SEC or send to shareholders of AMGP or unitholders of Antero Midstream in connection with the transaction. INVESTORS AND SECURITY HOLDERS OF ANTERO MIDSTREAM AND AMGP ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS.
Investors and security holders are able to obtain free copies of the registration statement and the joint proxy statement/prospectus and all other documents filed or that will be filed with the SEC by AMGP or Antero Midstream through the website maintained by the SEC at http://www.sec.gov. Copies of documents filed with the SEC by Antero Midstream will be made available free of charge on Antero Midstream's website at http://investors.anteromidstream.com/investor-relations/AM, under the heading "SEC Filings," or by directing a request to Investor Relations, Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado 80202, Tel. No. (303) 357-7310. Copies of documents filed with the SEC by AMGP will be made available free of charge on AMGP's website at http://investors.anteromidstreamgp.com/Investor-Relations/AMGP or by directing a request to Investor Relations, Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado 80202, Tel. No. (303) 357-7310.
ANTERO MIDSTREAM PARTNERS LP | |||||||
Consolidated Balance Sheets | |||||||
December 31, 2017 and 2018 | |||||||
(In thousands) | |||||||
December 31, | |||||||
2017 | 2018 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 8,363 | — | ||||
Accounts receivable–Antero Resources | 110,182 | 115,378 | |||||
Accounts receivable–third party | 1,170 | 1,544 | |||||
Other current assets | 670 | 21,513 | |||||
Total current assets | 120,385 | 138,435 | |||||
Property and equipment, net | 2,605,602 | 2,958,415 | |||||
Investments in unconsolidated affiliates | 303,302 | 433,642 | |||||
Other assets, net | 12,920 | 15,925 | |||||
Total assets | $ | 3,042,209 | 3,546,417 | ||||
Liabilities and Partners' Capital | |||||||
Current liabilities: | |||||||
Accounts payable–Antero Resources | $ | 6,459 | 4,141 | ||||
Accounts payable–third party | 8,642 | 21,372 | |||||
Accrued liabilities | 106,006 | 72,121 | |||||
Asset retirement obligations | — | 1,817 | |||||
Other current liabilities | 209 | 235 | |||||
Total current liabilities | 121,316 | 99,686 | |||||
Long-term liabilities: | |||||||
Long-term debt | 1,196,000 | 1,632,147 | |||||
Contingent acquisition consideration | 208,014 | 114,995 | |||||
Asset retirement obligations | — | 5,791 | |||||
Other | 410 | 2,290 | |||||
Total liabilities | 1,525,740 | 1,854,909 | |||||
Partners' capital: | |||||||
Common unitholders–public (88,059 and 88,452 units issued and outstanding at December 31, 2017 and 2018 respectively) | 1,708,379 | 1,792,011 | |||||
Common unitholder–Antero Resources (98,870 units issued and outstanding at December 31, 2017 and 2018) | (215,682) | (143,995) | |||||
General partner | 23,772 | 43,492 | |||||
Total partners' capital | 1,516,469 | 1,691,508 | |||||
Total liabilities and partners' capital | $ | 3,042,209 | 3,546,417 |
ANTERO MIDSTREAM PARTNERS LP | |||||||
Consolidated Statements of Operations and Comprehensive Income | |||||||
Three Months Ended December 31, 2017 and 2018 | |||||||
(In thousands, except per unit amounts) | |||||||
Three months ended December 31, | |||||||
2017 | 2018 | ||||||
Revenue: | |||||||
Gathering and compression–Antero Resources | $ | 105,527 | 161,051 | ||||
Water handling and treatment–Antero Resources | 104,805 | 120,431 | |||||
Water handling and treatment–third party | — | 269 | |||||
Total revenue | 210,332 | 281,751 | |||||
Operating expenses: | |||||||
Direct operating | 69,646 | 92,069 | |||||
General and administrative (including $6,847 and $4,467 of equity-based compensation in 2017 and 2018, respectively) | 15,250 | 16,662 | |||||
Impairment of property and equipment | 23,431 | — | |||||
Depreciation | 30,958 | 22,692 | |||||
Accretion and change in fair value of contingent acquisition consideration | 3,804 | (104,860) | |||||
Accretion of asset retirement obligations | — | 34 | |||||
Total operating expenses | 143,089 | 26,597 | |||||
Operating income | 67,243 | 255,154 | |||||
Interest expense, net | (10,395) | (18,993) | |||||
Equity in earnings of unconsolidated affiliates | 7,307 | 12,448 | |||||
Net income and comprehensive income | 64,155 | 248,609 | |||||
Net income attributable to incentive distribution rights | (23,772) | (43,492) | |||||
Limited partners' interest in net income | $ | 40,383 | 205,117 | ||||
Net income per limited partner unit–basic | $ | 0.22 | 1.10 | ||||
Net income per limited partner unit–diluted | $ | 0.22 | 1.09 | ||||
Weighted average limited partner units outstanding: | |||||||
Basic | 186,788 | 187,194 | |||||
Diluted | 187,122 | 187,525 |
ANTERO MIDSTREAM PARTNERS LP | |||||||
Consolidated Statements of Operations and Comprehensive Income | |||||||
Years Ended December 31, 2017 and 2018 | |||||||
(In thousands, except per unit amounts) | |||||||
Year Ended December 31, | |||||||
2017 | 2018 | ||||||
Revenue: | |||||||
Gathering and compression–Antero Resources | $ | 396,202 | 520,566 | ||||
Water handling and treatment–Antero Resources | 376,031 | 506,449 | |||||
Gathering and compression–third party | 264 | — | |||||
Water handling and treatment–third party | — | 924 | |||||
Gain on sale of assets–Antero Resources | — | 583 | |||||
Total revenue | 772,497 | 1,028,522 | |||||
Operating expenses: | |||||||
Direct operating | 232,538 | 316,423 | |||||
General and administrative (including $27,283 and $21,073 of equity-based compensation in 2017 and 2018, respectively) | 58,812 | 61,629 | |||||
Impairment of property and equipment | 23,431 | 5,771 | |||||
Depreciation | 119,562 | 130,013 | |||||
Accretion and change in fair value of contingent acquisition consideration | 13,476 | (93,019) | |||||
Accretion of asset retirement obligations | — | 135 | |||||
Total operating expenses | 447,819 | 420,952 | |||||
Operating income | 324,678 | 607,570 | |||||
Interest expense, net | (37,557) | (61,906) | |||||
Equity in earnings of unconsolidated affiliates | 20,194 | 40,280 | |||||
Net income and comprehensive income | 307,315 | 585,944 | |||||
Net income attributable to incentive distribution rights | (69,720) | (142,906) | |||||
Limited partners' interest in net income | $ | 237,595 | 443,038 | ||||
Net income per limited partner unit–basic | $ | 1.28 | 2.37 | ||||
Net income per limited partner unit–diluted | $ | 1.28 | 2.36 | ||||
Weighted average limited partner units outstanding: | |||||||
Basic | 185,630 | 187,048 | |||||
Diluted | 186,083 | 187,398 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||
Consolidated Results of Segment Operations | ||||||||||
Three Months Ended December 31, 2017 and 2018 | ||||||||||
(In thousands) | ||||||||||
Water | ||||||||||
Gathering and | Handling and | Consolidated | ||||||||
(in thousands) | Processing | Treatment | Total | |||||||
Three months ended December 31, 2017 | ||||||||||
Revenues: | ||||||||||
Revenue–Antero Resources | $ | 105,527 | 104,805 | 210,332 | ||||||
Total revenues | 105,527 | 104,805 | 210,332 | |||||||
Operating expenses: | ||||||||||
Direct operating | 10,655 | 58,991 | 69,646 | |||||||
General and administrative (excluding equity-based compensation) | 5,365 | 3,038 | 8,403 | |||||||
Equity-based compensation | 4,793 | 2,054 | 6,847 | |||||||
Impairment of property and equipment | 23,431 | — | 23,431 | |||||||
Depreciation | 22,599 | 8,359 | 30,958 | |||||||
Accretion and change in fair value of contingent acquisition consideration | — | 3,804 | 3,804 | |||||||
Total expenses | 66,843 | 76,246 | 143,089 | |||||||
Operating income | $ | 38,684 | 28,559 | 67,243 | ||||||
Segment and consolidated Adjusted EBITDA | $ | 99,582 | 42,776 | 142,358 | ||||||
Three months ended December 31, 2018 | ||||||||||
Revenues: | ||||||||||
Revenue–Antero Resources | $ | 161,051 | 120,431 | 281,482 | ||||||
Revenue–third-party | — | 269 | 269 | |||||||
Total revenues | 161,051 | 120,700 | 281,751 | |||||||
Operating expenses: | ||||||||||
Direct operating | 13,153 | 78,916 | 92,069 | |||||||
General and administrative (excluding equity-based compensation) | 9,029 | 3,166 | 12,195 | |||||||
Equity-based compensation | 3,440 | 1,027 | 4,467 | |||||||
Depreciation | 9,748 | 12,944 | 22,692 | |||||||
Accretion and change in fair value of contingent acquisition consideration | — | (104,860) | (104,860) | |||||||
Accretion of asset retirement obligations | — | 34 | 34 | |||||||
Total expenses | 35,370 | (8,773) | 26,597 | |||||||
Operating income | $ | 125,681 | 129,473 | 255,154 | ||||||
Segment and consolidated Adjusted EBITDA | $ | 155,624 | 38,618 | 194,242 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||
Consolidated Results of Segment Operations | ||||||||||
Years Ended December 31, 2017 and 2018 | ||||||||||
(In thousands) | ||||||||||
Water | ||||||||||
Gathering and | Handling and | Consolidated | ||||||||
(in thousands) | Processing | Treatment | Total | |||||||
Year ended December 31, 2017 | ||||||||||
Revenues: | ||||||||||
Revenue–Antero Resources | $ | 396,202 | 376,031 | 772,233 | ||||||
Revenue–third-party | 264 | — | 264 | |||||||
Total revenues | 396,466 | 376,031 | 772,497 | |||||||
Operating expenses: | ||||||||||
Direct operating | 39,251 | 193,287 | 232,538 | |||||||
General and administrative (excluding equity-based compensation) | 20,607 | 10,922 | 31,529 | |||||||
Equity-based compensation | 19,730 | 7,553 | 27,283 | |||||||
Impairment of property and equipment | 23,431 | — | 23,431 | |||||||
Depreciation | 86,372 | 33,190 | 119,562 | |||||||
Accretion and change in fair value of contingent acquisition consideration | — | 13,476 | 13,476 | |||||||
Total expenses | 189,391 | 258,428 | 447,819 | |||||||
Operating income | $ | 207,075 | 117,603 | 324,678 | ||||||
Segment and consolidated Adjusted EBITDA | $ | 356,803 | 171,822 | 528,625 | ||||||
Year ended December 31, 2018 | ||||||||||
Revenues: | ||||||||||
Revenue–Antero Resources | $ | 520,566 | 506,449 | 1,027,015 | ||||||
Revenue–third-party | — | 924 | 924 | |||||||
Gain on sale of assets–Antero Resources | 583 | — | 583 | |||||||
Total revenues | 521,149 | 507,373 | 1,028,522 | |||||||
Operating expenses: | ||||||||||
Direct operating | 49,256 | 267,167 | 316,423 | |||||||
General and administrative (excluding equity-based compensation) | 30,091 | 10,465 | 40,556 | |||||||
Equity-based compensation | 16,518 | 4,555 | 21,073 | |||||||
Impairment of property and equipment | 5,771 | — | 5,771 | |||||||
Depreciation | 83,250 | 46,763 | 130,013 | |||||||
Accretion and change in fair value of contingent acquisition consideration | — | (93,019) | (93,019) | |||||||
Accretion of asset retirement obligations | — | 135 | 135 | |||||||
Total expenses | 184,886 | 236,066 | 420,952 | |||||||
Operating income | $ | 336,263 | 271,307 | 607,570 | ||||||
Segment and consolidated Adjusted EBITDA | $ | 487,634 | 229,741 | 717,375 |
ANTERO MIDSTREAM PARTNERS LP | |||||||||||||
Selected Operating Data | |||||||||||||
Three Months Ended December 31, 2017 and 2018 | |||||||||||||
(In thousands) | |||||||||||||
Three Months Ended December 31, | Amount of | Percentage | |||||||||||
($ in thousands, except realized fees) | 2017 | 2018 | or Decrease | Change | |||||||||
Revenue: | |||||||||||||
Revenue–Antero Resources | $ | 210,332 | 281,482 | 71,150 | 34 | % | |||||||
Revenue–third-party | — | 269 | 269 | * | |||||||||
Total revenue | 210,332 | 281,751 | 71,419 | 34 | % | ||||||||
Operating expenses: | |||||||||||||
Direct operating | 69,646 | 92,069 | 22,423 | 32 | % | ||||||||
General and administrative (excluding equity-based compensation) | 8,403 | 12,195 | 3,792 | 45 | % | ||||||||
Equity-based compensation | 6,847 | 4,467 | (2,380) | (35) | % | ||||||||
Impairment of property and equipment | 23,431 | — | (23,431) | * | |||||||||
Depreciation | 30,958 | 22,692 | (8,266) | (27) | % | ||||||||
Accretion and change in fair value of contingent acquisition consideration | 3,804 | (104,860) | (108,664) | * | |||||||||
Accretion of asset retirement obligations | — | 34 | 34 | * | |||||||||
Total operating expenses | 143,089 | 26,597 | (116,492) | (81) | % | ||||||||
Operating income | 67,243 | 255,154 | 187,911 | 279 | % | ||||||||
Interest expense | (10,395) | (18,993) | (8,598) | 83 | % | ||||||||
Equity in earnings of unconsolidated affiliates | 7,307 | 12,448 | 5,141 | 70 | % | ||||||||
Net income | $ | 64,155 | 248,609 | 184,454 | 288 | % | |||||||
Adjusted EBITDA | $ | 142,358 | 194,242 | 51,884 | 36 | % | |||||||
Operating Data: | |||||||||||||
Gathering–low pressure (MMcf) | 157,373 | 239,392 | 82,019 | 52 | % | ||||||||
Gathering–high pressure (MMcf) | 169,464 | 236,332 | 66,868 | 39 | % | ||||||||
Compression (MMcf) | 124,654 | 203,740 | 79,086 | 63 | % | ||||||||
Fresh water delivery (MBbl) | 13,745 | 12,514 | (1,231) | (9) | % | ||||||||
Treated water (MBbl) | — | 782 | 782 | * | |||||||||
Other fluid handling (MBbl) | 4,227 | 5,406 | 1,179 | 28 | % | ||||||||
Wells serviced by fresh water delivery | 32 | 30 | (2) | (6) | % | ||||||||
Gathering–low pressure (MMcf/d) | 1,711 | 2,602 | 891 | 52 | % | ||||||||
Gathering–high pressure (MMcf/d) | 1,842 | 2,569 | 727 | 39 | % | ||||||||
Compression (MMcf/d) | 1,355 | 2,215 | 860 | 63 | % | ||||||||
Fresh water delivery (MBbl/d) | 149 | 136 | (13) | (9) | % | ||||||||
Treated water (MBbl/d) | — | 9 | 9 | * | |||||||||
Other fluid handling (MBbl/d) | 46 | 59 | 13 | 28 | % | ||||||||
Average realized fees: | |||||||||||||
Average gathering–low pressure fee ($/Mcf) | $ | 0.32 | 0.32 | — | — | % | |||||||
Average gathering–high pressure fee ($/Mcf) | $ | 0.19 | 0.19 | — | — | % | |||||||
Average compression fee ($/Mcf) | $ | 0.19 | 0.19 | — | — | % | |||||||
Average fresh water delivery fee ($/Bbl) | $ | 3.71 | 3.78 | — | — | % | |||||||
Average treated water fee ($/Bbl) | $ | — | 4.64 | 4.64 | * | ||||||||
Joint Venture Operating Data: | |||||||||||||
Processing–Joint Venture (MMcf) | 39,124 | 73,260 | 34,136 | 87 | % | ||||||||
Fractionation–Joint Venture (MBbl) | 837 | 1,718 | 881 | 105 | % | ||||||||
Processing–Joint Venture (MMcf/d) | 425 | 796 | 371 | 87 | % | ||||||||
Fractionation–Joint Venture (MBbl/d) | 9 | 19 | 10 | 111 | % |
_________________________ |
* Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||||||||||
Selected Operating Data | |||||||||||||
Years Ended December 31, 2017 and 2018 | |||||||||||||
(In thousands) | |||||||||||||
Year Ended December 31, | Amount of | Percentage | |||||||||||
($ in thousands, except realized fees) | 2017 | 2018 | or Decrease | Change | |||||||||
Revenue: | |||||||||||||
Revenue–Antero Resources | $ | 772,233 | 1,027,015 | 254,782 | 33 | % | |||||||
Revenue–third-party | 264 | 924 | 660 | 250 | % | ||||||||
Gain on sale of assets–Antero Resources | — | 583 | 583 | * | |||||||||
Total revenue | 772,497 | 1,028,522 | 256,025 | 33 | % | ||||||||
Operating expenses: | |||||||||||||
Direct operating | 232,538 | 316,423 | 83,885 | 36 | % | ||||||||
General and administrative (excluding equity-based compensation) | 31,529 | 40,556 | 9,027 | 29 | % | ||||||||
Equity-based compensation | 27,283 | 21,073 | (6,210) | (23) | % | ||||||||
Impairment of property and equipment | 23,431 | 5,771 | (17,660) | (75) | % | ||||||||
Depreciation | 119,562 | 130,013 | 10,451 | 9 | % | ||||||||
Accretion and change in fair value of contingent acquisition consideration | 13,476 | (93,019) | (106,495) | * | |||||||||
Accretion of asset retirement obligations | — | 135 | 135 | * | |||||||||
Total operating expenses | 447,819 | 420,952 | (26,867) | (6) | % | ||||||||
Operating income | 324,678 | 607,570 | 282,892 | 87 | % | ||||||||
Interest expense | (37,557) | (61,906) | (24,349) | 65 | % | ||||||||
Equity in earnings of unconsolidated affiliates | 20,194 | 40,280 | 20,086 | 99 | % | ||||||||
Net income | $ | 307,315 | 585,944 | 278,629 | 91 | % | |||||||
Adjusted EBITDA(1) | $ | 528,625 | 717,375 | 188,750 | 36 | % | |||||||
Operating Data: | |||||||||||||
Gathering–low pressure (MMcf) | 605,719 | 784,079 | 178,360 | 29 | % | ||||||||
Gathering–high pressure (MMcf) | 646,054 | 770,910 | 124,856 | 19 | % | ||||||||
Compression (MMcf) | 436,695 | 634,303 | 197,608 | 45 | % | ||||||||
Fresh water delivery (MBbl) | 55,892 | 71,180 | 15,288 | 27 | % | ||||||||
Treated water (MBbl) | — | 2,544 | 2,544 | * | |||||||||
Other fluid handling (MBbl) | 14,549 | 18,848 | 4,299 | 30 | % | ||||||||
Wells serviced by fresh water delivery | 142 | 162 | 20 | 14 | % | ||||||||
Gathering–low pressure (MMcf/d) | 1,660 | 2,148 | 488 | 29 | % | ||||||||
Gathering–high pressure (MMcf/d) | 1,770 | 2,112 | 342 | 19 | % | ||||||||
Compression (MMcf/d) | 1,196 | 1,738 | 542 | 45 | % | ||||||||
Fresh water delivery (MBbl/d) | 153 | 195 | 42 | 27 | % | ||||||||
Treated water (MBbl/d) | — | 7 | 7 | * | |||||||||
Other fluid handling (MBbl/d) | 40 | 52 | 12 | 30 | % | ||||||||
Average realized fees: | |||||||||||||
Average gathering–low pressure fee ($/Mcf) | $ | 0.32 | 0.32 | — | — | % | |||||||
Average gathering–high pressure fee ($/Mcf) | $ | 0.19 | 0.19 | — | — | % | |||||||
Average compression fee ($/Mcf) | $ | 0.19 | 0.19 | — | — | % | |||||||
Average fresh water delivery fee ($/Bbl) | $ | 3.71 | 3.78 | 0.07 | 2 | % | |||||||
Average treated water fee ($/Bbl) | $ | — | 4.72 | 4.72 | * | ||||||||
Joint Venture Operating Data: | |||||||||||||
Processing–Joint Venture (MMcf) | 97,276 | 227,113 | 129,837 | 133 | % | ||||||||
Fractionation–Joint Venture (MBbl) | 1,861 | 4,784 | 2,923 | 157 | % | ||||||||
Processing–Joint Venture (MMcf/d) | 267 | 622 | 355 | 133 | % | ||||||||
Fractionation–Joint Venture (MBbl/d) | 5 | 13 | 8 | 160 | % |
________________________ |
* Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||||
Consolidated Statements of Cash Flows | |||||||
Years Ended December 31, 2017 and 2018 | |||||||
(In thousands) | |||||||
Year Ended December 31, | |||||||
2017 | 2018 | ||||||
Cash flows provided by operating activities: | |||||||
Net income | $ | 307,315 | 585,944 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 119,562 | 130,013 | |||||
Accretion and change in fair value of contingent acquisition consideration | 13,476 | (93,019) | |||||
Accretion of asset retirement obligations | — | 135 | |||||
Impairment of property and equipment | 23,431 | 5,771 | |||||
Equity-based compensation | 27,283 | 21,073 | |||||
Equity in earnings of unconsolidated affiliates | (20,194) | (40,280) | |||||
Distributions from unconsolidated affiliates | 20,195 | 46,415 | |||||
Amortization of deferred financing costs | 2,888 | 2,879 | |||||
Gain on sale of assets–Antero Resources | — | (583) | |||||
Gain on sale of assets–third-party | — | — | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable–Antero Resources | (41,043) | (10,196) | |||||
Accounts receivable–third party | 70 | 648 | |||||
Prepaid expenses | (141) | (153) | |||||
Accounts payable–Antero Resources | 3,266 | (1,804) | |||||
Accounts payable–third party | 3,003 | 7,670 | |||||
Accrued liabilities | 16,685 | 3,047 | |||||
Net cash provided by operating activities | 475,796 | 657,560 | |||||
Cash flows used in investing activities: | |||||||
Additions to gathering systems and facilities | (346,217) | (446,270) | |||||
Additions to water handling and treatment systems | (195,162) | (88,674) | |||||
Investments in unconsolidated affiliates | (235,004) | (136,475) | |||||
Proceeds from sale of assets–Antero Resources | — | 4,470 | |||||
Proceeds from sale of assets–third party | — | 1,680 | |||||
Change in other assets | (3,435) | (3,591) | |||||
Change in other liabilities | — | 2,273 | |||||
Net cash used in investing activities | (779,818) | (666,587) | |||||
Cash flows provided by financing activities: | |||||||
Distributions to unitholders | (283,950) | (426,452) | |||||
Issuance of senior notes | — | — | |||||
Borrowings on bank credit facilities, net | 345,000 | 435,000 | |||||
Issuance of common units, net of offering costs | 248,956 | — | |||||
Payments of deferred financing costs | (5,520) | (2,169) | |||||
Employee tax withholding for settlement of equity compensation awards | (5,945) | (5,529) | |||||
Other | (198) | (186) | |||||
Net cash provided by financing activities | 298,343 | 664 | |||||
Net (decrease) in cash and cash equivalents | (5,679) | (8,363) | |||||
Cash and cash equivalents, beginning of period | 14,042 | 8,363 | |||||
Cash and cash equivalents, end of period | $ | 8,363 | — | ||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid during the period for interest | $ | 46,666 | 62,844 | ||||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment | $ | 16,338 | (32,563) |
ANTERO MIDSTREAM GP LP | |||||||
Consolidated Balance Sheets | |||||||
December 31, 2017 and 2018 | |||||||
(In thousands, except number of shares and units) | |||||||
December 31, | |||||||
2017 | 2018 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 5,987 | 2,822 | ||||
Prepaid expenses and other current assets | — | 87 | |||||
Total current assets | 5,987 | 2,909 | |||||
Investment in Antero Midstream Partners LP | 23,772 | 43,492 | |||||
Deferred tax asset | — | 1,304 | |||||
Total assets | $ | 29,759 | 47,705 | ||||
Liabilities and Partners' Capital | |||||||
Current liabilities: | |||||||
Accounts payable–affiliate | 57 | 731 | |||||
Accounts payable and accrued liabilities | 236 | 435 | |||||
Taxes payable | 13,858 | 15,678 | |||||
Total current liabilities | 14,151 | 16,844 | |||||
Partners' capital: | |||||||
Common shareholders–public (186,181,975 shares and 186,219,438 shares issued and outstanding at December 31, 2017 and 2018, respectively) | (19,866) | (41,969) | |||||
IDR LLC Series B units (32,875 and 65,745 units vested at December 31, 2017 and 2018, respectively) | 35,474 | 72,830 | |||||
Total partners' capital | 15,608 | 30,861 | |||||
Total liabilities and partners' capital | $ | 29,759 | 47,705 |
ANTERO MIDSTREAM GP LP | |||||||
Consolidated Statements of Operations and Comprehensive Income | |||||||
Three Months Ended December 31, 2017 and 2018 | |||||||
(In thousands, except per share amounts) | |||||||
Three Months Ended December 31, | |||||||
2017 | 2018 | ||||||
Equity in earnings of Antero Midstream Partners LP | $ | 23,772 | 43,492 | ||||
Total income | 23,772 | 43,492 | |||||
General and administrative expense | 279 | 3,183 | |||||
Equity-based compensation | 8,662 | 8,792 | |||||
Total operating expenses | 8,941 | 11,975 | |||||
Operating income | 14,831 | 31,517 | |||||
Interest expense, net | — | (54) | |||||
Income before income taxes | 14,831 | 31,463 | |||||
Provision for income taxes | (8,924) | (10,075) | |||||
Net income and comprehensive income | 5,907 | 21,388 | |||||
Net income attributable to vested Series B units | (784) | (3,719) | |||||
Net income attributable to common shareholders | $ | 5,123 | 17,669 | ||||
Net income per common share–basic | $ | 0.03 | 0.10 | ||||
Weighted average number of common shares outstanding–basic and diluted | 186,181 | 186,218 |
ANTERO MIDSTREAM GP LP | |||||||
Consolidated Statements of Operations and Comprehensive Income | |||||||
Years Ended December 31, 2017 and 2018 | |||||||
(In thousands, except per share amounts) | |||||||
Years ended December 31, | |||||||
2017 | 2018 | ||||||
Equity in earnings of Antero Midstream Partners LP | $ | 69,720 | 142,906 | ||||
Total income | 69,720 | 142,906 | |||||
General and administrative expense | 6,201 | 8,740 | |||||
Equity-based compensation | 34,933 | 35,111 | |||||
Total operating expenses | 41,134 | 43,851 | |||||
Operating income | 28,586 | 99,055 | |||||
Interest expense, net | — | (136) | |||||
Income before income taxes | 28,586 | 98,919 | |||||
Provision for income taxes | (26,261) | (32,311) | |||||
Net income and comprehensive income | 2,325 | 66,608 | |||||
Net income attributable to vested Series B units | (784) | (5,236) | |||||
Pre-IPO net income attributed to parent | 4,939 | — | |||||
Net income attributable to common shareholders | $ | 6,480 | 61,372 | ||||
Net income per common share–basic and diluted | $ | 0.03 | 0.33 | ||||
Weighted average number of common shares outstanding–basic and diluted | 186,176 | 186,203 |
ANTERO MIDSTREAM GP LP | |||||||
Consolidated Statements of Cash Flows | |||||||
Years Ended December 31, 2017 and 2018 | |||||||
(In thousands) | |||||||
Years Ended December 31, | |||||||
2017 | 2018 | ||||||
Cash flows provided by operating activities: | |||||||
Net income | $ | 2,325 | 66,608 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Equity in earnings of Antero Midstream Partners LP | (69,720) | (142,906) | |||||
Distributions received from Antero Midstream Partners LP | 53,491 | 123,186 | |||||
Amortization of deferred financing costs | — | 148 | |||||
Equity-based compensation | 34,933 | 35,111 | |||||
Deferred income taxes | — | (1,304) | |||||
Changes in current assets and liabilities: | |||||||
Prepaid expenses and other current assets | — | (5) | |||||
Accounts payable–affiliate | 57 | 674 | |||||
Accounts payable and accrued liabilities | (190) | 199 | |||||
Taxes payable | 7,184 | 1,820 | |||||
Net cash provided by operating activities | 28,080 | 83,531 | |||||
Cash flows from investing activities | |||||||
Net cash used in investing activities | — | — | |||||
Cash flows used in financing activities | |||||||
Distributions to Antero Resources Investment LLC | (15,691) | — | |||||
Distributions to shareholders | (16,011) | (84,166) | |||||
Distributions to Series B unitholders | — | (2,300) | |||||
Payments of deferred financing costs | — | (230) | |||||
Net cash used in financing activities | (31,702) | (86,696) | |||||
Net increase (decrease) in cash | (3,622) | (3,165) | |||||
Cash, beginning of period | 9,609 | 5,987 | |||||
Cash, end of period | $ | 5,987 | 2,822 | ||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid during the period for taxes | $ | (19,077) | $ | (31,795) |
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-fourth-quarter-and-full-year-2018-financial-and-operating-results-300795339.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Jan. 31, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") announced today that AMGP's Registration Statement on Form S-4 relating to the previously announced simplification transaction between the two companies and certain of their affiliates has become effective under the Securities Act of 1933, as amended (the "Securities Act"), as of January 30, 2019, and that AMGP and Antero Midstream have each filed a definitive proxy statement with the U.S. Securities and Exchange Commission ("SEC") for the separate special meetings of the AMGP shareholders and Antero Midstream unitholders to vote on the transaction.
The special meeting of AMGP shareholders will be held on March 8, 2019, at 9:00 a.m. local time, at 1615 Wynkoop Street, Denver, Colorado 80202. The special meeting of Antero Midstream unitholders will be held on March 8, 2019, at 10:00 a.m. local time, at 1615 Wynkoop Street, Denver, Colorado 80202. All AMGP shareholders and Antero Midstream unitholders of record as of the close of business on January 11, 2019, which is the record date for the special meetings, will be entitled to vote the AMGP common shares and Antero Midstream common units, respectively, owned by them on the record date.
AMGP and Antero Midstream expect the transaction to close shortly after the special meeting date, subject to certain closing conditions under the documentation for the simplification transaction, including receipt of the required approvals by AMGP's shareholders and Antero Midstream's unitholders and the satisfaction of other closing conditions.
Important information about the simplification and the special meetings of AMGP shareholders and Antero Midstream unitholders is included in the joint proxy statement/prospectus, which has been filed with the SEC and which will be mailed on or about January 31, 2019 to all AMGP shareholders and Antero Midstream unitholders as of the record date. AMGP shareholders and Antero Midstream unitholders whose securities are held in "street name" by a bank, broker or other nominee will receive instructions from the bank, broker or other nominee that they must follow in order to have their securities voted. Most brokers offer the ability for shareholders and unitholders to submit voting instructions by mail by completing a voting instruction card, by telephone and via the internet. Any AMGP shareholders or Antero Midstream unitholders holding securities in "street name" should instruct their bank, broker or other nominee to vote their securities as soon as practicable to ensure that those securities are voted at the special meeting.
AMGP shareholders or Antero Midstream unitholders who have questions about the simplification or the special meetings, or desire additional copies of the joint proxy statement/prospectus or additional proxy cards or voting instruction forms should contact MacKenzie Partners, Inc., AMGP's and Antero Midstream's proxy solicitor, at:
MacKenzie Partners, Inc., Toll free: (800) 322-2885, Collect: (212) 929-5500.
About Antero Midstream and AMGP
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering and compression assets located in West Virginia and Ohio, as well as integrated water assets that primarily service Antero Resources' properties located in West Virginia and Ohio. Holders of Antero Midstream Common Units receive a Schedule K-1 for the 2019 tax year with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
Forward-Looking Statements
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond Antero Midstream and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the timing of consummation of the transaction, if at all, and statements regarding the transaction. Although Antero Midstream and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond Antero Midstream's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, the expected timing and likelihood of completion of the transaction, including the ability to obtain requisite unitholder and shareholder approval and the satisfaction of the other conditions to the consummation of the proposed transaction, risks that the proposed transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the transaction may not be fully realized or may take longer to realize than expected, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute Antero Midstream's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017 and its subsequently filed Quarterly Reports on Form 10-Q.
No Offer or Solicitation
This communication includes a discussion of a proposed simplification transaction between Antero Midstream and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act.
Additional Information And Where To Find It
In connection with the transaction, AMGP has filed with the SEC a registration statement on Form S-4, that includes a joint proxy statement of Antero Midstream and AMGP and a prospectus of AMGP. The transaction will be submitted to Antero Midstream's unitholders and AMGP's shareholders for their consideration. Antero Midstream and AMGP may also file other documents with the SEC regarding the transaction. The registration statement on Form S-4 became effective on January 30, 2019, and the definitive joint proxy statement/prospectus will be delivered to Antero Midstream unitholders and AMGP shareholders of record as of January 11, 2019. This document is not a substitute for the registration statement and joint proxy statement/prospectus that has been filed with the SEC or any other documents that AMGP or Antero Midstream may file with the SEC or send to shareholders of AMGP or unitholders of Antero Midstream in connection with the transaction. INVESTORS AND SECURITY HOLDERS OF ANTERO MIDSTREAM AND AMGP ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS.
Investors and security holders are able to obtain free copies of the registration statement and the joint proxy statement/prospectus and all other documents filed or that will be filed with the SEC by AMGP or Antero Midstream through the website maintained by the SEC at http://www.sec.gov. Copies of documents filed with the SEC by Antero Midstream will be made available free of charge on Antero Midstream's website at http://investors.anteromidstream.com/investor-relations/AM, under the heading "SEC Filings," or by directing a request to Investor Relations, Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado 80202, Tel. No. (303) 357-7310. Copies of documents filed with the SEC by AMGP will be made available free of charge on AMGP's website at http://investors.anteromidstreamgp.com/Investor-Relations/AMGP or by directing a request to Investor Relations, Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado 80202, Tel. No. (303) 357-7310.
Participants In The Solicitation
Antero Resources, AMGP, Antero Midstream and the directors and executive officers of AMGP and Antero Midstream's respective general partners and of Antero Resources may be deemed to be participants in the solicitation of proxies in respect to the proposed transaction.
Information regarding the directors and executive officers of Antero Midstream's general partner is contained in Antero Midstream's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018, and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at http://www.sec.gov or by accessing Antero Midstream's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AMGP's general partner is contained in AMGP's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing the AMGP's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of Antero Resources is contained in Antero Resources' 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing the AMGP's website at http://www.anteroresources.com.
Investors may obtain additional information regarding the interests of those persons and other persons who may be deemed participants in the proposed transaction by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. You may obtain free copies of this document as described above.
For more information, contact Michael Kennedy — CFO of Antero Midstream at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-effectiveness-of-form-s-4-registration-statement-related-to-simplification-transaction-300787315.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Jan. 17, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced plans to issue their fourth quarter and full year 2018 earnings release on Wednesday, February 13, 2019 after the close of trading on the New York Stock Exchange.
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, February 14, 2019 at 10:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Thursday, February 28, 2019 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10123142.
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay until Thursday, February 28, 2019 at 10:00 am MT.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-fourth-quarter-and-full-year-2018-earnings-release-date-and-joint-conference-call-300780557.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Jan. 16, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their respective fourth quarter 2018 distributions.
Antero Midstream Increased Quarterly Distribution
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.47 per unit ($1.88 per unit annualized) for the fourth quarter of 2018. The distribution represents a 29% increase compared to the prior year quarter and a 7% increase sequentially. The distribution is Antero Midstream's sixteenth consecutive quarterly distribution increase, all of which represented 28% to 30% growth on an annualized basis, since its initial public offering in November 2014. The distribution will be payable on February 13, 2019 to unitholders of record as of February 1, 2019.
AMGP Increased Quarterly Distribution
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a distribution of $0.164 per share ($0.656 per share annualized) for the fourth quarter of 2018. The distribution represents a 119% increase compared to the prior year quarter and a 14% increase sequentially. The distribution is AMGP's sixth consecutive quarterly distribution increase since its initial public offering in May 2017 and will be payable on February 21, 2019 to shareholders of record as of February 1, 2019.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-fourth-quarter-2018-distributions-300779689.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Jan. 8, 2019 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream Partners" or "the Partnership") today announced its 2019 capital budget and guidance. The dividend and DCF coverage ratio guidance included in this release assumes the simplification transaction between Antero Midstream Partners and Antero Midstream GP LP (NYSE: AMGP) ("AMGP"), pursuant to which Antero Midstream Partners will become an indirect, wholly owned subsidiary of Antero Midstream Corporation ("New AM" or "Antero Midstream"), closes during the first quarter of 2019, consistent with prior expectations. New AM will be the surviving publicly-traded midstream vehicle and will be listed on the New York Stock Exchange under the ticker symbol "AM".
New AM 2019 Capital Budget and Guidance Highlights:
(1) Based on the agreed exchange ratio of 1.635 shares of AMGP and $3.415 cash consideration per AM public unit. Assuming a mixed election, cash consideration is assumed to be reinvested into New AM shares at AMGP's closing price of $13.01 per share as of January 7, 2019.
Commenting on Antero Midstream's guidance, Paul Rady, Antero Midstream's CEO, said, "As a result of Antero Resources' double digit production growth guidance in 2019 and the assumed closing of our midstream simplification transaction, Antero Midstream expects to deliver peer-leading dividend growth of 37% in 2019 while maintaining DCF coverage in the 1.1x to 1.2x range. Antero Midstream will continue to invest "just-in-time" capital generating attractive rates of return and supporting the continued production growth of Antero Resources."
For a discussion of the non-GAAP financial measures Adjusted EBITDA and Distributable Cash Flow, please see "Non-GAAP Financial Measures."
The guidance and long-term outlook outlined herein reflects changes, and in some cases reductions, from information previously provided by the Partnership and AMGP in connection with the proposed simplification transaction to reflect the effects of changes in Antero Resources' 2019 drilling and completion capital budget in response to recent oil and NGL price declines and AR's long-term outlook.
2019 Guidance
Antero Midstream expects net income of $475 million to $525 million, Adjusted EBITDA of $870 million to $920 million and Distributable Cash Flow of $680 million to $730 million for 2019. New AM's 2019 guidance includes approximately $90 million of distributions from its interests in the processing and fractionation joint venture with an affiliate of MPLX, LP (the "Joint Venture") and in Stonewall Gathering LLC. As a result of the delay of full in-service capabilities at the Antero Clearwater Facility, Antero Midstream has risked the Adjusted EBITDA contribution from the Antero Clearwater Facility to $15 to $20 million in 2019 based on the assumption of treating approximately 25,000 Bbl/d in early 2019 increasing to 40,000 Bbl/d throughout the year.
New AM is forecasting a dividend of $1.23 to $1.25 per share in 2019, resulting in a DCF coverage ratio of 1.1x to 1.2x on an annual basis. This dividend per share range reflects growth of 128% to 131% from the midpoint of AMGP's 2018 distribution guidance and 36% to 38% growth compared to the midpoint of Antero Midstream Partners' 2018 distribution guidance, assuming AM unitholders receive 100% equity in the simplification transaction or unitholders receive mixed consideration and reinvest their cash in New AM units. Antero Midstream's 2019 guidance excludes any impact from potential third-party volumes or transactions, consistent with prior guidance.
Below is a summary of Antero Midstream's 2019 guidance:
2019 | |||||
Low | High | ||||
Net Income ($MM) | $475 | — | $525 | ||
Adjusted EBITDA ($MM) | $870 | — | $920 | ||
Distributable Cash Flow ($MM) | $680 | — | $730 | ||
Dividend Per Share | $1.23 | — | $1.25 | ||
DCF Coverage Ratio | 1.1x | — | 1.2x |
Antero Midstream 2019 Capital Budget
During 2019, Antero Midstream plans to expand its existing Marcellus and Ohio Utica Shale gathering, compression and fresh water delivery systems, and the processing and fractionation capabilities of the Joint Venture, to accommodate Antero Resources' development program. Today in a separate news release, Antero Resources announced its 2019 consolidated drilling and completion capital budget of $1.1 to $1.25 billion, which is forecast to generate production growth of approximately 17% to 20% over 2018 production guidance. Antero Resources' release can be found at www.anteroresources.com.
Antero Midstream has budgeted a 2019 capital investment of $750 million to $800 million, including $710 million in expansion capital and $65 million in maintenance capital, respectively, at the midpoint of the range. The capital budget includes approximately $400 million of investment in gathering and compression infrastructure primarily in the Marcellus Shale in West Virginia to support production growth in the liquids-rich regime. Antero Midstream has budgeted an investment of $135 million for fresh water delivery infrastructure, including expansion capital for an additional withdrawal point and associated trunklines to support Antero Resources' development in Tyler and Wetzel Counties, West Virginia.
Also included in the budget is an investment of $200 million for its 50% interest in the Joint Venture, primarily for the construction of two additional processing plants adding an additional 400 MMcf/d of processing capacity. The 2019 Joint Venture budget also includes the election to participate in the Hopedale 4 Fractionation Plant adding an additional 20,000 Bbl/d of capacity, originally budgeted for 2018. Antero Midstream's budget also includes approximately $35 million for the final milestone payments related to the completion of Antero Clearwater Facility initially budgeted for 2018. Antero Midstream expects to fund all 2019 capital expenditures through cash flow from operations and available borrowing capacity under its existing $2.0 billion bank credit facility.
Antero Midstream Long-term Outlook
Antero Resources intends to continue to focus its development on Antero Midstream-dedicated acreage and has a clear path to compound annual production growth ("CAGR") of 10% to 15% from 2020 to 2023. Antero Resources' activity level and production growth will vary on an annual basis depending on natural gas, oil and NGL prices with the objective of maintaining stand-alone drilling and completion capital spending within stand-alone adjusted operating cash flow and maintaining a strong balance sheet. The strength of Antero Resources will ultimately support growth at New AM following the completion of the simplification transaction. Assuming flat $50 per barrel WTI oil prices and $2.85 per MMBtu NYMEX natural gas prices from 2020 through 2023, Antero Resources expects to grow production at the lower end of the production growth range. Assuming Wall Street analyst consensus commodity pricing of flat $65 per barrel WTI oil and $3.15 per MMBtu NYMEX natural gas prices from 2020 through 2023, Antero Resources expects to grow production at the high end of its production growth range.
Based on Antero Resources' long-term outlook, New AM is targeting DCF growth at a CAGR range of 18% to 25% from 2020 to 2022. In addition, New AM expects a declining leverage profile into the mid 2x Net Debt to Adjusted EBITDA range by 2022. To the extent Antero's production growth is at the higher end of its long-term outlook, New AM's DCF CAGR is expected to be at the higher end of this range. Conversely, to the extent Antero's production growth is at the lower end of its long-term outlook, New AM's DCF CAGR is expected to be at the lower end of this range. This DCF growth and declining leverage profile has the ability to support the dividend growth targets previously communicated by Antero Midstream at the announcement of the simplification transaction, with reduced DCF coverage in the range of 1.0x to 1.2x over the corresponding period based on the DCF ranges. The actual DCF coverage and amount of future midstream dividends will be determined by New AM's board of directors based on market conditions and Antero Resources' development plan at that time.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses Adjusted EBITDA as an important indicator of performance. Antero Midstream defines Adjusted EBITDA as net income before interest expense, impairment expense, gain on sale of assets, depreciation expense, accretion, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
Antero Midstream defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of Antero Midstream from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
Antero Midstream has not included a reconciliation of Adjusted EBITDA and Distributable Cash Flow to the nearest GAAP financial measure for 2019 because it cannot do so without unreasonable effort and any attempt to do so would be inherently imprecise. Antero Midstream is able to forecast the following reconciling items between Adjusted EBITDA and Distributable Cash Flow and net income (in thousands):
Twelve Months Ending | |||||||
Low | High | ||||||
Depreciation expense | $ | 180,000 | — | $ | 185,000 | ||
Equity based compensation expense | 48,000 | — | 52,000 | ||||
Equity in earnings of unconsolidated affiliates | 68,000 | — | 73,000 | ||||
Distributions from unconsolidated affiliates | 87,000 | 92,000 |
Antero Midstream cannot forecast interest expense due to the timing and uncertainty of debt issuances and associated interest rates. Additionally, Antero Midstream cannot reasonably forecast impairment expense as it is driven by a number of factors that will be determined in the future and are beyond Antero Midstream's control.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond Antero Midstream's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the timing of consummation of the simplification transaction, if at all, statements regarding the transaction, future earnings, Adjusted EBITDA, dividends, DCF and future capital spending plans and expectations around the Antero Clearwater facility. Although Antero Midstream and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Antero Midstream and AMGP disclaim any obligation to and do not intend to publicly update or revise any forward-looking statements, including statements set forth in guidance. Nothing in this release is intended to constitute guidance with respect to Antero Resources. To the extent a forward-looking statement contained in this release speaks as of a period covered by prior guidance, the information in this release is intended to supersede, and investors should not rely on, such prior guidance.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Antero Midstream's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, the expected timing and likelihood of completion of the simplification, including the ability to obtain requisite unitholder and shareholder approval and the satisfaction of the other conditions to the consummation of the proposed transaction, risks that the proposed transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the transaction may not be fully realized or may take longer to realize than expected, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute Antero Midstream's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017 and subsequent Quarterly Reports on Form 10-Q.
No Offer or Solicitation
This communication discusses a previously announced proposed business combination transaction between Antero Midstream and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Additional Information And Where To Find It
In connection with the transaction, AMGP has filed with the U.S. Securities and Exchange Commission ("SEC") a registration statement on Form S-4, that includes a joint proxy statement of Antero Midstream and AMGP and a prospectus of AMGP. The Transaction will be submitted to Antero Midstream's unitholders and AMGP's shareholders for their consideration. Antero Midstream and AMGP may also file other documents with the SEC regarding the transaction. The registration statement on Form S-4 has not been declared effective by the SEC, and the definitive joint proxy statement/prospectus has not yet been delivered to the shareholders of AMGP and unitholders of Antero Midstream. This communication is not a substitute for the registration statement and joint proxy statement/prospectus that has been filed with the SEC or any other documents that AMGP or Antero Midstream may file with the SEC or send to shareholders of AMGP or unitholders of Antero Midstream in connection with the transaction. INVESTORS AND SECURITY HOLDERS OF ANTERO MIDSTREAM AND AMGP ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN IT BECOMES AVAILABLE AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS.
Investors and security holders will be able to obtain free copies of the registration statement and the joint proxy statement/prospectus (when available) and all other documents filed or that will be filed with the SEC by AMGP or Antero Midstream through the website maintained by the SEC at http://www.sec.gov. Copies of documents filed with the SEC by Antero Midstream will be made available free of charge on Antero Midstream's website at http://investors.anteromidstream.com/investor-relations/AM, under the heading "SEC Filings," or by directing a request to Investor Relations, Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310. Copies of documents filed with the SEC by AMGP will be made available free of charge on AMGP's website at http://investors.anteromidstreamgp.com/Investor-Relations/AMGP or by directing a request to Investor Relations, Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310.
Participants In The Solicitation
Antero Resources, AMGP, Antero Midstream and the directors and executive officers of AMGP and Antero Midstream's respective general partners and of Antero Resources may be deemed to be participants in the solicitation of proxies in respect to the proposed transaction.
Information regarding the directors and executive officers of Antero Midstream's general partner is contained in Antero Midstream's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018, and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at http://www.sec.gov or by accessing Antero Midstream's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AMGP's general partner is contained in AMGP's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing AMGP's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of Antero Resources is contained in Antero Resources' 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing Antero Resources' website at http://www.anteroresources.com.
Investors may obtain additional information regarding the interests of those persons and other persons who may be deemed participants in the proposed transaction by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. You may obtain free copies of this document as described above.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-partners-announces-2019-capital-budget-and-guidance-300775144.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP
DALLAS, Dec. 14, 2018 /PRNewswire/ -- Alerian announced the results of the December quarterly review for the Alerian Index Series. All changes will be implemented as of the close of business on Friday, December 21, 2018.
AmeriGas Partners (NYSE: APU), Alliance Resource Partners (NASDAQ: ARLP), GasLog Partners (NYSE: GLOP), Golar LNG Partners (NASDAQ: GMLP), Hi-Crush Partners (NYSE: HCLP), Suburban Propane Partners (NYSE: SPH), Sunoco (NYSE: SUN), Teekay LNG Partners (NYSE: TGP), USA Compression Partners (NYSE: USAC), and Viper Energy Partners (NASDAQ: VNOM) will be removed.
There are no constituent changes to the Alerian MLP Infrastructure Index (AMZI) or the Alerian Natural Gas MLP Index (ANGI).
In addition, each index will be rebalanced in accordance with its existing methodology. Constituent additions to and deletions from an index do not reflect an opinion by Alerian on the investment merits of the respective securities.
About Alerian
Alerian equips investors to make informed decisions about energy infrastructure and Master Limited Partnerships (MLPs). Its benchmarks are widely used by industry executives, investment professionals, research analysts, and national media to analyze relative performance. As of November 30, 2018, over $13 billion is directly tied to the Alerian Index Series through exchange-traded funds and notes, separately managed accounts, and structured products. Visit alerian.com to learn more.
View original content:http://www.prnewswire.com/news-releases/alerian-index-series-december-2018-index-review-300765593.html
SOURCE Alerian
DENVER, Oct. 31, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their third quarter 2018 financial and operating results. The relevant condensed consolidated financial statements are included in Antero Midstream's and AMGP's Quarterly Reports on Form 10-Q for the quarter ended September 30, 2018, which have been filed with the Securities and Exchange Commission.
Antero Midstream Third Quarter 2018 Highlights Include:
AMGP Third Quarter 2018 Highlights Include:
Commenting on the third quarter 2018 results, Paul Rady, Chairman and CEO said, "Antero Midstream achieved another milestone during the quarter, with gathering volumes surpassing 2 Bcf/d for the first time in the Partnership's history. This is a particularly impressive achievement since commencing gathering operations in 2012 and is a testament to our organic growth strategy, as well as the consistent development and strength of our sponsor, Antero Resources."
Mr. Rady further added, "In addition to our operational success, we recently announced a transaction that simplifies the corporate structure of the midstream business in an immediately accretive transaction to both Antero Midstream and AMGP that we believe is a win-win-win across the Antero family. While the corporate structure is expected to change, our organic growth strategy and integration with Antero Resources remain unchanged. We believe this is the best way to continue delivering value to our equity holders and we remain focused on executing our five year development and infrastructure plans."
Recent Developments
Antero Midstream Simplification Transaction
On October 9, 2018, Antero Midstream and AMGP announced that they entered into a definitive agreement for AMGP to acquire all outstanding Antero Midstream common units in a stock and cash transaction. The transaction results in the elimination of the outstanding incentive distribution rights ("IDRs") and simplifies the structure of the midstream business into one publicly-traded corporation ("New AM"). New AM will be a corporation for both tax and governance purposes with a majority of independent directors upon closing. Importantly, the transaction is estimated to reduce AMGP's tax payments from 2019 through 2022 by approximately $375 million, with New AM not expected to pay material federal and state income taxes through at least 2024. These tax savings, combined with the elimination of the IDRs, is expected to result in double digit accretion for both AMGP and AM on a Distributable Cash Flow per share and per unit basis, respectively. In addition, AM public unitholders will receive a 3% increase on their existing per unit distribution targets and growth rates through 2022, assuming unitholders elect to receive all equity consideration. For further details and transaction merits, please visit the investor relations section of Antero Midstream's and AMGP's websites, which includes a press release and accompanying presentation relating to the transaction. Additionally, as part of the midstream simplification transaction, Antero Midstream exercised the accordion feature on its revolving credit facility, increasing total borrowing capacity from $1.5 billion to $2.0 billion.
For a discussion of the non-GAAP financial measures Adjusted EBITDA, Distributable Cash Flow, and Net Debt please see "Non-GAAP Financial Measures."
Antero Midstream Third Quarter Financial Results
Low pressure gathering volumes for the third quarter of 2018 averaged 2,166 MMcf/d, a 37% increase as compared to the prior year quarter. Compression volumes for the third quarter of 2018 averaged 1,756 MMcf/d, a 45% increase as compared to the third quarter of 2017. High pressure gathering volumes for the third quarter of 2018 averaged 2,173 MMcf/d, a 13% increase over the third quarter of 2017. The increase in gathering and compression volumes to Partnership record levels was driven by production growth from Antero Resources in Antero Midstream's area of dedication. Fresh water delivery volumes averaged a 195 MBbl/d during the quarter, a 37% increase compared to the third quarter of 2017, driven by increased completion stages. Antero Midstream treated 12 MBbl/d of wastewater at the Antero Clearwater Facility during the third quarter.
Gross processing volumes from the 50/50 processing and fractionation joint venture with MarkWest (a wholly-owned subsidiary of MPLX) (the "Joint Venture") averaged 606 MMcf/d for the third quarter of 2018, an increase of 65% compared to the prior year quarter. The three Sherwood Joint Venture plants operated at over 100% utilization for the quarter. Gross Joint Venture fractionation volumes averaged 17,365 Bbl/d, a 170% increase compared to the prior year quarter. The increase in processing and fractionation volumes is primarily driven by an increase in Antero Resources' rich gas and C3+ NGL production volumes.
Three Months Ended September 30, | ||||||
% | ||||||
Average Daily Volumes: | 2017 | 2018 | Change | |||
Low Pressure Gathering (MMcf/d) | 1,586 | 2,166 | 37% | |||
Compression (MMcf/d) | 1,207 | 1,756 | 45% | |||
High Pressure Gathering (MMcf/d) | 1,918 | 2,173 | 13% | |||
Fresh Water Delivery (MBbl/d) | 142 | 195 | 37% | |||
Clearwater Treatment Volumes (MBbl/d) | — | 12 | * | |||
Gross Joint Venture Processing (MMcf/d) | 368 | 606 | 65% | |||
Gross Joint Venture Fractionation (Bbl/d) | 6,431 | 17,365 | 170% |
For the three months ended September 30, 2018, the Partnership reported revenues of $266 million, comprised of $133 million from the Gathering and Processing segment and $133 million from the Water Handling and Treatment segment. Revenues increased 37% compared to the prior year quarter, driven by growth in gathering, compression and fresh water delivery volumes. Water Handling and Treatment segment revenues include $5 million from wastewater treatment at the Antero Clearwater Facility and $60 million from wastewater handling and high rate water transfer services, which are billed at cost plus 3%.
Direct operating expenses for the Gathering and Processing, and Water Handling and Treatment segments were $12 million and $69 million, respectively, for a total of $81 million, compared to $63 million in direct operating expenses in the prior year quarter. Water Handling and Treatment direct operating expenses include $58 million from wastewater handling and high rate water transfer services, which are billed at cost plus 3%. General and administrative expenses excluding equity-based compensation were $10 million during the third quarter of 2018, a 47% increase compared to the third quarter of 2017. The increase in general and administrative expenses was driven by fees incurred from the midstream simplification transaction and an increase in the number of employees needed to support growing operations. Total operating expenses were $140 million, including $38 million of depreciation, $1 million of impairment and $4 million of accretion of contingent acquisition consideration and asset retirement obligations.
Net income for the third quarter of 2018 was $120 million, a 48% increase compared to the prior year quarter. Net income per limited partner unit was $0.44 per unit, a 33% increase compared to the prior year quarter. Adjusted EBITDA was $186 million, a 46% increase compared to the prior year quarter. Adjusted EBITDA for the quarter included $12 million in combined distributions from Stonewall Gathering LLC and the processing and fractionation Joint Venture. Cash interest paid was $25 million. The decrease in cash reserved for bond interest during the quarter was $9 million and cash reserved for payment of income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $2 million. Maintenance capital expenditures during the quarter totaled $11 million and Distributable Cash Flow was $157 million, a 52% increase over the prior year quarter, resulting in a DCF coverage ratio of 1.3x.
The following table reconciles net income to Adjusted EBITDA and Distributable Cash Flow as used in this release (in thousands):
Three Months Ended September 30, | ||||||||
2017 | 2018 | |||||||
Net income | $ | 80,893 | 119,764 | |||||
Interest expense | 9,311 | 16,988 | ||||||
Impairment of property and equipment expense | — | 1,157 | ||||||
Depreciation expense | 30,556 | 38,456 | ||||||
Accretion of contingent acquisition consideration | 2,556 | 4,020 | ||||||
Accretion of asset retirement obligations | — | 33 | ||||||
Equity-based compensation | 7,199 | 4,528 | ||||||
Equity in earnings of unconsolidated affiliates | (7,033) | (10,706) | ||||||
Distributions from unconsolidated affiliates | 4,300 | 11,765 | ||||||
Adjusted EBITDA | 127,782 | 186,005 | ||||||
Interest paid | (20,554) | (24,958) | ||||||
Decrease in cash reserved for bond interest (1) | 8,831 | 8,734 | ||||||
Income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards (2) | (1,500) | (1,500) | ||||||
Maintenance capital expenditures (3) | (10,771) | (10,964) | ||||||
Distributable Cash Flow | $ | 103,788 | 157,317 | |||||
Distributions Declared to Antero Midstream Holders | ||||||||
Limited Partners | $ | 63,454 | 82,302 | |||||
Incentive distribution rights | 19,067 | 37,815 | ||||||
Total Aggregate Distributions | $ | 82,521 | 120,117 | |||||
DCF coverage ratio | 1.3x | 1.3x |
1) | Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) | Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards to be paid in the fourth quarter. |
3) | Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Gathering and Processing —During the third quarter, Antero Midstream connected 73 wells to its gathering system during the quarter. The Partnership's compression capacity was approximately 80% utilized throughout the quarter. Antero Resources is currently operating five drilling rigs on Antero Midstream dedicated acreage.
In addition, the Joint Venture with MPLX continued construction on Sherwood 10 and 11 processing plants, which are expected to be placed online during the fourth quarter of 2018. During the third quarter, the Joint Venture's 600MMcf/d of processing capacity was fully utilized. The Joint Venture also continued construction on the Hopedale 4 fractionation plant, which is expected to be placed online by the end of the fourth quarter of 2018. By year-end 2018, the Joint Venture expects to have 1.0 Bcf/d of gross processing capacity and 40 MBbl/d of gross fractionation capacity.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 38 well completions during the third quarter of 2018, a 19% increase from the prior year quarter. Antero Resources continued to improve completion efficiencies increasing from 5.0 stages per day in the prior quarter to 5.5 stages per day in the third quarter. During the month of September, Antero Resources averaged 6.0 stages per day. These efficiencies accelerated completions scheduled for the fourth quarter of 2018 into the third quarter and is expected to result in a sequential decrease in fresh water delivery volumes in the fourth quarter. Antero Resources operated four completion crews on Antero Midstream dedicated acreage in the third quarter of 2018 and has reduced its completion crews to three in the fourth quarter of 2018, driven by efficiency gains the first three quarters of 2018.
Balance Sheet and Liquidity
As of September 30, 2018, Antero Midstream had $875 million drawn on its $1.5 billion bank credit facility, resulting in $625 million of liquidity. Antero Midstream's Net Debt to trailing twelve months Adjusted EBITDA was 2.3x as of September 30, 2018. For a reconciliation of consolidated Net Debt to consolidated total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Commenting on Antero Midstream's distribution growth and balance sheet, Michael Kennedy, CFO of Antero Midstream said, "Antero Midstream continued to deliver on its 2018 plan, growing Adjusted EBITDA and Distributable Cash Flow by 46% and 52%, respectively. This industry leading growth allowed AM to increase its distribution by 29% while maintaining strong DCF coverage of 1.3x and resulted in 144% year-over-year distribution growth at AMGP. Importantly, AM continues to maintain a strong balance sheet, with Net Debt to trailing twelve months Adjusted EBITDA of 2.3x."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $150 million in the third quarter of 2018 as compared to $147 million in the third quarter of 2017. Capital invested in gathering systems and related facilities was $131 million and capital invested in water handling and treatment assets was $19 million. Investments in unconsolidated affiliates for the Joint Venture were $35 million during the quarter.
AMGP Third Quarter 2018 Financial Results
AMGP's equity in earnings from Antero Midstream, which reflects the cash distributions from Antero Midstream, was $38 million for the third quarter of 2018. Net income for the quarter was $18 million. AMGP's cash distributions from Antero Midstream were $36 million, net of $2 million of total cash reserved and distributed to Series B units of Antero IDR Holdings LLC. General and administrative expenses were $2.3 million, including $1.8 million of special committee and legal advisory fees. The provision and reserve for income taxes was $8.9 million, resulting in cash available for distribution of $27 million. The 145% increase in cash available for distribution compared to the third quarter of 2017 is driven by an increase in cash distributions from Antero Midstream.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three Months September 30, 2018 | |||||||
Cash distributions from Antero Midstream Partners LP | $ | 37,816 | |||||
Cash reserved for distributions to unvested Series B units of IDR LLC | (1,195) | ||||||
Cash distribution to vested Series B units of IDR LLC | (598) | ||||||
Cash distributions to Antero Midstream GP LP | $ | 36,023 | |||||
General and administrative expenses | (2,229) | ||||||
Interest expense | (68) | ||||||
Conflicts committee legal and advisory fees included in G&A expense(1) | 1,826 | ||||||
Provision and reserve for income taxes | (8,906) | ||||||
Cash available for distribution | $ | 26,646 | |||||
DCF coverage ratio | 1.0x | ||||||
Common shares outstanding | 186,219 | ||||||
Cash distribution per common share | $ | 0.144 | |||||
1) | Represents non-recurring accrued legal and advisory fees associated with the ongoing conflicts committee process as disclosed on February 26, 2018. |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, November 1, 2018 at 10:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Thursday, November 8, 2018 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10123142.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Thursday, November 8, 2018 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as net income before interest expense, impairment expense, gain on sale of assets, depreciation expense, accretion, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
"Segment Adjusted EBITDA" is also used by our management team for various purposes, including as a measure of operating performance and as a basis for strategic planning and forecasting. Segment Adjusted EBITDA is a non-GAAP financial measure that we define as operating income before equity-based compensation expense, interest expense, depreciation expense, gain on sale of assets, impairment expense, accretion, excluding equity in earnings of unconsolidated affiliates, and including cash distributions from unconsolidated affiliates. Operating income is the most directly comparable GAAP financial measure to Segment Adjusted EBITDA because we do not account for interest expense on a segment basis.
The Partnership defines consolidated net debt as consolidated total debt less cash and cash equivalents. Antero Midstream views consolidated net debt as an important indicator in evaluating the Partnership's financial leverage.
The following table reconciles consolidated total debt to consolidated net debt ("Net Debt") as used in this release (in thousands):
September 30, 2018 | |||
Bank credit facility | $ | 875,000 | |
5.375% AM senior notes due 2024 | 650,000 | ||
Net unamortized debt issuance costs | (8,146) | ||
Consolidated total debt | $ | 1,516,854 | |
Cash and cash equivalents | — | ||
Consolidated net debt | $ | 1,516,854 |
The following table reconciles net income to Adjusted EBITDA for the twelve months ended September 30, 2018 as used in this release (in thousands):
Twelve Months Ended September 30, 2018 | ||
Net income | $ | 401,491 |
Interest expense | 53,307 | |
Impairment of property and equipment expense | 29,202 | |
Depreciation expense | 138,279 | |
Accretion of contingent acquisition consideration | 15,644 | |
Accretion of asset retirement obligations | 101 | |
Equity-based compensation | 23,453 | |
Equity in earnings of unconsolidated affiliate | (35,139) | |
Distributions from unconsolidated affiliates | 39,735 | |
Gain on sale of asset – Antero Resources | (583) | |
Adjusted EBITDA | $ | 665,490 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the timing of consummation of the simplification transaction, if at all, statements regarding the transaction, the extent of the accretion, if any, to AMGP shareholders and AM unitholders, that the transaction will reduce AMGP's tax payments from 2019 through 2022 and that New AM does not expect to pay material cash taxes through at least 2024. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, the expected timing and likelihood of completion of the transaction, including the ability to obtain requisite regulatory, unitholder and shareholder approval and the satisfaction of the other conditions to the consummation of the proposed transaction, risks that the proposed transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the transaction may not be fully realized or may take longer to realize than expected, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017.
No Offer or Solicitation
This communication discusses a previously announced proposed business combination transaction between Antero Midstream and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Additional Information And Where To Find It
In connection with the transaction, AMGP will file with the U.S. Securities and Exchange Commission ("SEC") a registration statement on Form S-4, that will include a joint proxy statement of Antero Midstream and AMGP and a prospectus of AMGP. The transaction will be submitted to Antero Midstream unitholders and AMGP shareholders for their consideration. Antero Midstream and AMGP may also file other documents with the SEC regarding the transaction. The definitive joint proxy statement/prospectus will be sent to the shareholders of AMGP and unitholders of Antero Midstream. This document is not a substitute for the registration statement and joint proxy statement/prospectus that will be filed with the SEC or any other documents that AMGP or Antero Midstream may file with the SEC or send to shareholders of AMGP or unitholders of Antero Midstream in connection with the transaction. INVESTORS AND SECURITY HOLDERS OF ANTERO MIDSTREAM AND AMGP ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN IT BECOMES AVAILABLE AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS.
Investors and security holders will be able to obtain free copies of the registration statement and the joint proxy statement/prospectus (when available) and all other documents filed or that will be filed with the SEC by AMGP or Antero Midstream through the website maintained by the SEC at http://www.sec.gov. Copies of documents filed with the SEC by Antero Midstream will be made available free of charge on Antero Midstream's website at http://investors.anteromidstream.com/investor-relations/AM, under the heading "SEC Filings," or by directing a request to Investor Relations, Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310. Copies of documents filed with the SEC by AMGP will be made available free of charge on AMGP's website at http://investors.anteromidstreamgp.com/Investor-Relations/AMGP or by directing a request to Investor Relations, Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310.
Participants In The Solicitation
Antero Resources, AMGP, Antero Midstream and the directors and executive officers of AMGP and Antero Midstream's respective general partners and of Antero Resources may be deemed to be participants in the solicitation of proxies in respect to the proposed transaction.
Information regarding the directors and executive officers of Antero Midstream's general partner is contained in Antero Midstream's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018, and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at http://www.sec.gov or by accessing Antero Midstream's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AMGP's general partner is contained in AMGP's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing AMGP's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of Antero Resources is contained in Antero Resources' 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing Antero Resources' website at http://www.anteroresources.com.
Investors may obtain additional information regarding the interests of those persons and other persons who may be deemed participants in the proposed transaction by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. You may obtain free copies of this document as described above.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
ANTERO MIDSTREAM PARTNERS LP | |||||||
Condensed Consolidated Balance Sheets | |||||||
December 31, 2017 and September 30, 2018 | |||||||
(Unaudited) | |||||||
(In thousands) | |||||||
December 31, 2017 | September 30, 2018 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 8,363 | — | ||||
Accounts receivable–Antero Resources | 110,182 | 115,905 | |||||
Accounts receivable–third party | 1,170 | 16,586 | |||||
Prepaid expenses | 670 | 1,474 | |||||
Total current assets | 120,385 | 133,965 | |||||
Property and equipment, net | 2,605,602 | 2,873,874 | |||||
Investments in unconsolidated affiliates | 303,302 | 392,893 | |||||
Other assets, net | 12,920 | 14,096 | |||||
Total assets | $ | 3,042,209 | 3,414,828 | ||||
Liabilities and Partners' Capital | |||||||
Current liabilities: | |||||||
Accounts payable–Antero Resources | $ | 6,459 | 3,758 | ||||
Accounts payable–third party | 8,642 | 15,656 | |||||
Accrued liabilities | 106,006 | 88,258 | |||||
Other current liabilities | 209 | 215 | |||||
Total current liabilities | 121,316 | 107,887 | |||||
Long-term liabilities: | |||||||
Long-term debt | 1,196,000 | 1,516,854 | |||||
Contingent acquisition consideration | 208,014 | 219,855 | |||||
Asset retirement obligations | — | 3,148 | |||||
Other | 410 | 2,522 | |||||
Total liabilities | 1,525,740 | 1,850,266 | |||||
Partners' capital: | |||||||
Common unitholders - public (88,059 and 88,175 units issued and outstanding at December 31, 2017 and September 30, 2018, respectively) | 1,708,379 | 1,726,112 | |||||
Common unitholder - Antero Resources (98,870 units issued and outstanding at December 31, 2017 and September 30, 2018) | (215,682) | (199,365) | |||||
General partner | 23,772 | 37,815 | |||||
Total partners' capital | 1,516,469 | 1,564,562 | |||||
Total liabilities and partners' capital | $ | 3,042,209 | 3,414,828 |
ANTERO MIDSTREAM PARTNERS LP | |||||||
Condensed Consolidated Statements of Operations and Comprehensive Income | |||||||
Three Months Ended September 30, 2017 and 2018 | |||||||
(Unaudited) | |||||||
(In thousands, except per unit amounts) | |||||||
Three Months Ended September 30, | |||||||
2017 | 2018 | ||||||
Revenue: | |||||||
Gathering and compression–Antero Resources | $ | 100,518 | 133,202 | ||||
Water handling and treatment–Antero Resources | 93,111 | 132,898 | |||||
Water handling and treatment–third party | — | 105 | |||||
Total revenue | 193,629 | 266,205 | |||||
Operating expenses: | |||||||
Direct operating | 63,030 | 81,475 | |||||
General and administrative (including $7,199 and $4,528 of equity-based compensation in 2017 and 2018, respectively) | 14,316 | 15,018 | |||||
Impairment of property and equipment | — | 1,157 | |||||
Depreciation | 30,556 | 38,456 | |||||
Accretion of contingent acquisition consideration | 2,556 | 4,020 | |||||
Accretion of asset retirement obligations | — | 33 | |||||
Total operating expenses | 110,458 | 140,159 | |||||
Operating income | 83,171 | 126,046 | |||||
Interest expense, net | (9,311) | (16,988) | |||||
Equity in earnings of unconsolidated affiliates | 7,033 | 10,706 | |||||
Net income and comprehensive income | 80,893 | 119,764 | |||||
Net income attributable to incentive distribution rights | (19,067) | (37,816) | |||||
Limited partners' interest in net income | $ | 61,826 | 81,948 | ||||
Net income per limited partner unit–basic and diluted | $ | 0.33 | 0.44 | ||||
Weighted average limited partner units outstanding: | |||||||
Basic | 186,581 | 187,044 | |||||
Diluted | 187,145 | 187,502 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||
Condensed Consolidated Results of Segment Operations | ||||||||||
Three Months Ended September 30, 2017 and 2018 | ||||||||||
(Unaudited) | ||||||||||
(In thousands) | ||||||||||
Water | ||||||||||
Gathering and | Handling and | Consolidated | ||||||||
Processing | Treatment | Total | ||||||||
Three months ended September 30, 2017 | ||||||||||
Revenues: | ||||||||||
Revenue–Antero Resources | $ | 100,518 | 93,111 | 193,629 | ||||||
Total revenues | 100,518 | 93,111 | 193,629 | |||||||
Operating expenses: | ||||||||||
Direct operating | 10,560 | 52,470 | 63,030 | |||||||
General and administrative (before equity-based compensation) | 4,225 | 2,892 | 7,117 | |||||||
Equity-based compensation | 5,111 | 2,088 | 7,199 | |||||||
Depreciation | 21,803 | 8,753 | 30,556 | |||||||
Accretion of contingent acquisition consideration | — | 2,556 | 2,556 | |||||||
Total expenses | 41,699 | 68,759 | 110,458 | |||||||
Operating income | $ | 58,819 | 24,352 | 83,171 | ||||||
Segment and consolidated Adjusted EBITDA | $ | 90,033 | 37,749 | 127,782 | ||||||
Three months ended September 30, 2018 | ||||||||||
Revenues: | ||||||||||
Revenue–Antero Resources | $ | 133,202 | 132,898 | 266,100 | ||||||
Revenue–third-party | — | 105 | 105 | |||||||
Total revenues | 133,202 | 133,003 | 266,205 | |||||||
Operating expenses: | ||||||||||
Direct operating | 12,317 | 69,158 | 81,475 | |||||||
General and administrative (before equity-based compensation) | 8,117 | 2,373 | 10,490 | |||||||
Equity-based compensation | 3,666 | 862 | 4,528 | |||||||
Impairment of property and equipment | 1,157 | — | 1,157 | |||||||
Depreciation | 25,830 | 12,626 | 38,456 | |||||||
Accretion of contingent acquisition consideration | — | 4,020 | 4,020 | |||||||
Accretion of asset retirement obligations | — | 33 | 33 | |||||||
Total expenses | 51,087 | 89,072 | 140,159 | |||||||
Operating income | $ | 82,115 | 43,931 | 126,046 | ||||||
Segment and consolidated Adjusted EBITDA | $ | 124,533 | 61,472 | 186,005 |
ANTERO MIDSTREAM PARTNERS LP | |||||||||||||
Selected Operating Data | |||||||||||||
Three Months Ended September 30, 2017 and 2018 | |||||||||||||
(Unaudited) | |||||||||||||
(In thousands) | |||||||||||||
Amount of | |||||||||||||
Three Months Ended September 30, | Increase | Percentage | |||||||||||
2017 | 2018 | (Decrease) | Change | ||||||||||
Revenue: | |||||||||||||
Revenue–Antero Resources | $ | 193,629 | 266,100 | 72,471 | 37 | % | |||||||
Revenue–third-party | — | 105 | 105 | * | |||||||||
Total revenue | 193,629 | 266,205 | 72,576 | 37 | % | ||||||||
Operating expenses: | |||||||||||||
Direct operating | 63,030 | 81,475 | 18,445 | 29 | % | ||||||||
General and administrative (before equity-based compensation) | 7,117 | 10,490 | 3,373 | 47 | % | ||||||||
Equity-based compensation | 7,199 | 4,528 | (2,671) | (37) | % | ||||||||
Impairment of property and equipment | — | 1,157 | 1,157 | * | |||||||||
Depreciation | 30,556 | 38,456 | 7,900 | 26 | % | ||||||||
Accretion of contingent acquisition consideration | 2,556 | 4,020 | 1,464 | 57 | % | ||||||||
Accretion of asset retirement obligations | — | 33 | 33 | * | |||||||||
Total operating expenses | 110,458 | 140,159 | 29,701 | 27 | % | ||||||||
Operating income | 83,171 | 126,046 | 42,875 | 52 | % | ||||||||
Interest expense | (9,311) | (16,988) | 7,677 | 82 | % | ||||||||
Equity in earnings of unconsolidated affiliates | 7,033 | 10,706 | 3,673 | 52 | % | ||||||||
Net income | $ | 80,893 | 119,764 | 38,871 | 48 | % | |||||||
Adjusted EBITDA | $ | 127,782 | 186,005 | 58,224 | 46 | % | |||||||
Operating Data: | |||||||||||||
Gathering–low pressure (MMcf) | 145,898 | 199,226 | 53,328 | 37 | % | ||||||||
Gathering–high pressure (MMcf) | 176,471 | 199,897 | 23,426 | 13 | % | ||||||||
Compression (MMcf) | 111,070 | 161,549 | 50,479 | 45 | % | ||||||||
Fresh water delivery (MBbl) | 13,022 | 17,984 | 4,962 | 38 | % | ||||||||
Treated water (MBbl) | — | 1,062 | 1,062 | * | |||||||||
Other fluid handling (MBbl) | 3,723 | 5,080 | 1,357 | 36 | % | ||||||||
Wells serviced by fresh water delivery | 32 | 38 | 6 | 19 | % | ||||||||
Gathering–low pressure (MMcf/d) | 1,586 | 2,166 | 580 | 37 | % | ||||||||
Gathering–high pressure (MMcf/d) | 1,918 | 2,173 | 255 | 13 | % | ||||||||
Compression (MMcf/d) | 1,207 | 1,756 | 549 | 45 | % | ||||||||
Fresh water delivery (MBbl/d) | 142 | 195 | 53 | 37 | % | ||||||||
Treated water (MBbl/d) | — | 12 | 12 | * | |||||||||
Other fluid handling (MBbl/d) | 40 | 55 | 15 | 36 | % | ||||||||
Average realized fees: | |||||||||||||
Average gathering–low pressure fee ($/Mcf) | $ | 0.32 | 0.32 | — | — | % | |||||||
Average gathering–high pressure fee ($/Mcf) | $ | 0.19 | 0.19 | — | — | % | |||||||
Average compression fee ($/Mcf) | $ | 0.19 | 0.19 | — | — | % | |||||||
Average fresh water delivery fee ($/Bbl) | $ | 3.71 | 3.78 | 0.07 | 2 | % | |||||||
Average treated water fee ($/Bbl) | $ | — | 4.92 | 4.92 | * | ||||||||
Joint Venture Operating Data: | |||||||||||||
Processing–Joint Venture (MMcf) | 33,841 | 55,720 | 21,879 | 65 | % | ||||||||
Fractionation–Joint Venture (MBbl) | 592 | 1,598 | 1,006 | 170 | % | ||||||||
Processing–Joint Venture (MMcf/d) | 368 | 606 | 238 | 65 | % | ||||||||
Fractionation–Joint Venture (MBbl/d) | 6 | 17 | 11 | 183 | % |
* Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
Nine Months Ended September 30, 2017 and 2018 | |||||||
(Unaudited) | |||||||
(In thousands) | |||||||
Nine Months Ended September 30, | |||||||
2017 | 2018 | ||||||
Cash flows provided by (used in) operating activities: | |||||||
Net income | $ | 243,160 | 337,335 | ||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||
Depreciation | 88,604 | 107,321 | |||||
Accretion of contingent acquisition consideration | 9,672 | 11,841 | |||||
Accretion of asset retirement obligations | — | 101 | |||||
Impairment of property and equipment | — | 5,771 | |||||
Equity-based compensation | 20,436 | 16,606 | |||||
Equity in earnings of unconsolidated affiliates | (12,887) | (27,832) | |||||
Distributions from unconsolidated affiliates | 10,120 | 29,660 | |||||
Amortization of deferred financing costs | 1,906 | 2,083 | |||||
Gain on sale of assets–Antero Resources | — | (583) | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable–Antero Resources | (19,985) | (10,723) | |||||
Accounts receivable–third party | 75 | 944 | |||||
Prepaid expenses | (484) | (804) | |||||
Accounts payable–Antero Resources | 857 | (2,009) | |||||
Accounts payable–third party | 1,181 | 4,221 | |||||
Accrued liabilities | 1,612 | (2,530) | |||||
Net cash provided by operating activities | 344,267 | 471,402 | |||||
Cash flows provided by (used in) investing activities: | |||||||
Additions to gathering systems and facilities | (254,619) | (337,623) | |||||
Additions to water handling and treatment systems | (143,470) | (68,325) | |||||
Investments in unconsolidated affiliates | (216,776) | (91,419) | |||||
Proceeds from sale of assets–Antero Resources | — | 4,470 | |||||
Change in other assets | (5,877) | (3,138) | |||||
Change in other liabilities | — | 2,273 | |||||
Net cash (used in) investing activities | (620,742) | (493,762) | |||||
Cash flows provided by (used in) financing activities: | |||||||
Distributions to unitholders | (200,037) | (304,453) | |||||
Borrowings on bank credit facilities, net | 217,000 | 320,000 | |||||
Issuance of common units, net of offering costs | 248,949 | — | |||||
Employee tax withholding for settlement of equity compensation awards | (932) | (1,399) | |||||
Other | (52) | (151) | |||||
Net cash provided by financing activities | 264,928 | 13,997 | |||||
Net (decrease) in cash and cash equivalents | (11,547) | (8,363) | |||||
Cash and cash equivalents, beginning of period | 14,042 | 8,363 | |||||
Cash and cash equivalents, end of period | $ | 2,495 | — | ||||
Supplemental disclosure of cash flow information: | |||||||
Cash paid during the period for interest | $ | 42,530 | 53,576 | ||||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment | $ | 2,936 | (13,115) |
Antero Midstream GP LP | ||||||
Condensed Consolidated Balance Sheets | ||||||
December 31, 2017 and September 30, 2018 | ||||||
(Unaudited) | ||||||
(In thousands, except number of shares and units) | ||||||
December 31, | September 30, | |||||
2017 | 2018 | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 5,987 | 4,246 | |||
Prepaid expenses | — | 56 | ||||
Deferred financing costs | — | 140 | ||||
Total current assets | 5,987 | 4,442 | ||||
Investment in Antero Midstream Partners LP | 23,772 | 37,816 | ||||
Total assets | $ | 29,759 | 42,258 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: | ||||||
Accounts payable and accrued liabilities | 293 | 939 | ||||
Income taxes payable | 13,858 | 13,223 | ||||
Total current liabilities | 14,151 | 14,162 | ||||
Non-current liability: | ||||||
Liability for equity-based compensation | — | 2,970 | ||||
Total liabilities | 14,151 | 17,132 | ||||
Partners' capital: | ||||||
Common shareholders - public (186,181,975 shares and 186,209,369 shares issued and outstanding at December 31, 2017 and September 30, 2018, respectively) | (19,866) | (10,163) | ||||
IDR LLC Series B units (32,875 units vested at December 31, 2017 and September 30, 2018) | 35,474 | 35,289 | ||||
Total partners' capital | 15,608 | 25,126 | ||||
Total liabilities and partners' capital | $ | 29,759 | 42,258 |
Antero Midstream GP LP | ||||||
Condensed Consolidated Statements of Operations and Comprehensive Income | ||||||
Three Months Ended September 30, 2017 and 2018 | ||||||
(Unaudited) | ||||||
(In thousands, except per share amounts) | ||||||
Three Months Ended September 30, | ||||||
2017 | 2018 | |||||
Equity in earnings of Antero Midstream Partners LP | $ | 19,067 | 37,816 | |||
Total income | 19,067 | 37,816 | ||||
General and administrative expense | 615 | 2,229 | ||||
Equity-based compensation | 8,317 | 8,574 | ||||
Total operating expenses | 8,932 | 10,803 | ||||
Operating income | 10,135 | 27,013 | ||||
Interest Expense, net | — | 68 | ||||
Income before income taxes | 10,135 | 26,945 | ||||
Provision for income taxes | (7,157) | (8,917) | ||||
Net income (loss) and comprehensive income (loss) | 2,978 | 18,028 | ||||
Net income attributable to vested Series B units | — | (598) | ||||
Net income (loss) attributable to common shareholders | $ | 2,978 | 17,430 | |||
Net income (loss) per common share - basic and diluted | $ | 0.02 | 0.09 | |||
Weighted average number of common shares outstanding - basic | 186,173 | 186,208 | ||||
Weighted average number of common shares outstanding- diluted | 191,175 | 186,208 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-third-quarter-2018-financial-and-operating-results-300741612.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Oct. 17, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their respective third quarter 2018 distributions.
Antero Midstream Increased Quarterly Distribution
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.44 per unit ($1.76 per unit annualized) for the third quarter of 2018. The distribution represents a 29% increase compared to the prior year quarter and a 6% increase sequentially. The distribution is Antero Midstream's fifteenth consecutive quarterly distribution increase, all of which represented 28% to 30% growth on an annualized basis, since its initial public offering in November 2014. The distribution will be payable on November 16, 2018 to unitholders of record as of November 2, 2018.
AMGP Increased Quarterly Distribution
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a distribution of $0.144 per share ($0.576 per share annualized) for the third quarter of 2018. The distribution represents a 144% increase compared to the prior year quarter and a 15% increase sequentially. The distribution is AMGP's fifth consecutive quarterly distribution increase since its initial public offering in May 2017 and will be payable on November 21, 2018 to shareholders of record as of November 2, 2018.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-third-quarter-2018-distributions-300732988.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Oct. 16, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced plans to issue their third quarter 2018 earnings on Wednesday, October 31, 2018 after the close of trading on the New York Stock Exchange.
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, November 1, 2018 at 10:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Thursday, November 8, 2018 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10123142.
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay until Thursday, November 8, 2018 at 10:00 am MT.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-third-quarter-2018-earnings-release-date-and-joint-conference-call-300732212.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DALLAS, Oct. 11, 2018 /PRNewswire/ -- Swank Capital, LLC and Cushing® Asset Management, LP announce an upcoming interim rebalance of The Cushing® MLP Market Cap Index (the "Index"). On August 1, 2018, Index constituents Energy Transfer Equity, L.P. (NYSE: ETE) and Energy Transfer Partners, L.P. (NYSE: ETP) announced a merger agreement wherein ETE would acquire ETP, subject to the approval of ETP unitholders. A special meeting of ETP unitholders is scheduled for October 18, 2018, for the purpose of voting on the merger agreement. Per the Index's methodology guide, after the market closes on October 18, 2018, and effective on October 19, 2018, ETP will be removed as a constituent of the Index.
Because ETP is expected to have a weight in the Index in excess of 3.5% at the time of its removal, per the Index's methodology guide, the Index will be rebalanced and all constituent weightings will be adjusted effective on October 19, 2018, as shown below.
Cushing® MLP Market Cap Index constituents, effective October 19, 2018: | |||
Company Name | Ticker | Index Weight | Status |
Enterprise Products Partners, L.P. | EPD | 7.50% | Existing |
Magellan Midstream Partners, L.P. | MMP | 7.50% | Existing |
The Williams Companies, Inc. | WMB | 7.50% | Existing |
Kinder Morgan, Inc. | KMI | 7.50% | Existing |
ONEOK, Inc. | OKE | 7.50% | Existing |
Cheniere Energy, Inc. | LNG | 7.50% | Existing |
Energy Transfer Equity, L.P. | ETE | 7.07% | Existing |
Targa Resources Corp. | TRGP | 6.59% | Existing |
Plains All American Pipeline, L.P. | PAA | 5.77% | NEW |
MPLX LP | MPLX | 5.30% | Existing |
Buckeye Partners, L.P. | BPL | 2.78% | Existing |
Western Gas Partners, L.P. | WES | 2.43% | Existing |
EQT Midstream Partners, LP | EQM | 2.43% | Existing |
Andeavor Logistics LP | ANDX | 2.25% | Existing |
DCP Midstream, LP | DCP | 2.03% | Existing |
Tallgrass Energy, LP | TGE | 1.89% | Existing |
Plains GP Holdings, L.P. | PAGP | 1.84% | NEW |
EnLink Midstream Partners, LP | ENLK | 1.54% | Existing |
Antero Midstream Partners LP | AM | 1.53% | Existing |
Phillips 66 Partners LP | PSXP | 1.48% | Existing |
AmeriGas Partners, L.P. | APU | 1.44% | Existing |
Shell Midstream Partners, L.P. | SHLX | 1.40% | Existing |
Enbridge Energy Partners, L.P. | EEP | 1.27% | Existing |
Crestwood Equity Partners LP | CEQP | 0.97% | Existing |
Alliance Resource Partners, L.P. | ARLP | 0.94% | Existing |
SemGroup Corporation | SEMG | 0.87% | Existing |
Sunoco LP | SUN | 0.83% | Existing |
Western Gas Equity Partners, LP | WGP | 0.82% | Existing |
Enable Midstream Partners, LP | ENBL | 0.77% | Existing |
Black Stone Minerals, L.P. | BSM | 0.76% | Existing |
Constituents removed, effective October 19, 2018: | |
Company Name | Ticker |
Antero Midstream GP LP | AMGP |
Energy Transfer Partners, L.P. | ETP |
ABOUT THE CUSHING® MLP MARKET CAP INDEX
The Cushing® MLP Market Cap Index provides a benchmark that is designed to track the performance of widely held midstream energy infrastructure companies, including master limited partnerships (MLPs) and non-MLP midstream corporations (each, a "Midstream Company" and collectively, "Midstream Companies"). The Index is weighted on a float-adjusted market capitalization basis, with the weight of each constituent capped at 7.5% at rebalance. The Index price level is calculated by S&P Dow Jones Indices while the constituents are selected from the entire universe of publicly traded Midstream Companies. The Cushing® MLP Market Cap Index is calculated by S&P Dow Jones Indices and reported on a real-time basis under the Bloomberg ticker "CMCI".
ABOUT SWANK CAPITAL AND CUSHING® ASSET MANAGEMENT
Cushing® Asset Management, LP ("Cushing"), a subsidiary of Swank Capital, LLC, is an SEC-registered investment adviser headquartered in Dallas, Texas. Cushing serves as investment adviser to affiliated funds and managed accounts which invest primarily in securities of Midstream Companies and other natural resource companies.
Cushing is also dedicated to serving the needs of MLP and energy income investors by sponsoring a variety of industry benchmarks, including The Cushing® 30 MLP Index (Bloomberg Ticker: MLPX), The Cushing® MLP High Income Index (Bloomberg Ticker: MLPY) ), The Cushing® Energy Index (Bloomberg Ticker: CENI), The Cushing® Energy Supply Chain Index (Bloomberg Ticker: CSCI), The Cushing® Transportation Index (Bloomberg Ticker: CTRI) and The Cushing® Utility Index (Bloomberg Ticker: CUTI). For more information, please visit http://www.cushingasset.com/indices.
Contact:
Judson Redmond
214-692-6334
www.cushingasset.com
The Cushing® MLP Market Cap Index (the "Index") is the exclusive property of Swank Capital, LLC, and Cushing Asset Management, LP, which have contracted with S&P Opco, LLC (a subsidiary of S&P Dow Jones Indices LLC) ("S&P Dow Jones Indices") to calculate and maintain the Index. S&P® is a registered trademark of Standard & Poor's Financial Services LLC ("SPFS"); Dow Jones® is a registered trademark of Dow Jones Trademark Holdings LLC ("Dow Jones"); and, these trademarks have been licensed to S&P Dow Jones Indices. "Calculated by S&P Dow Jones Indices" and its related stylized mark(s) have been licensed for use by Cushing Asset Management, LP. Neither S&P Dow Jones Indices, SPFS, Dow Jones nor any of their affiliates sponsor and promote the Index and none shall be liable for any errors or omissions in calculating the Index.
CUSH-CMCI
View original content:http://www.prnewswire.com/news-releases/swank-capital-and-cushing-asset-management-announce-a-rebalance-of-the-cushing-mlp-market-cap-index-300729333.html
SOURCE Cushing® Asset Management, LP; Swank Capital, LLC
DENVER, Oct. 9, 2018 /PRNewswire/ -- Antero Midstream GP LP (NYSE: AMGP) ("AMGP") and Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream Partners" or "AM") today announced that they have entered into a definitive agreement for AMGP to acquire all outstanding AM common units, both those held by the public and those held by Antero Resources (NYSE: AR) ("Antero Resources"), in a stock and cash transaction. In connection with the transaction, AMGP will convert into a corporation and the combined entity will be renamed Antero Midstream Corporation ("New AM"). Under the terms of the agreement, Antero Midstream Partners public unitholders will be entitled to receive a combination of $3.415 in cash and 1.635 shares of New AM stock per AM unit owned, resulting in aggregate consideration valued at $31.41 per AM unit, based on the October 8, 2018 closing price. Antero Resources will be entitled to receive a combination of $3.00 in cash and 1.6023 shares of New AM stock for each AM unit owned, resulting in aggregate consideration valued at $30.43 per AM unit, based on the October 8, 2018 closing price. AM public unitholders will be entitled to elect to receive their merger consideration in all cash, all stock, or a combination of cash and stock, and AR will have the ability to elect to take a larger portion of its merger consideration in cash if the AM public unitholders elect to receive more stock than the mixed election consideration, in each case subject to pro ration to ensure that the aggregate amount of cash consideration paid to all AM unitholders equals approximately $598 million. The transaction has been negotiated and recommended by the Conflicts Committees of AMGP and Antero Midstream Partners and the Special Committee of Antero Resources and approved by all three Boards of Directors.
Transaction Highlights:
(1) Based on October 8, 2018 AMGP closing price.
(2) AM price per unit prior to the Special Committee announcement was $26.49 as of February 23, 2018.
Commenting on the simplification transaction, Paul Rady, Chairman and CEO said, "The transaction is a win-win-win for the Antero family and simplifies the midstream structure in an immediately accretive transaction. The traditional C-corp structure for both governance and tax purposes should further enhance New AM's appeal to institutional investors and for inclusion in major indices, and provides valuable shareholder rights to the public. Importantly, the long-term vision and integrated strategy for the Antero family remains unchanged and we continue to be excited about executing on the five year development and infrastructure plans communicated at our analyst day in January."
Glen Warren, President and CFO of Antero Resources and President of New AM added, "Today's announcement also enhances Antero Resources' ability to execute on its liquids focused integrated development program. The combination of cash consideration received in the simplification transaction and free cash flow generation is expected to fully fund Antero Resources' initial $600 million share repurchase program that was announced today. As a result, Antero Resources plans to opportunistically repurchase shares while not exceeding Stand-Alone Net Debt to Stand-Alone Adjusted EBITDAX of 2.25x by year-end 2018 and 2.0x by year-end 2019."
Midstream Simplification Transaction Details
Under the terms of the simplification agreement, AMGP will acquire 100% of Antero Midstream Partners' 188.1 million fully diluted common units outstanding, including 98.9 million common units owned by Antero Resources. AM public unitholders will be entitled to receive a combination of $3.415 in cash and 1.635 shares of New AM stock per AM unit owned, resulting in aggregate consideration valued at $31.41 per AM unit, based on the October 8, 2018 closing price. The all-in consideration for AM public unitholders represents a premium of 7% based on the closing price as of October 8, 2018 and a premium of 19% based on closing prices as of February 23, 2018 prior to the announcement of the Special Committee formation. Antero Resources will be entitled to receive a combination of $3.00 in cash and 1.6023 shares of New AM stock for each AM unit owned, resulting in aggregate consideration valued at $30.43 per AM unit, based on the October 8, 2018 closing price. AM public unitholders will be entitled to elect to receive their merger consideration in all cash, all stock or a combination of cash and stock. AR will have the ability to elect to take a larger portion of its merger consideration in cash if the AM public unitholders elect to receive more stock consideration than outlined in the mixed election, subject to pro ration, to ensure that the aggregate amount of cash consideration paid to all AM unitholders equals approximately $598 million. Following the AM public unitholders' election of their consideration, Antero Resources' can elect additional cash consideration, if available, in lieu of stock consideration. Following the simplification, New AM will eliminate all IDRs in AM and the Series B units, which represent 10-year profits interests in Antero IDR Holdings ("IDR LLC"), the entity that holds all of the outstanding IDRs in AM.
In connection with the transaction, Series B unitholders agreed to terminate and exchange their Series B units for an aggregate of 17.35 million shares in New AM upon the closing of the simplification transaction. The 17.35 million New AM shares represent approximately 4.4% of the pro forma market capitalization of New AM in excess of $2.0 billion based on closing prices as of October 8, 2018. If the Series B units and the IDRs were not eliminated as part of the transaction, the Series B units would be entitled to receive up to 6% of the IDR cash flow stream above $7.5 million per quarter from Antero Midstream Partners and would be exchangeable, at the option of the holders, into up to 6% of the pro forma market capitalization of New AM in excess of $2.0 billion through the maturity date of December 31, 2026. The New AM shares issued in exchange for outstanding Series B units will be subject to the same vesting conditions to which the Series B units are currently subject, with one-third currently vested, another one-third vesting at December 31, 2018 and the final one-third vesting on December 31, 2019. Accordingly, a portion of the shares in New AM to be issued to the Series B unitholders will continue to be subject to vesting and forfeiture through December 31, 2019, and will not be entitled to receive any dividends from New AM prior to their vesting on December 31, 2019. The exchange of the Series B units in connection with the simplification transaction further aligns management, employees, financial sponsors and pro forma shareholders and lowers the cost of capital for future investment decisions. Following the simplification transaction and exchange of the Series B units, New AM will have approximately 508 million fully diluted shares outstanding.
The transaction will be fully taxable to both Antero Resources and Antero Midstream Partners' public unitholders, which will result in a tax basis step up with respect to the assets of Antero Midstream Partners for the pro forma entity. As a result, New AM does not expect to pay material cash taxes through at least 2024. The PV-10 of tax savings to New AM as a result of this transaction is approximately $800 million. Antero Resources expects to utilize a portion of its $3.0 billion of net operating loss carryforwards to substantially shield its gain from the transaction. Antero Midstream Partners' public unitholders should consult with their tax advisor regarding the tax impact from the transaction, but will have the ability to elect to receive all cash in the transaction, subject to pro ration, and regardless of pro ration will have the ability to receive at least $3.415 per unit in cash. The higher exchange ratio and cash consideration received by the AM public unitholders was designed to help offset potential tax impacts of the transaction.
The AMGP Conflicts Committee, consisting of directors not associated with management or the original financial sponsor groups, evaluated the transaction on behalf of the public shareholders and the AMGP board of directors. The AMGP Conflicts Committee recommended approval of the simplification transaction to the Board of Directors of AMGP. The Antero Midstream Partners Conflicts Committee, consisting of directors not associated with management or the original financial sponsor groups, evaluated the transaction on behalf of the AM board of directors and public unitholders and also recommended approval of the simplification transaction to the AM board of directors. The Antero Resources Special Committee, consisting of directors not associated with management or the financial sponsor groups that originally funded Antero Resources, evaluated the transaction on behalf of the public shareholders and the board of directors of Antero Resources, which currently owns approximately 53% of the Antero Midstream Partners units outstanding. The Antero Resources Special Committee recommended approval of the simplification transaction to the AR board of directors. The transaction was approved by the board of directors of each of AMGP, Antero Midstream Partners and Antero Resources.
The transaction is subject to the approval of holders of a majority of the shares held by AMGP's public shareholders excluding the original private equity sponsors, Series B holders, and affiliates of AMGP's general partner. The transaction is also subject to the approval of holders of a majority of the units held by AM unitholders, excluding Antero Resources, the original private equity sponsors, the Series B holders and affiliates of AM's general partner. The closing of the transaction is expected in the first quarter of 2019, subject to obtaining these approvals and customary regulatory approvals.
Financing & Balance Sheet
The cash consideration will be funded at closing by utilizing borrowings under an amended AM credit facility. AM is in the process of exercising the accordion feature on its credit facility, which would increase capacity from $1.5 billion to $2.0 billion. New AM expects to maintain a strong balance sheet flexing to just over 3.0x net debt to adjusted EBITDA post-closing at the end of the first quarter of 2019 and de-levering into the mid two-times range by 2020. Consistent with AM's previous outlook, New AM does not anticipate a need to access the public equity markets to fund its previously disclosed $2.7 billion in organic growth opportunities from 2018 through 2022.
Michael Kennedy, CFO of Antero Midstream Partners and AMGP commented, "The simplification transaction further reinforces Antero Midstream's position as a premier organic growth Appalachian midstream platform. From a position of strength, the transaction is expected to allow us to deliver DCF per unit accretion to both AM unitholders and AMGP shareholders, in addition to an up-front premium to AM unitholders. This accretion, along with the numerous structural and governance merits, delivers significant value to our unitholders and shareholders."
Mr. Kennedy further added, "The elimination of the IDRs is expected to reduce Antero Midstream's cost of capital which will broaden New AM's growth opportunities beyond the previously disclosed $2.7 billion organic opportunity set with attractive project and corporate level returns. The simplification also creates a unique C-corp security with top-tier dividend growth, low leverage and attractive return on invested capital."
Pro Forma Dividend and Coverage Policy
Assuming the simplification transaction closes in the first quarter of 2019 and subject to board approvals, New AM currently intends to target a dividend of $1.24 per share in 2019 representing the midpoint of our targeted dividend per share range for 2019. New AM intends to target dividend growth of 29% in 2020 and dividend growth of 20% in each of 2021 and 2022. Over the 2019 through 2022 period New AM intends to target an average DCF coverage ratio of 1.2-1.3x. Our targeted dividend growth rates are unchanged from Antero Midstream Partners' previously announced distribution growth targets through 2022. The majority of these pro forma dividends are expected to be treated as non-taxable return of capital with the remaining distributions being taxable dividend income under current U.S. federal tax regulations.
The following table illustrates the pro forma dividend for New AM:
2019 | 2020 | 2021 | 2022 | ||||||||||||
Long-term Targets | Low | High | Low | High | Low | High | Low | High | |||||||
Dividend Per Share | $1.23 | — | $1.25 | $1.57 | — | $1.63 | $1.89 | — | $1.95 | $2.27 | — | $2.34 | |||
Year-over-Year Growth | 128% | — | 131% | 28% | — | 30% | 20% | 20% | |||||||
Note: 2019 year-over-year dividend growth represents growth vs. AMGP's 2018 midpoint distribution of $0.54/share |
The following table illustrates the increase in targeted distributions per share for AMGP shareholders through 2022 comparing the pro forma dividend targets to the previously disclosed status quo distribution targets:
2019 | 2020 | 2021 | 2022 | ||||||||||||
Per Share | Low | High | Low | High | Low | High | Low | High | |||||||
Status Quo Distribution | $0.84 | — | $0.91 | $1.28 | — | $1.40 | $1.65 | — | $1.83 | $2.10 | — | $2.36 | |||
Pro Forma Dividend | $1.23 | — | $1.25 | $1.57 | — | $1.63 | $1.89 | — | $1.95 | $2.27 | — | $2.34 | |||
Accretion - $/Share | $0.39 | — | $0.34 | $0.29 | — | $0.23 | $0.24 | — | $0.12 | $0.17 | — | $(0.02) | |||
Accretion - % | 46% | — | 37% | 23% | — | 16% | 15% | — | 7% | 8% | — | (1%) |
The following table illustrates the increase in targeted distributions per unit for Antero Midstream Partners public unitholders through 2022 comparing the pro forma dividend targets to the previously disclosed status quo distribution targets on a pre-tax basis. The table below is based on a 100% equity consideration of 1.832 AMGP shares for each public AM unit. Public unitholders received a higher exchange ratio to help offset transaction taxes.
2019 | 2020 | 2021 | 2022 | ||||||||||||
Per Share | Low | High | Low | High | Low | High | Low | High | |||||||
Status Quo Distribution | $2.19 | — | $2.22 | $2.80 | — | $2.89 | $3.36 | — | $3.47 | $4.03 | — | $4.16 | |||
Pro Forma Dividend | $1.23 | — | $1.25 | $1.57 | — | $1.63 | $1.89 | — | $1.95 | $2.27 | — | $2.34 | |||
x 1.832 Shares Received | 1.832 | 1.832 | 1.832 | 1.832 | 1.832 | 1.832 | 1.832 | 1.832 | |||||||
Total Dividends | $2.25 | — | $2.29 | $2.88 | — | $2.99 | $3.46 | — | $3.57 | $4.16 | — | $4.29 | |||
Midpoint Variance - | $0.06 | $0.08 | $0.10 | $0.12 |
The following table illustrates the increase in targeted distributions per unit for Antero Midstream Partners units held by AR through 2022 comparing the pro forma dividend targets to the previously disclosed status quo distribution targets on a pre-tax basis. The table below is based on a 100% equity consideration of 1.776 AMGP shares for each AR-held AM unit:
2019 | 2020 | 2021 | 2022 | ||||||||||||
Per Share | Low | High | Low | High | Low | High | Low | High | |||||||
Status Quo Distribution | $2.19 | — | $2.22 | $2.80 | — | $2.89 | $3.36 | — | $3.47 | $4.03 | — | $4.16 | |||
Pro Forma Dividend | $1.23 | — | $1.25 | $1.57 | — | $1.63 | $1.89 | — | $1.95 | $2.27 | — | $2.34 | |||
x 1.776 Shares Received | 1.776 | 1.776 | 1.776 | 1.776 | 1.776 | 1.776 | 1.776 | 1.776 | |||||||
Total Dividends | $2.18 | — | $2.22 | $2.79 | — | $2.89 | $3.36 | — | $3.46 | $4.03 | — | $4.16 | |||
Midpoint Variance - | $0.00 | $0.00 | $0.00 | $0.00 |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Tuesday, October 9, 2018 at 10 am ET to discuss the transaction. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Tuesday, October 16, 2018 at 10am ET at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10125139.
Presentation
To access the live webcast and view the related transaction call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Tuesday, October 16, 2018 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Financial and Legal Advisors
Vinson & Elkins acted as legal advisor to AMGP, Antero Midstream Partners and Antero Resources. Goldman Sachs & Co. LLC and Hunton Andrews Kurth and Richards, Layton & Finger acted as financial and legal advisors, respectively, to the Conflicts Committee of AMGP. Morgan Stanley & Co. LLC acted as the financial advisor to Antero Midstream Partners. Tudor, Pickering, Holt & Co. and Gibson, Dunn & Crutcher LLP acted as financial and legal advisors, respectively to the Conflicts Committee of Antero Midstream Partners. Baird and Sidley Austin LLP acted as financial and legal advisors, respectively, to the Special Committee of AR. J.P. Morgan Securities LLC acted as financial advisor to Antero Resources.
Antero Midstream Partners is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream Partners common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream Partners and indirectly owns the incentive distribution rights in Antero Midstream Partners.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond AM and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expected consideration to be received in connection with the closing of the transaction, the timing of consummation of the transaction, if at all, statements regarding the transaction, the extent of the accretion, if any, to AMGP shareholders and AM unitholders, the effect that the elimination of the IDRs and Series B Units will have on Antero Midstream's cost of capital, New AM's growth opportunities and increased trading liquidity following the consummation of the transaction, anticipated cost savings, the pro forma dividend and DCF coverage ratio targets for New AM, that the transaction will reduce AMGP's tax payments from 2019 through 2022 and that New AM does not expect to pay material cash taxes through at least 2024, the PV-10 tax savings expected to be realized as a result of the transaction, opportunities and anticipated future performance, and whether the structure resulting from the merger will be more appealing to a wider set of investors. Although AM and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream Partners and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the AM's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, the expected timing and likelihood of completion of the transaction, including the ability to obtain requisite regulatory, unitholder and shareholder approval and the satisfaction of the other conditions to the consummation of the proposed transaction, risks that the proposed transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the transaction may not be fully realized or may take longer to realize than expected, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute AM's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017.
No Offer or Solicitation
This communication relates to a proposed business combination transaction between AM and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Additional Information And Where To Find It
In connection with the transaction, AMGP will file with the U.S. Securities and Exchange Commission ("SEC") a registration statement on Form S-4, that will include a joint proxy statement of AM and AMGP and a prospectus of AMGP. The transaction will be submitted to AM's unitholders and AMGP's shareholders for their consideration. AM and AMGP may also file other documents with the SEC regarding the transaction. The definitive joint proxy statement/prospectus will be sent to the shareholders of AMGP and unitholders of AM. This document is not a substitute for the registration statement and joint proxy statement/prospectus that will be filed with the SEC or any other documents that AMGP or AM may file with the SEC or send to shareholders of AMGP or unitholders of AM in connection with the Transaction. INVESTORS AND SECURITY HOLDERS OF AM AND AMGP ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN IT BECOMES AVAILABLE AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS.
Investors and security holders will be able to obtain free copies of the registration statement and the joint proxy statement/prospectus (when available) and all other documents filed or that will be filed with the SEC by AMGP or AM through the website maintained by the SEC at http://www.sec.gov. Copies of documents filed with the SEC by AM will be made available free of charge on AM's website at http://investors.anteromidstream.com/investor-relations/AM, under the heading "SEC Filings," or by directing a request to Investor Relations, Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310. Copies of documents filed with the SEC by AMGP will be made available free of charge on AMGP's website at http://investors.anteromidstreamgp.com/Investor-Relations/AMGP or by directing a request to Investor Relations, Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310.
Participants In The Solicitation
AR, AMGP, AM and the directors and executive officers of AMGP and AM's respective general partners and of AR may be deemed to be participants in the solicitation of proxies in respect to the proposed transaction.
Information regarding the directors and executive officers of AM's general partner is contained in AM's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018, and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at http://www.sec.gov or by accessing AM's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AMGP's general partner is contained in AMGP's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing the AMGP's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AR is contained in AR 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing the AMGP's website at http://www.anteroresources.com.
Investors may obtain additional information regarding the interests of those persons and other persons who may be deemed participants in the proposed transaction by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. You may obtain free copies of this document as described above.
For more information, contact Michael Kennedy – CFO of Antero Midstream Partners and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content to download multimedia:http://www.prnewswire.com/news-releases/amgp-to-acquire-antero-midstream-partners-in-a-simplification-transaction-300727591.html
SOURCE Antero Midstream; Antero Midstream GP LP
DENVER, Oct. 9, 2018 /PRNewswire/ -- Antero Resources (NYSE: AR) ("Antero", the "Company" or "AR") today announced a simplified midstream corporate structure in which Antero Midstream GP LP (NYSE: AMGP) ("AMGP") and Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream Partners" or "AM") have entered into a definitive agreement for AMGP to acquire all outstanding AM common units in a stock and cash transaction. In connection with the transaction, AMGP will convert into a corporation and the combined entity will be renamed Antero Midstream Corporation ("New AM"). Additionally, Antero Resources board of directors approved a share repurchase program of up to $600 million.
Highlights Include:
Commenting on today's announcements, Paul Rady, Co-founder, Chairman and CEO said, "This is a "win-win-win" for the Antero family as it simplifies our corporate structure, returns capital to shareholders and better aligns shareholder interest. At the current AR share price, we believe an open market share repurchase program is an attractive way to deliver value to our shareholders. Additionally, by maintaining our integrated structure, we continue to hold a competitive advantage as we develop our core liquids Appalachian Basin assets in a coordinated effort alongside our midstream provider, New AM. We remain focused on executing on our five year development plan announced at the January analyst day as Antero joins an elite group of E&Ps with scale, attractive production growth, low leverage and free cash flow generation."
Midstream Simplification Transaction Details
Under the terms of the simplification agreement, AMGP will acquire 100% of Antero Midstream Partners' 188.1 million fully diluted common units outstanding, including 98.9 million common units owned by Antero Resources. Antero Resources will be entitled to receive a combination of $3.00 in cash and 1.6023 shares of New AM stock for each AM unit owned, resulting in aggregate consideration valued at $30.43 per AM unit, based on the October 8, 2018 closing price. The consideration to AR represents a premium of 3% based on the closing price as of October 8, 2018 and a premium of 15% based on closing prices as of February 23, 2018 prior to the announcement of the Special Committee formation. AM public unitholders will be entitled to receive a combination of $3.415 in cash and 1.635 shares of New AM stock per AM unit owned, resulting in aggregate consideration valued at $31.41 per AM unit, based on the October 8, 2018 closing price. AM public unitholders will be entitled to elect to receive their merger consideration in all cash, all stock or a combination of cash and stock as outlined above. AR will have the ability to elect to take a larger portion of its merger consideration in cash if the AM public unitholders elect to receive more stock consideration, subject to pro ration, to ensure that the aggregate amount of cash consideration paid to all AM unitholders equals $598 million. Following the simplification, New AM will eliminate all incentive distribution rights in AM (the "IDRs") and the Series B units, which represent 10-year profits interests in Antero IDR Holdings ("IDR LLC"), the entity that holds all of the outstanding IDRs in AM.
In connection with the transaction, Series B unitholders agreed to an early termination to exchange their profits interests for an aggregate of 17.35 million shares in New AM upon the closing of the simplification transaction. The 17.35 million New AM shares represent approximately 4.4% of the pro forma market capitalization of New AM in excess of $2.0 billion based on closing prices as of October 8, 2018. If the Series B units and the IDRs were not eliminated as part of the transaction, the Series B units would be entitled to receive up to 6% of the IDR cash flow stream above $7.5 million per quarter from Antero Midstream Partners and would be exchangeable, at the option of the holders, into up to 6% of the pro forma market capitalization of New AM in excess of $2.0 billion through the maturity date of December 31, 2026. The New AM shares issued in exchange for outstanding Series B units will be subject to the same vesting conditions to which the Series B units are currently subject, with one-third currently vested, another one-third vesting at December 31, 2018 and the final one-third vesting on December 31, 2019. Accordingly, a portion of the shares in New AM to be issued to the Series B unitholders will continue to be subject to vesting and forfeiture through December 31, 2019, and will not be entitled to receive any dividends from New AM prior to their vesting on December 31, 2019. The exchange of the Series B units in connection with the simplification transaction further aligns management, employees, financial sponsors and pro forma shareholders and lowers the cost of capital for future investment decisions. Following the simplification transaction and exchange of the Series B units, New AM will have approximately 508 million fully diluted shares outstanding.
The Antero Resources Special Committee, consisting of directors not associated with management or the original financial sponsor groups, evaluated the transaction on behalf of the public shareholders and the board of directors of Antero Resources, which currently owns approximately 53% of the Antero Midstream Partners units outstanding. The Antero Resources Special Committee recommended approval of the simplification transaction to the AR board of directors. The AMGP Conflicts Committee, consisting of directors not associated with management or the original financial sponsor groups, evaluated the transaction on behalf of the public shareholders and the AMGP board of directors. The AMGP Conflicts Committee recommended approval of the simplification transaction to the board of directors of AMGP. The Antero Midstream Partners Conflicts Committee, consisting of directors not associated with management or the original financial sponsor groups, evaluated the transaction on behalf of the public unitholders and the AM board of directors, and also recommended approval of the simplification transaction to the AM board of directors. The transaction was approved by the board of directors of Antero Resources, AMGP and Antero Midstream Partners.
The transaction is subject to the approval of holders of a majority of the shares held by AMGP's public shareholders excluding the original private equity sponsors, Series B holders and affiliates of AMGP's general partner. The transaction is also subject to the approval of holders of a majority of the units held by AM unitholders, excluding Antero Resources, the original private equity sponsors, the Series B holders and affiliates of AM's general partner. The closing of the transaction is expected in the first quarter of 2019, subject to obtaining these approvals and customary regulatory approvals.
$600 Million Share Repurchase Program
The open market share repurchase program is expected to commence during the fourth quarter of 2018 and extend over the next 12 to 18 months, allowing the company to be opportunistic regarding the share repurchase price. However, leverage reduction remains a top priority for AR. Therefore, share repurchases will be executed only when leverage is expected to be at or below the 2.25x Stand-Alone Net Debt to Stand-Alone Adjusted EBITDAX target for year-end 2018 and at or below 2.0x for year-end 2019. This program is expected to be fully funded with cash proceeds from the following:
Cash Proceeds from AMGP Acquisition of AM
In connection with the simplification transaction, AR expects to elect to receive a minimum of approximately $300 million in cash proceeds, or $3.00 per unit for each AM unit held, as well as receive 158.4 million New AM shares. Depending on the cash election of AM unitholders other than AR, the cash consideration could increase up to the total cash pool in the simplification transaction of approximately $598 million and conversely the number of New AM shares could decrease depending on the outcome of the cash election. Upon completion of the transaction and assuming the $3.00 per unit is received in cash, AR will have a 31% ownership in the pro forma midstream entity. While the simplification transaction will be fully taxable to AR and the other AM unitholders, AR is expected to be substantially shielded from paying current tax on its gain with respect to the simplification transaction through the utilization of a portion of its $3.0 billion of NOLs held at December 31, 2017. Even with the utilization of NOLs in connection with the simplification transaction, AR does not expect to pay a material amount of cash taxes through at least 2022 based on the long-term development plan outlined at the 2018 analyst day.
Free Cash Flow
The remainder of the share repurchase program will be funded through free cash flow expected to be generated over the next 12 to 18 months.
Commenting on the share repurchase program, Glen Warren, Co-founder, President, and Chief Financial Officer of Antero Resources said, "Today's announcements provide Antero Resources an exciting opportunity to unlock shareholder value. We will remain disciplined in utilizing the share repurchase program along with our priority to reduce Stand-Alone leverage metrics to at or below 2.25x by year-end 2018 and at or below 2.0x by year-end 2019. If fully utilized at the current share price, this initial $600 million program would result in a reduction of more than 10% of the current shares outstanding. Additionally, we believe the midstream simplification will unlock shareholder value with a best-in-class midstream structure, a more liquid vehicle from a trading perspective and better alignment of interest between Antero entities, while also accelerating the return of capital to our shareholders."
Conference Call
A conference call for Antero Resources is scheduled on Tuesday, October 9th, 2018 at 9 am MT to discuss the details of today's announcement. A brief Q&A session for security analysts will immediately follow the discussion. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Resources". A telephone replay of the call will be available until October 16, 2018 at 9 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10125145.
Presentation
An updated presentation will be posted to the Company's website before the October 9, 2018 transaction conference call. The presentation can be found at www.anteroresources.com on the homepage. Information on the Company's website does not constitute a portion of this press release.
Financial and Legal Advisors
Vinson & Elkins acted as legal advisor to AMGP, Antero Midstream Partners and Antero Resources. J.P. Morgan Securities LLC acted as financial advisor to Antero Resources. Baird and Sidley Austin LLP acted as financial and legal advisors, respectively, to the Special Committee of AR. Goldman Sachs and Hunton Andrews Kurth acted as financial and legal advisors, respectively, to the Conflicts Committee of AMGP. Richards, Layton & Finger acted as Delaware counsel to the Conflicts Committee of AMGP. Morgan Stanley & Co. LLC acted as the financial advisor to Antero Midstream Partners. Tudor, Pickering, Holt & Co. and Gibson, Dunn & Crutcher LLP acted as financial and legal advisors, respectively to the Conflicts Committee of Antero Midstream Partners.
Antero Resources is an independent natural gas and oil company engaged in the acquisition, development and production of unconventional liquids-rich natural gas properties located in the Appalachian Basin in West Virginia and Ohio. The Company's website is located at www.anteroresources.com.
This release includes "forward-looking statements". Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond Antero's control. All statements, except for statements of historical fact, made in this release regarding activities, events or developments Antero expects, believes or anticipates will or may occur in the future, such as the expected sources of funding and timing for completion of the share repurchase program if at all, statements regarding the simplification transaction, the expected consideration to be received in connection with the closing of the simplification transaction, pro forma descriptions of the Company and its operations following the simplification transaction, the timing of the consummation of the simplification transaction, if at all, the extent to which AR will be shielded from tax payments associated with the simplification transactions, anticipated cost savings, AR's expected free cash flow generation, AR's targeted leverage metrics and opportunities and anticipated future performance, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All forward-looking statements speak only as of the date of this release. Although Antero believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
Antero cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Antero's control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to, the expected timing and likelihood of completion of the simplification transaction, including the ability to obtain requisite regulatory, unitholder and shareholder approval and the satisfaction of the other conditions to the consummation of the proposed simplification transaction, risks that the proposed simplification transaction may not be consummated or the benefits contemplated therefrom may not be realized, the cost savings, tax benefits and any other synergies from the simplification transaction may not be fully realized or may take longer to realize than expected, commodity price volatility, inflation, lack of availability of drilling and production equipment and services, environmental risks, drilling and other operating risks, regulatory changes, the uncertainty inherent in estimating natural gas and oil reserves and in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under the heading "Item 1A. Risk Factors" in Antero's Annual Report on Form 10-K for the year ended December 31, 2017.
No Offer or Solicitation
This communication relates to a proposed business combination transaction between AM and AMGP. This communication is for informational purposes only and does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, in any jurisdiction, pursuant to the transaction or otherwise, nor shall there be any sale, issuance, exchange or transfer of the securities referred to in this document in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Additional Information And Where To Find It
In connection with the transaction, AMGP will file with the U.S. Securities and Exchange Commission ("SEC") a registration statement on Form S-4, that will include a joint proxy statement of AM and AMGP and a prospectus of AMGP. The transaction will be submitted to AM's unitholders and AMGP's shareholders for their consideration. AM and AMGP may also file other documents with the SEC regarding the transaction. The definitive joint proxy statement/prospectus will be sent to the shareholders of AMGP and unitholders of AM. This document is not a substitute for the registration statement and joint proxy statement/prospectus that will be filed with the SEC or any other documents that AMGP or AM may file with the SEC or send to shareholders of AMGP or unitholders of AM in connection with the Transaction. INVESTORS AND SECURITY HOLDERS OF AM AND AMGP ARE URGED TO READ THE REGISTRATION STATEMENT AND THE JOINT PROXY STATEMENT/PROSPECTUS REGARDING THE TRANSACTION WHEN IT BECOMES AVAILABLE AND ALL OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS, CAREFULLY AND IN THEIR ENTIRETY BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION AND RELATED MATTERS.
Investors and security holders will be able to obtain free copies of the registration statement and the joint proxy statement/prospectus (when available) and all other documents filed or that will be filed with the SEC by AMGP or AM through the website maintained by the SEC at http://www.sec.gov. Copies of documents filed with the SEC by AM will be made available free of charge on AM's website at http://investors.anteromidstream.com/investor-relations/AM, under the heading "SEC Filings," or by directing a request to Investor Relations, Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310. Copies of documents filed with the SEC by AMGP will be made available free of charge on AMGP's website at http://investors.anteromidstreamgp.com/Investor-Relations/AMGP or by directing a request to Investor Relations, Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado 75219, Tel. No. (303) 357-7310.
Participants In The Solicitation
AR, AMGP, AM and the directors and executive officers of AMGP and AM's respective general partners and of AR may be deemed to be participants in the solicitation of proxies in respect to the proposed transaction.
Information regarding the directors and executive officers of AM's general partner is contained in AM's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018, and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at http://www.sec.gov or by accessing AM's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AMGP's general partner is contained in AMGP's 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing the AMGP's website at http://www.anteromidstream.com. Information regarding the executive officers and directors of AR is contained in AR 2018 Annual Report on Form 10-K filed with the SEC on February 13, 2018 and certain of its Current Reports on Form 8-K. You can obtain a free copy of this document at the SEC's website at www.sec.gov or by accessing the AMGP's website at http:// www.anteroresources.com.
Investors may obtain additional information regarding the interests of those persons and other persons who may be deemed participants in the proposed transaction by reading the joint proxy statement/prospectus regarding the proposed transaction when it becomes available. You may obtain free copies of this document as described above.
View original content to download multimedia:http://www.prnewswire.com/news-releases/antero-resources-announces-simplified-midstream-corporate-structure-and-600-million-share-repurchase-program-300727586.html
SOURCE Antero Resources
DENVER, Aug. 1, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their second quarter 2018 financial and operating results. The relevant condensed consolidated financial statements are included in Antero Midstream's and AMGP's Quarterly Reports on Form 10-Q for the quarter ended June 30, 2018, which have been filed with the Securities and Exchange Commission.
Antero Midstream Second Quarter 2018 Highlights Include:
AMGP Second Quarter 2018 Highlights Include:
Commenting on the second quarter 2018 results, Paul Rady, Chairman and CEO said, "Antero Midstream delivered another strong quarter with record gathering, compression, processing and fractionation volumes. Additionally, Antero Midstream reported record fresh water delivery volumes, driven by Antero Resource's increase in completion stages per day. Looking to the second half of 2018, we expect additional gathering and compression volume growth as Antero expects to turn 65 to 75 wells to sales in the third quarter as compared to 51 wells placed to sales in the first half of the year."
For a discussion of the non-GAAP financial measures Adjusted EBITDA, Distributable Cash Flow, and net debt please see "Non-GAAP Financial Measures."
Antero Midstream Second Quarter Financial Results
Low pressure gathering volumes for the second quarter of 2018 averaged 1,981 MMcf/d, an 18% increase as compared to the prior year quarter. Compression volumes for the second quarter of 2018 averaged 1,558 MMcf/d, a 31% increase as compared to the second quarter of 2017. High pressure gathering volumes for the second quarter of 2018 averaged 1,932 MMcf/d, an 11% increase over the second quarter of 2017. The increase in gathering and compression volumes to Partnership record levels was driven by production growth from Antero Resources in Antero Midstream's area of dedication. Fresh water delivery volumes averaged a record 228 MBbl/d during the quarter, driven by increased completion stages per day. Antero Midstream treated 8 Mbbl/d of wastewater at the Antero Clearwater Facility during the second quarter.
Gross processing volumes from the processing and fractionation joint venture with MarkWest (a wholly-owned subsidiary of MPLX) (the "Joint Venture") averaged 571 MMcf/d for the second quarter of 2018, an increase of 164% compared to the prior year quarter. Gross Joint Venture fractionation volumes averaged 10,046 Bbl/d, a 148% increase compared to the prior year quarter. The increase in processing and fractionation volumes is driven by an increase in Antero Resources' rich gas and C3+ NGL production volumes.
Three Months Ended June 30, |
|||||
Average Daily Volumes: |
2017 |
2018 |
% | ||
Low Pressure Gathering (MMcf/d) |
1,683 |
1,981 |
18% | ||
Compression (MMcf/d) |
1,192 |
1,558 |
31% | ||
High Pressure Gathering (MMcf/d) |
1,734 |
1,932 |
11% | ||
Fresh Water Delivery (MBbl/d) |
173 |
228 |
32% | ||
Clearwater Treatment Volumes (MBbl/d) |
— |
8 |
* | ||
Gross Joint Venture Processing (MMcf/d) |
216 |
571 |
164% | ||
Gross Joint Venture Fractionation (Bbl/d) |
4,039 |
10,046 |
148% |
For the three months ended June 30, 2018, the Partnership reported revenues of $251 million, comprised of $119 million from the Gathering and Processing segment and $132 million from the Water Handling and Treatment segment. Revenues increased 30% compared to the prior year quarter, driven by growth in gathering, compression and fresh water delivery volumes. Water Handling and Treatment segment revenues include $3 million from wastewater treatment at the Antero Clearwater Facility and $51 million from wastewater handling and high rate water transfer services, which are billed at cost plus 3%.
Direct operating expenses for the Gathering and Processing, and Water Handling and Treatment segments were $13 million and $63 million, respectively, for a total of $76 million, compared to $52 million in direct operating expenses in the prior year quarter. Water Handling and Treatment direct operating expenses include $49 million from wastewater handling and high rate water transfer services. General and administrative expenses including equity-based compensation were $15 million, in line with the prior year quarter. General and administrative expenses excluding equity-based compensation were $10 million during the second quarter of 2018, a 23% increase compared to the second quarter of 2017. Total operating expenses were $136 million, including $36 million of depreciation, $5 million of impairment and $4 million of accretion of contingent acquisition consideration and asset retirement obligations.
Net income for the second quarter of 2018 was $109 million, a 26% increase compared to the prior year quarter. Net income per limited partner unit was $0.41 per unit, a 5% increase compared to the prior year quarter. Adjusted EBITDA was $176 million, a 26% increase compared to the prior year quarter. Adjusted EBITDA for the quarter included $11 million in combined distributions from Stonewall Gathering LLC and the processing and fractionation Joint Venture. Cash interest paid was $6 million. Cash reserved for bond interest during the quarter was $9 million and cash reserved for payment of income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $2 million. Maintenance capital expenditures during the quarter totaled $17 million and Distributable Cash Flow was $142 million, a 30% increase over the prior year quarter, resulting in a DCF coverage ratio of 1.3x.
The following table reconciles net income to Adjusted EBITDA and Distributable Cash Flow as used in this release (in thousands):
Three Months Ended June 30, | |||||||
2017 |
2018 | ||||||
Net income |
$ |
87,175 |
109,466 | ||||
Interest expense |
9,015 |
14,628 | |||||
Impairment of property and equipment expense |
— |
4,614 | |||||
Depreciation expense |
30,512 |
36,433 | |||||
Accretion of contingent acquisition consideration |
3,590 |
3,947 | |||||
Accretion of asset retirement obligations |
— |
34 | |||||
Equity-based compensation |
6,951 |
5,867 | |||||
Equity in earnings of unconsolidated affiliates |
(3,623) |
(9,264) | |||||
Distributions from unconsolidated affiliates |
5,820 |
10,810 | |||||
Gain on sale of assets – Antero Resources |
— |
(583) | |||||
Adjusted EBITDA |
139,440 |
175,952 | |||||
Interest paid |
(2,308) |
(6,270) | |||||
Cash reserved for bond interest (1) |
(8,734) |
(8,734) | |||||
Income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards (2) |
(2,431) |
(1,500) | |||||
Maintenance capital expenditures (3) |
(16,422) |
(17,289) | |||||
Distributable Cash Flow |
$ |
109,545 |
142,159 | ||||
Distributions Declared to Antero Midstream Holders |
|||||||
Limited Partners |
$ |
59,695 |
77,624 | ||||
Incentive distribution rights |
15,328 |
33,137 | |||||
Total Aggregate Distributions |
$ |
75,023 |
110,761 | ||||
DCF coverage ratio |
1.5x |
1.3x |
1) |
Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) |
Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards to be paid in the fourth quarter. |
3) |
Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Gathering and Processing —During the second quarter, Antero Midstream expanded one of its rich gas Marcellus compressor stations by 80 MMcf/d. Including the 440 MMcf/d of additions during the first quarter of 2018, Antero Midstream has expanded its compression capacity by 520 MMcf/d year-to-date. Antero Midstream's total compression capacity at the end of the second quarter of 2018 was over 2.2 Bcf/d in the Marcellus and Utica combined. Additionally, Antero Midstream connected 30 wells to its gathering system during the quarter. Antero Resources is currently operating five drilling rigs on Antero Midstream dedicated acreage.
The Joint Venture with MPLX continued construction on the Sherwood 10 and 11 Processing Plants, which are expected to be placed online by the end of the third quarter and fourth quarter of 2018, respectively. In addition, the Joint Venture commenced civil construction on its new processing site, "Smithburg", during the second quarter of 2018. The Smithburg Processing Site will initially have a footprint capable of supporting 1.2 Bcf/d of cryogenic processing facilities, or six 200 MMcf/d plants. Importantly, the Smithburg processing site is strategically located two miles west of the Sherwood Processing Facility and will connect to major long-haul pipelines and NGL infrastructure.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 48 well completions during the second quarter of 2018, a 29% increase from the prior year quarter. Antero Resources operated six completion crews on Antero Midstream dedicated acreage in the second quarter of 2018 but expects to reduce its completion crews to four in the second half of 2018.
During the second quarter of 2018, Antero Midstream placed in service the Antero Clearwater Facility, which is the largest advanced wastewater treatment facility for shale oil and gas operations in the world. The Antero Clearwater Facility was temporarily taken offline in June for maintenance and to install additional pretreatment facilities to improve operations. The facility was placed back into commercial service at the end of July.
Balance Sheet and Liquidity
As of June 30, 2018, Antero Midstream had $20 million in cash and $770 million drawn on its $1.5 billion bank credit facility, resulting in $750 million of liquidity. Antero Midstream's net debt to trailing twelve months Adjusted EBITDA was 2.3x as of June 30, 2018. For a reconciliation of consolidated net debt to consolidated total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Commenting on Antero Midstream's distribution growth and balance sheet, Michael Kennedy, CFO of Antero Midstream said, "The success of Antero Midstream's organic growth model is highlighted by the recent declaration of the Partnership's fourteenth consecutive distribution increase reflecting a 30% annualized growth rate since its IPO in 2014. Importantly, Antero Midstream has delivered this peer-leading growth while maintaining a DCF coverage ratio well in excess of its initial coverage ratio targets in every quarter, demonstrating the consistency of Antero's development plan and integrated midstream strategy. Additionally, Antero Midstream continues to maintain a strong balance sheet with leverage at 2.3x as of June 30, 2018."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $128 million in the second quarter of 2018 as compared to $147 million in the second quarter of 2017. Capital invested in gathering systems and related facilities was $113 million and capital invested in water handling and treatment assets was $15 million, including $5 million invested in the Antero Clearwater Facility. Investments in unconsolidated affiliates for the Joint Venture were $39 million during the quarter.
AMGP Second Quarter 2018 Financial Results
AMGP's equity in earnings from Antero Midstream, which reflects the cash distributions from Antero Midstream, was $33 million for the second quarter of 2018. Net income for the quarter was $14 million. AMGP's cash distributions from Antero Midstream were $33 million, net of $1.5 million of total cash reserved and distributed to Series B units of Antero IDR Holdings LLC. General and administrative expenses were $2.4 million, including $1.8 million of special committee and legal advisory fees. The provision and reserve for income taxes was $8 million, resulting in cash available for distribution of $23 million. The 294% increase in cash available for distribution from the second quarter of 2017 is driven by an increase in cash distributions from Antero Midstream.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three Months | ||
Cash distributions from Antero Midstream Partners LP |
$ |
33,137 |
Cash reserved for distributions to unvested Series B units of IDR LLC |
(1,011) | |
Cash distribution to vested Series B units of IDR LLC |
(506) | |
Cash distributions to Antero Midstream GP LP |
$ |
31,620 |
General and administrative expenses |
(2,398) | |
Interest expense |
(18) | |
Special committee legal and advisory fees included in G&A expense(1) |
1,844 | |
Provision and reserve for income taxes |
(7,777) | |
Cash available for distribution |
$ |
23,271 |
DCF coverage ratio |
1.0x | |
Common shares outstanding |
186,209 | |
Cash distribution per common share |
$ |
0.125 |
1) |
Represents non-recurring accrued legal and advisory fees associated with the ongoing special committee process as disclosed on February 26, 2018. |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, August 2, 2018 at 10:00 am MT to discuss the quarterly results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Thursday, August 9, 2018 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10120012.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Thursday, August 9, 2018 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream uses Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as net income before interest expense, impairment expense, gain on sale of assets, depreciation expense, accretion, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
"Segment Adjusted EBITDA" is also used by our management team for various purposes, including as a measure of operating performance and as a basis for strategic planning and forecasting. Segment Adjusted EBITDA is a non-GAAP financial measure that we define as operating income before equity-based compensation expense, interest expense, depreciation expense, gain on sale of assets, impairment expense, accretion, excluding equity in earnings of unconsolidated affiliates, and including cash distributions from unconsolidated affiliates. Operating income is the most directly comparable GAAP financial measure to Segment Adjusted EBITDA because we do not account for interest expense on a segment basis.
The Partnership defines consolidated net debt as consolidated total debt less cash and cash equivalents. Antero Midstream views consolidated net debt as an important indicator in evaluating the Partnership's financial leverage.
The following table reconciles consolidated total debt to consolidated net debt ("Net Debt") as used in this release (in thousands):
June 30, 2018 | ||
Bank credit facility |
$ |
770,000 |
5.375% AM senior notes due 2024 |
650,000 | |
Net unamortized debt issuance costs |
(8,434) | |
Consolidated total debt |
$ |
1,411,566 |
Cash and cash equivalents |
(19,525) | |
Consolidated net debt |
$ |
1,392,041 |
The following table reconciles net income to Adjusted EBITDA for the twelve months ended June 30, 2018 as used in this release (in thousands):
Twelve Months Ended | ||
Net income |
$ |
362,620 |
Interest expense |
45,631 | |
Impairment of property and equipment expense |
28,045 | |
Depreciation expense |
130,379 | |
Accretion of contingent acquisition consideration |
14,180 | |
Accretion of asset retirement obligations |
68 | |
Equity-based compensation |
26,124 | |
Equity in earnings of unconsolidated affiliate |
(31,467) | |
Distributions from unconsolidated affiliates |
32,270 | |
Gain on sale of asset – Antero Resources |
(583) | |
Adjusted EBITDA |
$ |
607,267 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
ANTERO MIDSTREAM PARTNERS LP | |||||
Condensed Consolidated Balance Sheets | |||||
December 31, 2017 and June 30, 2018 | |||||
(Unaudited) | |||||
(In thousands) | |||||
December 31, |
June 30, | ||||
2017 |
2018 | ||||
Assets | |||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
8,363 |
19,525 | ||
Accounts receivable–Antero Resources |
110,182 |
114,072 | |||
Accounts receivable–third party |
1,170 |
12,222 | |||
Prepaid expenses |
670 |
539 | |||
Total current assets |
120,385 |
146,358 | |||
Property and equipment, net |
2,605,602 |
2,770,311 | |||
Investments in unconsolidated affiliates |
303,302 |
358,830 | |||
Other assets, net |
12,920 |
20,730 | |||
Total assets |
$ |
3,042,209 |
3,296,229 | ||
Liabilities and Partners' Capital | |||||
Current liabilities: |
|||||
Accounts payable–Antero Resources |
$ |
6,459 |
3,856 | ||
Accounts payable–third party |
8,642 |
18,754 | |||
Accrued liabilities |
106,006 |
89,182 | |||
Other current liabilities |
209 |
213 | |||
Total current liabilities |
121,316 |
112,005 | |||
Long-term liabilities: |
|||||
Long-term debt |
1,196,000 |
1,411,566 | |||
Contingent acquisition consideration |
208,014 |
215,835 | |||
Asset retirement obligations |
— |
3,114 | |||
Other |
410 |
2,576 | |||
Total liabilities |
1,525,740 |
1,745,096 | |||
Partners' capital: |
|||||
Common unitholders - public (88,059 units and 88,164 units issued and outstanding at December 31, 2017 and June 30, 2018, respectively) |
1,708,379 |
1,722,315 | |||
Common unitholder - Antero Resources (98,870 units issued and outstanding at December 31, 2017 and June 30, 2018) |
(215,682) |
(204,319) | |||
General partner |
23,772 |
33,137 | |||
Total partners' capital |
1,516,469 |
1,551,133 | |||
Total liabilities and partners' capital |
$ |
3,042,209 |
3,296,229 |
ANTERO MIDSTREAM PARTNERS LP | |||||
Condensed Consolidated Statements of Operations and Comprehensive Income | |||||
Three Months Ended June 30, 2017 and 2018 | |||||
(Unaudited) | |||||
(In thousands, except per unit amounts) | |||||
Three Months Ended June 30, | |||||
2017 |
2018 | ||||
Revenue: |
|||||
Gathering and compression–Antero Resources |
$ |
98,633 |
118,136 | ||
Water handling and treatment–Antero Resources |
95,004 |
132,231 | |||
Gathering and compression–third party |
129 |
— | |||
Water handling and treatment–third party |
— |
25 | |||
Gain on sale of assets – Antero Resources |
— |
583 | |||
Total revenue |
193,766 |
250,975 | |||
Operating expenses: |
|||||
Direct operating |
52,308 |
75,623 | |||
General and administrative (including $6,951 and $5,867 of equity-based compensation in 2017 and 2018, respectively) |
14,789 |
15,494 | |||
Impairment of property and equipment |
— |
4,614 | |||
Depreciation |
30,512 |
36,433 | |||
Accretion of contingent acquisition consideration |
3,590 |
3,947 | |||
Accretion of asset retirement obligations |
— |
34 | |||
Total operating expenses |
101,199 |
136,145 | |||
Operating income |
92,567 |
114,830 | |||
Interest expense, net |
(9,015) |
(14,628) | |||
Equity in earnings of unconsolidated affiliates |
3,623 |
9,264 | |||
Net income and comprehensive income |
87,175 |
109,466 | |||
Net income attributable to incentive distribution rights |
(15,328) |
(33,145) | |||
Limited partners' interest in net income |
$ |
71,847 |
76,321 | ||
Net income per limited partner unit - basic and diluted |
$ |
0.39 |
0.41 | ||
Weighted average limited partner units outstanding - basic |
186,065 |
187,018 | |||
Weighted average limited partner units outstanding - diluted |
186,533 |
187,318 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||
Condensed Consolidated Results of Segment Operations | ||||||||
Three Months Ended June 30, 2017 and 2018 | ||||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
Water |
||||||||
Gathering and |
Handling and |
Consolidated | ||||||
Processing |
Treatment |
Total | ||||||
Three months ended June 30, 2017 |
||||||||
Revenues: |
||||||||
Revenue - Antero Resources |
$ |
98,633 |
95,004 |
193,637 | ||||
Revenue - third-party |
129 |
- |
129 | |||||
Total revenues |
98,762 |
95,004 |
193,766 | |||||
Operating expenses: |
||||||||
Direct operating |
9,922 |
42,386 |
52,308 | |||||
General and administrative (before equity-based compensation) |
5,468 |
2,370 |
7,838 | |||||
Equity-based compensation |
5,237 |
1,714 |
6,951 | |||||
Depreciation |
22,271 |
8,241 |
30,512 | |||||
Accretion of contingent acquisition consideration |
- |
3,590 |
3,590 | |||||
Total expenses |
42,898 |
58,301 |
101,199 | |||||
Operating income |
$ |
55,864 |
36,703 |
92,567 | ||||
Segment and consolidated Adjusted EBITDA |
$ |
89,192 |
50,248 |
139,440 | ||||
Three months ended June 30, 2018 |
||||||||
Revenues: |
||||||||
Revenue - Antero Resources |
$ |
118,136 |
132,231 |
250,367 | ||||
Revenue - third-party |
- |
25 |
25 | |||||
Gain on sales of assets – Antero Resources |
583 |
- |
583 | |||||
Total revenues |
118,719 |
132,256 |
250,975 | |||||
Operating expenses: |
||||||||
Direct operating |
12,405 |
63,218 |
75,623 | |||||
General and administrative (before equity-based compensation) |
7,240 |
2,387 |
9,627 | |||||
Equity-based compensation |
4,754 |
1,113 |
5,867 | |||||
Impairment of property and equipment |
4,614 |
- |
4,614 | |||||
Depreciation |
24,258 |
12,175 |
36,433 | |||||
Accretion of contingent acquisition consideration |
- |
3,947 |
3,947 | |||||
Accretion of asset retirement obligations |
- |
34 |
34 | |||||
Total expenses |
53,271 |
82,874 |
136,145 | |||||
Operating income |
$ |
65,448 |
49,382 |
114,830 | ||||
Segment and consolidated Adjusted EBITDA |
$ |
109,301 |
66,651 |
175,952 |
ANTERO MIDSTREAM PARTNERS LP | |||||||||||
Selected Operating Data | |||||||||||
Three Months Ended June 30, 2017 and 2018 | |||||||||||
(Unaudited) | |||||||||||
(In thousands) | |||||||||||
Amount of |
|||||||||||
Three Months Ended June 30, |
Increase |
Percentage | |||||||||
2017 |
2018 |
(Decrease) |
Change | ||||||||
Revenue: |
|||||||||||
Revenue - Antero Resources |
$ |
193,637 |
250,367 |
56,730 |
29 |
% | |||||
Revenue - third-party |
129 |
25 |
(104) |
(81) |
% | ||||||
Gain on sale of assets – Antero Resources |
— |
583 |
583 |
* |
% | ||||||
Total revenue |
193,766 |
250,975 |
57,209 |
30 |
% | ||||||
Operating expenses: |
|||||||||||
Direct operating |
52,308 |
75,623 |
23,315 |
45 |
% | ||||||
General and administrative (before equity-based compensation) |
7,838 |
9,627 |
1,789 |
23 |
% | ||||||
Equity-based compensation |
6,951 |
5,867 |
(1,084) |
(16) |
% | ||||||
Impairment of property and equipment |
— |
4,614 |
4,614 |
* |
|||||||
Depreciation |
30,512 |
36,433 |
5,921 |
19 |
% | ||||||
Accretion of contingent acquisition consideration |
3,590 |
3,947 |
357 |
10 |
% | ||||||
Accretion of asset retirement obligations |
— |
34 |
34 |
* |
|||||||
Total operating expenses |
101,199 |
136,145 |
34,946 |
35 |
% | ||||||
Operating income |
92,567 |
114,830 |
22,263 |
24 |
% | ||||||
Interest expense |
(9,015) |
(14,628) |
5,613 |
62 |
% | ||||||
Equity in earnings of unconsolidated affiliates |
3,623 |
9,264 |
5,641 |
156 |
% | ||||||
Net income |
$ |
87,175 |
109,466 |
22,291 |
26 |
% | |||||
Adjusted EBITDA |
$ |
139,440 |
175,952 |
36,512 |
26 |
% | |||||
Operating Data: |
|||||||||||
Gathering—low pressure (MMcf) |
153,180 |
180,268 |
27,088 |
18 |
% | ||||||
Gathering—high pressure (MMcf) |
157,806 |
175,818 |
18,012 |
11 |
% | ||||||
Compression (MMcf) |
108,451 |
141,819 |
33,368 |
31 |
% | ||||||
Fresh water delivery (MBbl) |
15,761 |
20,766 |
5,005 |
32 |
% | ||||||
Treated water (MBbl) |
— |
700 |
700 |
* |
|||||||
Other fluid handling (MBbl) |
3,400 |
4,382 |
982 |
29 |
% | ||||||
Wells serviced by fresh water delivery |
44 |
48 |
4 |
9 |
% | ||||||
Gathering—low pressure (MMcf/d) |
1,683 |
1,981 |
298 |
18 |
% | ||||||
Gathering—high pressure (MMcf/d) |
1,734 |
1,932 |
198 |
11 |
% | ||||||
Compression (MMcf/d) |
1,192 |
1,558 |
366 |
31 |
% | ||||||
Fresh water delivery (MBbl/d) |
173 |
228 |
55 |
32 |
% | ||||||
Treated water (MBbl/d) |
— |
8 |
8 |
* |
|||||||
Other fluid handling (MBbl/d) |
37 |
48 |
11 |
29 |
% | ||||||
Average realized fees: |
|||||||||||
Average gathering—low pressure fee ($/Mcf) |
$ |
0.32 |
0.32 |
— |
* |
||||||
Average gathering—high pressure fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
||||||
Average compression fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
||||||
Average fresh water delivery fee ($/Bbl) |
$ |
3.72 |
3.78 |
0.06 |
2 |
% | |||||
Average treated water fee ($/Bbl) |
$ |
— |
4.11 |
4.11 |
* |
||||||
Joint Venture Operating Data: |
|||||||||||
Processing - Joint Venture (MMcf) |
19,662 |
51,921 |
32,259 |
164 |
% | ||||||
Fractionation - Joint Venture (MBbl) |
368 |
914 |
546 |
148 |
% | ||||||
Processing - Joint Venture (MMcf/d) |
216 |
571 |
355 |
164 |
% | ||||||
Fractionation - Joint Venture (MBbl/d) |
4 |
10 |
6 |
148 |
% |
___________________________ | |
* |
Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||
Condensed Consolidated Statements of Cash Flows | |||||
Six Months Ended June 30, 2017 and 2018 | |||||
(Unaudited) | |||||
(In thousands) | |||||
Six Months Ended June 30, | |||||
2017 |
2018 | ||||
Cash flows provided by (used in) operating activities: |
|||||
Net income |
$ |
162,267 |
217,571 | ||
Adjustment to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation |
58,048 |
68,865 | |||
Accretion of contingent acquisition consideration |
7,116 |
7,821 | |||
Accretion of asset retirement obligations |
— |
68 | |||
Impairment of property and equipment |
— |
4,614 | |||
Equity-based compensation |
13,237 |
12,078 | |||
Equity in earnings of unconsolidated affiliates |
(5,854) |
(17,126) | |||
Distributions from unconsolidated affiliates |
5,820 |
17,895 | |||
Amortization of deferred financing costs |
1,267 |
1,385 | |||
Gain on sale of assets – Antero Resources |
— |
(583) | |||
Changes in assets and liabilities: |
|||||
Accounts receivable–Antero Resources |
(14,923) |
(2,147) | |||
Accounts receivable–third party |
3 |
(36) | |||
Prepaid expenses |
235 |
131 | |||
Accounts payable–Antero Resources |
(204) |
(1,912) | |||
Accounts payable–third party |
(523) |
1,856 | |||
Accrued liabilities |
8,449 |
1,951 | |||
Net cash provided by operating activities |
234,938 |
312,431 | |||
Cash flows used in investing activities: |
|||||
Additions to gathering systems and facilities |
(155,365) |
(206,753) | |||
Additions to water handling and treatment systems |
(95,451) |
(49,054) | |||
Investments in unconsolidated affiliates |
(191,364) |
(56,297) | |||
Change in other assets |
(4,804) |
(9,077) | |||
Net cash used in investing activities |
(446,984) |
(321,181) | |||
Cash flows provided by (used in) financing activities: |
|||||
Distributions to unitholders |
(125,014) |
(193,670) | |||
Borrowings on bank credit facilities, net |
95,000 |
215,000 | |||
Issuance of common units, net of offering costs |
246,585 |
— | |||
Employee tax withholding for settlement of equity compensation awards |
(932) |
(1,318) | |||
Other |
(102) |
(100) | |||
Net cash provided by financing activities |
215,537 |
19,912 | |||
Net increase in cash and cash equivalents |
3,491 |
11,162 | |||
Cash and cash equivalents, beginning of period |
14,042 |
8,363 | |||
Cash and cash equivalents, end of period |
$ |
17,533 |
19,525 | ||
Supplemental disclosure of cash flow information: |
|||||
Cash paid during the period for interest |
$ |
21,976 |
28,618 | ||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment |
$ |
5,627 |
( 11,209) |
Antero Midstream GP LP | |||||
Condensed Consolidated Balance Sheets | |||||
December 31, 2017 and June 30, 2018 | |||||
(Unaudited) | |||||
(In thousands, except number of shares and units) | |||||
December 31, |
June 30, | ||||
2017 |
2018 | ||||
Assets | |||||
Current assets: |
|||||
Cash |
$ |
5,987 |
5,300 | ||
Prepaid expenses |
— |
867 | |||
Deferred financing costs |
— |
104 | |||
Total current assets |
5,987 |
6,271 | |||
Investment in Antero Midstream Partners LP |
23,772 |
33,137 | |||
Total assets |
$ |
29,759 |
39,408 | ||
Liabilities and Partners' Capital | |||||
Current liabilities: |
|||||
Accounts payable and accrued liabilities |
293 |
823 | |||
Income taxes payable |
13,858 |
13,310 | |||
Total current liabilities |
14,151 |
14,133 | |||
Non-current liability: |
|||||
Liability for equity-based compensation |
— |
2,191 | |||
Total liabilities |
14,151 |
16,324 | |||
Partners' capital: |
|||||
Common shareholders - public (186,181,975 shares and 186,199,995 shares issued and outstanding at December 31, 2017 and June 30, 2018, respectively) |
(19,866) |
(12,112) | |||
IDR LLC Series B units (32,875 units vested at December 31, 2017 and June 30, 2018) |
35,474 |
35,196 | |||
Total partners' capital |
15,608 |
23,084 | |||
Total liabilities and partners' capital |
$ |
29,759 |
39,408 |
Antero Midstream GP LP | |||||
Condensed Consolidated Statements of Operations and Comprehensive Income | |||||
Three Months Ended June 30, 2017 and 2018 | |||||
(Unaudited) | |||||
(In thousands, except per share amounts) | |||||
Three Months Ended June 30, | |||||
2017 |
2018 | ||||
Equity in earnings of Antero Midstream Partners LP |
$ |
15,328 |
33,145 | ||
Total income |
15,328 |
33,145 | |||
General and administrative expense |
3,203 |
2,398 | |||
Equity-based compensation |
9,631 |
9,111 | |||
Total operating expenses |
12,834 |
11,509 | |||
Operating income |
2,494 |
21,636 | |||
Interest Expense, net |
— |
18 | |||
Income before income taxes |
2,494 |
21,618 | |||
Provision for income taxes |
(5,755) |
(7,231) | |||
Net income (loss) and comprehensive income (loss) |
(3,261) |
14,387 | |||
Net income attributable to vested Series B units |
— |
(506) | |||
Pre-IPO net income attributed to parent |
1,640 |
— | |||
Net income (loss) attributable to common shareholders |
$ |
(1,621) |
13,881 | ||
Net income (loss) per common share - basic and diluted |
$ |
(0.01) |
0.07 | ||
Weighted average number of common shares outstanding - basic and diluted |
186,170 |
186,199 |
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-second-quarter-2018-financial-and-operating-results-300690484.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DALLAS, Aug. 1, 2018 /PRNewswire/ -- Alerian reported index linked product positions of $15.0 billion as of June 30, 2018. Linked products include exchange-traded funds, exchange-traded notes, return of capital notes, variable insurance portfolios, and mutual funds.
Below is a full list of energy master limited partnership (MLP) positions, as of June 30, 2018, in products linked to the Alerian Index Series.
Ticker |
Exposure in |
Exposure in |
Ticker |
Exposure in |
Exposure in | |
AM |
305,257,484 |
10,340,701 |
HEP |
151,911,915 |
5,375,510 | |
AMGP |
1,164,270 |
61,732 |
MMP |
1,501,453,809 |
21,735,000 | |
ANDX |
446,822,576 |
10,506,056 |
MPLX |
1,162,174,520 |
34,041,433 | |
APU |
58,778,057 |
1,392,185 |
NBLX |
22,166,701 |
434,130 | |
ARLP |
25,591,033 |
1,394,607 |
NGL |
165,162,738 |
13,213,019 | |
BPL |
604,497,037 |
17,197,640 |
NS |
210,933,016 |
9,312,716 | |
BPMP |
20,189,424 |
961,859 |
NSH |
239,822 |
19,340 | |
BWP |
170,678,160 |
14,688,310 |
PAA |
1,177,071,579 |
49,791,522 | |
CEQP |
183,499,246 |
5,779,504 |
PAGP |
3,213,393 |
134,395 | |
CQP |
173,601,824 |
4,828,980 |
PSXP |
318,554,875 |
6,238,834 | |
CVRR |
20,028,626 |
896,135 |
RMP |
147,346,450 |
8,657,253 | |
DCP |
421,401,442 |
10,654,904 |
SEP |
341,382,494 |
9,638,128 | |
DM |
13,475,016 |
990,810 |
SHLX |
322,823,077 |
14,554,692 | |
EEP |
277,227,481 |
25,363,905 |
SMLP |
12,744,536 |
827,567 | |
ENBL |
176,973,526 |
10,343,280 |
SPH |
28,830,596 |
1,227,356 | |
ENLC |
853,859 |
51,906 |
SUN |
27,065,571 |
1,084,358 | |
ENLK |
303,905,691 |
19,568,943 |
TCP |
165,868,659 |
6,391,856 | |
EPD |
1,503,782,388 |
54,347,032 |
TEGP |
386,005,955 |
17,419,041 | |
EQGP |
355,540 |
15,123 |
TGP |
18,444,324 |
1,094,619 | |
EQM |
356,373,011 |
6,907,792 |
USAC |
16,751,289 |
995,323 | |
ETE |
6,023,303 |
349,177 |
VLP |
17,131,051 |
449,988 | |
ETP |
1,481,856,983 |
77,828,623 |
VNOM |
25,953,041 |
813,320 | |
GEL |
281,851,288 |
12,864,048 |
WES |
571,788,034 |
11,816,244 | |
GLOP |
14,609,467 |
612,556 |
WGP |
826,761 |
23,126 | |
GMLP |
15,169,006 |
981,178 |
WPZ |
1,218,967,796 |
30,031,234 | |
HCLP |
18,789,000 |
1,592,288 |
||||
About Alerian
Alerian equips investors to make informed decisions about energy infrastructure and Master Limited Partnerships (MLPs). Its benchmarks are widely used by industry executives, investment professionals, research analysts, and national media to analyze relative performance. As of June 30, 2018, over $15 billion is directly tied to the Alerian Index Series through exchange-traded funds and notes, separately managed accounts, and structured products. For more information, including index values and constituents, research content, and announcements regarding rebalancings, please visit alerian.com.
View original content:http://www.prnewswire.com/news-releases/alerian-reports-june-30-2018-index-linked-product-positions-300690263.html
SOURCE Alerian
DENVER, April 30, 2018 /PRNewswire/ -- Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced that Peter A. Dea has been appointed to the board of directors (the "Board") of AMGP GP LLC, its general partner, effective as of April 26, 2018. Mr. Dea is an independent director under the director independence standards set forth in the rules and regulations of the Securities and Exchange Commission and the applicable listing standards of the New York Stock Exchange.
Peter Dea is the Co-Founder and Executive Chairman of Confluence Resources LP, a Denver, Colorado-based oil and gas exploration and production company. Additionally, Mr. Dea served as Co-Founder, President and CEO of Cirque Resources LP since its inception in May 2007 and served as President, CEO and a Director of Western Gas Resources, Inc., from 2001 through their merger with Anadarko Petroleum Corporation in 2006. He joined Barrett Resources Corporation in 1993 and was CEO from 1999 and Chairman of the Board from 2000 until its sale in 2001 to Williams. Prior to joining Barrett, Mr. Dea held various management and geologic positions for Exxon Company USA.
Paul Rady, Chairman and CEO of AMGP commented, "Peter's deep expertise in the oil and gas industry will be a tremendous asset to AMGP and its shareholders. His 35 years of experience and leadership in the exploration and development of multiple shale plays across the U.S. will further support Antero's integrated long-term strategy and focus. In addition, Peter's appointment strengthens our commitment to corporate governance with the appointment of an additional independent director to the AMGP Board."
"I'm excited to join the Board of Antero Midstream GP. The operational and strategic momentum underway at Antero Midstream, combined with the world class assets held by Antero Resources, puts AMGP in a unique position to deliver sustainable value to its shareholders," said Mr. Dea. "I look forward to working with the Board and to represent shareholders to execute on the company's long-term vision."
Mr. Dea earned his Bachelor of Arts and Masters of Science degrees in geology from Western State Colorado University and the University of Montana, respectively. In addition, he attended the Harvard Business School Advanced Management Program. Mr. Dea currently serves on the boards of Encana Corporation, Liberty Oilfield Services, Denver Museum of Nature and Science, The Nature Conservancy-Colorado and ACE Scholarships. He previously served on the Boards of EchoStar Communications, Western State Colorado University, America Geological Institute Foundation, Western Energy Alliance and the Colorado Oil & Gas Association, among others.
Peter's appointment to the Board brings its size to eight total directors. Mr. Dea will be a member of the Board's audit committee.
Antero Midstream GP LP is a Delaware limited partnership that owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream GP LP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-gp-lp-announces-appointment-of-peter-dea-to-the-board-of-directors-300639330.html
SOURCE Antero Midstream GP LP
DENVER, April 25, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their first quarter 2018 financial and operating results. The relevant condensed consolidated financial statements are included in Antero Midstream's and AMGP's Quarterly Reports on Form 10-Q for the quarter ended March 31, 2018, which have been filed with the Securities and Exchange Commission.
Antero Midstream First Quarter 2018 Highlights Include:
AMGP First Quarter 2018 Highlights Include:
Commenting on the first quarter 2018 results and outlook for Antero Midstream, Paul Rady, Chairman and CEO said, "Antero Midstream reported record gathering, compression and fresh water delivery volumes for the quarter driven by the continued growth in production at Antero Resources. These record volumes increased our Adjusted EBITDA by 35% compared to last year, allowing us to raise distributions by 30% while maintaining a strong balance sheet and coverage profile. Importantly, the first quarter results generated significant momentum towards achieving our long term Adjusted EBITDA, distributable cash flow and distribution growth targets at AM and AMGP."
For a discussion of the non-GAAP financial measures Adjusted EBITDA, Distributable Cash Flow, and net debt please see "Non-GAAP Financial Measures."
Antero Midstream First Quarter Financial Results
Low pressure gathering volumes for the first quarter of 2018 averaged 1,835 MMcf/d, an 11% increase as compared to the prior year quarter and a Partnership record. Compression volumes for the first quarter of 2018 averaged 1,413 MMcf/d, a 37% increase as compared to the first quarter of 2017 and a Partnership record. High pressure gathering volumes for the first quarter of 2018 averaged 1,765 MMcf/d, a 12% increase over the first quarter of 2017. The increase in gathering and compression volumes was driven by production growth from Antero Resources in Antero Midstream's area of dedication. Fresh water delivery volumes averaged a record 221 MBbl/d during the quarter driven by increased completion activity by Antero Resources. During the quarter, Antero Midstream serviced 46 well completions with its fresh water delivery system, a 35% increase compared to the prior year quarter.
Gross processing volumes from our processing and fractionation joint venture with MarkWest (a wholly-owned subsidiary of MPLX) (the "Joint Venture") averaged 519 MMcf/d for the first quarter of 2018, an increase of 905% compared to the prior year quarter. Gross Joint Venture fractionation volumes averaged 6,163 Bbl/d, a 754% increase compared to the prior year quarter. The increase in processing and fractionation volumes is driven by an increase in Antero Resources' rich gas and C3+ NGL volumes.
Three Months Ended March 31, |
||||||
Average Daily Volumes: |
2017 |
2018 |
% | |||
Low Pressure Gathering (MMcf/d) |
1,659 |
1,835 |
11% | |||
Compression (MMcf/d) |
1,028 |
1,413 |
37% | |||
High Pressure Gathering (MMcf/d) |
1,581 |
1,765 |
12% | |||
Fresh Water Delivery (MBbl/d) |
148 |
221 |
49% | |||
Gross Joint Venture Processing (MMcf/d) |
52 |
519 |
905% | |||
Gross Joint Venture Fractionation (Bbl/d) |
722 |
6,163 |
754% |
For the three months ended March 31, 2018, the Partnership reported revenues of $229 million, comprised of $108 million from the Gathering and Processing segment and $121 million from the Water Handling and Treatment segment. Revenues increased 31% compared to the prior year quarter, driven by growth in throughput and fresh water delivery volumes. Water Handling and Treatment segment revenues include $46 million from wastewater handling and high rate water transfer services provided to Antero Resources, which are billed at cost plus 3%. The Partnership did not report revenues related to water treatment at the Antero Clearwater Facility as ongoing commissioning costs are credited to capital expenditures, net of treatment fees charged to Antero Resources.
Direct operating expenses for the Gathering and Processing and Water Handling and Treatment segments were $11 million and $56 million, respectively, for a total of $67 million compared to $48 million in direct operating expenses in the prior year quarter. Water Handling and Treatment direct operating expenses include $44 million from wastewater handling and high rate water transfer services. General and administrative expenses including equity-based compensation were $14 million, in line with the prior year quarter. General and administrative expenses excluding equity-based compensation were $8 million during the first quarter of 2018, in line with the first quarter of 2017. Total operating expenses were $118 million, including $32 million of depreciation and $4 million of accretion of contingent acquisition consideration and asset retirement obligations.
Net income for the first quarter of 2018 was $108 million, a 44% increase compared to the prior year quarter. The increase in net income was driven by growth in throughput and fresh water delivery volumes. Net income per limited partner unit was $0.43 per unit, a 23% increase compared to the prior year quarter. Adjusted EBITDA was $161 million, a 35% increase compared to the prior year quarter. Adjusted EBITDA for the quarter included $7 million in combined distributions from Stonewall Gathering LLC and the processing and fractionation Joint Venture. Cash interest paid was $22 million. Cash reserved for bond interest during the quarter increased $9 million and cash reserved for payment of income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $2 million. Maintenance capital expenditures during the quarter totaled $17 million. Distributable Cash Flow was $130 million, a 43% increase over the prior year quarter, resulting in a DCF coverage ratio of 1.3x.
The following table reconciles net income to Adjusted EBITDA and Distributable Cash Flow as used in this release (in thousands):
Three months ended | |||||
March 31, | |||||
2017 |
2018 | ||||
Net income |
$ |
75,091 |
$ |
108,105 | |
Interest expense |
8,836 |
11,297 | |||
Depreciation expense |
27,536 |
32,432 | |||
Accretion of contingent acquisition consideration |
3,526 |
3,874 | |||
Accretion of asset retirement obligations |
— |
34 | |||
Equity-based compensation |
6,286 |
6,211 | |||
Equity in earnings of unconsolidated affiliates |
(2,231) |
(7,862) | |||
Distributions from unconsolidated affiliates |
— |
7,085 | |||
Adjusted EBITDA |
119,044 |
161,176 | |||
Interest paid |
(19,668) |
(22,348) | |||
Decrease in cash reserved for bond interest (1) |
8,929 |
8,734 | |||
Income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards(2) |
(1,500) |
(1,500) | |||
Maintenance capital expenditures(3) |
(15,903) |
(16,488) | |||
Distributable Cash Flow |
$ |
90,902 |
$ |
129,574 | |
Distributions Declared to Antero Midstream Holders |
|||||
Limited Partners |
55,753 |
72,923 | |||
Incentive distribution rights |
11,553 |
28,453 | |||
Total Aggregate Distributions |
$ |
67,306 |
$ |
101,376 | |
DCF coverage ratio |
1.35x |
1.28x |
1) |
Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) |
Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards to be paid in the fourth quarter. |
3) |
Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Gathering and Processing — Antero Midstream placed in service its largest compressor station to-date, adding an additional 240 MMcf/d of rich gas compression in the Marcellus. Additionally, the Partnership placed in service its second compressor station in the Utica Shale, adding an additional 200 MMcf/d of capacity during the first quarter of 2018. Antero Midstream's total compression capacity at the end of the first quarter of 2018 was 2.15 Bcf/d in the Marcellus and Utica combined, with utilization averaging 73% for the quarter. Additionally, Antero Midstream connected 27 wells to its gathering system during the quarter. Antero Resources is currently operating six drilling rigs on Antero Midstream dedicated acreage.
The Joint Venture brought online the Sherwood 9 processing plant, its third 200 MMcf/d cryogenic processing plant, during the quarter increasing the Joint Venture's total processing capacity to 600 MMcf/d. The Joint Venture plans to bring two more processing plants online by the end of 2018, bringing the Joint Venture's total processing capacity to 1.0 Bcf/d.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 46 well completions during the first quarter of 2018, a 35% increase from the prior year quarter. Antero Resources is currently operating five completion crews on Antero Midstream dedicated acreage. Antero Midstream continued the commissioning process for the Antero Clearwater Facility during the first quarter of 2018 and expects to place the facility into full commercial service in the second quarter of 2018.
Balance Sheet and Liquidity
As of March 31, 2018, Antero Midstream had $9 million in cash and $660 million drawn on its $1.5 billion bank credit facility, resulting in $850 million of liquidity. Antero Midstream's net debt to trailing twelve months Adjusted EBITDA was 2.3x as of March 31, 2018. For a reconciliation of consolidated net debt to consolidated total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Commenting on Antero Midstream's balance sheet and liquidity, Michael Kennedy, CFO of Antero Midstream said, "Antero Midstream continues to maintain a strong balance sheet with leverage of 2.3x and DCF coverage of 1.3x, in line with our stated targets. Our attractive partnership-wide rates of return and excess distributable cash flow have allowed us to maintain this attractive leverage profile and deliver on our organic project backlog."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $128 million in the first quarter of 2018 as compared to $104 million in the first quarter of 2017. Capital invested in gathering systems and related facilities was $94 million and capital invested in water handling and treatment assets was $34 million, including $19 million invested in the Antero Clearwater Facility. Investments in unconsolidated affiliates for the Joint Venture were $17 million during the quarter.
AMGP First Quarter 2018 Financial Results
AMGP's equity in earnings from Antero Midstream Partners, which reflects the cash distributions from Antero Midstream, was $28 million for the first quarter of 2018. Net income for the quarter was $13 million. AMGP's cash distributions from Antero Midstream were $27 million for first quarter of 2018, net of $0.8 million and $0.4 million of cash reserved and cash distributed to Series B units of IDR Holdings LLC, respectively. General and administrative expenses were $0.9 million, including $0.5 million of accrued special committee and legal advisory fees. The provision and reserve for income taxes was $7 million, resulting in cash available for distribution of $20 million. The increase in cash available for distribution is driven by an increase in cash distributions from Antero Midstream and the reduction in the U.S. federal tax rate.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three Months Ended | |||
Cash distributions from Antero Midstream Partners LP |
$ |
28,453 | |
Cash reserved for distributions to Series B units of IDR LLC |
(826) | ||
Cash distribution to Series B units of IDR LLC |
(413) | ||
Cash distributions to Antero Midstream GP LP |
$ |
27,214 | |
General and administrative expenses |
(925) | ||
Special committee legal and advisory fees accrued in G&A expense(1) |
491 | ||
Provision and reserve for income taxes |
(6,659) | ||
Cash available for distribution |
$ |
20,121 | |
DCF coverage ratio |
1.0x | ||
Common shares outstanding |
186,188 | ||
Cash distribution per common share |
$ |
0.108 |
1) |
Represents non-recurring accrued legal and advisory fees associated with the ongoing special committee process as disclosed on February 26, 2018. |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, April 26, 2018 at 10:00 am MT to discuss the quarterly results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Thursday, May 3, 2018 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10117427.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Thursday, May 3, 2018 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Non-GAAP Financial Measures and Definitions
Antero Midstream views Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as Net Income before interest expense, depreciation expense, accretion of contingent acquisition consideration, accretion of asset retirement obligations, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
"Segment Adjusted EBITDA" is also used by our management team for various purposes, including as a measure of operating performance and as a basis for strategic planning and forecasting. Segment Adjusted EBITDA is a non-GAAP financial measure that we define as operating income before equity-based compensation expense, interest expense, depreciation expense, accretion, excluding equity in earnings of unconsolidated affiliates, and including cash distributions from unconsolidated affiliates. Operating income represents net income before interest expense and equity in earnings of unconsolidated affiliates, and is the most directly comparable GAAP financial measure to Segment Adjusted EBITDA because we do not account for interest expense on a segment basis.
The Partnership defines consolidated net debt as consolidated total debt less cash and cash equivalents. Antero Midstream views consolidated net debt as an important indicator in evaluating the Partnership's financial leverage.
The following table reconciles consolidated total debt to consolidated net debt as used in this release (in thousands):
March 31, | |||
2018 | |||
Bank credit facility |
$ |
660,000 | |
5.375% AM senior notes due 2024 |
650,000 | ||
Net unamortized debt issuance costs |
(8,720) | ||
Consolidated total debt |
$ |
1,301,280 | |
Cash and cash equivalents |
(8,714) | ||
Consolidated net debt |
$ |
1,292,566 |
The following table reconciles net income to Adjusted EBITDA for the twelve months ended March 31, 2018 as used in this release (in thousands):
Twelve Months March 31, | ||
2018 | ||
Net income |
$ |
340,328 |
Interest expense |
40,018 | |
Impairment of property and equipment expense |
23,431 | |
Depreciation expense |
124,458 | |
Accretion of contingent acquisition consideration |
13,824 | |
Accretion of asset retirement obligations |
34 | |
Equity-based compensation |
27,208 | |
Equity in earnings of unconsolidated affiliate |
(25,825) | |
Distributions from unconsolidated affiliates |
27,280 | |
Adjusted EBITDA |
$ |
570,756 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
ANTERO MIDSTREAM PARTNERS LP | |||||||
Condensed Consolidated Balance Sheets | |||||||
December 31, 2017 and March 31, 2018 | |||||||
(Unaudited) | |||||||
(In thousands) | |||||||
December 31, |
March 31, |
||||||
2017 |
2018 |
||||||
Assets | |||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
8,363 |
8,714 |
||||
Accounts receivable–Antero Resources |
110,182 |
111,001 |
|||||
Accounts receivable–third party |
1,170 |
1,245 |
|||||
Prepaid expenses |
670 |
1,157 |
|||||
Total current assets |
120,385 |
122,117 |
|||||
Property and equipment, net |
2,605,602 |
2,678,725 |
|||||
Investments in unconsolidated affiliates |
303,302 |
321,468 |
|||||
Other assets, net |
12,920 |
13,792 |
|||||
Total assets |
$ |
3,042,209 |
3,136,102 |
||||
Liabilities and Partners' Capital | |||||||
Current liabilities: |
|||||||
Accounts payable–third party |
$ |
8,642 |
7,376 |
||||
Accounts payable–Antero Resources |
6,459 |
2,765 |
|||||
Accrued liabilities |
106,006 |
70,369 |
|||||
Other current liabilities |
209 |
228 |
|||||
Total current liabilities |
121,316 |
80,738 |
|||||
Long-term liabilities: |
|||||||
Long-term debt |
1,196,000 |
1,301,280 |
|||||
Contingent acquisition consideration |
208,014 |
211,888 |
|||||
Asset retirement obligations |
— |
3,080 |
|||||
Other |
410 |
357 |
|||||
Total liabilities |
1,525,740 |
1,597,343 |
|||||
Partners' capital: |
|||||||
Common unitholders - public (88,059 units and 88,064 units issued and outstanding at December 31, 2017 and March 31, 2018, respectively) |
1,708,379 |
1,716,141 |
|||||
Common unitholder - Antero Resources (98,870 units issued and outstanding at December 31, 2017 and March 31, 2018) |
(215,682) |
(205,835) |
|||||
General partner |
23,772 |
28,453 |
|||||
Total partners' capital |
1,516,469 |
1,538,759 |
|||||
Total liabilities and partners' capital |
$ |
3,042,209 |
3,136,102 |
ANTERO MIDSTREAM PARTNERS LP | ||||||
Condensed Consolidated Statements of Operations and Comprehensive Income | ||||||
Three Months Ended March 31, 2017 and 2018 | ||||||
(Unaudited) | ||||||
(In thousands, except per unit amounts) | ||||||
Three Months Ended March 31, | ||||||
2017 |
2018 | |||||
Revenue: |
||||||
Gathering and compression–Antero Resources |
$ |
91,524 |
108,177 | |||
Water handling and treatment–Antero Resources |
83,110 |
120,889 | ||||
Gathering and compression–third party |
135 |
— | ||||
Water handling and treatment–third party |
— |
525 | ||||
Total revenue |
174,769 |
229,591 | ||||
Operating expenses: |
||||||
Direct operating |
47,554 |
67,256 | ||||
General and administrative (including $6,286 and $6,211 of equity-based compensation in 2017 and 2018, respectively) |
14,457 |
14,455 | ||||
Depreciation |
27,536 |
32,432 | ||||
Accretion of contingent acquisition consideration |
3,526 |
3,874 | ||||
Accretion of asset retirement obligations |
— |
34 | ||||
Total operating expenses |
93,073 |
118,051 | ||||
Operating income |
81,696 |
111,540 | ||||
Interest expense, net |
(8,836) |
(11,297) | ||||
Equity in earnings of unconsolidated affiliates |
2,231 |
7,862 | ||||
Net income and comprehensive income |
75,091 |
108,105 | ||||
Net income attributable to incentive distribution rights |
(11,553) |
(28,453) | ||||
Limited partners' interest in net income |
$ |
63,538 |
79,652 | |||
Net income per limited partner unit - basic and diluted |
$ |
0.35 |
0.43 | |||
Weighted average limited partner units outstanding - basic |
183,033 |
186,934 | ||||
Weighted average limited partner units outstanding - diluted |
183,447 |
187,173 |
ANTERO MIDSTREAM PARTNERS LP | |||||||||
Consolidated Results of Segment Operations | |||||||||
Three Months Ended March 31, 2017 and 2018 | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
Water |
|||||||||
Gathering and |
Handling and |
Consolidated | |||||||
Processing |
Treatment |
Total | |||||||
Three months ended March 31, 2017 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
91,524 |
83,110 |
174,634 | |||||
Revenue - third-party |
135 |
— |
135 | ||||||
Total revenues |
91,659 |
83,110 |
174,769 | ||||||
Operating expenses: |
|||||||||
Direct operating |
8,114 |
39,440 |
47,554 | ||||||
General and administrative (before equity-based compensation) |
5,549 |
2,622 |
8,171 | ||||||
Equity-based compensation |
4,589 |
1,697 |
6,286 | ||||||
Depreciation |
19,700 |
7,836 |
27,536 | ||||||
Accretion of contingent acquisition consideration |
— |
3,526 |
3,526 | ||||||
Total expenses |
37,952 |
55,121 |
93,073 | ||||||
Operating income |
$ |
53,707 |
27,989 |
81,696 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
77,996 |
41,048 |
119,044 | |||||
Three months ended March 31, 2018 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
108,177 |
120,889 |
229,066 | |||||
Revenue - third-party |
— |
525.00 |
525.00 | ||||||
Total revenues |
108,177 |
121,414 |
229,591 | ||||||
Operating expenses: |
|||||||||
Direct operating |
11,382 |
55,874 |
67,256 | ||||||
General and administrative (before equity-based compensation) |
5,704 |
2,540 |
8,244 | ||||||
Equity-based compensation |
4,658 |
1,553 |
6,211 | ||||||
Depreciation |
23,414 |
9,018 |
32,432 | ||||||
Accretion of contingent acquisition consideration |
— |
3,874 |
3,874 | ||||||
Accretion of asset retirement obligations |
— |
34 |
34 | ||||||
Total expenses |
45,158 |
72,893 |
118,051 | ||||||
Operating income |
$ |
63,019 |
48,521 |
111,540 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
98,176 |
63,000 |
161,176 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||||
Selected Operating Data | ||||||||||||
Three Months Ended March 31, 2017 and 2018 | ||||||||||||
(Unaudited) | ||||||||||||
(In thousands) | ||||||||||||
Three Months Ended March 31, |
Amount of Increase |
Percentage | ||||||||||
2017 |
2018 |
(Decrease) |
Change | |||||||||
Revenue: |
||||||||||||
Revenue - Antero Resources |
$ |
174,634 |
229,066 |
54,432 |
31 |
% | ||||||
Revenue - third-party |
135 |
525 |
390 |
289 |
% | |||||||
Total revenue |
174,769 |
229,591 |
54,822 |
31 |
% | |||||||
Operating expenses: |
||||||||||||
Direct operating |
47,554 |
67,256 |
19,702 |
41 |
% | |||||||
General and administrative (before equity-based compensation) |
8,171 |
8,244 |
73 |
1 |
% | |||||||
Equity-based compensation |
6,286 |
6,211 |
(75) |
(1) |
% | |||||||
Depreciation |
27,536 |
32,432 |
4,896 |
18 |
% | |||||||
Accretion of contingent acquisition consideration |
3,526 |
3,874 |
348 |
10 |
% | |||||||
Accretion of asset retirement obligations |
— |
34 |
34 |
* |
||||||||
Total operating expenses |
93,073 |
118,051 |
24,978 |
27 |
% | |||||||
Operating income |
81,696 |
111,540 |
29,844 |
37 |
% | |||||||
Interest expense |
(8,836) |
(11,297) |
(2,461) |
28 |
% | |||||||
Equity in earnings of unconsolidated affiliates |
2,231 |
7,862 |
5,631 |
252 |
% | |||||||
Net income |
$ |
75,091 |
108,105 |
33,014 |
44 |
% | ||||||
Adjusted EBITDA |
$ |
119,044 |
161,176 |
42,132 |
35 |
% | ||||||
Operating Data: |
||||||||||||
Gathering—low pressure (MMcf) |
149,268 |
165,192 |
15,924 |
11 |
% | |||||||
Gathering—high pressure (MMcf) |
142,313 |
158,862 |
16,549 |
12 |
% | |||||||
Compression (MMcf) |
92,521 |
127,195 |
34,674 |
37 |
% | |||||||
Condensate gathering (MBbl) |
15 |
— |
(15) |
* |
||||||||
Fresh water delivery (MBbl) |
13,363 |
19,915 |
6,552 |
49 |
% | |||||||
Other fluid handling (MBbl) |
3,199 |
3,979 |
780 |
24 |
% | |||||||
Wells serviced by fresh water delivery |
34 |
46 |
12 |
35 |
% | |||||||
Gathering—low pressure (MMcf/d) |
1,659 |
1,835 |
176 |
11 |
% | |||||||
Gathering—high pressure (MMcf/d) |
1,581 |
1,765 |
184 |
12 |
% | |||||||
Compression (MMcf/d) |
1,028 |
1,413 |
385 |
37 |
% | |||||||
Fresh water delivery (MBbl/d) |
148 |
221 |
73 |
49 |
% | |||||||
Other fluid handling (MBbl/d) |
36 |
44 |
8 |
24 |
% | |||||||
Average realized fees: |
||||||||||||
Average gathering—low pressure fee ($/Mcf) |
$ |
0.32 |
0.32 |
— |
* |
|||||||
Average gathering—high pressure fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
|||||||
Average compression fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
|||||||
Average fresh water delivery fee ($/Bbl) |
$ |
3.71 |
3.78 |
0.07 |
2 |
% | ||||||
Joint Venture Operating Data: |
||||||||||||
Processing - Joint Venture (MMcf) |
4,649 |
46,726 |
42,077 |
905 |
% | |||||||
Fractionation - Joint Venture (MBbl) |
65 |
557 |
490 |
754 |
% | |||||||
Processing - Joint Venture (MMcf/d) |
52 |
519 |
467 |
905 |
% | |||||||
Fractionation - Joint Venture (MBbl/d) |
1 |
6 |
5 |
754 |
% | |||||||
* Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||
Condensed Consolidated Statements of Cash Flows | |||||
Three Months Ended March 31, 2017 and 2018 | |||||
(Unaudited) | |||||
(In thousands) | |||||
Three Months Ended March 31, | |||||
2017 |
2018 | ||||
Cash flows provided by (used in) operating activities: |
|||||
Net income |
$ |
75,091 |
108,105 | ||
Adjustment to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation |
27,536 |
32,432 | |||
Accretion of contingent acquisition consideration |
3,526 |
3,874 | |||
Accretion of asset retirement obligations |
— |
34 | |||
Equity-based compensation |
6,286 |
6,211 | |||
Equity in earnings of unconsolidated affiliates |
(2,231) |
(7,862) | |||
Distributions from unconsolidated affiliates |
— |
7,085 | |||
Amortization of deferred financing costs |
631 |
690 | |||
Changes in assets and liabilities: |
|||||
Accounts receivable–Antero Resources |
(7,361) |
(2,715) | |||
Accounts receivable–third party |
40 |
— | |||
Prepaid expenses |
31 |
(487) | |||
Accounts payable–third party |
2,504 |
(3,043) | |||
Accounts payable–Antero Resources |
(765) |
(3,380) | |||
Accrued liabilities |
(5,540) |
(6,894) | |||
Net cash provided by operating activities |
99,748 |
134,050 | |||
Cash flows used in investing activities: |
|||||
Additions to gathering systems and facilities |
(66,559) |
(93,774) | |||
Additions to water handling and treatment systems |
(36,954) |
(34,197) | |||
Investments in unconsolidated affiliates |
(159,889) |
(17,389) | |||
Change in other assets |
(5,874) |
(1,284) | |||
Net cash used in investing activities |
(269,276) |
(146,644) | |||
Cash flows provided by (used in) financing activities: |
|||||
Distributions to unitholders |
(57,633) |
(92,003) | |||
Borrowings (repayments) on bank credit facilities, net |
(10,000) |
105,000 | |||
Issuance of common units, net of offering costs |
223,119 |
— | |||
Employee tax withholding for settlement of equity compensation awards |
— |
(18) | |||
Other |
— |
(34) | |||
Net cash provided by financing activities |
155,486 |
12,945 | |||
Net increase (decrease) in cash and cash equivalents |
(14,042) |
351 | |||
Cash and cash equivalents, beginning of period |
14,042 |
8,363 | |||
Cash and cash equivalents, end of period |
$ |
— |
8,714 | ||
Supplemental disclosure of cash flow information: |
|||||
Cash paid during the period for interest |
$ |
19,668 |
22,348 | ||
Supplemental disclosure of noncash investing activities: |
|||||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment |
$ |
14,989 |
(27,284) |
Antero Midstream GP LP | ||||||
Condensed Consolidated Balance Sheets | ||||||
December 31, 2017 and March 31, 2018 | ||||||
(Unaudited) | ||||||
(In thousands, except number of shares and units) | ||||||
December 31, |
March 31, | |||||
2017 |
2018 | |||||
Assets | ||||||
Current assets: |
||||||
Cash |
$ |
5,987 |
14,482 | |||
Prepaid expenses |
— |
155 | ||||
Total current assets |
5,987 |
14,637 | ||||
Investment in Antero Midstream Partners LP |
23,772 |
28,453 | ||||
Total assets |
$ |
29,759 |
43,090 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: |
||||||
Accounts payable and accrued liabilities |
293 |
843 | ||||
Income taxes payable |
13,858 |
19,946 | ||||
Total current liabilities |
14,151 |
20,789 | ||||
Non-current liability: |
||||||
Liability for equity-based compensation |
— |
858 | ||||
Total liabilities |
14,151 |
21,647 | ||||
Partners' capital: |
||||||
Common shareholders - public (186,181,975 shares and 186,189,699 shares issued and outstanding at December 31, 2017 and March 31, 2018, respectively) |
(19,866) |
(13,661) | ||||
IDR LLC Series B units (32,875 units vested at December 31, 2017 and March 31, 2018) |
35,474 |
35,104 | ||||
Total partners' capital |
15,608 |
21,443 | ||||
Total liabilities and partners' capital |
$ |
29,759 |
43,090 |
Antero Midstream GP LP | |||||
Condensed Consolidated Statements of Operations and Comprehensive Income | |||||
Three Months Ended March 31, 2017 and 2018 | |||||
(Unaudited) | |||||
(In thousands, except per share amounts) | |||||
Three Months Ended March 31, | |||||
2017 |
2018 | ||||
Equity in earnings of Antero Midstream Partners LP |
$ |
11,553 |
28,453 | ||
Total income |
11,553 |
28,453 | |||
General and administrative expense |
2,104 |
925 | |||
Equity-based compensation |
8,323 |
8,635 | |||
Total expenses |
10,427 |
9,560 | |||
Income before income taxes |
1,126 |
18,893 | |||
Provision for income taxes |
(4,425) |
(6,088) | |||
Net income (loss) and comprehensive income (loss) |
$ |
(3,299) |
12,805 | ||
Net income attributable to Series B units |
(413) | ||||
Net income attributable to common shareholders |
$ |
12,392 | |||
Net income per common share - basic and diluted |
$ |
0.07 | |||
Weighted average number of common shares outstanding - basic and diluted |
186,188 |
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-first-quarter-2018-financial-and-operating-results-300636686.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, April 18, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their respective first quarter 2018 distributions.
Antero Midstream Increased Quarterly Distribution
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.39 per unit ($1.56 per unit annualized) for the first quarter of 2018. The distribution represents a 30% increase compared to the prior year quarter and a 7% increase sequentially. The distribution is Antero Midstream's thirteenth consecutive quarterly distribution increase since its initial public offering in November 2014 and will be payable on May 18, 2018 to unitholders of record as of May 3, 2018.
AMGP Increased Quarterly Distribution
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a distribution of $0.108 per share ($0.432 per share annualized) for the first quarter of 2018. The distribution represents a 44% increase compared to the fourth quarter of 2017. The distribution is AMGP's third consecutive quarterly distribution increase since its initial public offering in May 2017 and will be payable on May 23, 2018 to shareholders of record as of May 3, 2018.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-first-quarter-2018-distributions-300632432.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Feb. 26, 2018 /PRNewswire/ -- Antero Midstream GP LP (NYSE: AMGP) ("AMGP") announced today that the Board of Directors of Antero Midstream GP LP has formed a special committee comprised solely of independent directors (the "AMGP Special Committee") in conjunction with the formation of special committees at both Antero Resources Corporation ("Antero") and at Antero Midstream Partners GP LLC, the general partner of Antero Midstream Partners LP ("AM"). Antero's ongoing efforts to explore, review and evaluate potential measures related to its valuation may include transactions involving AMGP, and the AMGP Special Committee is being established to consider any such transactions. The AMGP Special Committee is in the process of hiring financial and legal advisors to assist in its evaluation of potential measures that could involve AMGP.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond AMGP and AM's control. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the AM's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in AMGP's Annual Report on Form 10-K for the year ended December 31, 2017. All statements, other than historical facts included in this release, including any potential measures involving Antero or AM, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although AMGP believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources, Antero Midstream or AMGP.
Antero Midstream GP LP is a Delaware limited partnership that owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-gp-lp-announces-formation-of-special-committee-300603865.html
SOURCE Antero Midstream GP LP
DALLAS, Feb. 21, 2018 /PRNewswire/ -- Alerian reported index linked product positions of $16.3 billion as of December 31, 2017. Linked products include exchange-traded funds, exchange-traded notes, return of capital notes, variable insurance portfolios, and mutual funds.
Below is a full list of energy master limited partnership (MLP) positions, as of December 31, 2017, in products linked to the Alerian Index Series.
Ticker |
Exposure in |
Exposure in |
Ticker |
Exposure in |
Exposure in | |
AM |
318,072,149 |
10,952,898 |
MMP |
1,644,568,414 |
23,182,526 | |
AMGP |
754,587 |
38,265 |
MPLX |
1,279,929,181 |
36,084,837 | |
ANDX |
516,099,522 |
11,173,404 |
NBLX |
21,404,873 |
428,097 | |
APU |
76,556,528 |
1,655,992 |
NGL |
195,952,022 |
13,946,763 | |
ARLP |
20,166,275 |
1,023,669 |
NS |
296,565,295 |
9,902,013 | |
BPL |
908,164,717 |
18,328,249 |
NSH |
236,356 |
15,055 | |
BWP |
201,509,203 |
15,608,769 |
PAA |
1,085,692,515 |
52,601,382 | |
CEQP |
30,317,020 |
1,175,078 |
PAGP |
3,567,709 |
162,538 | |
CQP |
30,774,953 |
1,038,291 |
PSXP |
303,822,210 |
5,803,672 | |
DCP |
411,714,791 |
11,332,639 |
RMP |
197,598,050 |
9,203,449 | |
DM |
186,044,367 |
6,109,831 |
SEP |
397,826,315 |
10,061,364 | |
EEP |
372,358,764 |
26,962,981 |
SHLX |
369,468,507 |
12,389,957 | |
ENBL |
30,305,242 |
2,131,170 |
SMLP |
20,113,987 |
981,170 | |
ENLC |
1,134,945 |
64,485 |
SPH |
35,347,307 |
1,459,426 | |
ENLK |
317,615,016 |
20,664,607 |
SUN |
36,559,156 |
1,287,294 | |
EPD |
1,672,410,145 |
63,086,011 |
TCP |
350,896,258 |
6,608,216 | |
EQGP |
315,059 |
11,712 |
TEGP |
1,533,669 |
59,583 | |
EQM |
536,502,790 |
7,339,299 |
TEP |
269,478,027 |
5,877,383 | |
ETE |
6,574,648 |
380,918 |
TGP |
26,220,374 |
1,301,259 | |
ETP |
1,669,396,449 |
93,158,284 |
VLP |
23,823,578 |
535,361 | |
GEL |
300,264,393 |
13,434,648 |
VNOM |
20,179,418 |
864,956 | |
GLOP |
17,814,465 |
719,776 |
WES |
604,184,334 |
12,563,617 | |
GMLP |
26,442,305 |
1,159,750 |
WGP |
664,201 |
17,874 | |
HEP |
168,157,229 |
5,175,661 |
WPZ |
1,231,920,496 |
31,766,903 |
About Alerian
Alerian equips investors to make informed decisions about Master Limited Partnerships (MLPs) and energy infrastructure. Its benchmarks, including the flagship Alerian MLP Index (AMZ), are widely used by industry executives, investment professionals, research analysts, and national media to analyze relative performance. As of December 31, 2017, over $16 billion was directly tied to the Alerian Index Series through exchange-traded funds and notes, separately managed accounts, and structured products. For more information, including index values and constituents, research content, and announcements regarding rebalancings, please visit alerian.com.
View original content:http://www.prnewswire.com/news-releases/alerian-reports-december-31-2017-index-linked-product-positions-300602316.html
SOURCE Alerian
DENVER, Feb. 13, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their fourth quarter and full year 2017 financial and operating results. The relevant consolidated financial statements are included in Antero Midstream's and AMGP's Annual Reports on Form 10-K for the year ended December 31, 2017, which have been filed with the Securities and Exchange Commission.
Antero Midstream Fourth Quarter 2017 Highlights Include:
Antero Midstream Full Year 2017 Highlights Include:
Antero Midstream GP LP Fourth Quarter 2017 Highlights Include:
Commenting on the 2017 results and outlook for Antero Midstream, Paul Rady, Chairman and CEO said, "Antero Midstream had another successful year executing its organic growth strategy and expanding its operations downstream into processing and fractionation. We expect to continue this momentum into 2018 having recently brought online the Sherwood 9 processing plant, which expands the processing and fractionation Joint Venture's total processing capacity to 600 MMcf/d. This full midstream value chain strategy positions Antero Midstream to deliver on its attractive, peer-leading, long-term distribution growth targets supported by its five year organic project backlog of $2.7 billion."
Mr. Rady further added, "Antero Midstream continues to benefit from the improving financial strength of Antero Resources, which has taken significant steps over the last year to improve its balance sheet and free cash flow profile. Antero Resources is at an inflection point where going forward it is positioned to fully fund its five year development plan with operating cash flow, ultimately de-risking the growth profile of Antero Midstream."
For a discussion of the non-GAAP financial measures adjusted net income, Adjusted EBITDA, Distributable Cash Flow, and net debt please see "Non-GAAP Financial Measures."
Antero Midstream Fourth Quarter Financial Results
Low pressure gathering volumes for the fourth quarter of 2017 averaged 1,711 MMcf/d, a 12% increase as compared to the fourth quarter of 2016. Low pressure gathering volumes were negatively impacted by lower than expected production in the Utica due to the delayed in-service date of the Rover Pipeline. Compression volumes for the fourth quarter of 2017 averaged 1,355 MMcf/d, a 47% increase as compared to the fourth quarter of 2016 as a result of placing new compression stations in service throughout 2017 totaling approximately 600 MMcf/d of incremental capacity. High pressure gathering volumes for the fourth quarter of 2017 averaged 1,842 MMcf/d, a 28% increase from the fourth quarter of 2016. High pressure gathering volumes were in excess of low pressure gathering volumes due to Antero Resources' temporary use of an Antero Midstream owned high pressure line to avoid downstream pipeline constraints. The increase in gathering and compression volumes was driven by production growth from Antero Resources in Antero Midstream's area of dedication. Fresh water delivery volumes averaged 149 MBbl/d during the quarter, in line with the fourth quarter of 2016.
Gross processing volumes from our processing and fractionation joint venture with MarkWest (a wholly-owned subsidiary of MPLX) (the "Joint Venture"), averaged 425 MMcf/d, for the fourth quarter of 2017, an increase of 16% compared to the third quarter of 2017. Gross Joint Venture fractionation volumes averaged 9,096 Bbl/d, a 41% increase sequentially.
Three Months Ended December 31, |
||||||
Average Daily Volumes: |
2016 |
2017 |
% Change | |||
Low Pressure Gathering (MMcf/d) |
1,522 |
1,711 |
12% | |||
Compression (MMcf/d) |
920 |
1,355 |
47% | |||
High Pressure Gathering (MMcf/d) |
1,437 |
1,842 |
28% | |||
Fresh Water Delivery (MBbl/d) |
150 |
149 |
(1)% | |||
Gross Joint Venture Processing (MMcf/d) |
— |
425 |
* | |||
Gross Joint Venture Fractionation (Bbl/d) |
— |
9,096 |
* |
______________________________ | |
* |
Not applicable. Antero Midstream has a 50% interest in the Joint Venture, which was formed in February 2017. |
For the three months ended December 31, 2017, the Partnership reported revenues of $210 million, comprised of $106 million from the Gathering and Processing segment and $104 million from the Water Handling and Treatment segment. Revenues increased 26% compared to the prior year quarter, driven by growth in throughput volumes. Water Handling and Treatment segment revenues include $54 million from wastewater handling and high rate water transfer services provided to Antero Resources, which are billed at cost plus 3%.
Direct operating expenses for the Gathering and Processing, and Water Handling and Treatment segments were $11 million and $59 million, respectively, for a total of $70 million compared to $37 million in direct operating expenses in the prior year quarter. Water Handling and Treatment direct operating expenses include $53 million from wastewater handling and high rate water transfer services. General and administrative expenses including equity-based compensation were $15 million, a $1 million increase compared to the fourth quarter of 2016. General and administrative expenses excluding equity-based compensation were $8 million during the fourth quarter of 2017, in line with the fourth quarter of 2016. Total operating expenses were $143 million, including $31 million of depreciation, $23 million of impairment of property and equipment and $4 million of accretion of contingent acquisition consideration.
Net income for the fourth quarter of 2017 was $64 million, a 13% decrease compared to the prior year quarter. The decrease in net income was driven by a $23 million non-cash impairment expense of the condensate pipelines in the Utica that are not expected to be utilized in Antero Midstream's high-graded infrastructure plan. Net income per limited partner unit was $0.22 per unit, a 41% decrease compared to the prior year quarter. Adjusted net income was $88 million, a 19% increase compared to the prior year quarter. Adjusted EBITDA was $142 million, a 13% increase compared to the prior year quarter. The increase in Adjusted EBITDA was primarily driven by increased natural gas throughput volumes and contribution from the Joint Venture. Adjusted EBITDA for the quarter included $10 million in distributions from Stonewall Gathering LLC and the processing and fractionation Joint Venture. Cash interest paid was $4 million. Cash reserved for bond interest during the quarter increased $9 million and cash reserved for payment of income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $1 million. Maintenance capital expenditures during the quarter totaled $12 million and Distributable Cash Flow was $117 million, resulting in a DCF coverage ratio of 1.3x.
The following table reconciles net income to adjusted net income, Adjusted EBITDA and Distributable Cash Flow as used in this release (in thousands):
Three months ended |
Years ended | ||||||||||
December 31, |
December 31, | ||||||||||
2016 |
2017 |
2016 |
2017 | ||||||||
Net income |
$ |
73,351 |
$ |
64,155 |
$ |
236,703 |
$ |
307,315 | |||
Impairment of property and equipment |
— |
23,431 |
— |
23,431 | |||||||
Adjusted net income |
$ |
73,351 |
$ |
87,586 |
$ |
236,703 |
$ |
330,746 | |||
Interest expense |
9,008 |
10,395 |
21,893 |
37,557 | |||||||
Depreciation expense |
25,761 |
30,958 |
99,861 |
119,562 | |||||||
Accretion of contingent acquisition consideration |
6,105 |
3,804 |
16,489 |
13,476 | |||||||
Equity-based compensation |
6,683 |
6,847 |
26,049 |
27,283 | |||||||
Equity in earnings of unconsolidated affiliates |
1,542 |
(7,307) |
(485) |
(20,194) | |||||||
Distributions from unconsolidated affiliates |
7,702 |
10,075 |
7,702 |
20,195 | |||||||
Gain on asset sale |
(3,859) |
— |
(3,859) |
— | |||||||
Adjusted EBITDA |
$ |
126,293 |
$ |
142,358 |
$ |
404,353 |
$ |
528,625 | |||
Interest paid |
(1,743) |
(4,136) |
(13,494) |
(46,666) | |||||||
Decrease (increase) in cash reserved for bond interest (1) |
(10,481) |
(8,734) |
(10,481) |
291 | |||||||
Income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards(2) |
(2,636) |
(514) |
(5,636) |
(5,945) | |||||||
Cash distribution to be received from unconsolidated affiliate |
(2,998) |
— |
— |
— | |||||||
Maintenance capital expenditures(3) |
(5,466) |
(12,063) |
(21,622) |
(55,159) | |||||||
Distributable Cash Flow |
$ |
102,969 |
$ |
116,911 |
$ |
353,120 |
$ |
421,146 | |||
Distributions Declared to Antero Midstream Holders |
|||||||||||
Limited Partners |
50,090 |
68,231 |
182,559 |
247,132 | |||||||
Incentive distribution rights |
7,543 |
23,772 |
16,945 |
69,720 | |||||||
Total Aggregate Distributions |
$ |
57,633 |
$ |
92,003 |
$ |
199,504 |
$ |
316,852 | |||
DCF coverage ratio |
1.79x |
1.27x |
1.78x |
1.33x |
1) |
Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) |
Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards to be paid in the fourth quarter. |
3) |
Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Gathering and Processing — Antero Midstream expanded one of its Marcellus compression stations, adding an additional 25 MMcf/d of capacity during the fourth quarter of 2017. Antero Midstream's total compression capacity at year-end 2017 was 1.7 Bcf/d in the Marcellus and Utica combined, with utilization averaging 81% during the fourth quarter. Additionally, Antero Midstream connected 35 wells to its gathering system during the quarter. Antero Resources is currently operating six drilling rigs on Antero Midstream dedicated acreage.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 32 well completions during the fourth quarter of 2017, a 9% decrease from the prior year quarter. Antero Resources is currently operating five completion crews on Antero Midstream dedicated acreage. Antero Midstream continued the commissioning process for the Antero Clearwater Facility during the fourth quarter of 2017.
Balance Sheet and Liquidity
As of December 31, 2017, Antero Midstream had $8 million in cash and $555 million drawn on its $1.5 billion bank credit facility, resulting in approximately $1.0 billion of liquidity. Antero Midstream's total debt and net debt to trailing twelve months Adjusted EBITDA was 2.3x as of December 31, 2017. For a reconciliation of consolidated net debt to consolidated total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Commenting on the balance sheet and credit strength, Michael Kennedy, CFO of Antero Midstream said, "Since its inception, Antero Midstream's strategy has always been to maintain a conservative leverage profile and strong distribution coverage. This is supported by the financial strength of our sponsor, long-term fee-based contracts and our just-in-time capital investment strategy. Recently, both Antero Resources and Antero Midstream were recently given a BBB- investment grade rating from Fitch and received an upgrade to BB+ from S&P Global. This further speaks to the Partnership's conservative financial profile and the confidence around the new five year infrastructure plan."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $143 million in the fourth quarter of 2017 as compared to $126 million in the fourth quarter of 2016. Capital invested in gathering systems and related facilities was $91 million and capital invested in water handling and treatment assets was $52 million, including $26 million invested in the Antero Clearwater Facility. Investments in unconsolidated affiliates for the Joint Venture were $18 million during the quarter.
AMGP Fourth Quarter 2017 Financial Results
AMGP's equity in earnings from Antero Midstream Partners, which reflects the cash distributions from Antero Midstream, was $24 million for the fourth quarter of 2017. Net income for the fourth quarter of 2017 was $6 million. AMGP's cash distributions from Antero Midstream were $23 million for fourth quarter of 2017, net of $1 million of cash reserved for distributions on Series B units. General and administrative expenses were $0.3 million, provision for income taxes was $9 million, and tax benefit of cash reserved for distributions to Series B units was $0.4 million, resulting in cash available for distribution of $14 million.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three Months | |||
Cash distributions from Antero Midstream Partners LP |
$ |
23,772 | |
Cash reserved for distributions to Series B units of IDR LLC |
(963) | ||
Cash distributions to Antero Midstream GP LP |
$ |
22,809 | |
General and administrative expenses |
(279) | ||
Provision for income taxes |
(8,924) | ||
Tax benefit of cash reserved for distributions to Series B units of IDR LLC |
369 | ||
Cash available for distribution |
$ |
13,975 | |
DCF coverage ratio |
1.0x | ||
Common shares outstanding |
186,182 | ||
Cash distribution per common share |
$ |
0.075 |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Wednesday, February 14, 2018 at 10:00 am MT to discuss the quarterly and full year results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Wednesday, February 21, 2018 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10114473.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Wednesday, February 21, 2018 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Investor Access to 2017 10-K
Pursuant to Section 203.01 of the New York Stock Exchange Listed Company Manual, Antero Midstream and AMGP today announced that their respective Annual Reports on Form 10-K (the "10-Ks") for the fiscal year ended December 31, 2017, were filed with the Securities and Exchange Commission on February 13, 2018. A copy of Antero Midstream's 10-K, which includes the Partnership's complete audited financial statements, may be found on Antero Midstream's website, www.anteromidstream.com, by selecting the "Investor Relations" tab, then "SEC Filings." A copy of AMGP's 10-K, which includes AMGP's complete audited financial statements, may be found on AMGP's website, www.anteromidstreamgp.com, by selecting the "Investor Relations" tab, then "SEC Filings." Antero Midstream unitholders may receive hard copies of these documents free of charge by sending a written request to Antero Midstream Partners LP, 1615 Wynkoop Street, Denver, Colorado, 80202 AMGP's shareholders may receive hard copies of these documents free of charge by sending a written request to Antero Midstream GP LP, 1615 Wynkoop Street, Denver, Colorado, 80202.
Non-GAAP Financial Measures and Definitions
Antero Midstream views Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as Net Income before interest expense, depreciation expense, impairment expense, accretion of contingent acquisition consideration, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
The Partnership defines adjusted net income as net income plus impairment expense. The Partnership believes that adjusted net income is useful to investors in evaluating operational trends of the Partnership and its performance relative to other partnerships. Adjusted net income is not a measure of financial performance under GAAP and should not be considered in isolation or as a substitute for net income as an indicator of financial performance.
The Partnership defines consolidated net debt as consolidated total debt less cash and cash equivalents. Antero Midstream views consolidated net debt as an important indicator in evaluating the Partnership's financial leverage.
The following table reconciles consolidated total debt to consolidated net debt as used in this release (in thousands):
December 31, | |||
2017 | |||
Bank credit facility |
$ |
555,000 | |
5.375% AM senior notes due 2024 |
650,000 | ||
Net unamortized debt issuance costs |
(9,000) | ||
Consolidated total debt |
$ |
1,196,000 | |
Cash and cash equivalents |
(8,363) | ||
Consolidated net debt |
$ |
1,187,637 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2017.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
ANTERO MIDSTREAM PARTNERS LP |
|||||||
Consolidated Balance Sheets |
|||||||
December 31, 2016 and 2017 |
|||||||
(In thousands) |
|||||||
December 31, |
|||||||
2016 |
2017 |
||||||
Assets | |||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
14,042 |
8,363 |
||||
Accounts receivable–Antero Resources |
64,139 |
110,182 |
|||||
Accounts receivable–third party |
1,240 |
1,170 |
|||||
Prepaid expenses |
529 |
670 |
|||||
Total current assets |
79,950 |
120,385 |
|||||
Property and equipment, net |
2,195,879 |
2,605,602 |
|||||
Investments in unconsolidated affiliates |
68,299 |
303,302 |
|||||
Other assets, net |
5,767 |
12,920 |
|||||
Total assets |
$ |
2,349,895 |
3,042,209 |
||||
Liabilities and Partners' Capital | |||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
16,979 |
8,642 |
||||
Accounts payable–Antero Resources |
3,193 |
6,459 |
|||||
Accrued liabilities |
61,641 |
106,006 |
|||||
Other current liabilities |
200 |
209 |
|||||
Total current liabilities |
82,013 |
121,316 |
|||||
Long-term liabilities: |
|||||||
Long-term debt |
849,914 |
1,196,000 |
|||||
Contingent acquisition consideration |
194,538 |
208,014 |
|||||
Other |
620 |
410 |
|||||
Total liabilities |
1,127,085 |
1,525,740 |
|||||
Partners' capital: |
|||||||
Common unitholders - public (70,020 units and 88,059 units issued and outstanding at December 31, 2016 and 2017, respectively) |
1,458,410 |
1,708,379 |
|||||
Common unitholder - Antero Resources (32,929 units and 98,870 units issued and outstanding at December 31, 2016 and 2017, respectively) |
26,820 |
(215,682) |
|||||
Subordinated unitholder - Antero Resources (75,941 issued and outstanding at December 31, 2016) |
(269,963) |
— |
|||||
General partner |
7,543 |
23,772 |
|||||
Total partners' capital |
1,222,810 |
1,516,469 |
|||||
Total liabilities and partners' capital |
$ |
2,349,895 |
3,042,209 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||||
Consolidated Statements of Operations and Comprehensive Income | ||||||||||||
Three Months Ended December 31, 2016 and 2017 | ||||||||||||
(In thousands, except per unit amounts) | ||||||||||||
Three Months Ended December 31, | ||||||||||||
2016 |
2017 | |||||||||||
Revenue: |
||||||||||||
Gathering and compression–Antero Resources |
$ |
84,312 |
105,527 | |||||||||
Water handling and treatment–Antero Resources |
78,517 |
104,805 | ||||||||||
Gathering and compression–third party |
166 |
— | ||||||||||
Gain on sale of assets |
3,859 |
— | ||||||||||
Total revenue |
166,854 |
210,332 | ||||||||||
Operating expenses: |
||||||||||||
Direct operating |
36,636 |
69,646 | ||||||||||
General and administrative (including $6,683 and $6,847 of equity-based compensation in 2016 and 2017, respectively) |
14,451 |
15,250 | ||||||||||
Impairment of property and equipment |
— |
23,431 | ||||||||||
Depreciation |
25,761 |
30,958 | ||||||||||
Accretion of contingent acquisition consideration |
6,105 |
3,804 | ||||||||||
Total operating expenses |
82,953 |
143,089 | ||||||||||
Operating income |
83,901 |
67,243 | ||||||||||
Interest expense, net |
(9,008) |
(10,395) | ||||||||||
Equity in earnings of unconsolidated affiliates |
(1,542) |
7,307 | ||||||||||
Net income and comprehensive income |
73,351 |
64,155 | ||||||||||
Net income attributable to incentive distribution rights |
(7,557) |
(23,772) | ||||||||||
Limited partners' interest in net income |
$ |
65,794 |
40,383 | |||||||||
Net income per limited partner unit - basic and diluted |
$ |
0.37 |
0.22 | |||||||||
Weighted average limited partner units outstanding - basic |
177,851 |
186,788 | ||||||||||
Weighted average limited partner units outstanding - diluted |
178,195 |
187,122 | ||||||||||
ANTERO MIDSTREAM PARTNERS LP | ||||||||||||
Consolidated Statements of Operations and Comprehensive Income | ||||||||||||
Year Ended December 31, 2016 and 2017 | ||||||||||||
(In thousands, except per unit amounts) | ||||||||||||
Year Ended December 31, | ||||||||||||
2016 |
2017 | |||||||||||
Revenue: |
||||||||||||
Gathering and compression–Antero Resources |
$ |
303,250 |
396,202 | |||||||||
Water handling and treatment–Antero Resources |
282,267 |
376,031 | ||||||||||
Gathering and compression–third party |
835 |
264 | ||||||||||
Gain on sale of assets |
3,859 |
— | ||||||||||
Total revenue |
590,211 |
772,497 | ||||||||||
Operating expenses: |
||||||||||||
Direct operating |
161,587 |
232,538 | ||||||||||
General and administrative (including $26,049 and $27,283 of equity-based compensation in 2016 and 2017, respectively) |
54,163 |
58,812 | ||||||||||
Impairment of property and equipment |
— |
23,431 | ||||||||||
Depreciation |
99,861 |
119,562 | ||||||||||
Accretion of contingent acquisition consideration |
16,489 |
13,476 | ||||||||||
Total operating expenses |
332,100 |
447,819 | ||||||||||
Operating income |
258,111 |
324,678 | ||||||||||
Interest expense, net |
(21,893) |
(37,557) | ||||||||||
Equity in earnings of unconsolidated affiliates |
485 |
20,194 | ||||||||||
Net income and comprehensive income |
236,703 |
307,315 | ||||||||||
Net income attributable to incentive distribution rights |
(16,944) |
(69,720) | ||||||||||
Limited partners' interest in net income |
$ |
219,759 |
237,595 | |||||||||
Net income per limited partner unit - basic and diluted |
$ |
1.24 |
1.28 | |||||||||
Weighted average limited partner units outstanding - basic |
176,647 |
185,630 | ||||||||||
Weighted average limited partner units outstanding - diluted |
176,801 |
186,083 | ||||||||||
ANTERO MIDSTREAM PARTNERS LP | |||||||||
Consolidated Results of Segment Operations | |||||||||
Three Months Ended December 31, 2016 and 2017 | |||||||||
(In thousands) | |||||||||
Water |
|||||||||
Gathering and |
Handling and |
Consolidated | |||||||
Processing |
Treatment |
Total | |||||||
Three months ended December 31, 2016 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
84,312 |
78,517 |
162,829 | |||||
Revenue - third-party |
166 |
— |
166 | ||||||
Gain on sale of assets |
3,859 |
— |
3,859 | ||||||
Total revenues |
88,337 |
78,517 |
166,854 | ||||||
Operating expenses: |
|||||||||
Direct operating |
7,531 |
29,105 |
36,636 | ||||||
General and administrative (before equity-based compensation) |
5,265 |
2,503 |
7,768 | ||||||
Equity-based compensation |
4,812 |
1,871 |
6,683 | ||||||
Depreciation |
17,837 |
7,924 |
25,761 | ||||||
Accretion of contingent acquisition consideration |
— |
6,105 |
6,105 | ||||||
Total expenses |
35,445 |
47,508 |
82,953 | ||||||
Operating income |
$ |
52,892 |
31,009 |
83,901 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
79,384 |
46,909 |
126,293 | |||||
Three months ended December 31, 2017 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
105,527 |
104,805 |
210,332 | |||||
Total revenues |
105,527 |
104,805 |
210,332 | ||||||
Operating expenses: |
|||||||||
Direct operating |
10,655 |
58,991 |
69,646 | ||||||
General and administrative (before equity-based compensation) |
5,365 |
3,038 |
8,403 | ||||||
Equity-based compensation |
4,793 |
2,054 |
6,847 | ||||||
Impairment of property and equipment |
23,431 |
— |
23,431 | ||||||
Depreciation |
22,599 |
8,359 |
30,958 | ||||||
Accretion of contingent acquisition consideration |
— |
3,804 |
3,804 | ||||||
Total expenses |
66,843 |
76,246 |
143,089 | ||||||
Operating income |
$ |
38,684 |
28,559 |
67,243 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
99,582 |
42,776 |
142,358 |
ANTERO MIDSTREAM PARTNERS LP | |||||||||
Consolidated Results of Segment Operations | |||||||||
Year Ended December 31, 2016 and 2017 | |||||||||
(In thousands) | |||||||||
Water |
|||||||||
Gathering and |
Handling and |
Consolidated | |||||||
Processing |
Treatment |
Total | |||||||
Year ended December 31, 2016 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
303,250 |
282,267 |
585,517 | |||||
Revenue - third-party |
835 |
— |
835 | ||||||
Gain on sale of assets |
3,859 |
— |
3,859 | ||||||
Total revenues |
307,944 |
282,267 |
590,211 | ||||||
Operating expenses: |
|||||||||
Direct operating |
27,289 |
134,298 |
161,587 | ||||||
General and administrative (before equity-based compensation) |
20,118 |
7,996 |
28,114 | ||||||
Equity-based compensation |
19,714 |
6,335 |
26,049 | ||||||
Depreciation |
69,962 |
29,899 |
99,861 | ||||||
Accretion of contingent acquisition consideration |
— |
16,489 |
16,489 | ||||||
Total expenses |
137,083 |
195,017 |
332,100 | ||||||
Operating income |
$ |
170,861 |
87,250 |
258,111 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
264,380 |
139,973 |
404,353 | |||||
Year ended December 31, 2017 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
396,202 |
376,031 |
772,233 | |||||
Revenue - third-party |
264 |
— |
264 | ||||||
Total revenues |
396,466 |
376,031 |
772,497 | ||||||
Operating expenses: |
|||||||||
Direct operating |
39,251 |
193,287 |
232,538 | ||||||
General and administrative (before equity-based compensation) |
20,607 |
10,922 |
31,529 | ||||||
Equity-based compensation |
19,730 |
7,553 |
27,283 | ||||||
Impairment of property and equipment |
23,431 |
— |
23,431 | ||||||
Depreciation |
86,372 |
33,190 |
119,562 | ||||||
Accretion of contingent acquisition consideration |
— |
13,476 |
13,476 | ||||||
Total expenses |
189,391 |
258,428 |
447,819 | ||||||
Operating income |
$ |
207,075 |
117,603 |
324,678 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
356,803 |
171,822 |
528,625 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||||
Selected Operating Data | ||||||||||||
Three Months Ended December 31, 2016 and 2017 | ||||||||||||
(In thousands) | ||||||||||||
Amount of |
||||||||||||
Three Months Ended December 31, |
Increase |
Percentage | ||||||||||
2016 |
2017 |
(Decrease) |
Change | |||||||||
($ in thousands, except average realized fees) |
||||||||||||
Revenue: |
||||||||||||
Revenue - Antero Resources |
$ |
162,829 |
210,332 |
47,503 |
29 |
% | ||||||
Revenue - third-party |
166 |
— |
(166) |
* |
||||||||
Gain on sale of assets |
3,859 |
— |
(3,859) |
* |
||||||||
Total revenue |
166,854 |
210,332 |
43,478 |
26 |
% | |||||||
Operating expenses: |
||||||||||||
Direct operating |
36,636 |
69,646 |
33,010 |
90 |
% | |||||||
General and administrative (before equity-based compensation) |
7,768 |
8,403 |
635 |
8 |
% | |||||||
Equity-based compensation |
6,683 |
6,847 |
164 |
2 |
% | |||||||
Impairment of property and equipment |
— |
23,431 |
23,431 |
* |
||||||||
Depreciation |
25,761 |
30,958 |
5,197 |
20 |
% | |||||||
Accretion of contingent acquisition consideration |
6,105 |
3,804 |
(2,301) |
(38) |
% | |||||||
Total operating expenses |
82,953 |
143,089 |
60,136 |
72 |
% | |||||||
Operating income |
83,901 |
67,243 |
(16,658) |
(20) |
% | |||||||
Interest expense |
(9,008) |
(10,395) |
(1,387) |
15 |
% | |||||||
Equity in earnings of unconsolidated affiliates |
(1,542) |
7,307 |
8,849 |
574 |
% | |||||||
Net income |
$ |
73,351 |
64,155 |
(9,196) |
(13) |
% | ||||||
Adjusted EBITDA |
$ |
126,293 |
142,358 |
16,065 |
13 |
% | ||||||
Operating Data: |
||||||||||||
Gathering—low pressure (MMcf) |
140,052 |
157,373 |
17,321 |
12 |
% | |||||||
Gathering—high pressure (MMcf) |
132,206 |
169,464 |
37,258 |
28 |
% | |||||||
Compression (MMcf) |
84,654 |
124,654 |
40,000 |
47 |
% | |||||||
Fresh water delivery (MBbl) |
13,771 |
13,745 |
(26) |
* |
||||||||
Wastewater handling (MBbl) |
2,981 |
4,227 |
1,246 |
42 |
% | |||||||
Wells serviced by fresh water delivery |
35 |
32 |
(3) |
(9) |
% | |||||||
Gathering—low pressure (MMcf/d) |
1,522 |
1,711 |
189 |
12 |
% | |||||||
Gathering—high pressure (MMcf/d) |
1,437 |
1,842 |
405 |
28 |
% | |||||||
Compression (MMcf/d) |
920 |
1,355 |
435 |
47 |
% | |||||||
Fresh water delivery (MBbl/d) |
150 |
149 |
(1) |
(1) |
% | |||||||
Wastewater handling (MBbl/d) |
32 |
46 |
14 |
44 |
% | |||||||
Average realized fees: |
||||||||||||
Average gathering—low pressure fee ($/Mcf) |
$ |
0.31 |
0.32 |
0.01 |
3 |
% | ||||||
Average gathering—high pressure fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
|||||||
Average compression fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
|||||||
Average fresh water delivery fee ($/Bbl) |
$ |
3.68 |
3.71 |
0.03 |
1 |
% | ||||||
Joint Venture Operating Data: |
||||||||||||
Processing - Joint Venture (MMcf) |
— |
39,124 |
39,124 |
* |
||||||||
Fractionation - Joint Venture (MBbl) |
— |
837 |
837 |
* |
||||||||
Processing - Joint Venture (MMcf/d) |
— |
425 |
425 |
* |
||||||||
Fractionation - Joint Venture (MBbl/d) |
— |
9 |
9 |
* |
________________________ | |
* |
Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||||
Selected Operating Data | ||||||||||||
Year Ended December 31, 2016 and 2017 | ||||||||||||
(In thousands) | ||||||||||||
Amount of |
||||||||||||
Year Ended December 31, |
Increase |
Percentage | ||||||||||
2016 |
2017 |
(Decrease) |
Change | |||||||||
($ in thousands, except average realized fees) |
||||||||||||
Revenue: |
||||||||||||
Revenue - Antero Resources |
$ |
585,517 |
772,233 |
186,716 |
32 |
% | ||||||
Revenue - third-party |
835 |
264 |
(571) |
(68) |
% | |||||||
Gain on sale of assets |
3,859 |
— |
(3,859) |
* |
||||||||
Total revenue |
590,211 |
772,497 |
182,286 |
31 |
% | |||||||
Operating expenses: |
||||||||||||
Direct operating |
161,587 |
232,538 |
70,951 |
44 |
% | |||||||
General and administrative (before equity-based compensation) |
28,114 |
31,529 |
3,415 |
12 |
% | |||||||
Equity-based compensation |
26,049 |
27,283 |
1,234 |
5 |
% | |||||||
Impairment of property and equipment |
— |
23,431 |
23,431 |
* |
||||||||
Depreciation |
99,861 |
119,562 |
19,701 |
20 |
% | |||||||
Accretion of contingent acquisition consideration |
16,489 |
13,476 |
(3,013) |
(18) |
% | |||||||
Total operating expenses |
332,100 |
447,819 |
115,719 |
35 |
% | |||||||
Operating income |
258,111 |
324,678 |
66,567 |
26 |
% | |||||||
Interest expense |
(21,893) |
(37,557) |
(15,664) |
72 |
% | |||||||
Equity in earnings of unconsolidated affiliates |
485 |
20,194 |
19,709 |
4,064 |
% | |||||||
Net income |
$ |
236,703 |
307,315 |
70,612 |
30 |
% | ||||||
Adjusted EBITDA |
$ |
404,353 |
528,625 |
124,272 |
31 |
% | ||||||
Operating Data: |
||||||||||||
Gathering—low pressure (MMcf) |
513,390 |
605,719 |
92,329 |
18 |
% | |||||||
Gathering—high pressure (MMcf) |
481,646 |
646,054 |
164,408 |
34 |
% | |||||||
Compression (MMcf) |
271,060 |
436,695 |
165,635 |
61 |
% | |||||||
Fresh water delivery (MBbl) |
45,112 |
55,892 |
10,780 |
24 |
% | |||||||
Wastewater handling (MBbl) |
10,602 |
14,549 |
3,947 |
37 |
% | |||||||
Wells serviced by fresh water delivery |
131 |
142 |
11 |
8 |
% | |||||||
Gathering—low pressure (MMcf/d) |
1,403 |
1,660 |
257 |
18 |
% | |||||||
Gathering—high pressure (MMcf/d) |
1,316 |
1,770 |
454 |
34 |
% | |||||||
Compression (MMcf/d) |
741 |
1,196 |
455 |
61 |
% | |||||||
Fresh water delivery (MBbl/d) |
123 |
153 |
30 |
24 |
% | |||||||
Wastewater handling (MBbl/d) |
29 |
40 |
11 |
37 |
% | |||||||
Average realized fees: |
||||||||||||
Average gathering—low pressure fee ($/Mcf) |
$ |
0.31 |
0.32 |
0.01 |
3 |
% | ||||||
Average gathering—high pressure fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
|||||||
Average compression fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
* |
|||||||
Average fresh water delivery fee ($/Bbl) |
$ |
3.68 |
3.71 |
0.03 |
1 |
% | ||||||
Joint Venture Operating Data: |
||||||||||||
Processing - Joint Venture (MMcf) |
— |
97,276 |
97,276 |
* |
||||||||
Fractionation - Joint Venture (MBbl) |
— |
1,861 |
1,861 |
* |
||||||||
Processing - Joint Venture (MMcf/d) |
— |
267 |
267 |
* |
||||||||
Fractionation - Joint Venture (MBbl/d) |
— |
5 |
5 |
* |
_________________________ | |
* |
Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||||||
Consolidated Statements of Cash Flows | |||||||||
Year Ended December 31, 2016 and 2017 | |||||||||
(In thousands) | |||||||||
Year Ended December 31, |
|||||||||
2016 |
2017 |
||||||||
Cash flows provided by operating activities: |
|||||||||
Net income |
$ |
236,703 |
307,315 |
||||||
Adjustment to reconcile net income to net cash provided by operating activities: |
|||||||||
Depreciation |
99,861 |
119,562 |
|||||||
Accretion of contingent acquisition consideration |
16,489 |
13,476 |
|||||||
Impairment of property and equipment |
— |
23,431 |
|||||||
Equity-based compensation |
26,049 |
27,283 |
|||||||
Equity in earnings of unconsolidated affiliates |
(485) |
(20,194) |
|||||||
Distributions from unconsolidated affiliates |
7,702 |
20,195 |
|||||||
Amortization of deferred financing costs |
1,814 |
2,888 |
|||||||
Gain on sale of assets |
(3,859) |
— |
|||||||
Changes in assets and liabilities: |
|||||||||
Accounts receivable–Antero Resources |
1,573 |
(41,043) |
|||||||
Accounts receivable–third party |
1,467 |
70 |
|||||||
Prepaid expenses |
(529) |
(141) |
|||||||
Accounts payable |
95 |
3,003 |
|||||||
Accounts payable–Antero Resources |
1,055 |
3,266 |
|||||||
Accrued liabilities |
(9,328) |
16,685 |
|||||||
Net cash provided by operating activities |
$ |
378,607 |
475,796 |
||||||
Cash flows used in investing activities: |
|||||||||
Additions to gathering systems and facilities |
(228,100) |
(346,217) |
|||||||
Additions to water handling and treatment systems |
(188,220) |
(195,162) |
|||||||
Investments in unconsolidated affiliates |
(75,516) |
(235,004) |
|||||||
Proceeds from sale of assets |
10,000 |
— |
|||||||
Change in other assets |
3,673 |
(3,435) |
|||||||
Net cash used in investing activities |
$ |
(478,163) |
(779,818) |
||||||
Cash flows provided by (used in) financing activities: |
|||||||||
Deemed distribution to Antero Resources, net |
— |
— |
|||||||
Distributions to Antero Resources |
— |
— |
|||||||
Distributions to unitholders |
(182,446) |
(283,950) |
|||||||
Issuance of senior notes |
650,000 |
— |
|||||||
Borrowings (repayments) on bank credit facilities, net |
(410,000) |
345,000 |
|||||||
Issuance of common units, net of offering costs |
65,395 |
248,956 |
|||||||
Payments of deferred financing costs |
(10,435) |
(5,520) |
|||||||
Employee tax withholding for settlement of equity compensation awards |
(5,636) |
(5,945) |
|||||||
Other |
(163) |
(198) |
|||||||
Net cash provided by (used in) financing activities |
$ |
106,715 |
298,343 |
||||||
Net increase (decrease) in cash and cash equivalents |
7,159 |
(5,679) |
|||||||
Cash and cash equivalents, beginning of period |
6,883 |
14,042 |
|||||||
Cash and cash equivalents, end of period |
$ |
14,042 |
8,363 |
||||||
Supplemental disclosure of cash flow information: |
|||||||||
Cash paid during the period for interest |
13,494 |
46,666 |
|||||||
Supplemental disclosure of noncash investing activities: |
|||||||||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment |
(8,471) |
16,338 |
Antero Midstream GP LP | ||||||
Consolidated Balance Sheets | ||||||
December 31, 2016 and 2017 | ||||||
(In thousands, except number of shares and units) | ||||||
December 31, | ||||||
2016 |
2017 | |||||
Assets | ||||||
Current assets: |
||||||
Cash |
$ |
9,609 |
5,987 | |||
Accounts receivable - related party |
217 |
— | ||||
Total current assets |
9,826 |
5,987 | ||||
Investment in Antero Midstream Partners LP |
7,543 |
23,772 | ||||
Total assets |
$ |
17,369 |
29,759 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: |
||||||
Accounts payable and accrued liabilities |
426 |
293 | ||||
Income taxes payable |
6,674 |
13,858 | ||||
Total current liabilities |
7,100 |
14,151 | ||||
Partners' capital: |
||||||
Common shareholders - public (186,181,975 shares issued and outstanding at December 31, 2017) |
— |
(19,866) | ||||
Antero Resources Midstream Management LLC members' equity |
10,269 |
— | ||||
IDR LLC Series B units (32,875 vested units issued and outstanding at December 31, 2017) |
— |
35,474 | ||||
Total partners' capital |
10,269 |
15,608 | ||||
Total liabilities and partners' capital |
$ |
17,369 |
29,759 |
Antero Midstream GP LP | |||||||||||||
Consolidated Statements of Operations and Comprehensive Income | |||||||||||||
Three Months Ended December 31, 2016 and 2017 | |||||||||||||
(In thousands, except per share amounts) | |||||||||||||
Three Months Ended December 31, |
|||||||||||||
2016 |
2017 |
||||||||||||
Equity in earnings of Antero Midstream Partners LP |
$ |
7,557 |
23,772 |
||||||||||
Total income |
7,557 |
23,772 |
|||||||||||
General and administrative expense |
425 |
279 |
|||||||||||
Equity-based compensation |
— |
8,662 |
|||||||||||
Total expenses |
425 |
8,941 |
|||||||||||
Income before income taxes |
7,132 |
14,831 |
|||||||||||
Provision for income taxes |
(2,856) |
(8,924) |
|||||||||||
Net income and comprehensive income |
$ |
4,276 |
5,907 |
||||||||||
Net income attributable to Antero Midstream GP LP subsequent to IPO |
$ |
5,907 |
|||||||||||
Net income attributable to Series B units |
(784) |
||||||||||||
Net income attributable to common shareholders |
$ |
5,123 |
|||||||||||
Net income per common share - basic and diluted |
$ |
0.03 |
|||||||||||
Weighted average number of common shares outstanding - basic and diluted |
186,181 |
||||||||||||
Antero Midstream GP LP | |||||||||||
Consolidated Statements of Operations and Comprehensive Income | |||||||||||
Years Ended December 31, 2016 and 2017 | |||||||||||
(In thousands, except per share amounts) | |||||||||||
Year Ended December 31, |
|||||||||||
2016 |
2017 |
||||||||||
Equity in earnings of Antero Midstream Partners LP |
$ |
16,944 |
69,720 |
||||||||
Total income |
16,944 |
69,720 |
|||||||||
General and administrative expense |
814 |
6,201 |
|||||||||
Equity-based compensation |
— |
34,933 |
|||||||||
Total expenses |
814 |
41,134 |
|||||||||
Income before income taxes |
16,130 |
28,586 |
|||||||||
Provision for income taxes |
(6,419) |
(26,261) |
|||||||||
Net income and comprehensive income |
$ |
9,711 |
2,325 |
||||||||
Net income attributable to Antero Midstream GP LP subsequent to IPO |
$ |
7,264 |
|||||||||
Net income attributable to Series B units |
(784) |
||||||||||
Net income attributable to common shareholders |
$ |
6,480 |
|||||||||
Net income per common share - basic and diluted |
$ |
0.03 |
|||||||||
Weighted average number of common shares outstanding - basic and diluted |
186,176 |
||||||||||
Antero Midstream GP LP | |||||||||||||||
Consolidated Statements of Cash Flows | |||||||||||||||
Year Ended December 31, 2016 and 2017 | |||||||||||||||
(In thousands) | |||||||||||||||
Year Ended December 31, |
|||||||||||||||
2016 |
2017 |
||||||||||||||
Cash flows provided by operating activities: |
|||||||||||||||
Net income |
$ |
9,711 |
2,325 |
||||||||||||
Adjustment to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
Equity in earnings of Antero Midstream Partners LP |
(16,944) |
(69,720) |
|||||||||||||
Distributions received from Antero Midstream Partners LP |
10,370 |
53,491 |
|||||||||||||
Equity-based compensation |
— |
34,933 |
|||||||||||||
Deferred income taxes |
(368) |
— |
|||||||||||||
Changes in current assets and liabilities: |
|||||||||||||||
Accounts receivable - related party |
(217) |
— |
|||||||||||||
Accounts payable and accrued liabilities |
426 |
(133) |
|||||||||||||
Income taxes payable |
6,559 |
7,184 |
|||||||||||||
Net cash provided by operating activities |
9,537 |
28,080 |
|||||||||||||
Cash flows used in investing activities |
— |
— |
|||||||||||||
Cash flows used in financing activities |
|||||||||||||||
Distributions to Antero Resources Investment LLC |
— |
(15,691) |
|||||||||||||
Distributions to shareholders |
— |
(16,011) |
|||||||||||||
Net cash used in financing activities |
— |
(31,702) |
|||||||||||||
Net increase (decrease) in cash |
9,537 |
(3,622) |
|||||||||||||
Cash, beginning of period |
72 |
9,609 |
|||||||||||||
Cash, end of period |
$ |
9,609 |
5,987 |
||||||||||||
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-fourth-quarter-and-full-year-2017-financial-and-operating-results-300598276.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Jan. 24, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced plans to issue their fourth quarter and full year 2017 earnings on Tuesday, February 13, 2018 after the close of trading on the New York Stock Exchange.
A joint conference call for Antero Midstream and AMGP is scheduled on Wednesday, February 14, 2018 at 10:00 am MT to discuss the financial and operational results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Wednesday, February 21, 2018 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10114473.
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay until Wednesday, February 21, 2018 at 10:00 am MT.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-fourth-quarter-and-full-year-2017-earnings-release-date-and-joint-conference-call-300587771.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Jan. 17, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their 2018 guidance and extended their long-term targets through 2022. In addition, Antero Midstream provided a fourth quarter 2017 update and its 2018 capital budget. Antero Midstream and AGMP will also host an analyst day tomorrow, January 18, 2018 in New York City. The event will be webcast live beginning at 9:00 am ET and interested parties may access the live audio webcast and related presentation materials on the investor relations website at www.anteromidstream.com or www.anteromidstreamgp.com.
Antero Midstream Highlights Include:
AMGP Highlights Include:
For a discussion of the non-GAAP financial measures Adjusted EBITDA, Distributable Cash Flow, and Free Cash Flow please see "Non-GAAP Financial Measures."
Commenting on the Antero Midstream and AMGP's long-term outlook, Michael Kennedy, Antero Midstream's CFO, said, "Due to our significant visibility into Antero Resources Corporation's (NYSE: AR) ("Antero Resources") long-term development plan, Antero Midstream and AMGP have the ability to extend our top-tier distribution growth targets through 2022. These distribution growth targets are supported by a high-graded organic project backlog of $2.7 billion servicing Antero Resources' internally funded development program over the next five years. The significant opportunity set, along with Antero Midstream's just-in-time capital investment philosophy, allows Antero Midstream to internally fund its organic infrastructure plan with cash flow from operations and revolving credit facility borrowings while generating attractive Partnership wide Return on Invested Capital in the 15% to 20% range."
Antero Midstream and AMGP Long Term Targets
Antero Midstream continues to target annual distribution growth of 28% to 30% through 2020 while maintaining a Distributable Cash Flow ("DCF") coverage ratio averaging 1.25x. In addition, Antero Midstream is initiating targets for 20% distribution growth in 2021 and 2022 while maintaining a DCF coverage ratio of 1.1x to 1.2x. Coinciding with Antero Midstream's distribution targets, following a previously announced 20% across the board increase in targets as a result of corporate tax reform, AMGP continues to target distribution growth of 154% to 172% in 2018, 63% to 65% in 2019 and 51% to 53% in 2020 while maintaining its DCF coverage ratio of 1.0x. In addition, AMGP initiated distribution growth targets of 29% to 31% in 2021 and 27% to 29% in 2022. Antero Midstream and AMGP distribution targets are supported by Antero Midstream's organic growth strategy supporting Antero Resources' development program. Antero Midstream and AMGP's long-term targets exclude the potential impact of third party revenues, acquisitions or divestitures and common equity issuances, consistent with historical practice.
Antero Midstream 2018 Capital Budget
During 2018, Antero Midstream plans to expand its existing Marcellus and Ohio Utica Shale gathering, compression, fresh water delivery systems, and its processing and fractionation joint venture ("Joint Venture") to accommodate Antero Resources development program. Today in a separate news release, Antero Resources announced its 2018 consolidated drilling and completion capital budget of $1.3 billion, which is forecast to generate production growth of 20%. In addition, Antero Resources reaffirmed that it is targeting a 20% compound annual growth rate for net production for the years 2018 through 2020 and introduced 15% annual production growth targets for both 2021 and 2022. Antero Resources' release can be found at www.anteroresources.com.
Commenting on the Antero Resources long-term outlook, along with its impact on Antero Midstream's growth, Paul Rady, Chairman and CEO of Antero Resources and Antero Midstream, said, "Antero Resources' development plan focuses on high margin liquids-rich locations on Antero Midstream dedicated acreage over the next five years. We expect our development plan to generate peer leading growth and approximately $1.6 billion in E&P standalone free cash flow, resulting in a self-funded business model and deleveraging balance sheet. This attractive profile puts Antero Resources in an elite group of E&P's and also provides Antero Midstream with a high level of confidence in its long term throughput and distribution growth targets."
Antero Midstream has budgeted an investment of $585 million and $65 million in expansion and maintenance capital, respectively, resulting in a total Antero Midstream capital budget of $650 million in 2018. This capital budget includes $385 million of capital for gathering and compression infrastructure, resulting in 840 MMcf/d of incremental compression capacity and over 51 miles of incremental gathering pipelines in the Marcellus and Ohio Utica Shales combined. Approximately 90% of the gathering and compression capital is planned to be invested in the Marcellus Shale and the remaining 10% invested in the Ohio Utica Shale. This mix is driven by Antero Resources' development program focus on Marcellus Shale liquids rich drilling on Antero Midstream dedicated acreage.
In addition to capital expenditures for gathering and compression, Antero Midstream has budgeted an investment of $35 million for water infrastructure facilities to construct 25 miles of additional fresh water trunklines and surface pipelines to support Antero's completion activities. Approximately 85% of the water infrastructure budget will be allocated to the Marcellus Shale and the remaining 15% will be allocated to the Ohio Utica Shale. This excludes approximately $15 million of capital for the final completion milestone payments for the Antero Clearwater Facility after delays in the commissioning schedule due to process improvements. The Antero Clearwater Facility is expected to be placed into full commercial service during the first quarter of 2018.
Antero Midstream has budgeted an investment of $215 million for its 50% interest in the Joint Venture with MPLX, LP. During 2018, the Joint Venture expects to place online three additional processing plants, Sherwood 9, 10 and 11, bringing the Joint Venture's total processing capacity to five plants, or 1.0 Bcf/d. Sherwood 9 was placed online earlier this month. Sherwood 10 is expected to be placed online in the third quarter of 2018 and Sherwood 11 is expected to be placed online during the fourth quarter of 2018. In addition, the budget includes the Joint Venture's option to purchase an additional 20,000 Bbls/d of capacity at the Hopedale 4 fractionation plant, which is expected to be placed online during the fourth quarter of 2018.
Antero Midstream expects to fund all 2018 capital expenditures through cash flow from operations and available borrowing capacity within Antero Midstream's existing $1.5 billion bank credit facility. As of September 30, 2017, Antero Midstream had approximately $1.0 billion of liquidity under its credit facility to fund organic growth opportunities.
Below is a comparison of the 2018 capital budget to the 2017 capital budget:
Year Ended December 31, |
||||||
Capital Comparison ($MM) |
2017 |
2018 |
% Change | |||
Gathering and Compression Infrastructure |
$350 |
$385 |
10% | |||
Fresh Water Infrastructure |
75 |
35 |
(53)% | |||
Advanced Wastewater Treatment Facility |
100 |
15 |
(85)% | |||
Processing and Fractionation Joint Venture |
275 |
215 |
(22)% | |||
Total Capital |
$800 |
$650 |
(19)% | |||
Expansion Capital |
$735 |
$585 |
(20)% | |||
Maintenance Capital |
65 |
65 |
- | |||
Total Capital |
$800 |
$650 |
(19)% |
Antero Midstream 2018 Guidance
Antero Midstream is forecasting net income of $435 million to $480 million, Adjusted EBITDA of $705 million to $755 million and Distributable Cash Flow of $575 million to $625 million for 2018. Antero Midstream's 2018 guidance includes $10 to $15 million of distributions from its 15% interest in the Stonewall Gathering Pipeline and $30 to $35 million of distributions from its 50% interest in the Joint Venture. Additionally, Antero Midstream is forecasting annual distribution growth of 28% to 30% as compared to 2017, resulting in an average DCF coverage ratio of 1.25x to 1.35x on an annual basis. Antero Midstream's 2018 guidance excludes any impact from potential third party volumes or transactions.
Below is a comparison of the 2018 guidance to 2017 guidance.
2017 |
2018 |
||||||||
Low |
High |
Low |
High |
% Change | |||||
Net Income ($MM) |
$305 |
— |
$345 |
$435 |
— |
$480 |
41% | ||
Adjusted EBITDA ($MM) |
$520 |
— |
$560 |
$705 |
— |
$755 |
35% | ||
Distributable Cash Flow ($MM) |
$405 |
— |
$445 |
$575 |
— |
$625 |
41% | ||
Year-Over-Year Distribution Growth |
29% |
28% |
— |
30% |
— |
AMGP 2018 Guidance
2017 |
2018(1) | ||||||||
Actual |
Low |
High | |||||||
Distributions Per Share |
$0.16 |
$0.52 |
— |
$0.55 | |||||
Year-Over-Year Distribution Growth |
— |
154% |
— |
172% | |||||
1) |
2018 represents year-over-year growth compared to full-year 2017 distributions. 2017 actual distributions include pro-rated distributions for the second quarter of 2017 for the period following the initial public offering through June 30, 2017. |
Antero Midstream Fourth Quarter 2017 Operating Update
Low pressure gathering volumes for the fourth quarter of 2017 averaged 1,711 MMcf/d, a 12% increase as compared to the fourth quarter of 2016. Low pressure gathering volumes were negatively impacted by lower Antero Resources production in the Utica than budgeted due to the delayed in-service date of the Rover Pipeline. Compression volumes for the fourth quarter of 2017 averaged 1,355 MMcf/d, a 47% increase as compared to the fourth quarter of 2016. High pressure gathering volumes for the fourth quarter of 2017 averaged 1,842 MMcf/d, a 28% increase from the fourth quarter of 2016. High pressure gathering volumes were in excess of low pressure gathering volumes due to Antero Resources' temporary use of an Antero Midstream owned high pressure line to avoid downstream pipeline constraints. The increase in gathering and compression volumes was driven by production growth from Antero Resources in Antero Midstream's area of dedication. Fresh water delivery volumes averaged 149 MBbl/d during the quarter, in line with the fourth quarter of 2016.
Gross processing volumes from the Joint Venture for the fourth quarter of 2017 averaged 425 MMcf/d, an increase of 16% compared to the third quarter of 2017. Gross Joint Venture fractionation volumes averaged 9,096 Bbl/d, a 41% increase sequentially, driven by increased rich gas volumes processed by MPLX and the Joint Venture.
Three Months Ended December 31, |
||||||
Average Daily Volumes: |
2016 |
2017 |
% | |||
Low Pressure Gathering (MMcf/d) |
1,522 |
1,711 |
12% | |||
Compression (MMcf/d) |
920 |
1,355 |
47% | |||
High Pressure Gathering (MMcf/d) |
1,437 |
1,842 |
28% | |||
Fresh Water Delivery (MBbl/d) |
150 |
149 |
(1)% | |||
Gross Joint Venture Processing (MMcf/d) |
— |
425 |
* | |||
Gross Joint Venture Fractionation (Bbl/d) |
— |
9,096 |
* |
Antero Midstream Preliminary Fourth Quarter 2017 Financial Results
Based on preliminary analysis of the financial results for the three months ended December 31, 2017, the Partnership expects net income to be between $61 million and $67 million and Adjusted EBITDA to be between $136 million and $148 million, respectively.
The following reconciles net income to Adjusted EBITDA based on these preliminary financial results for the three months ended December 31, 2017 (in thousands):
Three months ended | ||||||
December 31, 2017 | ||||||
Low |
High | |||||
Net income |
$ |
60,500 |
— |
$ |
66,500 | |
Interest expense |
9,500 |
— |
11,000 | |||
Depreciation expense |
29,000 |
— |
33,000 | |||
Impairment expense |
23,000 |
— |
24,000 | |||
Accretion of contingent acquisition consideration |
3,500 |
— |
4,000 | |||
Equity-based compensation |
6,500 |
— |
7,500 | |||
Equity in earnings of unconsolidated affiliates |
(5,500) |
— |
(8,500) | |||
Distributions from unconsolidated affiliates |
9,500 |
— |
10,500 | |||
Adjusted EBITDA |
$ |
136,000 |
— |
$ |
148,000 | |
The information presented above is based upon information available to the Partnership as of January 17, 2018 and is not a comprehensive statement of the Partnership's financial results. These are preliminary unaudited financial results. The Partnership's completed results to be reported for the three months ended December 31, 2017 may differ materially from these preliminary results. During the course of the preparation of the Partnership's consolidated financial statements and related notes to be included in the Partnership's Annual Report on Form 10-K for the year ended December 31, 2017, additional adjustments to the preliminary financial information presented below may be identified. Any such adjustments may be material.
Non-GAAP Financial Measures and Definitions
Antero Midstream views Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as Net Income before interest expense, depreciation expense, impairment expense, accretion of contingent acquisition consideration, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
The Partnership defines Free Cash Flow as cash flow from operating activities before changes in working capital less capital expenditures. Management believes that Free Cash Flow is a useful indicator of the Partnership's ability to internally fund infrastructure investments, service or incur additional debt, and assess the company's financial performance and its ability to generate excess cash from its operations. Management believes that changes in operating assets and liabilities relate to the timing of cash receipts and disbursements and therefore may not relate to the period in which the operating activities occurred.
The Partnership defines Return on Invested Capital as net income plus interest expense divided by average total liabilities and partners' capital, excluding current liabilities. Management believes that Return on Invested Capital is a useful indicator of the Partnership's return on its infrastructure investments.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
Antero Midstream has not included a reconciliation of Adjusted EBITDA and Distributable Cash Flow to the nearest GAAP financial measure for 2018 because it cannot do so without unreasonable effort and any attempt to do so would be inherently imprecise. Antero Midstream is able to forecast the following reconciling items between Adjusted EBITDA and Distributable Cash Flow and net income (in thousands):
Twelve months ended | ||||||
December 31, 2018 | ||||||
Low |
High | |||||
Depreciation expense |
$ |
160,000 |
— |
$ |
170,000 | |
Equity based compensation expense |
25,000 |
— |
35,000 | |||
Accretion of contingent acquisition consideration |
15,000 |
— |
20,000 | |||
Equity in earnings of unconsolidated affiliates |
30,000 |
— |
40,000 | |||
Distributions from unconsolidated affiliates |
40,000 |
— |
50,000 | |||
The Partnership cannot forecast interest expense due to the timing and uncertainty of debt issuances and associated interest rates. Additionally, Antero Midstream cannot reasonably forecast impairment expense as the impairment is driven by a number of factors that will be determined in the future and are beyond Antero Midstream's control currently.
Free Cash Flow and Return on Invested Capital are non-GAAP financial measures. The GAAP measures most directly comparable to Free Cash Flow and Return on Invested Capital are cash flow from operating activities and net income plus interest expense divided by average total liabilities and partners' capital, respectively. The non-GAAP financial measures of Free Cash Flow and Return on Invested Capital should not be considered as alternatives to the GAAP measure of cash flow from operating activities. Free Cash Flow and Return on Invested Capital are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Free Cash Flow and Return on Invested Capital. You should not consider Free Cash Flow and Return on Invested Capital in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Free Cash Flow and Return on Invested Capital may not be comparable to similarly titled measures of other partnerships.
Antero Midstream has not included reconciliations of Free Cash Flow and Return on Invested Capital to their nearest GAAP financial measures for 2018 because it would be impractical to forecast changes in current assets and liabilities. Antero Midstream is able to forecast capital expenditures, which is a reconciling item between Free Cash Flow and Return on Invested capital to their most comparable GAAP financial measure. For the 2018 to 2022 period, Antero forecasts cumulative capital expenditures of $2.7 billion.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2016.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-host-analyst-day-announce-2018-guidance-and-long-term-targets-and-provide-2017-update-300583747.html
SOURCE Antero Midstream; Antero Midstream GP LP
DENVER, Jan. 16, 2018 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their respective fourth quarter 2017 distributions.
Antero Midstream Increased Quarterly Distribution
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.365 per unit ($1.46 per unit annualized) for the fourth quarter of 2017. The distribution represents a 30% increase compared to the prior year quarter and a 7% increase sequentially. The distribution is Antero Midstream's twelfth consecutive quarterly distribution increase since its initial public offering in November 2014 and will be payable on February 13, 2018 to unitholders of record as of February 1, 2018.
AMGP Increased Quarterly Distribution
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a distribution of $0.075 per share ($0.30 per share annualized) for the fourth quarter of 2017. The distribution represents a 27% increase compared to the third quarter of 2017. The distribution is AMGP's second consecutive quarterly distribution increase since its initial public offering in May 2017 and will be payable on February 20, 2018 to shareholders of record as of February 1, 2018.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-fourth-quarter-2017-distributions-300583451.html
SOURCE Antero Midstream; Antero Midstream GP LP
DENVER, Jan. 2, 2018 /PRNewswire/ -- Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced increased long-term distribution targets from 2018 through 2020 as a result of a reduction in the U.S. federal corporate tax rate.
Increased Long-Term Distribution Targets
AMGP is increasing its long-term distribution per share targets from 2018 through 2020 as a result of a reduction in the U.S. federal corporate tax rate from 35% to 21% per the Tax Cuts and Jobs Act, effective January 1, 2018. As a partnership that has elected to be taxed as a corporation, AMGP's previously provided distribution per share targets were based on a U.S. federal corporate tax rate of approximately 35% and an aggregate effective state and local tax rate of approximately 3%, net of the federal benefit. AMGP's updated distribution per share targets are based on the new U.S. federal corporate tax rate of 21% and an aggregate effective state and local tax rate of approximately 4%, net of the federal benefit. AMGP's distribution growth targets through 2020 are based on Antero Midstream Partners LP's ("Antero Midstream") (NYSE: AM) compound annual distribution growth target of 28% to 30% through 2020, which remains unchanged from the targets provided on February 6, 2017. Additionally, AMGP's distribution growth targets exclude the impact of any future debt or equity offerings, acquisitions, or divestitures at either Antero Midstream or AMGP, consistent with historical practice.
AMGP's distribution per share targets have increased approximately 20% as compared to previously provided distribution targets from 2018 through 2020. AMGP's 2017 distribution guidance of $0.15 to $0.17 per share remains unchanged.
AMGP Long-term Targets |
2018 |
2019 |
2020 | ||||||||||
Updated Targets |
Low |
High |
Low |
High |
Low |
High | |||||||
Year-Over-Year Distribution Growth(1) |
154% |
— |
172% |
63% |
— |
65% |
51% |
— |
53% | ||||
AMGP Distributions Per Share |
$0.52 |
— |
$0.55 |
$0.84 |
— |
$0.91 |
$1.28 |
— |
$1.40 | ||||
Previously Provided Targets |
|||||||||||||
Year-Over-Year Distribution Growth(1) |
110% |
— |
124% |
63% |
— |
65% |
51% |
— |
53% | ||||
AMGP Distributions Per Share |
$0.43 |
— |
$0.46 |
$0.70 |
— |
$0.76 |
$1.06 |
— |
$1.16 | ||||
(1) 2018 represents year-over-year growth compared to full-year 2017 distributions.
Antero Midstream GP LP is a Delaware limited partnership that owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond AMGP's control. All statements, other than historical facts, included in this release are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although AMGP believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Midstream.
AMGP cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond AMGP's and Antero Midstream's control, incident to Antero Midstream's business. These risks include, but are not limited to, Antero Resources Corporation's ("Antero Resources") expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, Antero Midstream's ability to execute its business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital and the timing of development expenditures.
For more information, contact Michael Kennedy – CFO of Antero Midstream GP LP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-gp-lp-announces-20-increase-in-long-term-distribution-targets-300576283.html
SOURCE Antero Midstream GP LP
DENVER, Nov. 29, 2017 /PRNewswire/ -- Antero Resources Corporation (NYSE: AR) ("Antero Resources" or the "Company"), Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") plan to host their first joint analyst day meeting on Thursday, January 18, 2018 in New York City for institutional investors and sell-side analysts. Other interested parties may access the live audio webcast and related presentation materials by visiting the investor relations section on Antero's website as detailed below. Paul Rady, Chairman and Chief Executive Officer, and Glen Warren, President and Chief Financial Officer, along with other Antero executives, will present Antero's corporate strategy and long-term outlook.
The event will be webcast live beginning at 9:00 am ET and may be accessed on Antero's investor relations website at http://investors.anteroresources.com. A replay of the webcast will also be available on Antero's investor relations website.
Antero Resources is an independent natural gas and oil company engaged in the acquisition, development and production of unconventional liquids-rich natural gas properties located in the Appalachian Basin in West Virginia and Ohio. The Company's website is located at www.anteroresources.com.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-resources-and-antero-midstream-announce-2018-analyst-day-300563883.html
SOURCE Antero Resources Corporation; Antero Midstream GP LP; Antero Midstream Partners LP
DENVER, Nov. 1, 2017 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their third quarter 2017 financial and operational results. The relevant condensed consolidated financial statements are included in Antero Midstream's and AMGP's Quarterly Reports on Form 10-Q for the quarter ended September 30, 2017, which have been filed with the Securities and Exchange Commission.
Antero Midstream Highlights Include:
Commenting on the outlook for Antero Midstream, Paul Rady, Chairman and CEO said, "Antero Midstream continued to deliver on its organic growth strategy supported by strong rates of return, high distribution coverage and low leverage. This strategy supports Antero Midstream's 28% to 30% long-term distribution growth targets and corresponding AMGP's growth targets through 2020. As an example of our visible organic growth strategy, the processing and fractionation Joint Venture brought online Sherwood 8 and filled the 200 MMcf/d of capacity almost immediately during the third quarter. This "just-in-time" capital investment delivers strong rates of return for Antero Midstream and builds momentum heading into 2018 where we expect to generate free cash flow before distributions."
Mr. Rady further added, "We are also pleased to announce that the Antero Clearwater advanced wastewater treatment facility is in its final stages of commissioning and is expected to commence commercial operations within the next few weeks. This state-of-the-art facility will be the largest treatment facility supporting oil and gas shale operations in the world and demonstrates Antero's commitment to environmentally responsible and sustainable development."
Recent Developments
New Antero Midstream Revolving Credit Facility
Antero Midstream has entered into a new $1.5 billion revolving credit facility with a maturity of October 2022. Additionally, the new revolving credit facility includes fall away covenants that are triggered if and when Antero Midstream is assigned an investment grade credit rating by the ratings agencies. The credit facility is supported by a bank syndicate, which is co-led by Wells Fargo Bank, N.A and JPMorgan Chase Bank, N.A. The bank syndicate is comprised of 20 banks, of which 18 were lenders in the prior facility.
Antero Midstream Distribution for the Third Quarter of 2017
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.34 per unit ($1.36 per unit annualized) for the third quarter of 2017. The distribution represents a 28% increase compared to the prior year quarter and a 6% increase sequentially. The distribution is Antero Midstream's eleventh consecutive quarterly distribution increase since its initial public offering in November 2014 and will be payable on November 16, 2017 to unitholders of record as of November 1, 2017.
AMGP Distribution for the Third Quarter of 2017
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a cash distribution of $0.059 per share ($0.236 per share annualized) for the third quarter of 2017. The third quarter distribution represents AMGP's first full quarterly distribution since its initial public offering and will be payable on November 23, 2017 to shareholders of record as of November 1, 2017.
Antero Midstream Third Quarter 2017 Financial Results
Low pressure gathering volumes for the third quarter of 2017 averaged 1,586 MMcf/d, an 11% increase from the third quarter of 2016. Low pressure gathering volumes were negatively impacted by approximately 90 MMcf/d due to a one-time prior period adjustment. Compression volumes for the third quarter of 2017 averaged 1,207 MMcf/d, a 55% increase from the third quarter of 2016. High pressure gathering volumes for the third quarter of 2017 averaged 1,918 MMcf/d, a 42% increase from the third quarter of 2016. High pressure gathering volumes were in excess of low pressure gathering volumes due to Antero Resources Corporation ("Antero Resources") temporarily utilizing an Antero Midstream owned high pressure line to avoid downstream pipeline constraints. The increase in gathering and compression volumes was driven by production growth from Antero Resources in Antero Midstream's area of dedication. Fresh water delivery volumes averaged 142 MBbl/d during the quarter, a 1% increase compared to the prior year quarter. The freshwater delivery system serviced 27% fewer completions as compared to the second quarter of 2017 due to the expected quarter to quarter variance in the completion schedule and movement of completion crews between pads.
Gross processing volumes from Antero Midstream's processing and fractionation joint venture (the "Joint Venture") for the third quarter of 2017 averaged 368 MMcf/d, an increase of 70% compared to the second quarter of 2017. Joint Venture processing volumes increased as the Joint Venture's second 200 MMcf/d processing plant, Sherwood 8, was placed in service during the quarter. Gross Joint Venture fractionation volumes averaged 6,431 Bbl/d, a 59% increase sequentially, driven by increased C3+ NGL production volumes processed by MPLX and the Joint Venture.
Three Months Ended September 30, |
||||||
Average Daily Volumes: |
2016 |
2017 |
% Change | |||
Low Pressure Gathering (MMcf/d) |
1,431 |
1,586 |
11% | |||
Compression (MMcf/d) |
777 |
1,207 |
55% | |||
High Pressure Gathering (MMcf/d) |
1,351 |
1,918 |
42% | |||
Fresh Water Delivery (MBbl/d) |
140 |
142 |
1% | |||
Gross Joint Venture Processing (MMcf/d) |
— |
368 |
* | |||
Gross Joint Venture Fractionation (Bbl/d) |
— |
6,431 |
* |
* |
Not applicable. Antero Midstream has a 50% interest in the processing and fractionation JV with MPLX |
For the three months ended September 30, 2017, the Partnership reported revenues of $194 million, comprised of $101 million from the Gathering and Processing segment and $93 million from the Water Handling and Treatment segment. Revenues increased 29% compared to the prior year quarter, driven by growth in throughput volumes and fresh water delivery volumes. Water Handling and Treatment segment revenues include $45 million from wastewater handling and high rate water transfer services provided to Antero Resources, which is billed at cost plus 3%.
Direct operating expenses for the Gathering and Processing and Water Handling and Treatment segments were $11 million and $52 million, respectively, for a total of $63 million compared to $33 million in direct operating expenses in the prior year quarter. Water Handling and Treatment direct operating expenses include $44 million from wastewater handling and high rate water transfer services. General and administrative expenses including equity-based compensation were $14 million, a $1 million increase compared to the third quarter of 2016. General and administrative expenses excluding equity-based compensation were $7 million during the third quarter of 2017, in line with the third quarter of 2016. Total operating expenses were $111 million, including $31 million of depreciation and $3 million of accretion of contingent acquisition consideration.
Net income for the third quarter of 2017 was $81 million, a 15% increase compared to the prior year quarter. Net income per limited partner unit was $0.33 per unit, an 11% decrease compared to the prior year quarter. Adjusted EBITDA was $128 million, a 16% increase compared to the prior year quarter. The increase in net income and Adjusted EBITDA is primarily driven by increased throughput volumes and fresh water delivery volumes. Adjusted EBITDA for the quarter included $4 million in distributions from Stonewall Gathering LLC and the processing and fractionation Joint Venture. Cash interest paid was $21 million. Cash reserved for bond interest during the quarter decreased $9 million and cash reserved for payment of income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $2 million. Maintenance capital expenditures during the quarter totaled $11 million and distributable cash flow was $104 million, resulting in a DCF coverage ratio of 1.3x. Distributable cash flow is a non-GAAP financial measure. For a description of distributable cash flow, please read "Non-GAAP Financial Measures," and for a reconciliation to its nearest GAAP measure, please see the table below.
The following table reconciles net income to adjusted EBITDA and distributable cash flow as used in this release (in thousands):
Three months ended | |||||
September 30, | |||||
2016 |
2017 | ||||
Net income |
$ |
70,524 |
$ |
80,893 | |
Interest expense |
5,303 |
9,311 | |||
Depreciation expense |
26,136 |
30,556 | |||
Accretion of contingent acquisition consideration |
3,527 |
2,556 | |||
Equity-based compensation |
6,599 |
7,199 | |||
Equity in earnings of unconsolidated affiliates |
(1,544) |
(7,033) | |||
Distributions from unconsolidated affiliates |
— |
4,300 | |||
Adjusted EBITDA |
$ |
110,545 |
$ |
127,782 | |
Interest paid |
(4,043) |
(20,554) | |||
Decrease in cash reserved for bond interest (1) |
— |
8,831 | |||
Cash reserved for payment of income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards(2) |
(1,000) |
(1,500) | |||
Cash distribution to be received from unconsolidated affiliate |
2,221 |
— | |||
Maintenance capital expenditures(3) |
(4,638) |
(10,771) | |||
Distributable cash flow |
$ |
103,085 |
$ |
103,788 | |
Distributions Declared to Antero Midstream Holders |
|||||
Limited Partners |
$ |
47,025 |
$ |
63,454 | |
Incentive distribution rights |
4,820 |
19,067 | |||
Total Aggregate Distributions |
$ |
51,845 |
$ |
82,521 | |
DCF coverage ratio |
2.0x |
1.3x |
1) |
Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) |
Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards to be paid in the fourth quarter. |
3) |
Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Commenting on Antero Midstream's outlook, Michael Kennedy, CFO of Antero Midstream said, "Looking ahead to the fourth quarter, we anticipate a sequential increase in throughput and water volumes given a planned increase in Antero Resources' completion activity, which is consistent with our 2017 guidance. This provides Antero Midstream with significant momentum heading into 2018 to support top-tier distribution growth and coverage. Additionally, AM's balance sheet strength and attractive project returns allows us to internally fund our organic opportunities while maintaining leverage in the low 2x range."
Gathering and Processing — Antero Midstream added 160 MMcf/d of compression capacity during the third quarter of 2017, bringing total compression capacity up to 1.6 Bcf/d in the Marcellus and Utica combined. Additionally, Antero Midstream connected 25 wells to its gathering system during the quarter. Antero Resources is currently operating six drilling rigs on Antero Midstream dedicated acreage.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 32 well completions during the third quarter of 2017, a 9% decrease from the prior year quarter and 27% decrease sequentially. Antero Resources is currently operating four completion crews on Antero Midstream dedicated acreage. During the quarter, Antero Midstream began commissioning the Antero Clearwater Facility and expects the facility to commence advanced wastewater treatment operations in the fourth quarter of 2017.
Balance Sheet and Liquidity
As of September 30, 2017, Antero Midstream had $2 million in cash and $427 million drawn on its $1.5 billion bank credit facility, resulting in approximately $1.1 billion of liquidity. Antero Midstream's total debt and net debt to trailing twelve months adjusted EBITDA was 2.1x as of September 30, 2017. For a reconciliation of consolidated net debt to consolidated total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $147 million in the third quarter of 2017 as compared to $114 million in the third quarter of 2016. Capital invested in gathering systems and related facilities was $99 million and capital invested in water handling and treatment assets was $48 million, including $33 million invested in the Antero Clearwater Facility. Investments in unconsolidated affiliates for the processing and fractionation joint venture were $26 million during the quarter.
AMGP Third Quarter 2017 Financial Results
AMGP's equity in earnings from Antero Midstream Partners, which reflects the cash distributions from Antero Midstream, was $19.1 million. Net income for the third quarter of 2017 was $3.0 million as compared to net income of $2.8 million for the prior year quarter.
AMGP's cash distributions from Antero Midstream were $18.4 million for third quarter of 2017, net of $0.7 million of cash reserved for distributions on Series B units. General and administrative expenses were $0.6 million, provision for income taxes was $7.2 million, and reserve for tax benefit on Series B unit distributions was $0.3 million, resulting in cash available for distribution of $10.9 million.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three Months Ended | |||
Cash distributions from Antero Midstream Partners LP |
$ |
19,067 | |
Cash reserved for distributions to Series B units of IDR LLC |
(684) | ||
Cash distributions to Antero Midstream GP LP |
$ |
18,383 | |
General and administrative expenses |
(615) | ||
Provision for income taxes |
(7,157) | ||
Reserve for tax benefit on Series B unit distributions |
272 | ||
Distributable cash flow |
$ |
10,883 | |
DCF coverage ratio |
1.0x | ||
Common shares outstanding |
186,174 | ||
Cash distribution per common share |
$ |
0.059 |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, November 2, 2017 at 10:00 am MT to discuss the quarterly results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Friday, November 10, 2017 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10111892.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Friday, November 10, 2017 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Non-GAAP Financial Measures
Antero Midstream views Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as Net Income before interest expense, depreciation expense, accretion of contingent acquisition consideration, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates, including cash distributions from unconsolidated affiliates and gain on asset sale.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
The following table reconciles consolidated total debt to consolidated net debt as used in this release (in thousands):
September 30, | |||
2017 | |||
Bank credit facility |
$ |
427,000 | |
5.375% AM senior notes due 2024 |
650,000 | ||
Net unamortized debt issuance costs |
(9,278) | ||
Consolidated total debt |
$ |
1,067,722 | |
Cash and cash equivalents |
(2,495) | ||
Consolidated net debt |
$ |
1,065,227 |
The following table reconciles net income to Adjusted EBITDA for the twelve months ended September 30, 2017 as used in this release (in thousands):
Twelve Months September 30, | ||
2017 | ||
Net income |
$ |
316,510 |
Interest expense |
36,170 | |
Depreciation expense |
114,366 | |
Accretion of contingent acquisition consideration |
15,777 | |
Equity-based compensation |
27,119 | |
Equity in earnings of unconsolidated affiliate |
(11,345) | |
Distributions from unconsolidated affiliates |
17,822 | |
Gain on asset sale |
(3,859) | |
Adjusted EBITDA |
$ |
512,560 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2016.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
ANTERO MIDSTREAM PARTNERS LP Condensed Consolidated Balance Sheets December 31, 2016 and September 30, 2017 (Unaudited) (In thousands) | ||||||
December 31, 2016 |
September 30, 2017 | |||||
Assets | ||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
14,042 |
2,495 | |||
Accounts receivable–Antero Resources |
64,139 |
84,124 | ||||
Accounts receivable–third party |
1,240 |
1,165 | ||||
Prepaid expenses |
529 |
1,013 | ||||
Total current assets |
79,950 |
88,797 | ||||
Property and equipment, net |
2,195,879 |
2,508,204 | ||||
Investment in unconsolidated affiliates |
68,299 |
287,842 | ||||
Other assets, net |
5,767 |
10,548 | ||||
Total assets |
$ |
2,349,895 |
2,895,391 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: |
||||||
Accounts payable |
$ |
16,979 |
13,820 | |||
Accounts payable–Antero Resources |
3,193 |
4,050 | ||||
Accrued liabilities |
61,641 |
70,532 | ||||
Other current liabilities |
200 |
206 | ||||
Total current liabilities |
82,013 |
88,608 | ||||
Long-term liabilities: |
||||||
Long-term debt |
849,914 |
1,067,722 | ||||
Contingent acquisition consideration |
194,538 |
204,210 | ||||
Other |
620 |
465 | ||||
Total liabilities |
1,127,085 |
1,361,005 | ||||
Partners' capital: |
||||||
Common unitholders - public (70,020 units and 87,753 units issued and outstanding at December 31, 2016 and September 30, 2017, respectively) |
1,458,410 |
1,708,930 | ||||
Common unitholder - Antero Resources (32,929 units and 98,870 units issued and outstanding at December 31, 2016 and September 30, 2017, respectively) |
26,820 |
(193,611) | ||||
Subordinated unitholder - Antero Resources (75,941 issued and outstanding at December 31, 2016) |
(269,963) |
— | ||||
General partner |
7,543 |
19,067 | ||||
Total partners' capital |
1,222,810 |
1,534,386 | ||||
Total liabilities and partners' capital |
$ |
2,349,895 |
2,895,391 |
ANTERO MIDSTREAM PARTNERS LP Condensed Consolidated Statements of Operations and Comprehensive Income Three Months Ended September 30, 2016, and 2017 (Unaudited) (In thousands, except per unit amounts) | ||||||
Three Months Ended September 30, | ||||||
2016 |
2017 | |||||
Revenue: |
||||||
Gathering and compression–Antero Resources |
$ |
77,871 |
100,518 | |||
Water handling and treatment–Antero Resources |
72,411 |
93,111 | ||||
Gathering and compression–third party |
193 |
— | ||||
Total revenue |
150,475 |
193,629 | ||||
Operating expenses: |
||||||
Direct operating |
33,213 |
63,030 | ||||
General and administrative (including $6,599 and $7,199 of equity-based compensation in 2016 and 2017, respectively) |
13,316 |
14,316 | ||||
Depreciation |
26,136 |
30,556 | ||||
Accretion of contingent acquisition consideration |
3,527 |
2,556 | ||||
Total operating expenses |
76,192 |
110,458 | ||||
Operating income |
74,283 |
83,171 | ||||
Interest expense, net |
(5,303) |
(9,311) | ||||
Equity in earnings of unconsolidated affiliates |
1,544 |
7,033 | ||||
Net income and comprehensive income |
70,524 |
80,893 | ||||
Net income attributable to incentive distribution rights |
(4,807) |
(19,067) | ||||
Limited partners' interest in net income |
$ |
65,717 |
61,826 | |||
Net income per limited partner unit - basic and diluted |
$ |
0.37 |
0.33 | |||
Weighted average limited partner units outstanding - basic |
176,395 |
186,581 | ||||
Weighted average limited partner units outstanding - diluted |
176,766 |
187,145 |
ANTERO MIDSTREAM PARTNERS LP Consolidated Results of Segment Operations Three Months Ended September 30, 2016, and 2017 (Unaudited) (In thousands) | |||||||||
Water |
|||||||||
Gathering and |
Handling and |
Consolidated | |||||||
Processing |
Treatment |
Total | |||||||
Three months ended September 30, 2016 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
77,871 |
72,411 |
150,282 | |||||
Revenue - third-party |
193 |
— |
193 | ||||||
Total revenues |
78,064 |
72,411 |
150,475 | ||||||
Operating expenses: |
|||||||||
Direct operating |
4,692 |
28,521 |
33,213 | ||||||
General and administrative (before equity-based compensation) |
5,068 |
1,649 |
6,717 | ||||||
Equity-based compensation |
5,213 |
1,386 |
6,599 | ||||||
Depreciation |
18,298 |
7,838 |
26,136 | ||||||
Accretion of contingent acquisition consideration |
— |
3,527 |
3,527 | ||||||
Total expenses |
33,271 |
42,921 |
76,192 | ||||||
Operating income |
$ |
44,793 |
29,490 |
74,283 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
68,304 |
42,241 |
110,545 | |||||
Three months ended September 30, 2017 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
100,518 |
93,111 |
193,629 | |||||
Revenue - third-party |
— |
— |
— | ||||||
Total revenues |
100,518 |
93,111 |
193,629 | ||||||
Operating expenses: |
|||||||||
Direct operating |
10,560 |
52,470 |
63,030 | ||||||
General and administrative (before equity-based compensation) |
4,225 |
2,892 |
7,117 | ||||||
Equity-based compensation |
5,111 |
2,088 |
7,199 | ||||||
Depreciation |
21,803 |
8,753 |
30,556 | ||||||
Accretion of contingent acquisition consideration |
— |
2,556 |
2,556 | ||||||
Total expenses |
41,699 |
68,759 |
110,458 | ||||||
Operating income |
$ |
58,819 |
24,352 |
83,171 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
90,033 |
37,749 |
127,782 |
ANTERO MIDSTREAM PARTNERS LP Selected Operating Data Three Months Ended September 30, 2016, and 2017 (Unaudited) | |||||||||||||
Amount of |
|||||||||||||
Three Months Ended September 30, |
Increase |
Percentage | |||||||||||
2016 |
2017 |
(Decrease) |
Change | ||||||||||
Revenue: |
|||||||||||||
Revenue - Antero Resources |
$ |
150,282 |
193,629 |
43,347 |
29 |
% | |||||||
Revenue - third-party |
193 |
— |
(193) |
* |
|||||||||
Total revenue |
150,475 |
193,629 |
43,154 |
29 |
% | ||||||||
Operating expenses: |
|||||||||||||
Direct operating |
33,213 |
63,030 |
29,817 |
90 |
% | ||||||||
General and administrative (before equity-based compensation) |
6,717 |
7,117 |
400 |
6 |
% | ||||||||
Equity-based compensation |
6,599 |
7,199 |
600 |
9 |
% | ||||||||
Depreciation |
26,136 |
30,556 |
4,420 |
17 |
% | ||||||||
Accretion of contingent acquisition consideration |
3,527 |
2,556 |
(971) |
(28) |
% | ||||||||
Total operating expenses |
76,192 |
110,458 |
34,266 |
45 |
% | ||||||||
Operating income |
74,283 |
83,171 |
8,888 |
12 |
% | ||||||||
Interest expense |
(5,303) |
(9,311) |
(4,008) |
76 |
% | ||||||||
Equity in earnings of unconsolidated affiliates |
1,544 |
7,033 |
5,489 |
356 |
% | ||||||||
Net income |
$ |
70,524 |
80,893 |
10,369 |
15 |
% | |||||||
Adjusted EBITDA |
$ |
110,545 |
127,782 |
17,237 |
16 |
% | |||||||
Operating Data: |
|||||||||||||
Gathering—low pressure (MMcf) |
131,625 |
145,898 |
14,273 |
11 |
% | ||||||||
Gathering—high pressure (MMcf) |
124,266 |
176,471 |
52,205 |
42 |
% | ||||||||
Compression (MMcf) |
71,470 |
111,070 |
39,600 |
55 |
% | ||||||||
Condensate gathering (MBbl) |
48 |
— |
(48) |
* |
|||||||||
Processing - Joint Venture (MMcf) |
— |
33,841 |
33,841 |
* |
|||||||||
Fractionation - Joint Venture (MBbl) |
— |
592 |
592 |
* |
|||||||||
Fresh water delivery (MBbl) |
12,895 |
13,022 |
127 |
1 |
% | ||||||||
Wastewater handling (MBbl) |
2,577 |
3,723 |
1,146 |
44 |
% | ||||||||
Wells serviced by fresh water delivery |
35 |
32 |
(3) |
(9) |
% | ||||||||
Gathering—low pressure (MMcf/d) |
1,431 |
1,586 |
155 |
11 |
% | ||||||||
Gathering—high pressure (MMcf/d) |
1,351 |
1,918 |
567 |
42 |
% | ||||||||
Compression (MMcf/d) |
777 |
1,207 |
430 |
55 |
% | ||||||||
Condensate gathering (MBbl/d) |
1 |
— |
(1) |
* |
|||||||||
Processing - Joint Venture (MMcf/d) |
— |
368 |
368 |
* |
|||||||||
Fractionation - Joint Venture (MBbl/d) |
— |
6 |
6 |
* |
|||||||||
Fresh water delivery (MBbl/d) |
140 |
142 |
2 |
1 |
% | ||||||||
Wastewater handling (MBbl/d) |
28 |
40 |
12 |
44 |
% | ||||||||
Average realized fees: |
|||||||||||||
Average gathering—low pressure fee ($/Mcf) |
$ |
0.31 |
0.32 |
0.01 |
3 |
% | |||||||
Average gathering—high pressure fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
— |
||||||||
Average compression fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
— |
||||||||
Average gathering—condensate fee ($/Bbl) |
$ |
4.17 |
— |
(4.17) |
* |
||||||||
Average fresh water delivery fee ($/Bbl) |
$ |
3.68 |
3.71 |
0.03 |
1 |
% | |||||||
* |
Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP Consolidated Statements of Cash Flows Nine Months Ended September 30, 2016, and 2017 (Unaudited) | |||||
Nine Months Ended September 30, | |||||
2016 |
2017 | ||||
Cash flows from operating activities: |
|||||
Net income |
$ |
163,352 |
243,160 | ||
Adjustment to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation |
74,100 |
88,604 | |||
Accretion of contingent acquisition consideration |
10,384 |
9,672 | |||
Equity-based compensation |
19,366 |
20,436 | |||
Equity in earnings of unconsolidated affiliates |
(2,027) |
(12,887) | |||
Distributions from unconsolidated affiliates |
— |
10,120 | |||
Amortization of deferred financing costs |
1,185 |
1,906 | |||
Changes in assets and liabilities: |
|||||
Accounts receivable–Antero Resources |
7,314 |
(19,985) | |||
Accounts receivable–third party |
1,464 |
75 | |||
Prepaid expenses |
(53) |
(484) | |||
Accounts payable |
1,467 |
1,181 | |||
Accounts payable–Antero Resources |
99 |
857 | |||
Accrued liabilities |
(17,516) |
1,612 | |||
Net cash provided by operating activities |
259,135 |
344,267 | |||
Cash flows used in investing activities: |
|||||
Additions to gathering systems and facilities |
(152,769) |
(254,619) | |||
Additions to water handling and treatment systems |
(137,355) |
(143,470) | |||
Investment in unconsolidated affiliates |
(45,044) |
(216,776) | |||
Change in other assets |
(2,409) |
(5,877) | |||
Net cash used in investing activities |
(337,577) |
(620,742) | |||
Cash flows provided by financing activities: |
|||||
Distributions to unitholders |
(129,752) |
(200,037) | |||
Issuance of senior notes |
650,000 |
— | |||
Borrowings (repayments) on bank credit facilities, net |
(450,000) |
217,000 | |||
Issuance of common units, net of offering costs |
19,605 |
248,949 | |||
Payments of deferred financing costs |
(8,940) |
— | |||
Employee tax withholding for settlement of equity compensation awards |
— |
(932) | |||
Other |
(133) |
(52) | |||
Net cash provided by financing activities |
80,780 |
264,928 | |||
Net increase (decrease) in cash and cash equivalents |
2,338 |
(11,547) | |||
Cash and cash equivalents, beginning of period |
6,883 |
14,042 | |||
Cash and cash equivalents, end of period |
$ |
9,221 |
2,495 | ||
Supplemental disclosure of cash flow information: |
|||||
Cash paid during the period for interest |
$ |
11,751 |
42,530 | ||
Supplemental disclosure of noncash investing activities: |
|||||
Increase (decrease) in accrued capital expenditures and accounts payable for property and equipment |
$ |
(21,971) |
2,936 |
Antero Midstream GP LP Condensed Consolidated Balance Sheets December 31, 2016 and September 30, 2017 (Unaudited) (In thousands) | ||||||
December 31, 2016 |
September 30, 2017 | |||||
Assets | ||||||
Current assets: |
||||||
Cash |
$ |
9,609 |
2,419 | |||
Accounts receivable - related party |
217 |
— | ||||
Prepaid expenses |
— |
49 | ||||
Total current assets |
9,826 |
2,468 | ||||
Investment in Antero Midstream Partners LP |
7,543 |
19,067 | ||||
Total assets |
$ |
17,369 |
21,535 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: |
||||||
Accrued liabilities |
426 |
611 | ||||
Income taxes payable |
6,674 |
8,900 | ||||
Total current liabilities |
7,100 |
9,511 | ||||
Liability for equity-based compensation |
— |
3,344 | ||||
Total liabilities |
7,100 |
12,855 | ||||
Partners' capital |
10,269 |
8,680 | ||||
Total liabilities and partners' capital |
$ |
17,369 |
21,535 |
Antero Midstream GP LP Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) Three Months Ended September 30, 2016 and 2017 (Unaudited) (In thousands, except per share amounts) | |||||
Three Months Ended September 30, | |||||
2016 |
2017 | ||||
Equity in earnings of Antero Midstream Partners LP |
$ |
4,807 |
19,067 | ||
Total income |
4,807 |
19,067 | |||
General and administrative expense |
205 |
615 | |||
Equity-based compensation |
— |
8,317 | |||
Total expenses |
205 |
8,932 | |||
Income before income taxes |
4,602 |
10,135 | |||
Provision for income taxes |
(1,825) |
(7,157) | |||
Net income and comprehensive income |
$ |
2,777 |
2,978 | ||
Net income per common share - basic and diluted |
$ |
0.02 | |||
Weighted average number of common shares outstanding - basic |
186,173 | ||||
Weighted average number of common shares outstanding - diluted |
191,175 |
Antero Midstream GP LP Condensed Consolidated Statements of Cash Flows Nine Months Ended September 30, 2016 and 2017 (Unaudited) (In thousands) | ||||||
Nine Months Ended September 30, | ||||||
2016 |
2017 | |||||
Cash flows provided by operating activities: |
||||||
Net income (loss) |
$ |
5,435 |
(3,582) | |||
Adjustment to reconcile net income (loss) to net cash provided by operating activities: |
||||||
Equity in earnings of Antero Midstream Partners LP |
(9,388) |
(45,948) | ||||
Distributions received from Antero Midstream Partners LP |
5,550 |
34,424 | ||||
Equity-based compensation |
— |
26,271 | ||||
Deferred income taxes |
(368) |
— | ||||
Changes in current assets and liabilities: |
||||||
Accounts receivable - related party |
(202) |
— | ||||
Prepaid expenses |
— |
(49) | ||||
Accounts payable |
— |
— | ||||
Accrued liabilities |
350 |
185 | ||||
Income taxes payable |
3,741 |
2,226 | ||||
Net cash provided by operating activities |
5,118 |
13,527 | ||||
Cash flows used in investing activities |
— |
— | ||||
Cash flows used in financing activities |
||||||
Distributions to Antero Resources Investment LLC |
— |
(15,691) | ||||
Distributions to shareholders |
— |
(5,026) | ||||
Net cash used in financing activities |
— |
(20,717) | ||||
Net increase (decrease) in cash |
5,118 |
(7,190) | ||||
Cash, beginning of period |
72 |
9,609 | ||||
Cash, end of period |
$ |
5,190 |
2,419 |
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-third-quarter-2017-financial-and-operational-results-300547773.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Oct. 12, 2017 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced plans to issue their third quarter 2017 earnings on Wednesday, November 1, 2017 after the close of trading on the New York Stock Exchange.
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, November 2, 2017 at 10:00 am MT to discuss the results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Friday, November 10, 2017 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10111892.
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay until Friday, November 10, 2017 at 10:00 am MT.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-third-quarter-2017-earnings-release-date-and-joint-conference-call-300536168.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Oct. 11, 2017 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their respective third quarter 2017 distributions.
Antero Midstream Increased Quarterly Distribution
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.34 per unit ($1.36 per unit annualized) for the third quarter of 2017. The distribution represents a 28% increase compared to the prior year quarter and a 6% increase sequentially. The distribution is Antero Midstream's eleventh consecutive quarterly distribution increase since its initial public offering in November 2014 and will be payable on November 16, 2017 to unitholders of record as of November 1, 2017.
AMGP Increased Quarterly Distribution
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a distribution of $0.059 per share ($0.236 per share annualized) for the third quarter of 2017. The third quarter distribution represents AMGP's first full quarterly distribution following the pro-rata distribution for the second quarter for the period from the closing of the initial public offering on May 9, 2017 through June 30, 2017. The distribution will be payable on November 23, 2017 to shareholders of record as of November 1, 2017.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-third-quarter-distributions-300535096.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, Aug. 2, 2017 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream" or the "Partnership") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today released their second quarter 2017 financial and operational results. The relevant condensed consolidated financial statements are included in Antero Midstream's and AMGP's Quarterly Reports on Form 10-Q for the quarter ended June 30, 2017, which have been filed with the Securities and Exchange Commission.
Highlights Include:
Recent Developments
Antero Midstream Distribution for the Second Quarter of 2017
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.32 per unit for the second quarter of 2017. The distribution represents a 28% increase compared to the prior year quarter and a 7% increase sequentially. The distribution is Antero Midstream's tenth consecutive quarterly distribution increase since its initial public offering in November 2014 and will be payable on August 16, 2017 to unitholders of record as of August 3, 2017.
Completion of AMGP Initial Public Offering
On May 9, 2017, AMGP announced the closing of its initial public offering of 37,250,000 common shares representing limited partner interests in AMGP previously held by Antero Resources Investment LLC ("ARI"). Total gross proceeds to ARI, before underwriters' fees and estimated expenses, were approximately $875 million. No proceeds were retained by AMGP.
AMGP 2017 Distribution Guidance and Long-term Outlook
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a cash distribution of $0.027 per share for the second quarter of 2017. The distribution reflects a pro-rated distribution from the closing of the AMGP initial public offering on May 9, 2017 through June 30, 2017. The distribution will be payable on August 23, 2017 to shareholders of record as of August 3, 2017.
On June 15, 2017, AMGP announced distribution guidance of $0.15 to $0.17 for the year ended December 31, 2017, which includes the previously announced pro-rated distribution of $0.027 for the second quarter of 2017. AMGP is targeting distributions per share of $0.43 to $0.46 for 2018, $0.70 to $0.76 for 2019, and $1.06 to $1.16 for 2020, driven by Antero Midstream's compound annual distribution growth target per unit of 28% to 30% through 2020. AMGP's guidance and long-term targets assume 1.0x DCF coverage and exclude the impact of any future debt or equity offerings, acquisitions, or divestitures at either Antero Midstream or AMGP.
Antero Midstream Second Quarter 2017 Financial Results
Low pressure gathering volumes for the second quarter of 2017 averaged 1,683 MMcf/d, a 24% increase from the second quarter of 2016 and a 1% increase sequentially. Compression volumes for the second quarter of 2017 averaged 1,192 MMcf/d, an 81% increase from the second quarter of 2016 and a 16% increase sequentially. High pressure gathering volumes for the second quarter of 2017 averaged 1,734 MMcf/d, a 38% increase from the second quarter of 2016 and a 10% increase sequentially. The increase in gathering and compression volumes was driven by production growth from Antero Resources in Antero Midstream's area of dedication. In the second quarter of 2017, which was the first full quarter of operations for the Antero Midstream / MPLX joint venture (the "Joint Venture"), processing volumes averaged 216 MMcf/d and fractionation volumes averaged 4,039 Bbl/d. Fresh water delivery volumes averaged 173 MBbl/d during the quarter, a 64% increase compared to the prior year quarter and a 17% increase sequentially.
Three Months Ended June 30, |
|||||||
Average Daily Volumes: |
2016 |
2017 |
% |
||||
Low Pressure Gathering (MMcf/d) |
1,353 |
1,683 |
24% |
||||
Compression (MMcf/d) |
658 |
1,192 |
81% |
||||
High Pressure Gathering (MMcf/d) |
1,253 |
1,734 |
38% |
||||
Joint Venture Processing (MMcf/d) |
— |
216 |
* |
||||
Joint Venture Fractionation (Bbl/d) |
— |
4,039 |
* |
||||
Fresh Water Delivery (MBbl/d) |
105 |
173 |
64% |
* Not applicable. |
For the three months ended June 30, 2017, the Partnership reported revenues of $194 million, comprised of $99 million from the Gathering and Processing segment and $95 million from the Water Handling and Treatment segment. Revenues increased 42% compared to the prior year quarter, driven by growth in throughput volumes and fresh water delivery volumes. Water Handling and Treatment segment revenues include $36 million from wastewater handling and high rate water transfer services provided to Antero Resources, which is billed at cost plus 3%.
Direct operating expenses for the Gathering and Processing and Water Handling and Treatment segments were $10 million and $42 million, respectively, for a total of $52 million compared to $43 million in direct operating expenses in the prior year quarter. Water Handling and Treatment direct operating expenses include $35 million from produced water handling and high rate water transfer services. General and administrative expenses including equity-based compensation were $15 million, a $2 million increase compared to the second quarter of 2016. General and administrative expenses excluding equity-based compensation were $8 million during the second quarter of 2017, a $1 million increase compared to the second quarter of 2016. Total operating expenses were $101 million, including $30 million of depreciation and $4 million of accretion of contingent acquisition consideration.
Net income for the second quarter of 2017 was $87 million, a 75% increase compared to the prior year quarter. Net income per limited partner unit was $0.39 per unit, a 44% increase compared to the prior year quarter. Adjusted EBITDA was $139 million, a 59% increase compared to the prior year quarter. The increase in net income and Adjusted EBITDA is primarily driven by increased throughput volumes and fresh water delivery volumes. Adjusted EBITDA for the quarter included $6 million in distributions from Stonewall Gathering LLC ("Stonewall") and did not include distributions from the processing and fractionation joint venture. Antero Midstream expects distributions from Stonewall to be approximately $10 to $15 million and distributions from the processing and fractionation joint venture to be approximately $10 million in 2017, both in line with previously provided guidance. Cash interest paid was $2 million. Cash reserved for bond interest during the quarter was $9 million and cash reserved for payment of income tax withholding upon vesting of Antero Midstream equity-based compensation awards was $2 million. Maintenance capital expenditures during the quarter totaled $16 million and distributable cash flow was $110 million, resulting in a DCF coverage ratio of 1.5x.
Commenting on the outlook for Antero Midstream, Paul Rady, Chairman and CEO said, "The second quarter highlights the benefits of Antero Midstream's integrated full value chain strategy, as Antero's advanced completions drove record gathering, compression and fresh water delivery volumes for Antero Midstream. Additionally, Antero Midstream's processing and fractionation investment is beginning to build significant momentum, as the Joint Venture's first processing plant, Sherwood 7, was fully utilized during the second quarter and we recently placed on line the Joint Venture's second processing plant, Sherwood 8, which is already fully utilized. The Joint Venture's next plant, Sherwood 9 (200 MMcf/d), is expected to be in service in January of 2018."
The following table reconciles net income to adjusted EBITDA and distributable cash flow as used in this release (in thousands):
Three months ended | |||||
June 30, | |||||
2016 |
2017 | ||||
Net income |
$ |
49,912 |
$ |
87,175 | |
Interest expense |
3,879 |
9,015 | |||
Depreciation expense |
24,140 |
30,512 | |||
Accretion of contingent acquisition consideration |
3,461 |
3,590 | |||
Equity-based compensation |
6,793 |
6,951 | |||
Equity in earnings of unconsolidated affiliates |
(484) |
(3,623) | |||
Distributions from unconsolidated affiliates |
— |
5,820 | |||
Adjusted EBITDA |
$ |
87,701 |
$ |
139,440 | |
Interest paid |
(4,264) |
(2,308) | |||
Cash reserved/paid for bond interest (1) |
— |
(8,734) | |||
Cash reserved for payment of income tax withholding upon vesting of Antero Midstream Partners LP equity-based compensation awards(2) |
(1,000) |
(2,431) | |||
Cash distribution to be received from unconsolidated affiliate |
778 |
— | |||
Maintenance capital expenditures(3) |
(5,710) |
(16,422) | |||
Distributable cash flow |
$ |
77,505 |
$ |
109,545 | |
Distributions Declared to Antero Midstream Holders |
|||||
Limited Partners |
$ |
44,044 |
$ |
59,695 | |
Incentive distribution rights |
2,731 |
15,328 | |||
Total Aggregate Distributions |
$ |
46,775 |
$ |
75,023 | |
DCF coverage ratio |
1.7x |
1.5x |
1) Cash reserved for bond interest expense on Antero Midstream's 5.375% senior notes outstanding during the period that is paid on a semi-annual basis on March 15th and September 15th of each year. |
2) Estimate of current period portion of expected cash payment for income tax withholding attributable to vesting of Midstream LTIP equity-based compensation awards to be paid in the fourth quarter. |
3) Maintenance capital expenditures represent the portion of our estimated capital expenditures associated with (i) the connection of new wells to our gathering and processing systems that we believe will be necessary to offset the natural production declines Antero Resources will experience on all of its wells over time, and (ii) water delivery to new wells necessary to maintain the average throughput volume on our systems. |
Commenting on Antero Midstream's quarterly results, Michael Kennedy, CFO of Antero Midstream said, "Antero Midstream reported another strong quarter with operating revenues and adjusted EBITDA increasing by 42% and 59% over the prior year quarter, respectively. Importantly, the strong second quarter results and peer leading distribution growth and DCF coverage keep us on track to achieve our 2017 guidance. Antero Midstream remains well capitalized, with debt to trailing twelve months adjusted EBITDA of 1.9x and over $1.2 billion of liquidity."
Gathering and Processing — Current compression capacity is approximately 1.4 Bcf/d in the Marcellus and Utica combined and was over 83% utilized on average in the second quarter. Additionally, Antero Midstream connected 28 wells to its gathering system during the quarter. Antero Resources is currently operating six drilling rigs on Antero Midstream dedicated acreage.
Water Handling and Treatment — Antero Midstream's Marcellus and Utica fresh water delivery systems serviced 44 well completions during the second quarter of 2017, a 42% increase from the prior year quarter and 29% increase sequentially. Antero Resources is currently operating five completion crews on Antero Midstream dedicated acreage. During the quarter, Antero Midstream continued construction on the Antero Clearwater Facility, which is expected to be placed into service in the fourth quarter of 2017 and have up to 60,000 Bbl/d of treating capacity.
Balance Sheet and Liquidity
As of June 30, 2017, Antero Midstream had $18 million in cash and $305 million drawn on its $1.5 billion bank credit facility, resulting in approximately $1.2 billion of liquidity. Antero Midstream's net debt to trailing twelve months adjusted EBITDA was 1.9x as of June 30, 2017. For a reconciliation of consolidated net debt to consolidated total debt, the most comparable GAAP measure, please read "Non-GAAP Financial Measures."
Capital Investments
Capital expenditures, excluding investments in the processing and fractionation joint venture, were $146 million in the second quarter of 2017 as compared to $90 million in the second quarter of 2016. Capital invested in gathering systems and facilities was $88 million and capital invested in water handling and treatment assets was $58 million, including $46 million invested in the Antero Clearwater Facility. Investments in unconsolidated affiliates for the processing and fractionation joint venture were $31 million during the quarter.
AMGP Second Quarter 2017 Financial Results
AMGP's equity in earnings from Antero Midstream Partners, which reflects the cash distributions from Antero Midstream, was $15.3 million. Net loss for the second quarter of 2017 was $3.3 million as compared to net income of $1.6 million for the prior year quarter. AMGP's net loss and cash available for distribution for the three months ending June 30, 2017 included non-recurring and non-tax deductible general and administrative expenses related to the AMGP initial public offering. These general and administrative expenses are not included in the post-IPO period, as presented below.
AMGP's cash distributions from Antero Midstream were $8.5 million for the period following the closing of the AMGP initial public offering on May 9, 2017 through June 30, 2017, net of $0.3 million of cash distributions on Series B units. General and administrative expenses and income taxes were $0.3 million and $3.2 million, respectively, resulting in cash available for distribution of $5.0 million.
The following table reconciles cash distributions from Antero Midstream and AMGP cash distribution per common share as presented in this release (in thousands):
Three months ended |
Post-IPO Period | ||||
Cash distributions from Antero Midstream Partners LP |
$ |
15,328 |
$ |
8,784 | |
Cash distributions to AMGP |
14,861 |
8,517 | |||
Cash distributions on Series B units of IDR LLC |
467 |
267 | |||
AMGP |
|||||
Cash distributions to AMGP |
$ |
14,861 |
$ |
8,517 | |
General and administrative expenses |
(3,203) |
(300) | |||
Provision for income taxes |
(5,755) |
(3,248) | |||
Cash available for distribution |
$ |
5,903 |
$ |
4,969 | |
DCF Coverage Ratio |
— |
1.0x | |||
Common shares outstanding |
— |
186,170 | |||
Cash distribution per common share |
$ |
— |
$ |
0.027 |
Conference Call
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, August 3, 2017 at 10:00 am MT to discuss the quarterly results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream". A telephone replay of the call will be available until Friday, August 11, 2017 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10108843.
Presentation
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay on Antero Midstream's website and AMGP's website until Friday, August 11, 2017 at 10:00 am MT. Information on Antero Midstream's website and AMGP's website does not constitute a portion of this press release.
Non-GAAP Financial Measures
Antero Midstream views Adjusted EBITDA as an important indicator of the Partnership's performance. Antero Midstream defines Adjusted EBITDA as Net Income before interest expense, depreciation expense, accretion of contingent acquisition consideration, equity-based compensation expense, excluding equity in earnings of unconsolidated affiliates, and including cash distributions from unconsolidated affiliates.
Antero Midstream uses Adjusted EBITDA to assess:
The Partnership defines Distributable Cash Flow as Adjusted EBITDA less interest paid, income tax withholding payments and cash reserved for payments of income tax withholding upon vesting of equity-based compensation awards, cash reserved for bond interest and ongoing maintenance capital expenditures paid. Antero Midstream uses Distributable Cash Flow as a performance metric to compare the cash generating performance of the Partnership from period to period and to compare the cash generating performance for specific periods to the cash distributions (if any) that are expected to be paid to unitholders. Distributable Cash Flow does not reflect changes in working capital balances.
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. The GAAP measure most directly comparable to Adjusted EBITDA and Distributable Cash Flow is Net Income. The non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow should not be considered as alternatives to the GAAP measure of Net Income. Adjusted EBITDA and Distributable Cash Flow are not presentations made in accordance with GAAP and have important limitations as an analytical tool because they include some, but not all, items that affect Net Income and Adjusted EBITDA. You should not consider Adjusted EBITDA and Distributable Cash Flow in isolation or as a substitute for analyses of results as reported under GAAP. Antero Midstream's definition of Adjusted EBITDA and Distributable Cash Flow may not be comparable to similarly titled measures of other partnerships.
The following table reconciles consolidated total debt to consolidated net debt as used in this release (in thousands):
June 30, | |||
2017 | |||
Bank credit facility |
$ |
305,000 | |
5.375% AM senior notes due 2024 |
650,000 | ||
Net unamortized debt issuance costs |
(9,551) | ||
Consolidated total debt |
$ |
945,449 | |
Cash and cash equivalents |
(17,533) | ||
Consolidated net debt |
$ |
927,916 |
The following table reconciles net income to adjusted EBITDA for the twelve months ended June 30, 2017 as used in this release (in thousands):
Twelve Months June 30, | ||
2017 | ||
Net income |
$ |
306,141 |
Interest expense |
32,162 | |
Depreciation expense |
109,946 | |
Accretion of contingent acquisition consideration |
16,748 | |
Equity-based compensation |
26,520 | |
Equity in earnings of unconsolidated affiliate |
(5,855) | |
Distributions from unconsolidated affiliates |
13,522 | |
Gain on asset sale |
(3,859) | |
Adjusted EBITDA |
$ |
495,325 |
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and indirectly owns the incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond the Partnership's and AMGP's control. All statements, other than historical facts included in this release, are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although the Partnership and AMGP each believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. For example, future acquisitions, dispositions or other strategic transactions may materially impact the forecasted or targeted results described in this release. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Resources.
Antero Midstream and AMGP caution you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond the Partnership's and AMGP's control, incident to the gathering and processing and fresh water and waste water treatment businesses. These risks include, but are not limited to, Antero Resources' expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, ability to execute the Partnership's business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital, the timing of development expenditures, and the other risks described under "Risk Factors" in Antero Midstream's Annual Report on Form 10-K for the year ended December 31, 2016.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
ANTERO MIDSTREAM PARTNERS LP | ||||||
Condensed Consolidated Balance Sheets | ||||||
December 31, 2016 and June 30, 2017 | ||||||
(Unaudited) | ||||||
(In thousands) | ||||||
December 31, 2016 |
June 30, 2017 | |||||
Assets | ||||||
Current assets: |
||||||
Cash and cash equivalents |
$ |
14,042 |
17,533 | |||
Accounts receivable–Antero Resources |
64,139 |
79,062 | ||||
Accounts receivable–third party |
1,240 |
1,237 | ||||
Prepaid expenses |
529 |
294 | ||||
Total current assets |
79,950 |
98,126 | ||||
Property and equipment, net |
2,195,879 |
2,394,276 | ||||
Investment in unconsolidated affiliates |
68,299 |
259,697 | ||||
Other assets, net |
5,767 |
9,838 | ||||
Total assets |
$ |
2,349,895 |
2,761,937 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: |
||||||
Accounts payable |
$ |
16,979 |
15,077 | |||
Accounts payable–Antero Resources |
3,193 |
2,989 | ||||
Accrued liabilities |
61,641 |
77,096 | ||||
Other current liabilities |
200 |
204 | ||||
Total current liabilities |
82,013 |
95,366 | ||||
Long-term liabilities: |
||||||
Long-term debt |
849,914 |
945,449 | ||||
Contingent acquisition consideration |
194,538 |
201,654 | ||||
Other |
620 |
515 | ||||
Total liabilities |
1,127,085 |
1,242,984 | ||||
Partners' capital: |
||||||
Common unitholders - public (70,020 units and 77,672 units issued and outstanding at December 31, 2016 and June 30, 2017, respectively) |
1,458,410 |
1,722,808 | ||||
Common unitholder - Antero Resources (32,929 units and 108,870 units issued and outstanding at December 31, 2016 and June 30, 2017, respectively) |
26,820 |
(219,183) | ||||
Subordinated unitholder - Antero Resources (75,941 issued and outstanding at December 31, 2016) |
(269,963) |
— | ||||
General partner |
7,543 |
15,328 | ||||
Total partners' capital |
1,222,810 |
1,518,953 | ||||
Total liabilities and partners' capital |
$ |
2,349,895 |
2,761,937 |
ANTERO MIDSTREAM PARTNERS LP | ||||||
Condensed Consolidated Statements of Operations and Comprehensive Income | ||||||
Three Months Ended June 30, 2016, and 2017 | ||||||
(Unaudited) | ||||||
(In thousands, except per unit amounts) | ||||||
Three Months Ended June 30, | ||||||
2016 |
2017 | |||||
Revenue: |
||||||
Gathering and compression–Antero Resources |
$ |
71,715 |
98,633 | |||
Water handling and treatment–Antero Resources |
64,893 |
95,004 | ||||
Gathering and compression–third party |
202 |
129 | ||||
Total revenue |
136,810 |
193,766 | ||||
Operating expenses: |
||||||
Direct operating |
42,597 |
52,308 | ||||
General and administrative (including $6,793 and $6,951 of equity-based compensation in 2016 and 2017, respectively) |
13,305 |
14,789 | ||||
Depreciation |
24,140 |
30,512 | ||||
Accretion of contingent acquisition consideration |
3,461 |
3,590 | ||||
Total operating expenses |
83,503 |
101,199 | ||||
Operating income |
53,307 |
92,567 | ||||
Interest expense, net |
(3,879) |
(9,015) | ||||
Equity in earnings of unconsolidated affiliates |
484 |
3,623 | ||||
Net income and comprehensive income |
49,912 |
87,175 | ||||
Net income attributable to incentive distribution rights |
(2,731) |
(15,328) | ||||
Limited partners' interest in net income |
$ |
47,181 |
71,847 | |||
Net income per limited partner unit - basic and diluted |
$ |
0.27 |
0.39 | |||
Weighted average limited partner units outstanding - basic |
176,172 |
186,065 | ||||
Weighted average limited partner units outstanding - diluted |
176,226 |
186,533 |
ANTERO MIDSTREAM PARTNERS LP | |||||||||
Consolidated Results of Segment Operations | |||||||||
Three Months Ended June 30, 2016, and 2017 | |||||||||
(Unaudited) | |||||||||
(In thousands) | |||||||||
Water |
|||||||||
Gathering and |
Handling and |
Consolidated | |||||||
Processing |
Treatment |
Total | |||||||
Three months ended June 30, 2016 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
71,715 |
64,893 |
136,608 | |||||
Revenue - third-party |
202 |
— |
202 | ||||||
Total revenues |
71,917 |
64,893 |
136,810 | ||||||
Operating expenses: |
|||||||||
Direct operating |
7,447 |
35,150 |
42,597 | ||||||
General and administrative (before equity-based compensation) |
4,837 |
1,675 |
6,512 | ||||||
Equity-based compensation |
5,301 |
1,492 |
6,793 | ||||||
Depreciation |
16,964 |
7,176 |
24,140 | ||||||
Accretion of contingent acquisition consideration |
— |
3,461 |
3,461 | ||||||
Total expenses |
34,549 |
48,954 |
83,503 | ||||||
Operating income |
$ |
37,368 |
15,939 |
53,307 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
59,633 |
28,068 |
87,701 | |||||
Three months ended June 30, 2017 |
|||||||||
Revenues: |
|||||||||
Revenue - Antero Resources |
$ |
98,633 |
95,004 |
193,637 | |||||
Revenue - third-party |
129 |
— |
129 | ||||||
Total revenues |
98,762 |
95,004 |
193,766 | ||||||
Operating expenses: |
|||||||||
Direct operating |
9,922 |
42,386 |
52,308 | ||||||
General and administrative (before equity-based compensation) |
5,468 |
2,370 |
7,838 | ||||||
Equity-based compensation |
5,237 |
1,714 |
6,951 | ||||||
Depreciation |
22,271 |
8,241 |
30,512 | ||||||
Accretion of contingent acquisition consideration |
— |
3,590 |
3,590 | ||||||
Total expenses |
42,898 |
58,301 |
101,199 | ||||||
Operating income |
$ |
55,864 |
36,703 |
92,567 | |||||
Segment and consolidated Adjusted EBITDA |
$ |
89,192 |
50,248 |
139,440 |
ANTERO MIDSTREAM PARTNERS LP | ||||||||||||
Selected Operating Data | ||||||||||||
Three Months Ended June 30, 2016, and 2017 | ||||||||||||
(Unaudited) | ||||||||||||
Amount of Increase (Decrease) |
||||||||||||
Three Months Ended June 30, |
Percentage | |||||||||||
2016 |
2017 |
Change | ||||||||||
Revenue: |
||||||||||||
Revenue - Antero Resources |
$ |
136,608 |
193,637 |
57,029 |
42 |
% | ||||||
Revenue - third-party |
202 |
129 |
(73) |
(36) |
% | |||||||
Total revenue |
136,810 |
193,766 |
56,956 |
42 |
% | |||||||
Operating expenses: |
||||||||||||
Direct operating |
42,597 |
52,308 |
9,711 |
23 |
% | |||||||
General and administrative (before equity-based compensation) |
6,512 |
7,838 |
1,326 |
20 |
% | |||||||
Equity-based compensation |
6,793 |
6,951 |
158 |
2 |
% | |||||||
Depreciation |
24,140 |
30,512 |
6,372 |
26 |
% | |||||||
Accretion of contingent acquisition consideration |
3,461 |
3,590 |
129 |
4 |
% | |||||||
Total operating expenses |
83,503 |
101,199 |
17,696 |
21 |
% | |||||||
Operating income |
53,307 |
92,567 |
39,260 |
74 |
% | |||||||
Interest expense |
(3,879) |
(9,015) |
(5,136) |
132 |
% | |||||||
Equity in earnings of unconsolidated affiliates |
484 |
3,623 |
3,139 |
649 |
% | |||||||
Net income |
$ |
49,912 |
87,175 |
37,263 |
75 |
% | ||||||
Adjusted EBITDA |
$ |
87,701 |
139,440 |
51,739 |
59 |
% | ||||||
Operating Data: |
||||||||||||
Gathering—low pressure (MMcf) |
123,116 |
153,180 |
30,064 |
24 |
% | |||||||
Gathering—high pressure (MMcf) |
114,013 |
157,806 |
43,793 |
38 |
% | |||||||
Compression (MMcf) |
59,834 |
108,451 |
48,617 |
81 |
% | |||||||
Condensate gathering (MBbl) |
180 |
* |
* |
* |
||||||||
Processing - Joint Venture (Mcf) |
— |
19,662 |
* |
* |
||||||||
Fractionation - Joint Venture (Bbl) |
— |
368 |
* |
* |
||||||||
Fresh water delivery (MBbl) |
9,589 |
15,761 |
6,172 |
64 |
% | |||||||
Wastewater handling (MBbl) |
2,740 |
3,400 |
660 |
24 |
% | |||||||
Wells serviced by fresh water delivery |
31 |
44 |
13 |
42 |
% | |||||||
Gathering—low pressure (MMcf/d) |
1,353 |
1,683 |
330 |
24 |
% | |||||||
Gathering—high pressure (MMcf/d) |
1,253 |
1,734 |
481 |
38 |
% | |||||||
Compression (MMcf/d) |
658 |
1,192 |
534 |
81 |
% | |||||||
Condensate gathering (MBbl/d) |
2 |
* |
* |
* |
||||||||
Processing - Joint Venture (MMcf/d) |
— |
216 |
* |
* |
||||||||
Fractionation - Joint Venture (Bbl/d) |
— |
4 |
* |
* |
||||||||
Fresh water delivery (MBbl/d) |
105 |
173 |
68 |
64 |
% | |||||||
Wastewater handling (MBbl/d) |
30 |
37 |
7 |
24 |
% | |||||||
Average realized fees: |
||||||||||||
Average gathering—low pressure fee ($/Mcf) |
$ |
0.31 |
0.32 |
0.01 |
3 |
% | ||||||
Average gathering—high pressure fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
— |
|||||||
Average compression fee ($/Mcf) |
$ |
0.19 |
0.19 |
— |
— |
|||||||
Average gathering—condensate fee ($/Bbl) |
$ |
4.17 |
— |
(4.17) |
(100) |
% | ||||||
Average fresh water delivery fee - Antero Resources($/Bbl) |
$ |
3.68 |
3.72 |
0.04 |
1 |
% |
* Not meaningful or applicable. |
ANTERO MIDSTREAM PARTNERS LP | |||||
Consolidated Statements of Cash Flows | |||||
Six Months Ended June 30, 2016, and 2017 | |||||
(Unaudited) | |||||
Six months ended June 30, | |||||
2016 |
2017 | ||||
Cash flows from operating activities: |
|||||
Net income |
$ |
92,829 |
162,267 | ||
Adjustment to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation |
47,963 |
58,048 | |||
Accretion of contingent acquisition consideration |
6,857 |
7,116 | |||
Equity-based compensation |
12,766 |
13,237 | |||
Equity in earnings of unconsolidated affiliates |
(484) |
(5,854) | |||
Distributions from unconsolidated affiliates |
— |
5,820 | |||
Amortization of deferred financing costs |
726 |
1,267 | |||
Changes in assets and liabilities: |
|||||
Accounts receivable–Antero Resources |
10,918 |
(14,923) | |||
Accounts receivable–third party |
1,448 |
3 | |||
Prepaid expenses |
(106) |
235 | |||
Accounts payable |
4,515 |
(523) | |||
Accounts payable–Antero Resources |
4 |
(204) | |||
Accrued liabilities |
(8,837) |
8,449 | |||
Net cash provided by operating activities |
168,599 |
234,938 | |||
Cash flows used in investing activities: |
|||||
Additions to gathering systems and facilities |
(96,969) |
(155,365) | |||
Additions to water handling and treatment systems |
(78,625) |
(95,451) | |||
Investment in unconsolidated affiliates |
(45,044) |
(191,364) | |||
Change in other assets |
(3,090) |
(4,804) | |||
Net cash used in investing activities |
(223,728) |
(446,984) | |||
Cash flows provided by financing activities: |
|||||
Distributions to unitholders |
(82,977) |
(125,014) | |||
Borrowings on bank credit facilities, net |
140,000 |
95,000 | |||
Issuance of common units, net of offering costs |
— |
246,585 | |||
Employee tax withholding for settlement of equity compensation awards |
— |
(932) | |||
Other |
(93) |
(102) | |||
Net cash provided by financing activities |
56,930 |
215,537 | |||
Net increase in cash and cash equivalents |
1,801 |
3,491 | |||
Cash and cash equivalents, beginning of period |
6,883 |
14,042 | |||
Cash and cash equivalents, end of period |
$ |
8,684 |
17,533 | ||
Supplemental disclosure of cash flow information: |
|||||
Cash paid during the period for interest |
$ |
7,708 |
21,976 | ||
Supplemental disclosure of noncash investing activities: |
|||||
Increase in accrued capital expenditures and accounts payable for property and equipment |
$ |
7,770 |
5,627 |
Antero Midstream GP LP | ||||||
Condensed Consolidated Balance Sheets | ||||||
December 31, 2016 and June 30, 2017 | ||||||
(Unaudited) | ||||||
(In thousands) | ||||||
December 31, 2016 |
June 30, 2017 | |||||
Assets | ||||||
Current assets: |
||||||
Cash |
$ |
9,609 |
11,391 | |||
Accounts receivable - related party |
217 |
358 | ||||
Total current assets |
9,826 |
11,749 | ||||
Investment in Antero Midstream Partners LP |
7,543 |
15,328 | ||||
Total assets |
$ |
17,369 |
27,077 | |||
Liabilities and Partners' Capital | ||||||
Current liabilities: |
||||||
Accounts payable |
$ |
— |
347 | |||
Accrued liabilities |
426 |
1,483 | ||||
Income taxes payable |
6,674 |
3,584 | ||||
Total current liabilities |
7,100 |
5,414 | ||||
Liability for equity-based compensation |
— |
2,723 | ||||
Total liabilities |
7,100 |
8,137 | ||||
Partners' capital |
10,269 |
18,940 | ||||
Total liabilities and partners' capital |
$ |
17,369 |
27,077 |
Antero Midstream GP LP | |||||
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) | |||||
Three Months Ended June 30, 2016 and 2017 | |||||
(Unaudited) | |||||
(In thousands, except per share amounts) | |||||
Three Months Ended June 30, | |||||
2016 |
2017 | ||||
Equity in earnings of Antero Midstream Partners LP |
$ |
2,731 |
15,328 | ||
Total income |
2,731 |
15,328 | |||
General and administrative expense |
145 |
3,203 | |||
Equity-based compensation |
— |
9,631 | |||
Total expenses |
145 |
12,834 | |||
Income before income taxes |
2,586 |
2,494 | |||
Provision for income taxes |
(1,036) |
(5,755) | |||
Net income (loss) and comprehensive income (loss) |
$ |
1,550 |
(3,261) | ||
Net loss attributable to Antero Midstream GP LP subsequent to IPO |
$ |
(1,621) | |||
Net loss per common share |
$ |
(0.01) | |||
Weighted average number of common shares outstanding (basic and diluted): |
186,170 |
Antero Midstream GP LP | ||||||
Condensed Consolidated Statements of Cash Flows | ||||||
Six Months Ended June 30, 2016 and 2017 | ||||||
(Unaudited) | ||||||
(In thousands) | ||||||
Six Months Ended June 30, | ||||||
2016 |
2017 | |||||
Cash flows provided by operating activities: |
||||||
Net income (loss) |
$ |
2,658 |
(6,560) | |||
Adjustment to reconcile net income (loss) to net cash provided by operating activities: |
||||||
Equity in earnings of Antero Midstream Partners LP |
(4,581) |
(26,881) | ||||
Distributions received from Antero Midstream Partners LP |
2,819 |
19,096 | ||||
Equity-based compensation |
— |
17,954 | ||||
Deferred income taxes |
(368) |
— | ||||
Changes in current assets and liabilities: |
— | |||||
Accounts receivable - related party |
(201) |
(141) | ||||
Accounts payable |
— |
347 | ||||
Accrued liabilities |
145 |
1,057 | ||||
Income taxes payable |
1,941 |
(3,090) | ||||
Net cash provided by operating activities |
2,413 |
1,782 | ||||
Cash flows used in investing activities |
— |
— | ||||
Cash flows used in financing activities |
— |
— | ||||
Net increase in cash |
2,413 |
1,782 | ||||
Cash, beginning of period |
72 |
9,609 | ||||
Cash, end of period |
$ |
2,485 |
11,391 |
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-report-second-quarter-2017-financial-and-operational-results-300498715.html
SOURCE Antero Midstream; Antero Midstream GP LP
DENVER, July 18, 2017 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced plans to issue their second quarter 2017 earnings on Wednesday, August 2, 2017 after the close of trading on the New York Stock Exchange.
A joint conference call for Antero Midstream and AMGP is scheduled on Thursday, August 3, 2017 at 10:00 am MT to discuss the results. A brief Q&A session for security analysts will immediately follow the discussion of the results for the quarter. To participate in the call, dial in at 1-888-347-8204 (U.S.), 1-855-669-9657 (Canada), or 1-412-902-4229 (International) and reference "Antero Midstream." A telephone replay of the call will be available Friday, August 11, 2017 at 10:00 am MT at 1-844-512-2921 (U.S.) or 1-412-317-6671 (International) using the passcode 10108843.
To access the live webcast and view the related earnings conference call presentation, visit Antero Midstream's website at www.anteromidstream.com or AMGP's website at www.anteromidstreamgp.com. The webcast will be archived for replay until Friday, August 11, 2017 at 10:00 am MT.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio. Holders of Antero Midstream common units will receive a Schedule K-1 with respect to distributions received on the common units.
AMGP is a Delaware limited partnership that has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes. Holders of AMGP common shares will receive a Form 1099 with respect to distributions received on the common shares. AMGP owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-second-quarter-2017-earnings-release-date-and-joint-conference-call-300490125.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, July 13, 2017 /PRNewswire/ -- Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced their respective second quarter 2017 distributions.
AM Increased Quarterly Distribution
The Board of Directors of Antero Midstream Partners GP LLC, the general partner of Antero Midstream, declared a cash distribution of $0.320 per unit ($1.280 per unit annualized) for the second quarter of 2017. The distribution represents a 28% increase compared to the prior year quarter and a 7% increase sequentially. The distribution is Antero Midstream's tenth consecutive quarterly distribution increase since its initial public offering in November 2014 and will be payable on August 16, 2017 to unitholders of record as of August 3, 2017.
AMGP Initial Quarterly Distribution
The Board of Directors of AMGP GP LLC, the general partner of AMGP, declared a cash distribution of $0.027 per share for the second quarter of 2017. The distribution reflects a pro-rated distribution for the quarter from the closing of the AMGP initial public offering on May 9, 2017 through June 30, 2017. The distribution will be payable on August 23, 2017 to shareholders of record as of August 3, 2017.
Antero Midstream is a limited partnership that owns, operates and develops midstream gathering, compression, processing and fractionation assets as well as integrated water assets that primarily service Antero Resources Corporation's properties located in West Virginia and Ohio.
AMGP is a Delaware limited partnership that owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
This release is intended to be a qualified notice under Treasury Regulation Section 1.1446-4(b). Brokers and nominees should treat one hundred percent (100%) of the distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, the distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate.
For more information, contact Michael Kennedy – CFO of Antero Midstream and AMGP at (303) 357-6782 or mkennedy@anteroresources.com.
View original content with multimedia:http://www.prnewswire.com/news-releases/antero-midstream-and-amgp-announce-quarterly-distributions-300488069.html
SOURCE Antero Midstream Partners LP; Antero Midstream GP LP
DENVER, June 15, 2017 /PRNewswire/ -- Antero Midstream GP LP (NYSE: AMGP) ("AMGP") today announced its 2017 distribution guidance and provided a long-term outlook through 2020.
2017 Guidance
AMGP is forecasting distributions per share of $0.15 to $0.17 for the year ended December 31, 2017. The forecast distributions reflect a pro-rated distribution during the second quarter of 2017 (from the closing of the AMGP initial public offering on May 9th, 2017 through June 30th, 2017) and forecasted distributions for the third and fourth quarters of 2017. AMGP's forecast distributions per share correspond to Antero Midstream Partners LP's (NYSE: AM) ("Antero Midstream") 2017 annual distribution growth guidance of 28% to 30%, as provided on February 6th, 2017. Antero Midstream's previously provided guidance can be found at www.anteromidstream.com.
Guidance |
2017 | ||
Antero Midstream |
Low |
High | |
Year-Over-Year Distribution Growth |
28% |
— |
30% |
AM Distributions Per Unit |
$1.32 |
— |
$1.34 |
DCF Coverage Ratio |
1.30x |
— |
1.45x |
AMGP |
|||
AMGP Distributions Per Share(1) |
$0.15 |
— |
$0.17 |
Year-Over-Year Distribution Growth |
* |
— |
* |
DCF Coverage Ratio |
1.0x |
* not applicable |
(1) Represents pro-rated distribution per share following closing of IPO on May 9th, 2017 and forecasted distributions for the third and fourth quarters of 2017. |
Long-term Outlook
AMGP is targeting the following distributions per share through 2020 based on Antero Midstream's corresponding compound annual distribution growth target of 28% to 30% through 2020, as provided on February 6th, 2017. AMGP's distribution growth targets exclude the impact of any future debt or equity offerings, acquisitions, or divestitures at either Antero Midstream or AMGP.
Long-term Targets |
2018 |
2019 |
2020 | ||||||||
Antero Midstream |
Low |
High |
Low |
High |
Low |
High | |||||
Year-Over-Year Distribution Growth |
28% |
— |
30% |
28% |
— |
30% |
28% |
— |
30% | ||
AM Distributions Per Unit |
$1.69 |
— |
$1.74 |
$2.16 |
— |
$2.26 |
$2.76 |
— |
$2.94 | ||
DCF Coverage Ratio |
>1.25x |
>1.25x |
>1.25x | ||||||||
AMGP |
|||||||||||
Year-Over-Year Distribution Growth(1) |
110% |
— |
114% |
63% |
— |
65% |
51% |
— |
53% | ||
AMGP Distributions Per Share |
$0.43 |
— |
$0.46 |
$0.70 |
— |
$0.76 |
$1.06 |
— |
$1.16 | ||
DCF Coverage Ratio |
1.0x |
1.0x |
1.0x |
(1) 2018 represents year-over-year growth compared to full-year 2017 distributions. |
Antero Midstream GP LP is a Delaware limited partnership that owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond AMGP's control. All statements, other than historical facts, included in this release are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although AMGP believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Midstream.
AMGP cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond AMGP's and Antero Midstream's control, incident to Antero Midstream's business. These risks include, but are not limited to, Antero Resources Corporation's ("Antero Resources") expected future growth, Antero Resources' ability to meet its drilling and development plan, commodity price volatility, Antero Midstream's ability to execute its business strategy, competition and government regulations, actions taken by third-party producers, operators, processors and transporters, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital and the timing of development expenditures.
For more information, contact Michael Kennedy – CFO of Antero Midstream GP LP at (303) 357-6782 or mkennedy@anteroresources.com.
SOURCE Antero Midstream GP LP
DENVER, May 9, 2017 /PRNewswire/ -- Antero Midstream GP LP ("AMGP") today announced the closing of its initial public offering of 37,250,000 common shares representing limited partner interests in AMGP by Antero Resources Investment LLC (the "Selling Shareholder"), at a public offering price of $23.50 per common share for total gross proceeds (before underwriters' fees and estimated expenses) of approximately $875 million. AMGP will not receive any of the proceeds from the common shares to be sold by the Selling Shareholder. AMGP owns the general partner of Antero Midstream Partners LP (NYSE: AM) ("Antero Midstream") and incentive distribution rights in Antero Midstream and has elected to be classified as an entity taxable as a corporation for U.S. federal income tax purposes.
At the closing of the offering, the public holds an approximate 20.0% limited partner interest in AMGP and the Selling Shareholder holds the remaining approximate 80.0% limited partner interest in AMGP.
Morgan Stanley, Barclays and J.P. Morgan acted as joint book-running managers for the offering. Baird, Citigroup, Goldman Sachs & Co. LLC and Wells Fargo Securities acted as book-running managers.
In connection with the offering, Antero Resources Midstream Management LLC ("ARMM") has converted into a Delaware limited partnership, and, in connection with such conversion, has changed its name to Antero Midstream GP LP. ARMM has filed a registration statement relating to these securities with the U.S. Securities and Exchange Commission (the "SEC"), which has been declared effective. The offering of these securities is being made only by means of a written prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended. A copy of the final prospectus for the offering may be obtained, when available, from:
Morgan Stanley & Co. LLC |
Barclays c/o Broadridge Financial Solutions 1155 Long Island Avenue Edgewood, New York 11717 barclaysprospectus@broadridge.com Toll-Free: (888) 603-5847 |
J.P. Morgan c/o Broadridge Financial Solutions 1155 Long Island Avenue Edgewood, NY, 11717 1-866-803-9204 Email: prospectus-eq_fi@jpmchase.com
|
Baird Attention: Syndicate Department 777 East Wisconsin Avenue Milwaukee, WI 53202-5391 Telephone: 1-800-792-2473 Email: syndicate@rwbaird.com |
Citigroup c/o Broadridge Financial Solutions 1155 Long Island Avenue Edgewood, NY 11717 Telephone: 1-800-831-9146 |
Goldman Sachs & Co. LLC f/k/a Goldman, Sachs & Co. Attention: Prospectus Department 200 West Street New York, NY 10282 Telephone: 1-866-471-2526 Facsimile: 212-902-9316 prospectus-ny@ny.email.gs.com |
Wells Fargo Securities c/o Equity Syndicate Department 375 Park Avenue New York, NY 10152 Telephone: 1-800-326-5897 cmclientsupport@wellsfargo.com |
A copy of the final prospectus may be obtained free of charge by visiting the SEC's website at www.sec.gov.
This press release shall not constitute an offer to sell or a solicitation of an offer to buy, nor shall there be any sale of these securities in any state in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction.
Antero Midstream GP LP is a Delaware limited partnership that owns the general partner of Antero Midstream and incentive distribution rights in Antero Midstream.
This release includes "forward-looking statements" within the meaning of federal securities laws. Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond AMGPs control. All statements, other than historical facts, included in this release are forward-looking statements. All forward-looking statements speak only as of the date of this release and are based upon a number of assumptions. Although AMGP believes that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that the assumptions underlying these forward-looking statements will be accurate or the plans, intentions or expectations expressed herein will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements. Nothing in this release is intended to constitute guidance with respect to Antero Midstream.
AMGP cautions you that these forward-looking statements are subject to all of the risks and uncertainties, most of which are difficult to predict and many of which are beyond AMGP's and Antero Midstream's control, incident to Antero Midstream's business. These risks include, but are not limited to, commodity price volatility, inflation, environmental risks, drilling and completion and other operating risks, regulatory changes, the uncertainty inherent in projecting future rates of production, cash flow and access to capital and the timing of development expenditures.
For more information, contact Michael Kennedy – CFO of Antero Midstream GP LP at (303) 357-6782 or mkennedy@anteroresources.com.
SOURCE Antero Midstream GP LP
Antero 2017 Gathering & Compression Expansion (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
Antero 2017 Water System Expansion (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
Antero Clearwater Wastewater Treatment Facility (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
Antero Marcellus Compressor Station Project (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
Sherwood Expansion - Plant 10 (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
MarkWest Energy Partners LP
Sherwood Expansion - Plant 11 (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
MarkWest Energy Partners LP
Sherwood Expansion - Plant 7 (subscriber access)
Status: (subscriber access)
Parent Entities:
MarkWest Energy Partners LP
Antero Midstream Partners LP
Sherwood Expansion - Plant 8 (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
MarkWest Energy Partners LP
Sherwood Expansion - Plant 9 (subscriber access)
Status: (subscriber access)
Parent Entities:
Antero Midstream Partners LP
MarkWest Energy Partners LP
Smithburg Processing Complex (subscriber access)
Status: (subscriber access)
Parent Entities:
MarkWest Energy Partners LP
Antero Midstream Partners LP
Subscribe now for access to Criterion Research's historical production and forecast production by company.
Subscribe now for access to Criterion Research's hedge and analysis.